









ตลาด
/
หุ้น
/
nasdaq-lad
/

Lithia Motors Inc

LAD

307.660USD

-23.570-7.12%

ปิด 07/17, 16:00（ET）ราคาล่าช้า 15 นาที

8.03Bมูลค่าตลาด

9.46P/E TTM



Lithia Motors Inc

307.660

-23.570-7.12%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

7.20%9.18B

20.17%9.22B

11.41%9.22B

13.81%9.23B

22.77%8.56B

10.48%7.67B

13.45%8.28B

12.04%8.11B

4.00%6.97B

10.10%6.95B

18.25%7.30B

20.48%7.24B

54.39%6.71B

60.07%6.31B

70.43%6.17B

117.84%6.01B

54.90%4.34B

20.58%3.94B

8.64%3.62B

-14.37%2.76B

-1.61%2.80B

9.94%3.27B

7.78%3.33B

4.04%3.22B

7.14%2.85B

10.00%2.97B

15.36%3.09B

25.52%3.10B

18.94%2.66B

17.93%2.70B

18.08%2.68B

15.64%2.47B

12.77%2.24B

14.99%2.29B

8.88%2.27B

6.83%2.13B

10.83%1.98B

11.15%1.99B

60.73%2.08B

63.44%2.00B

65.96%1.79B

74.98%1.79B

21.31%1.30B

21.15%1.22B

19.38%1.08B

16.81%1.02B

21.71%1.07B

22.64%1.01B

22.33%903.08M

--877.37M

--878.53M

--822.34M

--738.25M

รายได้

7.20%9.18B

20.17%9.22B

11.41%9.22B

13.81%9.23B

22.77%8.56B

10.48%7.67B

13.45%8.28B

12.04%8.11B

4.00%6.97B

10.10%6.95B

18.25%7.30B

20.48%7.24B

54.39%6.71B

60.07%6.31B

70.43%6.17B

117.84%6.01B

54.90%4.34B

20.58%3.94B

8.64%3.62B

-14.37%2.76B

-1.61%2.80B

9.94%3.27B

7.78%3.33B

4.04%3.22B

7.14%2.85B

10.00%2.97B

15.36%3.09B

25.52%3.10B

18.94%2.66B

17.93%2.70B

18.08%2.68B

15.64%2.47B

12.77%2.24B

14.99%2.29B

8.88%2.27B

6.83%2.13B

10.83%1.98B

11.15%1.99B

60.73%2.08B

63.44%2.00B

65.96%1.79B

74.98%1.79B

21.31%1.30B

21.15%1.22B

19.38%1.08B

16.81%1.02B

21.71%1.07B

22.64%1.01B

22.33%903.08M

--877.37M

--878.53M

--822.34M

--738.25M

ค่าใช้จ่ายด้านรายได้

7.51%7.83B

22.43%7.91B

12.90%7.85B

16.17%7.87B

25.39%7.28B

11.85%6.46B

15.49%6.96B

14.30%6.77B

6.33%5.81B

13.27%5.78B

20.11%6.02B

20.25%5.93B

49.51%5.46B

53.75%5.10B

67.64%5.02B

112.78%4.93B

54.52%3.65B

18.85%3.32B

5.25%2.99B

-15.71%2.32B

-2.23%2.36B

9.42%2.79B

7.45%2.84B

3.53%2.75B

6.63%2.42B

9.83%2.55B

15.41%2.65B

26.06%2.65B

18.94%2.27B

17.91%2.32B

17.85%2.29B

15.46%2.11B

13.03%1.91B

15.15%1.97B

9.01%1.94B

6.68%1.82B

10.61%1.69B

11.02%1.71B

61.42%1.78B

65.13%1.71B

67.36%1.53B

76.96%1.54B

21.60%1.11B

21.29%1.04B

19.73%911.55M

17.14%870.90M

22.78%909.00M

23.27%853.57M

23.19%761.36M

--743.45M

--740.37M

--692.44M

--618.05M

ค่าใช้จ่ายในการดำเนินงาน

6.79%8.77B

20.93%8.81B

12.38%8.79B

15.75%8.83B

24.63%8.21B

10.74%7.29B

14.97%7.83B

13.51%7.63B

6.28%6.59B

13.30%6.58B

19.74%6.81B

21.19%6.72B

51.16%6.20B

56.07%5.81B

68.18%5.68B

111.58%5.55B

51.36%4.10B

18.37%3.72B

5.80%3.38B

-15.49%2.62B

-1.10%2.71B

9.77%3.14B

7.56%3.19B

3.85%3.10B

6.80%2.74B

10.58%2.86B

15.37%2.97B

26.44%2.99B

19.35%2.57B

17.36%2.59B

18.47%2.57B

15.88%2.36B

12.77%2.15B

15.48%2.21B

8.22%2.17B

7.04%2.04B

11.02%1.91B

10.71%1.91B

62.21%2.01B

