









ตลาด
/
หุ้น
/
nasdaq-kelya
/

Kelly Services Inc

KELYA

12.300USD

+0.220+1.82%

ปิด 07/16, 16:00（ET）ราคาล่าช้า 15 นาที

432.96Mมูลค่าตลาด

ขาดทุนP/E TTM



Kelly Services Inc

12.300

+0.220+1.82%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

-85.95%28.20M

-69.00%39.00M

-72.01%32.80M

-69.39%38.20M

79.68%200.70M

-18.15%125.80M

-4.25%117.20M

-6.80%124.80M

-51.50%111.70M

36.38%153.70M

181.38%122.40M

107.92%133.90M

-3.80%230.30M

-49.46%112.70M

--43.50M

--64.40M

--239.40M

764.34%223.00M

-26.91%25.80M

9.62%22.80M

9.73%37.20M

-15.57%30.90M

8.62%35.30M

-6.31%20.80M

-44.24%33.90M

-20.43%36.60M

9.80%32.50M

-19.57%22.20M

82.58%60.80M

-0.86%46.00M

-29.86%29.60M

-38.53%27.60M

-31.62%33.30M

-6.07%46.40M

-49.22%42.20M

-12.98%44.90M

-22.45%48.70M

-14.68%49.40M

-33.89%83.10M

-30.18%51.60M

-10.67%62.80M

-6.76%57.90M

64.74%125.70M

5.12%73.90M

7.82%70.30M

-29.67%62.10M

--76.30M

--70.30M

--65.20M

--88.30M

- เงินสดและรายการเทียบเท่าเงินสด

-85.95%28.20M

-69.00%39.00M

-72.01%32.80M

-69.39%38.20M

79.68%200.70M

-18.15%125.80M

-4.25%117.20M

-6.80%124.80M

-51.50%111.70M

36.38%153.70M

181.38%122.40M

107.92%133.90M

-3.80%230.30M

-49.46%112.70M

--43.50M

--64.40M

--239.40M

764.34%223.00M

-26.91%25.80M

9.62%22.80M

9.73%37.20M

-15.57%30.90M

8.62%35.30M

-6.31%20.80M

-44.24%33.90M

-20.43%36.60M

9.80%32.50M

-19.57%22.20M

82.58%60.80M

-0.86%46.00M

-29.86%29.60M

-38.53%27.60M

-31.62%33.30M

-6.07%46.40M

-49.22%42.20M

-12.98%44.90M

-22.45%48.70M

-14.68%49.40M

-33.89%83.10M

-30.18%51.60M

-10.67%62.80M

-6.76%57.90M

64.74%125.70M

5.12%73.90M

7.82%70.30M

-29.67%62.10M

--76.30M

--70.30M

--65.20M

--88.30M

ลูกหนี้

8.50%1.25B

8.18%1.26B

-10.06%1.25B

-16.14%1.19B

-19.85%1.15B

-22.19%1.16B

-8.67%1.39B

-4.96%1.42B

-5.60%1.44B

4.81%1.49B

6.74%1.52B

9.94%1.50B

19.07%1.52B

12.49%1.42B

--1.42B

--1.36B

--1.28B

-1.33%1.27B

-0.86%1.28B

-2.45%1.26B

1.98%1.27B

-0.59%1.28B

0.51%1.29B

1.75%1.29B

5.12%1.25B

10.83%1.29B

13.04%1.29B

12.96%1.27B

10.03%1.19B

-0.36%1.16B

-0.07%1.14B

-2.97%1.13B

-6.29%1.08B

6.32%1.17B

1.45%1.14B

0.19%1.16B

1.71%1.15B

1.77%1.10B

9.74%1.12B

8.05%1.16B

9.06%1.13B

8.04%1.08B

0.91%1.02B

5.20%1.07B

5.46%1.04B

2.24%999.80M

--1.01B

--1.02B

--985.00M

--977.90M

-ลูกหนี้การค้าและตั๋วเงินรับ

8.50%1.25B

8.18%1.26B

-10.06%1.25B

-16.14%1.19B

-19.85%1.15B

-22.19%1.16B

-8.67%1.39B

-4.96%1.42B

-5.60%1.44B

4.81%1.49B

6.74%1.52B

9.94%1.50B

19.07%1.52B

12.49%1.42B

--1.42B

--1.36B

--1.28B

-1.33%1.27B

-0.86%1.28B

-2.45%1.26B

1.98%1.27B

-0.59%1.28B

0.51%1.29B

1.75%1.29B

5.12%1.25B

10.83%1.29B

