









ตลาด
/
หุ้น
/
nasdaq-lnt
/

Alliant Energy Corp

LNT

62.600USD

+0.880+1.43%

ปิด 07/10, 16:00（ET）ราคาล่าช้า 15 นาที

16.08Bมูลค่าตลาด

21.58P/E TTM



Alliant Energy Corp

62.600

+0.880+1.43%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

-21.88%25.00M

30.65%81.00M

301.46%827.00M

-79.62%32.00M

210.00%62.00M

-40.12%206.00M

-31.58%13.00M

134.33%157.00M

-48.72%20.00M

1620.00%344.00M

26.67%19.00M

378.57%67.00M

-27.78%39.00M

-89.42%20.00M

-92.79%15.00M

-74.64%14.00M

231.29%54.00M

-2.43%189.00M

22.27%208.10M

446.53%55.20M

-22.01%16.30M

-19.19%193.70M

3304.00%170.20M

-47.12%10.10M

-25.09%20.90M

2505.43%239.70M

-31.51%5.00M

127.38%19.10M

240.24%27.90M

-89.14%9.20M

12.31%7.30M

75.00%8.40M

41.38%8.20M

-39.15%84.70M

-88.14%6.50M

-95.08%4.80M

-89.81%5.80M

1165.45%139.20M

238.27%54.80M

573.10%97.60M

480.61%56.90M

-37.85%11.00M

40.87%16.20M

-72.85%14.50M

-53.77%9.80M

-56.93%17.70M

-62.66%11.50M

72.82%53.40M

--21.20M

--41.10M

--30.80M

--30.90M

- เงินสดและรายการเทียบเท่าเงินสด

-21.88%25.00M

30.65%81.00M

301.46%827.00M

-79.62%32.00M

210.00%62.00M

-40.12%206.00M

-31.58%13.00M

134.33%157.00M

-48.72%20.00M

1620.00%344.00M

26.67%19.00M

378.57%67.00M

-27.78%39.00M

-89.42%20.00M

-92.79%15.00M

-74.64%14.00M

231.29%54.00M

-2.43%189.00M

22.27%208.10M

446.53%55.20M

-22.01%16.30M

-19.19%193.70M

3304.00%170.20M

-47.12%10.10M

-25.09%20.90M

2505.43%239.70M

-31.51%5.00M

127.38%19.10M

240.24%27.90M

-89.14%9.20M

12.31%7.30M

75.00%8.40M

41.38%8.20M

-39.15%84.70M

-88.14%6.50M

-95.08%4.80M

-89.81%5.80M

1165.45%139.20M

238.27%54.80M

573.10%97.60M

480.61%56.90M

-37.85%11.00M

40.87%16.20M

-72.85%14.50M

-53.77%9.80M

-56.93%17.70M

-62.66%11.50M

72.82%53.40M

--21.20M

--41.10M

--30.80M

--30.90M

ลูกหนี้

-15.26%361.00M

-10.11%427.00M

-4.73%463.00M

-0.47%426.00M

-7.95%475.00M

-4.52%486.00M

-12.65%428.00M

-11.02%428.00M

17.27%516.00M

29.85%509.00M

29.97%490.00M

48.00%481.00M

6.80%440.00M

-1.75%392.00M

-2.46%377.00M

-18.01%325.00M

2.46%412.00M

-11.63%399.00M

-8.30%386.50M

-5.14%396.40M

14.75%402.10M

-2.97%451.50M

1.57%421.50M

21.77%417.90M

-27.42%350.40M

38.44%465.30M

-2.33%415.00M

-19.23%343.20M

-2.13%482.80M

-31.62%336.10M

34.33%424.90M

8.78%424.90M

24.07%493.30M

15.02%491.50M

6.39%316.30M

8.02%390.60M

-6.95%397.60M

7.36%427.30M

-38.32%297.30M

-27.18%361.60M

-9.72%427.30M

20.10%398.00M

39.95%482.00M

26.26%496.60M

17.18%473.30M

-24.22%331.40M

2.65%344.40M

39.47%393.30M

--403.90M

--437.30M

--335.50M

--282.00M

-ลูกหนี้การค้าและตั๋วเงินรับ

-15.26%361.00M

-10.11%427.00M

-4.73%463.00M

-0.47%426.00M

