









ตลาด
/
หุ้น
/
nasdaq-kntk
/

Kinetik Holdings Inc

KNTK

43.269USD

+0.469+1.10%

เวลาทำการตลาด （ET）ราคาล่าช้า 15 นาที

2.64Bมูลค่าตลาด

46.51P/E TTM



Kinetik Holdings Inc

43.269

+0.469+1.10%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

รายได้รวม

29.84%443.26M

10.56%385.72M

20.00%396.36M

21.35%359.46M

21.48%341.39M

18.06%348.87M

1.58%330.30M

-11.73%296.20M

9.25%281.04M

424.57%295.49M

841.23%325.18M

842.80%335.57M

653.38%257.25M

59.77%56.33M

-14.00%34.55M

12.58%35.59M

-16.45%34.15M

-19.51%35.26M

18.12%40.17M

30.97%31.62M

20.75%40.87M

64.08%43.80M

33.70%34.01M

92.85%24.14M

179.75%33.85M

--26.70M

--25.44M

--12.52M

--12.10M

--0.00

รายได้

29.84%443.26M

10.56%385.72M

20.00%396.36M

21.35%359.46M

21.48%341.39M

18.06%348.87M

1.58%330.30M

-11.73%296.20M

9.25%281.04M

424.57%295.49M

841.23%325.18M

842.80%335.57M

653.38%257.25M

59.77%56.33M

-14.00%34.55M

12.58%35.59M

-16.45%34.15M

-19.51%35.26M

18.12%40.17M

30.97%31.62M

20.75%40.87M

64.08%43.80M

33.70%34.01M

92.85%24.14M

179.75%33.85M

--26.70M

--25.44M

--12.52M

--12.10M

--0.00

ค่าใช้จ่ายด้านรายได้

38.21%322.83M

22.21%270.09M

6.61%238.06M

23.91%227.79M

22.82%233.59M

15.05%221.00M

3.32%223.30M

-18.36%183.84M

2.55%190.19M

678.52%192.09M

1474.39%216.12M

1431.80%225.18M

1284.48%185.45M

73.88%24.67M

-2.96%13.73M

8.33%14.70M

-8.23%13.39M

-43.10%14.19M

-41.88%14.14M

-40.31%13.57M

-38.38%14.60M

19.97%24.94M

10.32%24.34M

38.27%22.74M

61.16%23.69M

--20.79M

--22.06M

--16.44M

--14.70M

----

ค่าใช้จ่ายในการดำเนินงาน

36.29%424.02M

25.51%362.10M

11.94%323.49M

22.84%302.94M

22.65%311.13M

15.18%288.50M

4.92%288.97M

-13.90%246.61M

6.55%253.67M

683.68%250.47M

1280.04%275.43M

1202.66%286.42M

1052.45%238.07M

49.50%31.96M

-5.96%19.96M

10.46%21.99M

-7.02%20.66M

-29.80%21.38M

-31.13%21.22M

-30.66%19.91M

-24.05%22.22M

25.93%30.46M

22.53%30.82M

43.63%28.70M

48.72%29.25M

12174.58%24.18M

8981.95%25.15M

1778.38%19.98M

--19.67M

--197.03K

--276.96K

--1.06M

--0.00

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

25.94%92.70M

21.02%88.00M

25.14%87.60M

8.06%75.10M

6.83%73.61M

7.35%72.72M

7.68%70.00M

4.35%69.50M

12.91%68.90M

1549.28%67.74M

1491.31%65.00M

1561.26%66.60M

1425.58%61.02M

3.69%4.11M

1.92%4.08M

-1.30%4.01M

2.20%4.00M

-68.43%3.96M

-64.45%4.01M

-53.48%4.06M

-46.29%3.91M

121.54%12.55M

105.64%11.28M

67.39%8.73M

96.68%7.29M

--5.66M

--5.48M

--5.22M

--3.71M

----

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

46.53%63.60M

23.35%52.69M

30.00%55.80M

10.43%44.07M

20.66%43.41M

17.70%42.72M

19.75%42.92M

13.11%39.91M