13.04%1.29B

12.96%1.27B

10.03%1.19B

-0.36%1.16B

-0.07%1.14B

-2.97%1.13B

-6.29%1.08B

6.32%1.17B

1.45%1.14B

0.19%1.16B

1.71%1.15B

1.77%1.10B

9.74%1.12B

8.05%1.16B

9.06%1.13B

8.04%1.08B

0.91%1.02B

5.20%1.07B

5.46%1.04B

2.24%999.80M

--1.01B

--1.02B

--985.00M

--977.90M

ค่าใช้จ่ายล่วงหน้า

-13.44%71.50M

45.68%70.80M

-11.50%75.40M

-1.26%78.10M

0.98%82.60M

-30.37%48.60M

3.52%85.20M

-1.13%79.10M

13.93%81.80M

32.70%69.80M

17.57%82.30M

-2.79%80.00M

-5.90%71.80M

-14.33%52.60M

--70.00M

--82.30M

--76.30M

-19.74%61.40M

6.40%76.50M

18.68%80.70M

27.29%82.10M

22.44%86.20M

10.45%71.90M

-2.86%68.00M

4.37%64.50M

19.32%70.40M

39.40%65.10M

32.08%70.00M

29.29%61.80M

11.32%59.00M

1.97%46.70M

8.16%53.00M

-5.53%47.80M

1.92%53.00M

-4.38%45.80M

-13.73%49.00M

-12.15%50.60M

-15.58%52.00M

-8.24%47.90M

-8.39%56.80M

-4.00%57.60M

8.45%61.60M

-9.22%52.20M

-1.43%62.00M

3.63%60.00M

-11.53%56.80M

--57.50M

--62.90M

--57.90M

--64.20M

สินทรัพย์หมุนเวียนอื่น ๆ

-33.33%400.00K

-33.33%200.00K

-22.22%700.00K

-14.29%600.00K

20.00%600.00K

200.00%300.00K

12.50%900.00K

16.67%700.00K

25.00%500.00K

-50.00%100.00K

-20.00%800.00K

500.00%600.00K

100.00%400.00K

--200.00K

--1.00M

--100.00K

--200.00K

--0.00

----

-100.00%0.00

21.11%35.00M

13.65%35.80M

10.96%32.40M

-3.10%34.40M

-28.29%28.90M

-19.23%31.50M

-19.56%29.20M

-20.94%35.50M

5.77%40.30M

16.77%39.00M

5.83%36.30M

--44.90M

--38.10M

--33.40M

--34.30M

สินทรัพย์หมุนเวียนรวม

-5.97%1.35B

-16.05%1.37B

-14.70%1.36B

-19.49%1.31B

-11.99%1.44B

-5.17%1.63B

-8.01%1.59B

-6.26%1.63B

-10.61%1.63B

7.96%1.72B

12.46%1.73B

15.09%1.74B

14.46%1.83B

2.52%1.59B

--1.54B

--1.51B

--1.60B

10.24%1.55B

0.37%1.41B

-1.23%1.37B

3.38%1.39B

0.18%1.40B

1.17%1.40B

1.39%1.38B

2.79%1.35B

10.09%1.40B

13.97%1.38B

13.06%1.36B

4.45%1.31B

0.11%1.27B

-1.02%1.21B

-6.42%1.21B

-2.52%1.25B

2.85%1.27B

-4.74%1.23B

-0.48%1.29B

0.20%1.29B

0.34%1.23B

4.18%1.29B

3.80%1.30B

6.35%1.28B

6.40%1.23B

3.68%1.24B

4.87%1.25B

5.83%1.21B

-0.83%1.16B

--1.19B

--1.14B

--1.16B

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

-3.06%69.60M

1.53%72.80M

-7.89%81.70M

-11.62%79.90M

-23.29%71.80M

-24.21%71.70M

-3.80%88.70M

-5.34%90.40M

-9.83%93.60M

-14.85%94.60M

-20.10%92.20M

-21.01%95.50M

-11.96%103.80M

-10.55%111.10M

--115.40M

--120.90M

--117.90M

20.00%124.20M

19.93%103.50M

70.47%144.90M

77.45%150.30M

84.46%155.50M

0.23%86.30M

4.42%85.00M

3.93%84.70M

6.71%84.30M

6.56%86.10M

1.12%81.40M

0.00%81.50M

-7.82%79.00M

-9.11%80.80M

-8.83%80.50M

-8.01%81.50M

-4.57%85.70M

-4.41%88.90M

-3.07%88.30M

-3.06%88.60M

-1.10%89.80M