-7.95%475.00M

-4.52%486.00M

-12.65%428.00M

-11.02%428.00M

17.27%516.00M

29.85%509.00M

29.97%490.00M

48.00%481.00M

166.67%440.00M

172.22%392.00M

149.83%377.00M

102.24%325.00M

-58.97%165.00M

-68.11%144.00M

-64.20%150.90M

-61.55%160.70M

14.75%402.10M

-2.97%451.50M

1.57%421.50M

21.77%417.90M

-27.42%350.40M

38.44%465.30M

-2.33%415.00M

-19.23%343.20M

-2.13%482.80M

-31.62%336.10M

34.33%424.90M

8.78%424.90M

24.07%493.30M

15.02%491.50M

6.39%316.30M

8.02%390.60M

-6.95%397.60M

7.36%427.30M

-38.32%297.30M

-27.18%361.60M

-9.72%427.30M

20.10%398.00M

39.95%482.00M

26.26%496.60M

22.71%473.30M

-15.76%331.40M

12.62%344.40M

59.17%393.30M

--385.70M

--393.40M

--305.80M

--247.10M

-ลูกหนี้อื่น ๆ

--86.00M

----

--247.00M

--255.00M

--235.60M

--235.70M

----

สินค้าคงเหลือ

-17.19%265.00M

-13.99%295.00M

-2.14%320.00M

13.48%320.00M

5.54%343.00M

9.36%327.00M

27.08%305.00M

52.43%282.00M

32.11%325.00M

37.16%299.00M

15.38%240.00M

-9.31%185.00M

13.36%246.00M

-2.24%218.00M

-6.22%208.00M

-7.52%204.00M

-4.53%217.00M

-0.49%223.00M

7.77%221.80M

31.31%220.60M

7.32%227.30M

6.16%224.10M

2.85%205.80M

-17.16%168.00M

-4.77%211.80M

-4.31%211.10M

-0.74%200.10M

8.04%202.80M

0.04%222.40M

0.32%220.60M

-3.59%201.60M

-4.82%187.70M

-0.54%222.30M

3.97%219.90M

12.90%209.10M

17.80%197.20M

-0.13%223.50M

3.57%211.50M

7.18%185.20M

10.86%167.40M

5.67%223.80M

-7.39%204.20M

-9.62%172.80M

-13.07%151.00M

3.87%211.80M

5.40%220.50M

-7.09%191.20M

-13.19%173.70M

--203.90M

--209.20M

--205.80M

--200.10M

ค่าใช้จ่ายล่วงหน้า

----

-0.99%30.00M

----

-1.18%41.70M

--30.30M

----

--42.20M

----

-51.25%40.80M

----

--83.70M

--70.80M

--72.20M

--91.80M

สินทรัพย์หมุนเวียนอื่น ๆ

-3.64%318.00M

-2.81%381.00M

1.42%358.00M

1.54%330.00M

0.77%392.00M

-34.75%353.00M

-29.87%392.00M

-9.47%325.00M

13.08%389.00M

40.52%541.00M

86.96%559.00M

69.34%359.00M

68.63%344.00M

100.52%385.00M

31.20%299.00M

-7.79%212.00M

18.40%204.00M

-1.44%192.00M

7.81%227.90M

13.03%229.90M

27.44%172.30M

15.27%194.80M

33.97%211.40M

35.60%203.40M

-10.40%135.20M

6.36%169.00M

8.83%157.80M

28.64%150.00M

-1.57%150.90M

-1.91%158.90M

-14.91%145.00M

-33.71%116.60M

-23.31%153.30M

-32.56%162.00M

-63.32%170.40M

-33.80%175.90M

-40.35%199.90M

-31.19%240.20M

36.98%464.50M

-3.06%265.70M

28.49%335.10M

12.43%349.10M

-2.08%339.10M

9.64%274.10M

2.80%260.80M

69.76%310.50M

90.48%346.30M

129.36%250.00M

--253.70M

--182.90M

--181.80M

--109.00M

สินทรัพย์หมุนเวียนรวม

-12.55%969.00M

-6.92%1.18B

43.44%1.97B

-7.05%1.11B

1.76%1.27B

-18.96%1.37B

-13.00%1.14B

9.16%1.19B

16.93%1.25B

66.80%1.69B