64.11%1.91B

66.17%1.72B

76.27%1.73B

21.65%1.24B

20.57%1.16B

19.81%1.03B

16.50%979.31M

21.79%1.02B

22.59%962.85M

22.08%862.49M

--840.58M

--835.50M

--785.43M

--706.49M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

2.37%77.70M

25.71%62.10M

15.66%63.50M

77.58%89.50M

53.02%75.90M

-2.37%49.40M

31.03%54.90M

22.93%50.40M

26.53%49.60M

41.34%50.60M

21.80%41.90M

35.31%41.00M

46.27%39.20M

42.63%35.80M

49.57%34.40M

35.87%30.30M

21.82%26.80M

16.74%25.10M

10.05%23.00M

10.40%22.30M

11.11%22.00M

7.09%21.50M

6.37%20.90M

7.33%20.20M

17.48%19.80M

24.51%20.08M

32.51%19.65M

34.14%18.82M

32.30%16.85M

24.06%16.12M

21.48%14.83M

12.22%14.03M

9.23%12.74M

17.56%13.00M

15.91%12.21M

21.54%12.50M

19.92%11.66M

23.34%11.06M

73.58%10.53M

76.60%10.29M

76.61%9.73M

68.62%8.96M

18.98%6.07M

18.90%5.83M

16.65%5.51M

19.70%5.32M

17.19%5.10M

16.70%4.90M

12.43%4.72M

--4.44M

--4.35M

--4.20M

กำไรจากการดำเนินงาน

16.78%406.50M

5.83%408.70M

-5.50%426.40M

-16.98%397.90M

-9.18%348.10M

5.66%386.20M

-7.69%451.20M

-7.11%479.30M

-23.99%383.30M

-27.03%365.50M

0.76%488.80M

11.91%516.00M

109.60%504.30M

127.58%500.90M

102.13%485.10M

238.30%461.10M

157.33%240.60M

76.36%220.10M

74.42%240.00M

14.73%136.30M

-14.38%93.50M

14.49%124.80M

12.97%137.60M

9.44%118.80M

16.46%109.20M

-3.49%109.00M

14.96%121.81M

4.43%108.56M

8.85%93.76M

32.85%112.94M

9.32%105.95M

10.58%103.95M

12.73%86.14M

3.49%85.02M

25.99%96.92M

2.46%94.01M

6.08%76.41M

22.52%82.15M

29.81%76.93M

50.79%91.75M

61.05%72.03M

47.17%67.05M

14.58%59.26M

33.29%60.85M

10.20%44.73M

23.83%45.56M

20.20%51.72M

23.69%45.65M

27.80%40.59M

--36.79M

--43.03M

--36.91M

--31.76M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

รายได้ดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

----

--1.10M

--5.60M

----

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

-1.37%122.60M

23.33%133.20M

42.96%141.10M

75.32%137.80M

86.36%124.30M

213.95%108.00M

63.68%98.70M

144.86%78.60M

114.47%66.70M

1.47%34.40M

90.82%60.30M

-6.96%32.10M

2.64%31.10M

17.71%33.90M

39.21%31.60M

38.55%34.50M

-2.26%30.30M

-12.46%28.80M

-30.58%22.70M

-27.62%24.90M

-7.19%31.00M

1.14%32.90M

5.59%32.70M

16.76%34.40M

31.81%33.40M

45.52%32.53M

50.81%30.97M

78.55%29.46M

72.11%25.34M

61.68%22.35M

73.53%20.53M

40.90%16.50M

29.51%14.72M

40.01%13.83M

22.55%11.83M

24.11%11.71M

22.24%11.37M

7.41%9.88M

93.35%9.66M

92.73%9.44M

94.28%9.30M

86.76%9.19M

6.96%4.99M

4.59%4.90M

-8.22%4.79M

-1.56%4.92M

-0.81%4.67M

-3.56%4.68M

4.84%5.22M

--5.00M

--4.71M

--4.85M

--4.97M

กำไรจากการขายหลักทรัพย์

----

--3.00M

---2.00M

----

รายได้ (ค่าใช้จ่าย) พิเศษ

97.37%-200.00K

98.37%-300.00K

108.43%700.00K

939.39%27.70M

36.13%-7.60M

-60.00%-18.40M

-260.87%-8.30M

83.16%-3.30M

44.65%-11.90M