1.09%93.00M

3.88%91.10M

4.82%91.40M

3.77%90.80M

2.34%92.00M

-2.99%87.70M

-3.43%87.20M

-3.10%87.50M

--89.90M

--90.40M

--90.30M

-สินทรัพย์ถาวร

-0.64%185.80M

0.97%187.00M

-14.46%194.10M

-14.14%195.50M

-19.05%187.00M

-20.72%185.20M

-3.86%226.90M

-6.45%227.70M

-15.60%231.00M

-16.84%233.60M

-17.91%236.00M

-16.39%243.40M

-7.03%273.70M

-8.05%280.90M

--287.50M

--291.10M

--294.40M

6.74%305.50M

-2.88%286.20M

23.67%359.50M

25.45%367.20M

26.40%368.20M

0.99%294.70M

2.00%290.70M

4.42%292.70M

6.51%291.30M

8.07%291.80M

4.93%285.00M

-18.80%280.30M

-24.66%273.50M

-25.37%270.00M

-24.11%271.60M

-4.48%345.20M

1.77%363.00M

0.50%361.80M

0.14%357.90M

1.29%361.40M

1.22%356.70M

2.71%360.00M

4.20%357.40M

5.72%356.80M

4.69%352.40M

3.82%350.50M

2.08%343.00M

1.17%337.50M

1.39%336.60M

--337.60M

--336.00M

--333.60M

--332.00M

-ค่าเสื่อมราคาสะสม

0.87%116.20M

0.62%114.20M

-18.67%112.40M

-15.80%115.60M

-16.16%115.20M

-18.35%113.50M

-3.89%138.20M

-7.17%137.30M

-19.13%137.40M

-18.14%139.00M

-16.44%143.80M

-13.10%147.90M

-3.74%169.90M

-6.34%169.80M

--172.10M

--170.20M

--176.50M

-0.77%181.30M

-12.33%182.70M

4.33%214.60M

4.28%216.90M

2.75%212.70M

1.31%208.40M

1.03%205.70M

4.63%208.00M

6.43%207.00M

8.72%205.70M

6.54%203.60M

-24.61%198.80M

-29.86%194.50M

-30.67%189.20M

-29.12%191.10M

-3.34%263.70M

3.90%277.30M

2.21%272.90M

1.24%269.60M

2.79%272.80M

2.03%266.90M

3.29%267.00M

4.31%266.30M

6.03%265.40M

5.02%261.60M

4.36%258.50M

3.95%255.30M

2.88%250.30M

3.06%249.10M

--247.70M

--245.60M

--243.30M

--241.70M

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

94.82%552.50M

270.95%560.50M

322.44%638.30M

326.80%644.90M

87.69%283.60M

0.00%151.10M

-6.38%151.10M

-21.34%151.10M

-3.02%151.10M

31.62%151.10M

40.59%161.40M

67.33%192.10M

4351.43%155.80M

3180.00%114.80M

--114.80M

--3.50M

-97.26%3.50M

19.11%127.80M

0.19%107.30M

21.38%107.30M

21.15%107.10M

0.11%88.40M

-2.10%88.40M

-2.21%88.30M

0.00%90.30M

0.89%90.30M

-0.99%90.30M

-1.20%90.30M

0.56%90.30M

--89.50M

--91.20M

--91.40M

--89.80M

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

3.08%621.80M

-13.48%633.50M

-14.93%611.40M

-18.30%592.60M

-15.21%603.20M

4.17%732.20M

2.94%718.70M

2.07%725.30M

1.67%711.40M

1.59%702.90M

1.14%698.20M

2.36%710.60M

18.05%699.70M

14.95%691.90M

--690.30M

--694.20M

--592.70M

8.80%601.90M

19.25%553.20M

12.06%542.50M

13.93%535.60M

12.33%520.30M

-32.11%463.90M

-27.52%484.10M

-20.09%470.10M

-20.58%463.20M

29.05%683.30M

21.35%667.90M

4.05%588.30M

9.17%583.20M

-0.71%529.50M

14.17%550.40M

21.25%565.40M

17.90%534.20M

19.47%533.30M

13.65%482.10M