45.49%1.31B

44.64%1.09B

20.52%1.07B

-1.74%1.01B

-13.91%899.00M

-17.23%755.00M

1.31%887.00M

-7.19%1.03B

1.65%1.04B

11.90%912.20M

11.51%875.50M

-1.05%1.11B

27.47%1.03B

12.30%815.20M

-13.26%785.10M

49.67%1.12B

-1.08%805.90M

-3.19%725.90M

3.19%905.10M

-21.56%751.50M

16.00%814.70M

-2.43%749.80M

6.08%877.10M

-11.92%958.10M

-32.72%702.30M

-15.85%768.50M

-20.74%826.80M

13.03%1.09B

3.35%1.04B

-2.46%913.20M

3.15%1.04B

9.34%962.30M

13.06%1.01B

7.56%936.20M

1.70%1.01B

-14.44%880.10M

-2.93%893.40M

11.50%870.40M

--994.30M

--1.03B

--920.40M

--780.60M

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

9.61%19.02B

9.00%18.70B

7.83%17.94B

5.84%17.35B

5.60%17.16B

4.89%16.63B

5.52%16.31B

7.93%16.40B

8.41%16.25B

7.60%15.86B

6.28%15.45B

5.85%15.19B

4.54%14.99B

3.80%14.74B

4.33%14.54B

4.88%14.35B

5.98%14.34B

8.13%14.20B

8.42%13.94B

8.05%13.69B

8.54%13.53B

9.38%13.13B

9.90%12.85B

10.71%12.67B

10.93%12.46B

9.83%12.01B

10.25%11.70B

9.48%11.44B

9.29%11.23B

10.19%10.93B

7.74%10.61B

8.54%10.45B

7.98%10.28B

5.91%9.92B

7.34%9.85B

6.37%9.63B

6.50%9.52B

6.88%9.37B

7.09%9.17B

7.40%9.05B

7.35%8.94B

7.64%8.76B

6.71%8.57B

6.48%8.43B

6.23%8.33B

10.25%8.14B

10.75%8.03B

11.75%7.91B

--7.84B

--7.38B

--7.25B

--7.08B

-สินทรัพย์ถาวร

----

7.01%12.66B

6.40%12.40B

6.34%12.22B

6.18%12.05B

10.20%11.83B

10.55%11.66B

11.16%11.49B

--11.35B

--10.74B

--10.55B

--10.33B

-ค่าเสื่อมราคาสะสม

----

5.61%3.90B

5.69%3.84B

6.05%3.79B

6.07%3.73B

10.08%3.69B

10.10%3.63B

9.87%3.57B

--3.51B

--3.35B

--3.30B

--3.25B

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

1.61%2.21B

-0.73%2.19B

-0.56%2.29B

4.42%2.17B

4.70%2.21B

9.61%2.31B

13.00%2.35B

3.02%2.08B

6.41%2.11B

1.99%2.10B

4.51%2.08B

1.51%2.02B

-1.10%1.98B

12.68%2.06B

9.81%1.99B

10.44%1.99B

10.04%2.00B

0.30%1.83B

1.24%1.82B

0.57%1.80B

4.35%1.82B

6.86%1.82B

6.17%1.79B

8.15%1.79B

5.79%1.74B

-13.37%1.71B

-13.99%1.69B

-13.56%1.66B

-12.33%1.65B

8.23%1.97B

8.40%1.96B

5.62%1.92B

4.27%1.88B

3.99%1.82B

3.83%1.81B

2.48%1.82B

3.79%1.80B

14.85%1.75B

18.57%1.75B

24.69%1.77B

20.21%1.74B

-6.74%1.52B

-10.57%1.47B

-12.70%1.42B

-11.57%1.45B

7.31%1.64B

12.92%1.65B

11.33%1.63B

--1.63B

--1.52B

--1.46B

สินทรัพย์ไม่หมุนเวียนรวม

8.65%21.88B

7.84%21.53B

6.80%20.86B

5.73%20.14B

5.56%19.96B

5.51%19.53B

6.43%19.25B

7.33%19.05B

8.17%18.91B

6.92%18.51B

6.12%18.08B

5.39%17.75B

3.93%17.48B

4.89%17.31B

5.02%17.04B

5.46%16.84B

6.31%16.82B

7.05%16.51B

7.49%16.23B

7.17%15.97B

8.09%15.83B

9.02%15.42B

9.31%15.09B

10.23%14.90B

10.23%14.64B

5.85%14.14B

6.81%13.81B