20.43%35.97M

--36.29M

--35.84M

--35.28M

--29.87M

----

กำไรจากการดำเนินงาน

-36.43%19.24M

-60.88%23.62M

76.34%72.87M

13.96%56.51M

10.60%30.27M

34.10%60.37M

-16.93%41.33M

0.88%49.59M

42.72%27.37M

84.75%45.02M

240.97%49.75M

261.29%49.16M

42.16%19.18M

75.59%24.37M

-23.00%14.59M

16.18%13.61M

-27.69%13.49M

3.97%13.88M

493.98%18.95M

356.48%11.71M

305.92%18.65M

431.16%13.35M

1023.24%3.19M

38.86%-4.57M

160.70%4.59M

1375.47%2.51M

202.54%284.00K

-601.92%-7.47M

---7.57M

---197.03K

---276.96K

---1.06M

--0.00

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

รายได้ดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

762.64%785.00K

39.84%530.00K

547.75%1.87M

-70.35%309.00K

-69.05%91.00K

58.58%379.00K

--289.00K

--1.04M

17.60%294.00K

5875.00%239.00K

--0.00

-100.00%0.00

24900.00%250.00K

-55.56%4.00K

----

-50.00%1.00K

-85.71%1.00K

-59.09%9.00K

----

-99.75%2.00K

--7.00K

--22.00K

--617.00K

--806.00K

----

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

17.42%53.74M

-35.32%47.75M

47.51%64.11M

257.50%52.17M

-32.48%45.77M

33.85%73.82M

11.59%43.46M

-34.26%14.59M

189.87%67.79M

2179.91%55.15M

1535.14%38.95M

855.57%22.20M

914.09%23.39M

162.65%2.42M

1868.60%2.38M

--2.32M

--2.31M

821.00%921.00K

-39.50%121.00K

-100.00%0.00

--0.00

--100.00K

--200.00K

--300.00K

----

กำไรจากการขายหลักทรัพย์

-16.07%-1.97M

-24.04%-1.98M

1913.52%28.04M

3881.03%58.00M

-11.70%-1.70M

-5.08%-1.59M

-2.05%-1.55M

51.29%-1.53M

55.12%-1.52M

-419.18%-1.52M

-418.84%-1.52M

-978.42%-3.15M

-1060.62%-3.39M

-0.34%-292.00K

0.00%-292.00K

-6.96%-292.00K

55.09%-291.00K

61.43%-292.00K

47.29%-292.00K

68.69%-273.00K

-505.61%-648.00K

---757.00K

---554.00K

---872.00K

-111.98%-107.00K

-100.00%0.00

--0.00

--892.86K

--809.86K

--544.02K

----

อัตราผลตอบแทนต่อส่วนของผู้ถือหุ้น

-4.95%57.48M

-18.17%43.52M

4.91%53.24M

12.79%55.95M

30.14%60.47M

-11.72%53.19M

12.78%50.75M

3.82%49.61M

66.44%46.46M

93.54%60.25M

38.56%45.00M

67.87%47.79M

28.72%27.92M

178.01%31.13M

103.16%32.48M

81.17%28.47M

36.90%21.69M

-39.58%11.20M

922.19%15.99M

1311.41%15.71M

5767.41%15.84M

--18.53M

--1.56M

---1.30M

--270.00K

--0.00

----

รายได้ (ค่าใช้จ่าย) พิเศษ

-1046.39%-28.27M

40.18%-3.75M

-151.16%-7.69M

-671.40%-8.85M

50.09%-2.47M

17.41%-6.26M

45.96%-3.06M

-101.90%-1.15M

56.71%-4.94M

92.13%-7.58M

-221.18%-5.66M

93.23%60.34M

35.27%-11.41M

-354.21%-96.37M

240.61%4.67M

383.84%31.23M

70.66%-17.63M

102.93%37.91M

74.64%-3.32M

---11.00M

---60.11M

---1.30B

---13.11M

----

--0.00

----

-กำไรจากการจำหน่ายสินทรัพย์ถาวร

100.96%40.00K

101.18%50.00K