9.33%466.30M

14.88%453.10M

17.54%446.40M

22.78%424.20M

28.89%426.50M

25.13%394.40M

44.03%379.80M

31.07%345.50M

26.39%330.90M

20.35%315.20M

--263.70M

--263.60M

--261.80M

--261.90M

สินทรัพย์ไม่หมุนเวียนรวม

29.76%1.24B

32.65%1.27B

38.90%1.33B

36.26%1.32B

0.26%958.60M

0.67%955.00M

0.70%958.50M

-3.15%966.80M

-0.33%956.10M

-27.34%948.60M

-24.76%951.80M

-19.34%998.20M

-5.44%959.30M

28.96%1.31B

--1.27B

--1.24B

--1.01B

-5.82%1.01B

17.62%1.07B

9.92%1.11B

16.42%1.15B

3.19%1.07B

-8.05%913.90M

3.85%1.01B

13.04%987.30M

20.03%1.04B

22.18%993.90M

16.80%972.80M

18.80%873.40M

21.87%865.50M

14.18%813.50M

26.06%832.90M

13.95%735.20M

12.16%710.20M

13.15%712.50M

9.10%660.70M

6.08%645.20M

10.03%633.20M

12.03%629.70M

15.68%605.60M

19.63%608.20M

16.73%575.50M

26.86%562.10M

17.59%523.50M

14.63%508.40M

11.54%493.00M

--443.10M

--445.20M

--443.50M

--442.00M

สินทรัพย์รวม

8.33%2.59B

1.96%2.63B

5.45%2.69B

1.28%2.63B

-7.46%2.40B

-3.09%2.58B

-4.92%2.55B

-5.13%2.60B

-7.07%2.59B

-7.96%2.66B

-4.34%2.68B

-0.43%2.74B

6.72%2.79B

12.97%2.89B

--2.80B

--2.75B

--2.61B

3.28%2.56B

7.18%2.48B

3.48%2.48B

8.90%2.54B

1.46%2.47B

-2.68%2.31B

2.41%2.39B

6.89%2.33B

14.12%2.44B

17.26%2.38B

14.58%2.34B

9.75%2.18B

7.92%2.14B

4.56%2.03B

4.58%2.04B

2.98%1.99B

6.01%1.98B

1.13%1.94B

2.57%1.95B

2.09%1.93B

3.43%1.87B

6.63%1.92B

7.31%1.90B

10.28%1.89B

9.49%1.80B

9.96%1.80B

8.33%1.77B

8.30%1.72B

2.57%1.65B

--1.64B

--1.58B

--1.61B

หนี้สิน

หนี้สินหมุนเวียน

-หนี้สินค้างจ่ายอื่น ๆ

100.00%0.00

----

---46.10M

----

ค่าใช้จ่ายค้างจ่าย

4.68%196.70M

2.58%182.90M

-34.77%202.60M

-36.37%187.00M

-37.16%187.90M

-47.36%178.30M

-10.18%310.60M

-15.25%293.90M

-16.78%299.00M

-0.15%338.70M

-2.87%345.80M

-3.40%346.80M

8.29%359.30M

7.44%339.20M

--356.00M

--359.00M

--331.80M

7.64%315.70M

0.45%293.30M

-6.11%310.40M

-0.45%308.60M

2.63%316.50M

-6.74%292.00M

-2.25%330.60M

0.26%310.00M

3.21%308.40M

18.20%313.10M

11.36%338.20M

8.00%309.20M

-1.90%298.80M

-10.14%264.90M

-10.33%303.70M

-11.53%286.30M

-4.66%304.60M

-12.10%294.80M

-1.25%338.70M

-0.64%323.60M

0.88%319.50M

4.00%335.40M

3.44%343.00M

5.37%325.70M

12.46%316.70M

8.48%322.50M

11.01%331.60M

8.84%309.10M

-7.46%281.60M

--297.30M

--298.70M

--284.00M

--304.30M

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

----

--200.00K

----

--46.10M

-100.00%0.00

--0.00

-100.00%0.00

--1.90M

--100.00K

-100.00%0.00

-81.82%200.00K

-100.00%0.00

--0.00

--100.00K

--1.10M

-34.38%2.10M

45.45%3.20M

127.16%18.40M

1058.82%19.70M

122.16%74.20M

-78.43%2.20M

-66.11%8.10M

142.86%1.70M

--33.40M

--10.20M