6.30%13.52B

6.29%13.28B

10.71%13.36B

7.89%12.93B

8.06%12.72B

7.10%12.50B

5.23%12.07B

6.34%11.98B

5.37%11.77B

5.88%11.67B

7.89%11.47B

8.60%11.27B

9.68%11.17B

9.10%11.02B

5.25%10.63B

3.83%10.38B

3.21%10.18B

3.17%10.10B

9.53%10.10B

10.88%9.99B

11.48%9.86B

--9.79B

--9.22B

--9.01B

--8.85B

สินทรัพย์รวม

7.54%22.85B

6.95%22.71B

9.21%22.83B

4.98%21.25B

5.33%21.24B

3.46%20.90B

5.12%20.38B

7.44%20.24B

8.68%20.16B

10.24%20.20B

8.09%19.39B

7.08%18.84B

4.76%18.55B

4.50%18.33B

3.88%17.94B

4.24%17.59B

6.04%17.71B

6.09%17.54B

7.12%17.27B

7.42%16.88B

8.26%16.70B

8.28%16.53B

10.31%16.12B

10.33%15.71B

8.73%15.43B

8.18%15.27B

6.34%14.62B

5.77%14.24B

6.09%14.19B

8.33%14.11B

8.34%13.74B

7.42%13.46B

7.03%13.37B

3.75%13.03B

3.03%12.69B

3.77%12.54B

3.58%12.50B

8.32%12.56B

8.13%12.31B

8.66%12.08B

8.56%12.06B

5.58%11.59B

4.58%11.39B

3.57%11.12B

3.03%11.11B

7.12%10.98B

9.60%10.89B

11.48%10.73B

--10.79B

--10.25B

--9.93B

--9.63B

หนี้สิน

หนี้สินหมุนเวียน

-หนี้สินค้างจ่ายอื่น ๆ

7.26%325.00M

27.48%385.00M

-8.81%300.00M

-11.66%303.00M

-13.96%302.00M

17.50%329.00M

18.66%337.00M

61.79%343.00M

55.31%351.00M

5.26%280.00M

23.48%284.00M

-14.86%212.00M

9.18%226.00M

-6.99%266.00M

-40.54%230.00M

-34.02%249.00M

-48.79%207.00M

-23.47%286.00M

56.35%386.80M

55.69%377.40M

58.63%404.20M

50.44%373.70M

4.48%247.40M

3.06%242.40M

5.25%254.80M

25.14%248.40M

-4.48%236.80M

-9.36%235.20M

8.91%242.10M

-27.53%198.50M

-12.80%247.90M

-14.86%259.50M

-25.05%222.30M

9.25%273.90M

7.49%284.30M

31.21%304.80M

13.03%296.60M

22.89%250.70M

22.51%264.50M

21.31%232.30M

42.76%262.40M

-8.72%204.00M

-11.52%215.90M

-2.35%191.50M

13.81%183.80M

53.19%223.50M

74.29%244.00M

46.45%196.10M

--161.50M

--145.90M

--140.00M

--133.90M

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

79.27%2.05B

34.66%1.73B

57.58%1.43B

24.51%1.14B

22.29%1.28B

-12.58%910.00M

-24.91%850.00M

50.74%918.00M

-8.54%1.05B

48.93%1.04B

34.28%1.13B

-5.43%609.00M

189.17%1.15B

62.94%699.00M

337.24%843.00M

2.60%644.00M

-60.08%397.00M

-57.37%429.00M

-82.43%192.80M

-18.61%627.70M

42.55%994.60M

56.54%1.01B

150.18%1.10B

-40.08%771.20M

-45.10%697.70M

8.87%642.90M

17.34%438.60M

318.71%1.29B

411.02%1.27B

6.92%590.50M

-30.08%373.80M

-41.65%307.40M

-47.44%248.70M

392.69%552.30M

246.24%534.60M

134.65%526.80M

45.91%473.20M

-86.76%112.10M

-81.10%154.40M

-61.30%224.50M

-49.16%324.30M

196.32%846.60M

263.71%816.90M

136.87%580.10M

191.28%637.90M

297.91%285.70M

36.78%224.60M

319.35%244.90M

--219.00M

--71.80M

--164.20M

--58.40M

-หนี้ระยะสั้น

102.99%678.00M

17.47%558.00M