-113.31%-11.50M

92.68%-2.30M

-68.97%-19.60M

-1243.75%-21.50M

5860.00%86.40M

-5133.33%-31.40M

-38.10%-11.60M

-220.00%-1.60M

44.44%-1.50M

-200.00%-600.00K

-460.00%-8.40M

28.57%-500.00K

-107.69%-2.70M

---200.00K

---1.50M

---700.00K

---1.30M

----

100.00%0.00

40.99%-3.50M

19.14%-3.50M

44.66%-3.50M

18.78%-3.50M

-384.71%-5.93M

-718.88%-4.33M

-25184.00%-6.32M

-2418.71%-4.31M

-615.20%-1.22M

504.05%699.00K

91.55%-25.00K

71.21%-171.00K

76.51%-171.00K

78.05%-173.00K

59.45%-296.00K

22.76%-594.00K

---728.00K

---788.00K

---730.00K

---769.00K

-กำไรจากการจำหน่ายสินทรัพย์ถาวร

840.00%9.40M

172.41%7.90M

-108.66%-2.00M

-350.00%-2.50M

-85.92%1.00M

-81.99%2.90M

-36.36%23.10M

-78.26%1.00M

-21.11%7.10M

215.69%16.10M

1296.15%36.30M

204.55%4.60M

1000.00%9.00M

-68.90%5.10M

1200.00%2.60M

-344.44%-4.40M

-900.00%-1.00M

2633.33%16.40M

-97.87%200.00K

550.00%1.80M

-200.00%-100.00K

202.21%600.00K

-40.36%9.40M

---400.00K

--100.00K

---587.00K

--15.76M

----

--115.00K

----

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

-76.47%800.00K

-77.06%3.90M

101.67%100.00K

-170.93%-6.10M

36.00%3.40M

4150.00%17.00M

11.76%-6.00M

1328.57%8.60M

-72.53%2.50M

100.32%400.00K

-172.00%-6.80M

-107.95%-700.00K

145.95%9.10M

-349.90%-126.70M

-213.64%-2.50M

151.43%8.80M

60.87%3.70M

934.69%50.70M

-33.33%2.20M

16.67%3.50M

-11.54%2.30M

45.06%4.90M

38.13%3.30M

80.83%3.00M

89.23%2.60M

303.10%3.38M

112.36%2.39M

328.68%1.66M

-86.04%1.37M

153.41%838.00K

174.36%1.13M

125.89%387.00K

745.15%9.85M

-6376.00%-1.57M

-392.83%-1.51M

-319.94%-1.50M

-314.67%-1.53M

-71.91%25.00K

-129.89%-307.00K

-131.06%-356.00K

-139.27%-368.00K

-88.49%89.00K

22.99%1.03M

96.23%1.15M

16.98%937.00K

20.78%773.00K

84.33%835.00K

-28.69%584.00K

60.84%801.00K

--640.00K

--453.00K

--819.00K

--498.00K

รายได้ก่อนหักภาษี

28.97%284.50M

2.61%287.00M

-20.23%288.20M

-30.52%282.80M

-29.81%220.60M

-16.78%279.70M

-20.72%361.30M

-13.07%407.00M

-33.10%314.30M

-22.16%336.10M

7.93%455.70M

11.64%468.20M

122.23%469.80M

68.08%431.80M

92.70%422.20M

287.26%419.40M

229.28%211.40M

171.28%256.90M

86.63%219.10M

26.67%108.30M

-17.48%64.20M

21.47%94.70M

7.72%117.40M

5.88%85.50M

11.47%77.80M

-14.73%77.96M

25.93%108.99M

-8.07%80.75M

-14.11%69.80M

38.27%91.43M

8.07%86.54M

13.63%87.84M

35.39%81.26M

-0.37%66.12M

27.84%80.08M

2.20%77.30M

3.38%60.02M

17.01%66.37M

11.87%62.64M

32.53%75.64M

42.63%58.06M

37.54%56.72M

17.36%55.99M

38.33%57.07M

14.41%40.70M

29.61%41.24M

25.61%47.71M

28.36%41.26M

34.20%35.58M

--31.82M

--37.98M

--32.14M

--26.51M

ภาษีเงินได้

31.83%73.30M

9.75%69.80M

-32.26%65.30M

-37.49%66.20M

-34.36%55.60M

-26.30%63.60M

-23.13%96.40M

-18.91%105.90M

-32.88%84.70M

-38.00%86.30M

10.78%125.40M

14.06%130.60M

128.62%126.20M

100.87%139.20M

87.73%113.20M