174.71%23.90M

-97.40%700.00K

-100.00%0.00

-88.67%8.70M

-70.08%26.90M

-51.24%39.30M

-39.61%55.50M

-13.42%76.80M

0.45%89.90M

47.08%80.60M

224.73%91.90M

52.93%88.70M

7.57%89.50M

9.16%54.80M

-55.85%28.30M

-30.62%58.00M

-5.99%83.20M

-46.99%50.20M

--64.10M

--83.60M

--88.50M

--94.70M

-หนี้ระยะสั้น

----

--200.00K

----

--46.10M

-100.00%0.00

--0.00

-100.00%0.00

--700.00K

--100.00K

-100.00%0.00

-81.82%200.00K

-100.00%0.00

--0.00

--100.00K

--1.10M

-84.21%300.00K

-13.64%1.90M

116.05%17.50M

1035.29%19.30M

122.16%74.20M

--2.20M

--8.10M

--1.70M

--33.40M

----

-หนี้สินจากสัญญาเช่าระยะสั้น

----

-100.00%0.00

----

--1.20M

----

38.46%1.80M

--1.30M

--900.00K

--400.00K

----

หนี้สินหมุนเวียนอื่น ๆ

100.00%0.00

----

---46.10M

----

หนี้สินหมุนเวียนรวม

3.18%822.90M

-18.96%826.50M

-17.98%841.00M

-23.00%812.30M

-24.11%797.50M

-9.65%1.02B

-10.30%1.03B

-9.14%1.05B

-12.15%1.05B

3.07%1.13B

6.03%1.14B

10.16%1.16B

24.24%1.20B

18.32%1.10B

--1.08B

--1.05B

--962.90M

4.69%925.60M

-1.49%884.10M

-0.24%900.00M

6.06%931.10M

4.20%973.40M

-3.10%897.50M

-1.74%902.20M

4.14%877.90M

13.18%934.20M

20.11%926.20M

18.02%918.20M

3.33%843.00M

-1.63%825.40M

-5.48%771.10M

-9.56%778.00M

-4.77%815.80M

3.71%839.10M

-5.15%815.80M

1.83%860.20M

4.67%856.70M

6.24%809.10M

12.87%860.10M

9.70%844.70M

9.66%818.50M

8.06%761.60M

5.50%762.00M

6.34%770.00M

6.86%746.40M

-4.21%704.80M

--722.30M

--724.10M

--698.50M

--735.80M

หนี้สินไม่หมุนเวียน

เงินสำรองระยะยาว

3.01%236.40M

10.35%239.90M

31.09%243.30M

20.52%232.60M

24.32%229.50M

24.87%217.40M

7.47%185.60M

7.10%193.00M

-10.00%184.60M

-20.86%174.10M

-19.11%172.70M

-16.03%180.20M

0.20%205.10M

6.90%220.00M

--213.50M

--214.60M

--204.70M

9.82%205.80M

15.04%187.40M

-4.23%179.00M

-2.31%178.00M

-1.51%176.00M

-8.53%162.90M

6.80%186.90M

7.11%182.20M

8.76%178.70M

13.15%178.10M

13.71%175.00M

14.55%170.10M

13.15%164.30M

11.63%157.40M

10.32%153.90M

1.37%148.50M

0.21%145.20M

0.14%141.00M

-4.84%139.50M

-0.61%146.50M

3.21%144.90M

4.53%140.80M

13.38%146.60M

19.64%147.40M

16.81%140.40M

21.35%134.70M

19.17%129.30M

19.84%123.20M

18.42%120.20M

--111.00M

--108.50M

--102.80M

--101.50M

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

504.52%253.90M

576.69%290.30M

443.69%280.00M

394.30%260.00M

-21.35%42.00M

-22.00%42.90M

-7.37%51.50M

-8.84%52.60M

-9.03%53.40M

-10.42%55.00M

-13.26%55.60M

-14.01%57.70M

-8.14%58.70M

-9.04%61.40M

--64.10M

--67.10M

--63.90M

55.89%67.50M

--43.30M

--45.30M

--49.30M

--0.00

-หนี้ระยะยาว

--204.60M

--239.40M

--228.20M

--210.40M

----

-หนี้สินจากสัญญาเช่าระยะยาว