-34.13%330.00M

203.64%334.00M

-26.01%475.00M

30.81%501.00M

10.53%441.00M

-60.14%110.00M

24.66%642.00M

21.20%383.00M

-25.42%399.00M

-17.86%276.00M

32.39%515.00M

-25.12%316.00M

188.57%535.00M

24.21%336.00M

15.29%389.00M

20.71%422.00M

-52.52%185.40M

-47.45%270.50M

-23.53%337.40M

155.56%349.60M

373.33%390.50M

19.31%514.70M

6.26%441.20M

-71.81%136.80M

-77.62%82.50M

42.47%431.40M

70.09%415.20M

103.65%485.30M

67.09%368.60M

41.89%302.80M

52.75%244.10M

118.42%238.30M

82.46%220.60M

414.22%213.40M

13.09%159.80M

-69.16%109.10M

-60.73%120.90M

-81.25%41.50M

-49.43%141.30M

49.09%353.80M

38.01%307.90M

-9.08%221.30M

28.46%279.40M

237.07%237.30M

37.04%223.10M

327.02%243.40M

--217.50M

--70.40M

--162.80M

--57.00M

หนี้สินหมุนเวียนอื่น ๆ

7.69%434.00M

11.00%454.00M

-9.50%381.00M

-14.62%403.00M

-26.57%409.00M

-17.29%421.00M

-8.76%458.00M

1.94%472.00M

35.19%557.00M

2.41%509.00M

24.26%502.00M

1.31%463.00M

-9.65%412.00M

10.69%497.00M

-32.46%404.00M

-25.96%457.00M

-26.00%456.00M

-20.19%449.00M

44.39%598.20M

46.19%617.20M

55.02%616.20M

40.61%562.60M

10.01%414.30M

3.63%422.20M

4.03%397.50M

16.44%400.10M

-13.52%376.60M

-14.18%407.40M

-6.46%382.10M

-24.03%343.60M

-10.32%435.50M

-4.66%474.70M

-15.55%408.50M

3.86%452.30M

5.61%485.60M

13.29%497.90M

4.58%483.70M

2.66%435.50M

4.33%459.80M

5.65%439.50M

29.12%462.50M

6.48%424.20M

-3.52%440.70M

-2.03%416.00M

1.99%358.20M

26.72%398.40M

57.57%456.80M

46.26%424.60M

--351.20M

--314.40M

--289.90M

--290.30M

หนี้สินหมุนเวียนรวม

45.56%2.89B

17.84%2.71B

18.24%2.29B

3.98%1.98B

-2.50%2.30B

-20.11%1.94B

-16.83%1.89B

25.44%1.91B

15.04%2.36B

55.56%2.42B

38.87%2.28B

8.03%1.52B

58.37%2.05B

20.23%1.56B

34.25%1.64B

-14.68%1.41B

-36.86%1.30B

-37.80%1.29B

-37.36%1.22B

3.94%1.65B

24.94%2.05B

34.48%2.08B

55.00%1.95B

-23.43%1.59B

-23.49%1.64B

5.32%1.55B

4.07%1.26B

77.98%2.07B

84.94%2.15B

7.33%1.47B

-12.02%1.21B

-13.61%1.17B

-14.51%1.16B

38.24%1.37B

38.50%1.37B

31.81%1.35B

11.90%1.36B

-43.12%990.80M

-42.79%991.50M

-26.09%1.02B

-15.25%1.21B

65.45%1.74B

61.60%1.73B

33.34%1.38B

40.52%1.43B

11.35%1.05B

12.03%1.07B

34.24%1.04B

--1.02B

--945.50M

--957.30M

--773.30M

หนี้สินไม่หมุนเวียน

เงินสำรองระยะยาว

-14.29%210.00M

-10.04%224.00M

-10.69%234.00M

-10.26%245.00M

-10.11%249.00M

-24.93%262.00M

-26.40%262.00M

-24.79%273.00M

-25.94%277.00M

-22.79%349.00M

-25.37%356.00M

-26.67%363.00M

-26.81%374.00M

6.86%452.00M

5.95%477.00M

9.37%495.00M

5.58%511.00M

-11.19%423.00M

-7.63%450.20M

-8.31%452.60M

-4.93%484.00M

-2.20%476.30M

-0.27%487.40M

0.96%493.60M

1.01%509.10M

1.18%487.00M