274.18%114.50M

206.67%55.20M

159.55%69.30M

87.27%60.30M

29.66%30.60M

-15.89%18.00M

-21.22%26.70M

102.77%32.20M

17.46%23.60M

20.66%21.40M

209.76%33.89M

-54.18%15.88M

-41.99%20.09M

-41.92%17.74M

-308.59%-30.88M

33.11%34.66M

33.86%34.64M

54.60%30.54M

-20.58%14.80M

35.27%26.04M

5.98%25.88M

13.49%19.75M

19.60%18.64M

-10.30%19.25M

11.47%24.42M

8.70%17.40M

10.67%15.58M

27.56%21.46M

37.10%21.90M

16.90%16.01M

15.85%14.08M

12.95%16.82M

31.63%15.98M

38.66%13.70M

--12.15M

--14.89M

--12.14M

--9.88M

รายได้หลังหักภาษี

28.00%211.20M

0.51%217.20M

-15.86%222.90M

-28.06%216.60M

-28.14%165.00M

-13.49%216.10M

-19.80%264.90M

-10.81%301.10M

-33.18%229.60M

-14.63%249.80M

6.89%330.30M

10.72%337.60M

119.97%343.60M

55.97%292.60M

94.58%309.00M

292.41%304.90M

238.10%156.20M

175.88%187.60M

86.38%158.80M

25.53%77.70M

-18.09%46.20M

54.29%68.00M

-8.49%85.20M

2.04%61.90M

8.33%56.40M

-63.97%44.07M

79.45%93.11M

14.02%60.66M

2.63%52.06M

138.32%122.30M

-3.99%51.89M

3.45%53.20M

25.97%50.73M

7.51%51.32M

24.54%54.04M

0.40%51.43M

-0.94%40.27M

16.03%47.73M

25.64%43.39M

45.64%51.22M

64.63%40.65M

51.47%41.14M

11.80%34.54M

39.12%35.17M

12.85%24.69M

38.12%27.16M

33.77%30.89M

26.37%25.28M

31.55%21.88M

--19.66M

--23.09M

--20.00M

--16.63M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

28.00%211.20M

0.51%217.20M

-15.86%222.90M

-28.06%216.60M

-28.14%165.00M

-13.49%216.10M

-19.80%264.90M

-10.81%301.10M

-33.18%229.60M

-14.63%249.80M

6.89%330.30M

10.72%337.60M

119.97%343.60M

55.97%292.60M

94.58%309.00M

292.41%304.90M

238.10%156.20M

175.88%187.60M

86.38%158.80M

25.53%77.70M

-18.09%46.20M

54.29%68.00M

-8.49%85.20M

2.04%61.90M

8.33%56.40M

-63.97%44.07M

79.45%93.11M

14.02%60.66M

2.63%52.06M

138.32%122.30M

-3.99%51.89M

3.45%53.20M

25.97%50.73M

7.51%51.32M

24.54%54.04M

0.40%51.43M

-0.94%40.27M

16.03%47.73M

25.64%43.39M

45.64%51.22M

64.63%40.65M

51.47%41.14M

11.80%34.54M

39.12%35.17M

12.85%24.69M

38.12%27.16M

33.77%30.89M

26.37%25.28M

31.55%21.88M

--19.66M

--23.09M

--20.00M

--16.63M

รายได้สุทธิจากการดำเนินงานที่ยกเลิกแล้ว

----

--0.00

----

-100.00%0.00

--0.00

-100.00%0.00

-99.53%1.00K

-100.00%0.00

1045.62%3.14M

-76.88%40.00K

26.19%212.00K

-15.89%127.00K

-43.62%274.00K

6.79%173.00K

--168.00K

--151.00K

--486.00K

--162.00K

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

148.02%15.80M

----

---32.90M

----

รายได้สุทธิที่มอบให้แก่ผู้ถือหุ้นที่ไม่ควบคุม

-29.17%1.70M

-61.54%1.00M

305.88%13.80M

-38.46%2.40M

166.67%2.40M

18.18%2.60M

385.71%3.40M

-38.10%3.90M

-35.71%900.00K

46.67%2.20M

-36.36%700.00K

--6.30M

--1.40M

--1.50M

--1.10M

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

28.84%209.50M

1.26%216.20M

-20.04%209.10M

-27.93%214.20M

-28.90%162.60M

-13.77%213.50M

