









ตลาด
/
หุ้น
/
nasdaq-jg
/

Aurora Mobile Ltd

6.500USD

+0.250+4.00%

ปิด 11/05, 16:00（ET）ราคาล่าช้า 15 นาที

31.21Mมูลค่าตลาด

ขาดทุนP/E TTM



Aurora Mobile Ltd

6.500

+0.250+4.00%

ภาพรวม บริษัท การเงิน การวิเคราะห์

ภาพรวม

บริษัท

การเงิน

การวิเคราะห์

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

รายได้รวม

12.59%12.60M

38.75%12.36M

19.49%12.86M

6.91%10.93M

10.79%11.19M

-3.09%8.91M

-13.79%10.76M

-8.99%10.23M

-7.21%10.10M

-27.93%9.19M

-22.05%12.48M

-20.66%11.24M

-21.04%10.89M

6.36%12.75M

-1.72%16.01M

-14.26%14.16M

-27.96%13.79M

-32.90%11.99M

-38.16%16.29M

-42.51%16.52M

-53.72%19.14M

-46.45%17.87M

-21.78%26.35M

1.41%28.73M

71.37%41.36M

76.62%33.37M

95.56%33.69M

106.81%28.33M

230.57%24.13M

306.47%18.89M

288.00%17.22M

310.87%13.70M

307.83%7.30M

458.52%4.65M

--4.44M

--3.33M

--1.79M

--832.20K

รายได้

12.59%12.60M

38.75%12.36M

19.49%12.86M

6.91%10.93M

10.79%11.19M

-3.09%8.91M

-13.79%10.76M

-8.99%10.23M

-7.21%10.10M

-27.93%9.19M

-22.05%12.48M

-20.66%11.24M

-21.04%10.89M

6.36%12.75M

-1.72%16.01M

-14.26%14.16M

-27.96%13.79M

-32.90%11.99M

-38.16%16.29M

-42.51%16.52M

-53.72%19.14M

-46.45%17.87M

-21.78%26.35M

1.41%28.73M

71.37%41.36M

76.62%33.37M

95.56%33.69M

106.81%28.33M

230.57%24.13M

306.47%18.89M

288.00%17.22M

310.87%13.70M

307.83%7.30M

458.52%4.65M

--4.44M

--3.33M

--1.79M

--832.20K

ค่าใช้จ่ายด้านรายได้

12.76%4.24M

66.97%4.18M

50.08%5.03M

18.99%3.57M

6.46%3.76M

-8.24%2.51M

-13.98%3.35M

-18.56%3.00M

8.88%3.53M

-31.89%2.73M

-15.42%3.90M

1.77%3.69M

-3.10%3.24M

38.53%4.01M

-34.63%4.61M

-58.58%3.62M

-70.36%3.35M

-75.92%2.89M

-60.02%7.05M

-57.61%8.75M

-63.02%11.29M

-50.36%12.02M

-27.68%17.64M

-0.19%20.64M

76.82%30.52M

76.41%24.21M

100.20%24.39M

102.10%20.68M

190.12%17.26M

267.81%13.72M

259.49%12.18M

350.67%10.23M

508.23%5.95M

844.13%3.73M

--3.39M

--2.27M

--978.20K

--395.16K

ค่าใช้จ่ายในการดำเนินงาน

12.38%12.73M

30.90%12.57M

0.88%12.89M

17.84%11.44M

2.70%11.33M

-18.88%9.60M

-3.20%12.78M

-34.73%9.70M

-30.10%11.03M

-30.67%11.84M

-15.65%13.20M

-23.53%14.87M

-19.72%15.79M

-9.06%17.08M

-33.17%15.65M

-17.62%19.44M

-23.62%19.66M

-25.47%18.78M

-28.01%23.42M

-35.33%23.60M

-41.54%25.75M

-33.42%25.19M

-12.89%32.53M

13.91%36.50M

61.33%44.04M

71.93%37.84M

92.16%37.35M

88.64%32.04M

128.26%27.30M

167.70%22.01M

162.30%19.43M

228.23%16.99M

205.38%11.96M

231.27%8.22M

--7.41M

--5.17M

--3.92M

--2.48M

ค่าใช้จ่ายในการวิจัยและพัฒนา

9.24%3.64M

9.18%3.42M

-10.82%3.36M

-26.23%3.34M

-20.02%3.33M

-29.65%3.13M

-26.00%3.77M

-15.31%4.53M

-28.57%4.17M

-25.52%4.45M

-28.53%5.09M

-38.43%5.35M

-30.71%5.83M

-26.42%5.97M

14.07%7.12M

25.16%8.68M

22.46%8.42M

38.56%8.12M

-1.48%6.24M

12.65%6.94M

4.44%6.87M

-5.10%5.86M

3.27%6.34M

15.00%6.16M

42.47%6.58M

69.22%6.17M

85.75%6.14M

85.22%5.36M

81.07%4.62M

84.38%3.65M

104.91%3.30M

101.62%2.89M

112.47%2.55M

156.26%1.98M

--1.61M

--1.43M

--1.20M

--772.33K

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

-14.27%179.51K

-26.06%178.49K