1.24%488.70M

1.49%488.90M

2.88%504.00M

5.71%481.30M

6.74%482.70M

7.88%481.70M

8.43%489.90M

9.34%455.30M

8.34%452.20M

6.89%446.50M

7.14%451.80M

106.86%416.40M

106.53%417.40M

105.76%417.70M

104.11%421.70M

-43.55%201.30M

-43.74%202.10M

-43.66%203.00M

-43.24%206.60M

14.74%356.60M

15.91%359.20M

16.38%360.30M

--364.00M

--310.80M

--309.90M

--309.60M

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

0.66%8.58B

5.50%8.68B

9.68%9.24B

4.82%8.52B

7.26%8.22B

11.35%8.43B

17.26%8.19B

10.14%8.13B

13.85%7.67B

13.12%7.57B

7.93%6.98B

14.09%7.38B

-0.50%6.74B

1.79%6.69B

-1.59%6.47B

10.92%6.47B

22.03%6.77B

18.45%6.57B

20.53%6.57B

8.49%5.83B

5.73%5.55B

5.75%5.55B

6.35%5.45B

32.55%5.38B

30.81%5.25B

23.34%5.25B

17.76%5.13B

-6.01%4.06B

-7.07%4.01B

11.48%4.26B

21.34%4.35B

22.52%4.32B

22.53%4.32B

-1.01%3.82B

-3.47%3.59B

-2.33%3.52B

-1.73%3.52B

37.73%3.86B

31.36%3.72B

21.01%3.61B

20.37%3.58B

-9.83%2.80B

-9.92%2.83B

-4.53%2.98B

-5.06%2.98B

9.78%3.10B

14.12%3.14B

14.43%3.12B

--3.14B

--2.83B

--2.75B

--2.73B

-หนี้ระยะยาว

0.66%8.58B

5.50%8.68B

9.68%9.24B

4.82%8.52B

7.26%8.22B

11.35%8.43B

17.26%8.19B

10.14%8.13B

13.85%7.67B

13.12%7.57B

7.93%6.98B

14.09%7.38B

-0.50%6.74B

1.79%6.69B

-1.59%6.47B

10.92%6.47B

22.34%6.77B

18.77%6.57B

20.86%6.57B

8.80%5.83B

5.46%5.53B

5.47%5.54B

6.06%5.44B

32.18%5.36B

30.81%5.25B

23.34%5.25B

17.76%5.13B

-6.01%4.06B

-7.07%4.01B

11.48%4.26B

21.34%4.35B

22.52%4.32B

22.53%4.32B

-1.01%3.82B

-3.47%3.59B

-2.33%3.52B

-1.73%3.52B

37.73%3.86B

31.36%3.72B

21.01%3.61B

20.37%3.58B

-9.83%2.80B

-9.92%2.83B

-4.53%2.98B

-5.06%2.98B

9.78%3.10B

14.12%3.14B

14.43%3.12B

--3.14B

--2.83B

--2.75B

--2.73B

-หนี้สินจากสัญญาเช่าระยะยาว

----

--14.00M

--15.00M

----

ผลประโยชน์พนักงาน

-14.29%210.00M

-10.04%224.00M

-10.69%234.00M

-10.26%245.00M

-10.11%249.00M

-24.93%262.00M

-26.40%262.00M

-24.79%273.00M

-25.94%277.00M

-22.79%349.00M

-25.37%356.00M

-26.67%363.00M

-26.81%374.00M

6.86%452.00M

5.95%477.00M

9.37%495.00M

5.58%511.00M

-11.19%423.00M

-7.63%450.20M

-8.31%452.60M

-4.93%484.00M

-2.20%476.30M

-0.27%487.40M

0.96%493.60M

1.01%509.10M

1.18%487.00M

1.24%488.70M

1.49%488.90M

2.88%504.00M

5.71%481.30M

6.74%482.70M

7.88%481.70M

8.43%489.90M

9.34%455.30M

8.34%452.20M

6.89%446.50M

7.14%451.80M

106.86%416.40M

106.53%417.40M

105.76%417.70M

104.11%421.70M

-43.55%201.30M

-43.74%202.10M

-43.66%203.00M

-43.24%206.60M

14.74%356.60M

15.91%359.20M

16.38%360.30M

--364.00M

--310.80M

--309.90M

--309.60M

หนี้สินอนุพันธ์

----

75.21%21.20M

5.08%18.60M

24.32%18.40M

-52.22%15.10M

-60.71%12.10M