17.38%49.30M

18.65%50.90M

0.58%51.80M

-5.70%49.60M

-21.35%42.00M

-22.00%42.90M

-7.37%51.50M

-8.84%52.60M

-9.03%53.40M

-10.42%55.00M

-13.26%55.60M

-14.01%57.70M

-8.14%58.70M

-9.04%61.40M

--64.10M

--67.10M

--63.90M

55.89%67.50M

--43.30M

--45.30M

--49.30M

----

ค่าใช้จ่ายค้างจ่ายระยะยาว

-21.76%32.00M

-17.36%33.80M

-16.79%33.70M

-16.18%34.70M

-0.24%40.90M

0.49%40.90M

-6.68%40.50M

-4.61%41.40M

12.64%41.00M

-56.98%40.70M

-55.40%43.40M

-56.29%43.40M

-63.31%36.40M

-6.06%94.60M

--97.30M

--99.30M

--99.20M

119.87%100.70M

-9.31%45.80M

-2.99%48.70M

-0.81%48.80M

-2.44%47.90M

1.20%50.50M

1.01%50.20M

11.31%49.20M

13.39%49.10M

9.67%49.90M

23.63%49.70M

7.54%44.20M

6.91%43.30M

13.75%45.50M

-4.74%40.20M

-7.22%41.10M

-6.90%40.50M

-8.88%40.00M

-2.76%42.20M

-0.89%44.30M

-4.19%43.50M

-4.57%43.90M

6.63%43.40M

7.97%44.70M

9.13%45.40M

5.75%46.00M

-16.77%40.70M

-19.46%41.40M

-19.69%41.60M

--43.50M

--48.90M

--51.40M

--51.80M

ผลประโยชน์พนักงาน

3.01%236.40M

10.35%239.90M

31.09%243.30M

20.52%232.60M

24.32%229.50M

24.87%217.40M

7.47%185.60M

7.10%193.00M

-10.00%184.60M

-20.86%174.10M

-19.11%172.70M

-16.03%180.20M

0.20%205.10M

6.90%220.00M

--213.50M

--214.60M

--204.70M

9.82%205.80M

15.04%187.40M

-4.23%179.00M

-2.31%178.00M

-1.51%176.00M

-8.53%162.90M

6.80%186.90M

7.11%182.20M

8.76%178.70M

13.15%178.10M

13.71%175.00M

14.55%170.10M

13.15%164.30M

11.63%157.40M

10.32%153.90M

1.37%148.50M

0.21%145.20M

0.14%141.00M

-4.84%139.50M

-0.61%146.50M

3.21%144.90M

4.53%140.80M

13.38%146.60M

19.64%147.40M

16.81%140.40M

21.35%134.70M

19.17%129.30M

19.84%123.20M

18.42%120.20M

--111.00M

--108.50M

--102.80M

--101.50M

หนี้สินไม่หมุนเวียนอื่น ๆ

3.11%245.60M

10.21%247.10M

28.07%252.30M

18.17%241.30M

21.84%238.20M

21.12%224.20M

5.24%197.00M

4.08%204.20M

-11.42%195.50M

-39.67%185.10M

-35.45%187.20M

-30.62%196.20M

-17.77%220.70M

16.97%306.80M

--290.00M

--282.80M

--268.40M

8.93%262.30M

16.38%240.80M

-8.59%233.00M

-1.14%243.80M

4.24%273.10M

-17.44%206.90M

5.42%254.90M

10.34%246.60M

20.90%262.00M

25.61%250.60M

18.18%241.80M

12.26%223.50M

15.27%216.70M

5.89%199.50M

8.89%204.60M

6.41%199.10M

2.96%188.00M

4.55%188.40M

0.32%187.90M

-1.16%187.10M

6.04%182.60M

7.26%180.20M

19.07%187.30M

25.03%189.30M

20.34%172.20M

30.33%168.00M

17.74%157.30M

19.40%151.40M

13.48%143.10M

--128.90M

--133.60M

--126.80M

--126.10M

หนี้สินไม่หมุนเวียนรวม

65.52%531.50M

85.45%571.20M

95.85%566.00M

79.75%536.00M

10.76%321.10M

9.69%308.00M

0.98%289.00M

0.30%298.20M

-8.20%289.90M

-39.33%280.80M

-36.60%286.20M

-33.82%297.30M

-26.81%315.80M

6.81%462.80M