100.00%0.00

100.63%76.00K

-3984.31%-4.17M

-46966.67%-4.24M

25.82%-2.93M

-42.02%-12.14M

7.27%-102.00K

98.09%-9.00K

-2134.02%-3.95M

-4373.00%-8.55M

---110.00K

79.65%-470.00K

--194.00K

-24.24%200.00K

100.00%0.00

---2.31M

--0.00

--264.00K

---188.00K

----

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

1046.39%28.27M

-14.59%3.75M

151.16%7.69M

625.63%8.32M

-50.09%2.47M

-42.15%4.39M

-50.24%3.06M

-86.04%1.15M

-62.06%4.94M

375.81%7.58M

1344.13%6.15M

178.14%8.22M

72.61%13.02M

-885.43%-2.75M

--426.00K

918.56%2.96M

--7.54M

157.85%350.00K

--0.00

-2023.53%-361.00K

--0.00

---605.00K

--0.00

---17.00K

----

100.00%0.00

----

---101.15K

---55.90K

---43.00K

----

รายได้ก่อนหักภาษี

-44.31%21.83M

-44.48%18.00M

106.86%91.91M

64.16%118.16M

731.26%39.19M

-33.62%32.42M

-12.58%44.43M

-45.31%71.98M

-78.63%4.71M

204.35%48.83M

2.29%50.83M

78.23%131.61M

-1.89%22.07M

-178.23%-46.80M

59.27%49.69M

360.53%73.84M

186.27%22.49M

104.73%59.82M

458.89%31.20M

370.48%16.03M

-523.58%-26.07M

-31627.95%-1.27B

-3160.92%-8.69M

20.62%-5.93M

181.29%6.15M

574.98%4.01M

-40.46%284.00K

-1226.65%-7.47M

---7.57M

--594.69K

--477.00K

---562.92K

--0.00

ภาษีเงินได้

-32.22%2.57M

100.76%1.77M

533.92%8.26M

2862.70%9.21M

810.34%3.79M

-63255.38%-234.94M

-7.33%1.30M

91.98%311.00K

-38.46%416.00K

--372.00K

--1.41M

--162.00K

--676.00K

--0.00

100.00%0.00

-100.00%0.00

100.00%0.00

-263.38%-696.00K

8616.93%65.41M

97.33%-505.00K

-110.35%-430.00K

-91.54%426.00K

-385.31%-768.00K

-7482.24%-18.92M

2337.94%4.15M

--5.04M

--269.18K

--256.35K

--170.35K

----

รายได้หลังหักภาษี

-45.60%19.26M

-93.93%16.22M

93.95%83.65M

52.02%108.95M

723.61%35.41M

451.68%267.35M

-12.73%43.13M

-45.48%71.67M

-79.90%4.30M

203.56%48.46M

-0.54%49.42M

78.01%131.45M

-4.89%21.39M

-178.23%-46.80M

59.27%49.69M

360.53%73.84M

188.64%22.49M

104.49%59.82M

481.02%31.20M

391.63%16.03M

-542.93%-25.37M

-27932.33%-1.33B

-142.63%-8.19M

52.69%-5.50M

145.44%5.73M

1369.10%4.78M

8604.91%19.21M

-1484.82%-11.62M

---12.61M

--325.50K

--220.66K

---733.27K

--0.00

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

-45.60%19.26M

-93.93%16.22M

93.95%83.65M

52.02%108.95M

723.61%35.41M

451.68%267.35M

-12.73%43.13M

-45.48%71.67M

-79.90%4.30M

203.56%48.46M

-0.54%49.42M

78.01%131.45M

-4.89%21.39M

-178.23%-46.80M

59.27%49.69M

360.53%73.84M

188.64%22.49M

104.49%59.82M

481.02%31.20M

391.63%16.03M

-542.93%-25.37M

-27932.33%-1.33B

-142.63%-8.19M

52.69%-5.50M

145.44%5.73M

1369.10%4.78M

8604.91%19.21M

-1484.82%-11.62M

---12.61M

--325.50K

--220.66K

---733.27K

--0.00