-23.04%17.70M

-44.36%14.80M

14.49%31.60M

-3.45%30.80M

--23.00M

--26.60M

--27.60M

--31.90M

----

หนี้สินไม่หมุนเวียนอื่น ๆ

13.69%2.14B

12.76%2.13B

13.83%2.16B

-1.57%1.89B

-1.25%1.89B

-6.31%1.90B

-5.71%1.88B

0.79%1.92B

3.57%1.91B

2.01%2.03B

2.52%2.00B

-0.31%1.90B

-4.89%1.85B

1.53%1.99B

-0.96%1.95B

-1.51%1.91B

-1.01%1.94B

-2.57%1.96B

-8.39%1.97B

-12.51%1.94B

-7.85%1.96B

-4.84%2.01B

0.29%2.15B

3.48%2.21B

-0.72%2.13B

71.20%2.11B

75.23%2.14B

73.92%2.14B

69.67%2.14B

-1.49%1.23B

-3.01%1.22B

-3.57%1.23B

-3.39%1.26B

-3.90%1.25B

-5.49%1.26B

-0.74%1.27B

0.42%1.31B

15.89%1.30B

21.75%1.33B

19.22%1.28B

17.87%1.30B

-12.87%1.13B

-17.10%1.09B

-18.70%1.08B

-18.29%1.11B

-2.02%1.29B

4.23%1.32B

3.13%1.32B

--1.35B

--1.32B

--1.27B

--1.28B

หนี้สินไม่หมุนเวียนรวม

3.40%12.87B

6.90%12.99B

10.86%13.57B

3.69%12.45B

5.48%12.16B

6.29%12.24B

9.95%12.04B

6.79%12.00B

9.66%11.52B

8.79%11.52B

6.50%10.95B

9.99%11.24B

-0.15%10.51B

2.43%10.59B

-0.19%10.28B

7.28%10.22B

13.89%10.53B

11.35%10.34B

11.08%10.30B

3.06%9.53B

2.73%9.24B

3.70%9.28B

5.29%9.27B

19.47%9.24B

17.50%9.00B

7.97%8.95B

6.30%8.81B

-5.68%7.74B

-6.05%7.66B

9.08%8.29B

13.15%8.28B

13.59%8.20B

13.01%8.15B

-0.28%7.60B

-2.36%7.32B

-0.49%7.22B

0.05%7.21B

22.64%7.62B

22.65%7.50B

17.07%7.26B

16.34%7.21B

-3.79%6.21B

-5.25%6.11B

-2.34%6.20B

-3.55%6.20B

7.98%6.46B

12.11%6.45B

12.35%6.35B

--6.42B

--5.98B

--5.76B

--5.65B

หนี้สินรวม

9.20%15.76B

8.64%15.71B

11.87%15.86B

3.73%14.43B

4.13%14.46B

1.71%14.18B

5.34%13.93B

9.01%13.91B

10.54%13.89B

14.79%13.94B

10.95%13.22B

9.75%12.76B

6.27%12.56B

4.41%12.14B

3.46%11.92B

4.04%11.63B

4.66%11.82B

2.35%11.63B

2.67%11.52B

3.19%11.18B

6.16%11.30B

8.24%11.36B

11.50%11.22B

10.40%10.83B

8.51%10.64B

7.57%10.50B

6.02%10.06B

4.72%9.81B

5.30%9.81B

8.81%9.76B

9.18%9.49B

9.31%9.37B

8.64%9.31B

4.15%8.97B

2.41%8.70B

3.50%8.57B

1.76%8.57B

8.24%8.61B

8.19%8.49B

9.19%8.28B

10.40%8.42B

5.91%7.96B

4.28%7.85B

2.67%7.58B

2.49%7.63B

8.44%7.51B

12.10%7.53B

14.98%7.39B

--7.44B

--6.93B

--6.71B

--6.42B

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

1.09%3.07B

0.99%3.06B

2.35%3.06B

9.09%3.04B

9.10%3.03B

7.76%2.98B

3.44%2.86B

1.09%2.78B

1.02%2.78B

1.24%2.77B

1.36%2.76B

1.40%2.75B

1.70%2.75B

1.52%2.74B

1.47%2.73B

1.43%2.71B

10.52%2.71B

20.35%2.69B

27.23%2.69B

27.31%2.68B

19.56%2.45B

9.74%2.24B

8.27%2.11B

13.42%2.10B

10.83%2.05B

10.87%2.04B

6.37%1.95B

8.95%1.85B

8.99%1.85B

9.01%1.84B

8.82%1.83B

1.59%1.70B

1.88%1.70B

1.88%1.69B

2.06%1.68B

2.58%1.67B

10.19%1.66B

9.74%1.66B

9.39%1.65B