-20.66%261.50M

-10.29%297.20M

-33.17%228.70M

-14.94%247.60M

7.05%329.60M

8.66%331.30M

119.08%342.20M

55.17%291.10M

93.89%307.90M

292.41%304.90M

238.10%156.20M

175.88%187.60M

86.38%158.80M

25.53%77.70M

-18.09%46.20M

13.58%68.00M

-8.49%85.20M

2.04%61.90M

8.33%56.40M

-33.03%59.87M

79.45%93.11M

14.02%60.66M

2.63%52.06M

74.21%89.40M

-3.99%51.89M

3.45%53.20M

25.97%50.73M

7.51%51.32M

24.54%54.04M

0.40%51.43M

-0.94%40.27M

16.02%47.73M

25.64%43.39M

33.71%51.22M

64.36%40.65M

50.30%41.14M

11.35%34.54M

49.91%38.31M

12.15%24.73M

38.02%27.37M

33.45%31.02M

24.71%25.55M

31.31%22.05M

--19.83M

--23.24M

--20.49M

--16.80M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

28.84%209.50M

1.26%216.20M

-20.04%209.10M

-27.93%214.20M

-28.90%162.60M

-13.77%213.50M

-20.66%261.50M

-10.29%297.20M

-33.17%228.70M

-14.94%247.60M

7.05%329.60M

8.66%331.30M

119.08%342.20M

55.17%291.10M

93.89%307.90M

292.41%304.90M

238.10%156.20M

175.88%187.60M

86.38%158.80M

25.53%77.70M

-18.09%46.20M

13.58%68.00M

-8.49%85.20M

2.04%61.90M

8.33%56.40M

-33.03%59.87M

79.45%93.11M

14.02%60.66M

2.63%52.06M

74.21%89.40M

-3.99%51.89M

3.45%53.20M

25.97%50.73M

7.51%51.32M

24.54%54.04M

0.40%51.43M

-0.94%40.27M

16.02%47.73M

25.64%43.39M

33.71%51.22M

64.36%40.65M

50.30%41.14M

11.35%34.54M

49.91%38.31M

12.15%24.73M

38.02%27.37M

33.45%31.02M

24.71%25.55M

31.31%22.05M

--19.83M

--23.24M

--20.49M

--16.80M

กําไรต่อหุ้นพื้นฐาน

34.72%7.97

4.69%8.13

-17.34%7.83

-27.13%7.88

-28.90%5.91

-14.40%7.76

-20.95%9.47

-7.36%10.81

-28.31%8.32

-6.53%9.07

17.95%11.99

7.51%11.67

97.54%11.60

35.52%9.70

46.54%10.16

218.39%10.85

196.15%5.87

119.02%7.16

88.83%6.93

28.83%3.41

-18.44%1.98

28.81%3.27

-8.63%3.67

8.12%2.65

16.97%2.43

-29.06%2.54

93.73%4.02

15.22%2.45

3.16%2.08

75.44%3.58

-3.27%2.07

5.13%2.12

29.15%2.01

12.14%2.04

29.96%2.14

3.83%2.02

0.85%1.56

16.12%1.82

24.82%1.65

32.63%1.95

62.42%1.55

50.37%1.57

10.27%1.32

62.88%1.47

22.57%0.95

51.40%1.04

31.40%1.20

13.07%0.90

20.21%0.78

--0.69

--0.91

--0.80

--0.65

กําไรต่อหุ้นแบบมีการปรับปรุง

34.70%7.94

5.07%8.13

-17.65%7.80

-26.87%7.88

-29.16%5.89

-14.40%7.74

-20.66%9.47

-7.04%10.77

-28.06%8.32

-6.25%9.04

18.30%11.94

7.90%11.58

99.09%11.56

37.70%9.64

46.85%10.10

217.79%10.74

195.36%5.81

143.97%7.00

88.81%6.87

28.25%3.38

-19.13%1.97

13.57%2.87

-5.14%3.64

8.05%2.63

17.48%2.43

-29.06%2.53

85.50%3.84

15.05%2.44

3.00%2.07

75.49%3.56

-3.17%2.07

5.21%2.12

29.57%2.01

12.49%2.03

30.40%2.14

4.18%2.01

1.14%1.55

16.27%1.80

25.06%1.64

32.88%1.93

63.13%1.53

48.97%1.55

10.83%1.31

63.57%1.45

22.77%0.94

51.40%1.04

31.98%1.18

13.66%0.89

20.67%0.77

--0.69

--0.90

--0.78

--0.63

เงินปันผลต่อหุ้น

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