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

--0.00

----

รายได้สุทธิที่มอบให้แก่ผู้ถือหุ้นที่ไม่ควบคุม

-44.96%13.13M

-46.27%10.71M

110.12%57.89M

53.80%71.76M

733.29%23.86M

-39.51%19.94M

-20.11%27.55M

-62.68%46.65M

-83.66%2.86M

309.08%32.97M

-22.41%34.49M

101.05%125.01M

-21.45%17.52M

-130.98%-15.77M

57.04%44.45M

266.08%62.18M

229.03%22.31M

105.26%50.90M

951.44%28.30M

629.95%16.98M

-473.60%-17.29M

-23414.75%-967.33M

---3.32M

---3.21M

--4.63M

--4.15M

--0.00

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

-61.32%2.77M

-99.87%316.00K

88.14%21.01M

58.24%32.58M

363.09%7.16M

2045.90%243.00M

-74.43%11.17M

813.40%20.59M

-170.38%-2.72M

136.49%11.32M

732.61%43.66M

-80.67%2.25M

2047.22%3.87M

-447.57%-31.03M

81.08%5.24M

1326.39%11.66M

102.23%180.00K

102.46%8.93M

159.54%2.90M

58.53%-951.00K

-834.64%-8.08M

-57542.81%-363.61M

-125.32%-4.86M

80.27%-2.29M

108.73%1.10M

94.47%633.00K

8604.91%19.21M

-1484.82%-11.62M

---12.61M

--325.50K

--220.66K

---733.27K

--0.00

เงินปันผลหุ้นบุริมสิทธิ

----

--0.00

----

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

-61.32%2.77M

-99.87%316.00K

88.14%21.01M

58.24%32.58M

363.09%7.16M

2045.90%243.00M

-74.43%11.17M

813.40%20.59M

-170.38%-2.72M

136.49%11.32M

732.61%43.66M

-80.67%2.25M

2047.22%3.87M

-447.57%-31.03M

81.08%5.24M

1326.39%11.66M

102.23%180.00K

102.46%8.93M

159.54%2.90M

58.53%-951.00K

-834.64%-8.08M

-57542.81%-363.61M

-125.32%-4.86M

80.27%-2.29M

108.73%1.10M

94.47%633.00K

8604.91%19.21M

-1484.82%-11.62M

---12.61M

--325.50K

--220.66K

---733.27K

--0.00

กําไรต่อหุ้นพื้นฐาน

-62.79%0.05

-99.88%0.01

67.78%0.35

33.79%0.54

315.47%0.12

1634.32%4.35

-79.95%0.21

610.01%0.41

-155.52%-0.06

106.05%0.25

49.17%1.04

-96.32%0.06

330.17%0.10

-447.57%-4.14

81.08%0.70

1326.35%1.56

102.23%0.02

102.46%1.19

159.55%0.39

58.52%-0.13

-834.75%-1.08

-118172.26%-48.53

-173.83%-0.65

52.81%-0.31

116.29%0.15

-86.13%0.04

345.84%0.88

2.33%-0.65

---0.90

--0.30

--0.20

---0.66

--0.00

กําไรต่อหุ้นแบบมีการปรับปรุง

-62.97%0.05

-99.34%0.01

66.47%0.35

32.90%0.54

313.54%0.12

213.83%0.79

-79.98%0.21

609.61%0.41

-155.57%-0.06

106.05%0.25

49.03%1.04

-67.97%0.06

329.75%0.10

-3836.48%-4.14

5210.70%0.70

240.97%0.18

102.23%0.02

100.23%0.11

102.03%0.01

58.52%-0.13

-834.75%-1.08

-118172.26%-48.53

-173.83%-0.65

52.81%-0.31

116.29%0.15

-86.13%0.04

345.84%0.88

2.33%-0.65

---0.90

--0.30

--0.20

---0.66

--0.00

เงินปันผลต่อหุ้น

4.00%0.78

0.00%0.75

--0.75

0.00%0.75

--0.00

0.00%0.75

--0.75

--0.00

--0.75

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