--451.40M

--449.20M

--431.50M

30.51%433.30M

28.98%332.00M

7.67%328.50M

15.96%343.00M

3.18%321.00M

-14.34%257.40M

4.67%305.10M

10.50%295.80M

19.65%311.10M

22.65%300.50M

19.08%291.50M

11.45%267.70M

13.79%260.00M

7.27%245.00M

6.39%244.80M

3.80%240.20M

1.06%228.50M

1.92%228.40M

-0.26%230.10M

-1.11%231.40M

3.91%226.10M

4.72%224.10M

16.52%230.70M

21.37%234.00M

17.81%217.60M

24.13%214.00M

8.49%198.00M

8.19%192.80M

3.82%184.70M

--172.40M

--182.50M

--178.20M

--177.90M

หนี้สินรวม

21.08%1.35B

5.26%1.40B

7.05%1.41B

-0.35%1.35B

-16.57%1.12B

-5.80%1.33B

-8.04%1.31B

-7.21%1.35B

-11.33%1.34B

-9.53%1.41B

-6.55%1.43B

-2.98%1.46B

8.44%1.51B

14.65%1.56B

--1.53B

--1.50B

--1.39B

11.74%1.36B

5.30%1.22B

1.76%1.23B

8.55%1.27B

3.94%1.29B

-5.85%1.15B

-0.20%1.21B

5.67%1.17B

14.73%1.25B

20.73%1.23B

18.27%1.21B

5.18%1.11B

1.67%1.09B

-2.69%1.02B

-6.19%1.02B

-2.95%1.06B

3.13%1.07B

-3.69%1.04B

1.39%1.09B

3.38%1.09B

5.72%1.04B

11.09%1.08B

11.10%1.08B

12.06%1.05B

10.08%979.20M

9.09%976.00M

6.77%968.00M

7.13%939.20M

-2.65%889.50M

--894.70M

--906.60M

--876.70M

--913.70M

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

5.18%69.00M

5.21%72.70M

3.98%70.50M

0.74%68.00M

1.08%65.60M

3.91%69.10M

4.15%67.80M

6.47%67.50M

5.87%64.90M

3.91%66.50M

2.84%65.10M

1.60%63.40M

0.99%61.30M

4.23%64.00M

--63.30M

--62.40M

--60.70M

-1.92%61.40M

-2.95%62.60M

-4.15%62.40M

-0.31%63.30M

-0.16%61.10M

-10.79%64.50M

-7.13%65.10M

-10.81%63.50M

-14.53%61.20M

5.24%72.30M

5.73%70.10M

4.40%71.20M

6.07%71.60M

4.89%68.70M

-0.75%66.30M

0.89%68.20M

2.27%67.50M

0.77%65.50M

0.00%66.80M

-2.17%67.60M

-2.37%66.00M

-1.66%65.00M

0.91%66.80M

0.14%69.10M

-0.44%67.60M

-1.64%66.10M

-2.36%66.20M

2.22%69.00M

-2.86%67.90M

--67.20M

--67.80M

--67.50M

--69.90M

กำไรสะสม

-2.50%1.23B

-0.93%1.23B

2.57%1.26B

3.06%1.27B

3.30%1.26B

2.09%1.24B

1.06%1.23B

-0.82%1.23B

-1.25%1.22B

-7.51%1.22B

-2.02%1.22B

2.20%1.24B

4.32%1.24B

13.08%1.31B

--1.25B

--1.21B

--1.19B

-6.11%1.16B

8.83%1.24B

5.12%1.22B

9.10%1.24B

0.35%1.16B

15.71%1.14B

20.25%1.17B

19.62%1.13B

23.61%1.15B

6.50%983.60M

6.84%968.80M

14.47%948.70M

13.38%932.90M

13.53%923.60M

16.06%906.80M

7.07%828.80M

6.97%822.80M

6.01%813.50M

3.85%781.30M

2.83%774.10M

2.30%769.20M

2.14%767.40M

2.21%752.30M

4.69%752.80M

5.75%751.90M

7.33%751.30M

6.20%736.00M

6.02%719.10M

6.89%711.00M

--700.00M

--693.00M

--678.30M

--665.20M

ทุนสำรอง

12.55%30.50M

11.76%34.20M

9.22%32.00M

1.72%29.50M

2.65%27.10M

9.29%30.60M

10.15%29.30M

16.47%29.00M

15.79%26.40M

17.15%28.00M

14.66%26.60M

11.66%24.90M

10.68%22.80M