8.31%1.63B

0.09%1.51B

0.13%1.51B

0.09%1.51B

0.13%1.51B

-0.22%1.51B

-0.34%1.51B

-0.37%1.51B

--1.51B

กำไรสะสม

6.49%4.04B

5.27%3.95B

4.72%3.93B

6.52%3.79B

7.04%3.76B

6.90%3.75B

6.47%3.61B

6.68%3.56B

7.97%3.51B

7.57%3.51B

9.05%3.39B

8.91%3.34B

8.55%3.25B

7.77%3.26B

8.09%3.11B

8.09%3.06B

8.27%2.99B

10.47%3.03B

10.61%2.87B

9.52%2.83B

8.62%2.77B

7.86%2.74B

7.68%2.60B

8.28%2.59B

8.52%2.55B

9.24%2.54B

8.25%2.41B

8.32%2.39B

7.76%2.35B

6.59%2.32B

5.32%2.23B

5.10%2.21B

5.22%2.18B

4.01%2.18B

6.91%2.12B

6.33%2.10B

6.75%2.07B

8.40%2.10B

7.71%1.98B

7.73%1.97B

8.83%1.94B

9.46%1.93B

10.59%1.84B

11.15%1.83B

9.20%1.78B

9.63%1.77B

9.95%1.66B

10.25%1.65B

--1.63B

--1.61B

--1.51B

--1.50B

ทุนสำรอง

1.09%3.07B

0.99%3.06B

2.35%3.05B

9.10%3.03B

9.11%3.03B

7.77%2.98B

3.44%2.85B

1.09%2.78B

1.02%2.78B

1.24%2.77B

1.36%2.76B

1.40%2.75B

1.66%2.75B

1.49%2.73B

1.45%2.72B

1.42%2.71B

10.55%2.70B

20.39%2.69B

27.26%2.68B

27.34%2.67B

19.57%2.45B

9.75%2.24B

8.28%2.11B

13.43%2.10B

10.84%2.05B

10.88%2.04B

6.38%1.95B

8.96%1.85B

9.00%1.85B

9.03%1.84B

8.84%1.83B

1.52%1.70B

1.81%1.69B

1.99%1.68B

2.58%1.67B

10.20%1.66B

9.75%1.66B

9.40%1.65B

8.31%1.63B

0.09%1.51B

0.13%1.51B

0.09%1.51B

0.13%1.51B

-0.22%1.51B

-0.34%1.51B

-0.37%1.50B

--1.51B

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

-100.00%0.00

0.00%1.00M

-125.00%-1.00M

300.00%2.00M

--1.00M

--4.00M

--3.00M

---1.00M

----

100.00%0.00

0.00%-1.00M

-66.67%-1.00M

-150.00%-1.00M

-176.92%-1.00M

-200.00%-1.00M

-160.00%-600.00K

-16.67%2.00M

-23.53%1.30M

600.00%1.00M

900.00%1.00M

580.00%2.40M

440.00%1.70M

50.00%-200.00K

125.00%100.00K

-25.00%-500.00K

0.00%-400.00K

33.33%-400.00K

-200.00%-600.00K

75.00%-200.00K

0.00%-800.00K

---800.00K

ผลประโยชน์ที่ไม่ควบคุม

----

--29.00M

----

-100.00%0.00

-47.06%900.00K

0.00%1.70M

0.00%1.80M

-5.56%1.70M

0.00%1.80M

5.88%1.80M

0.00%1.80M

--1.80M

--1.70M

--1.80M

ส่วนของผู้ถือหุ้นรวม

4.05%7.09B

3.35%7.00B

3.60%6.97B

7.73%6.82B

7.98%6.78B

7.36%6.73B

4.64%6.45B

4.13%6.33B

4.77%6.28B

1.29%6.26B

2.44%6.17B

1.86%6.08B

1.73%5.99B

4.67%6.18B

4.71%6.02B

4.62%5.97B

8.93%5.89B

14.31%5.91B

17.32%5.75B

16.80%5.70B

12.94%5.41B

8.36%5.17B

7.67%4.90B

10.17%4.88B

9.21%4.79B

9.56%4.77B

7.07%4.55B

8.17%4.43B

7.88%4.38B

7.27%4.35B

6.52%4.25B

3.34%4.10B

3.51%4.06B

2.86%4.06B

4.41%3.99B

4.36%3.96B

7.79%3.92B

8.49%3.95B

7.99%3.82B

7.52%3.80B

4.52%3.64B

4.87%3.64B

5.26%3.54B

5.54%3.53B

4.23%3.48B

4.38%3.47B

4.38%3.36B

4.47%3.35B

--3.34B

--3.32B

--3.22B

--3.20B

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