12.21%23.90M

--23.20M

--22.30M

--20.60M

-5.33%21.30M

-7.79%22.50M

-10.80%22.30M

-0.85%23.20M

-0.47%21.00M

-24.22%24.40M

-16.67%25.00M

-24.76%23.40M

-33.02%21.10M

12.59%32.20M

14.50%30.00M

10.68%31.10M

14.96%31.50M

12.60%28.60M

-1.87%26.20M

2.18%28.10M

5.79%27.40M

2.01%25.40M

0.00%26.70M

-5.17%27.50M

-5.82%25.90M

-4.23%24.90M

2.30%26.70M

0.35%29.00M

-1.08%27.50M

-4.06%26.00M

-5.78%26.10M

5.47%28.90M

-6.71%27.80M

--27.10M

--27.70M

--27.40M

--29.80M

หัก: หุ้นซื้อคืน

5.65%56.10M

7.16%61.40M

-9.41%52.00M

1.95%52.30M

50.42%53.10M

185.07%57.30M

362.90%57.40M

310.40%51.30M

171.54%35.30M

33.11%20.10M

-18.42%12.40M

-18.30%12.50M

-17.20%13.00M

-11.70%15.10M

--15.20M

--15.30M

--15.70M

-18.18%17.10M

-19.62%20.90M

-21.98%21.30M

-21.53%21.50M

-21.51%21.90M

-26.14%26.00M

-22.44%27.30M

-27.13%27.40M

-26.77%27.90M

-9.74%35.20M

-9.97%35.20M

-10.69%37.60M

-12.81%38.10M

-11.96%39.00M

-16.63%39.10M

-14.08%42.10M

-12.07%43.70M

-11.04%44.30M

-10.67%46.90M

-11.71%49.00M

-11.25%49.70M

-11.39%49.80M

-8.70%52.50M

-8.42%55.50M

-8.35%56.00M

-8.77%56.20M

-8.87%57.50M

-4.11%60.60M

-8.26%61.10M

--61.60M

--63.10M

--63.20M

--66.60M

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

-1020.00%-5.60M

-3550.00%-6.90M

83.12%-1.30M

26.47%-2.50M

91.94%-500.00K

102.35%200.00K

61.69%-7.70M

74.24%-3.40M

57.82%-6.20M

69.31%-8.50M

-4.15%-20.10M

16.46%-13.20M

17.42%-14.70M

-559.52%-27.70M

---19.30M

---15.80M

---17.80M

73.42%-4.20M

7.60%-15.80M

-5.29%-17.90M

-17.00%-11.70M

-487.50%-18.60M

-113.07%-17.10M

-113.79%-17.00M

-110.98%-10.00M

-94.24%4.80M

122.83%130.80M

49.45%123.30M

15.03%91.10M

29.75%83.30M

-3.29%58.70M

41.27%82.50M

52.90%79.20M

40.79%64.20M

18.79%60.70M

-1.02%58.40M

-30.09%51.80M

-26.09%45.60M

-16.78%51.10M

0.34%59.00M

48.80%74.10M

51.60%61.70M

73.45%61.40M

89.68%58.80M

93.77%49.80M

66.12%40.70M

--35.40M

--31.00M

--25.70M

--24.50M

ส่วนของผู้ถือหุ้นรวม

-2.84%1.24B

-1.52%1.23B

3.74%1.28B

3.06%1.28B

2.32%1.28B

-0.04%1.25B

-1.36%1.24B

-2.74%1.24B

-2.02%1.25B

-6.14%1.25B

-1.68%1.25B

2.66%1.28B

4.75%1.27B

11.07%1.34B

--1.27B

--1.24B

--1.22B

-4.86%1.20B

9.06%1.26B

5.23%1.25B

9.24%1.27B

-1.13%1.18B

0.69%1.16B

5.22%1.19B

8.15%1.16B

13.49%1.19B

13.78%1.15B

10.87%1.13B

14.91%1.07B

15.25%1.05B

13.02%1.01B

18.25%1.02B

10.61%934.10M

9.59%910.80M

7.40%895.40M

4.12%859.60M

0.48%844.50M

0.71%831.10M

1.35%833.70M

2.75%825.60M

8.13%840.50M

8.79%825.20M

11.01%822.60M

10.26%803.50M

9.74%777.30M

9.45%758.50M

--741.00M

--728.70M

--708.30M

--693.00M

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