-36.62%172.42K

-38.19%203.71K

-55.14%209.38K

-54.67%241.42K

-73.46%272.06K

-68.68%329.60K

-59.30%466.78K

-53.79%532.62K

-18.81%1.03M

-18.39%1.05M

-8.95%1.15M

-1.35%1.15M

-12.30%1.26M

-28.74%1.29M

-20.75%1.26M

-17.00%1.17M

12.36%1.44M

48.24%1.81M

35.68%1.59M

46.27%1.41M

35.48%1.28M

81.54%1.22M

98.30%1.17M

92.93%962.33K

--945.89K

--672.45K

--590.77K

116.75%498.80K

----

--230.13K

----

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

80.19%-29.45K

87.44%-27.36K

-151.23%-468.39K

98.23%-27.94K

88.83%-148.65K

---217.95K

120.38%914.34K

---1.58M

---1.33M

100.00%0.00

-24.46%-4.49M

100.00%0.00

--0.00

---1.05M

---3.61M

---404.90K

----

กำไรจากการดำเนินงาน

4.22%-132.39K

69.23%-214.61K

98.47%-30.78K

-196.73%-503.95K

85.15%-138.22K

73.66%-697.48K

-180.76%-2.02M

114.35%520.97K

81.00%-930.53K

38.77%-2.65M

-297.72%-718.37K

31.25%-3.63M

16.64%-4.90M

36.29%-4.32M

105.10%363.32K

25.45%-5.28M

11.07%-5.87M

7.33%-6.79M

-15.23%-7.13M

8.75%-7.09M

-146.34%-6.61M

-63.90%-7.33M

-68.95%-6.18M

-109.38%-7.77M

15.26%-2.68M

-43.47%-4.47M

-65.61%-3.66M

-12.88%-3.71M

32.08%-3.16M

12.82%-3.12M

25.59%-2.21M

-78.51%-3.29M

-119.12%-4.66M

-116.62%-3.57M

---2.97M

---1.84M

---2.13M

---1.65M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

รายได้ดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

60.27%44.04K

-89.14%32.78K

15.78%39.76K

-21.44%29.18K

-43.67%27.48K

551.27%301.88K

-41.11%34.34K

-3.67%37.14K

-12.09%48.77K

-75.21%46.35K

-76.96%58.31K

-85.22%38.56K

-79.45%55.48K

-24.74%186.95K

4.91%253.03K

9.43%260.96K

32.75%270.02K

9.40%248.40K

25.41%241.18K

20.15%238.48K

-3.55%203.41K

-24.80%227.07K

-49.49%192.31K

42.84%198.48K

1703.68%210.90K

3323.92%301.96K

3597.64%380.77K

863.02%138.95K

72.32%11.69K

-42.19%8.82K

-64.78%10.30K

231.79%14.43K

0.21%6.79K

1539.35%15.25K

--29.24K

--4.35K

--6.77K

--930.52

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

-85.78%841.44

554.12%5.42K

-73.60%5.80K

-79.87%5.81K

-80.30%5.92K

-97.36%828.19

-52.35%21.97K

6.48%28.86K

-72.90%30.03K

-88.65%31.32K

-84.67%46.10K

-91.05%27.10K

-67.56%110.82K

-36.42%275.87K

-30.63%300.81K

-32.99%302.89K

-22.13%341.63K

4.54%433.92K

3.55%433.64K

11.16%452.02K

13.03%438.72K

9.36%415.06K

8.04%418.79K

13.23%406.63K

39.70%388.14K

4131.97%379.55K

4403.67%387.63K

5094.17%359.12K

10364.48%277.85K

2986.64%8.97K

--8.61K

--6.91K

--2.66K

--290.56

--0.00

กำไรจากการขายหลักทรัพย์

1086.08%20.05K

266.26%5.28K

-225.65%-8.56K

651.17%26.97K

110.40%1.69K

-190.41%-3.17K

-94.40%6.81K

105.72%3.59K

95.74%-16.26K

103.94%3.51K

131.94%121.64K

-174.94%-62.73K

-64.02%-381.36K

-14158.99%-89.22K

-82693.55%-380.88K

27617.13%83.70K

-5025.29%-232.51K

-111.05%-625.69

105.33%461.16

-100.43%-304.18

-181.90%-4.54K

190.97%5.66K

-117.16%-8.65K

-46.46%71.00K

-91.06%5.54K

97.07%-6.22K

159.64%50.41K

156.52%132.62K

211.14%61.97K

-521.27%-212.11K

-390.55%-84.53K

-1201.81%-234.62K

43.25%-55.76K

-1058.64%-34.14K

--29.09K

--21.29K

---98.26K

---2.95K

อัตราผลตอบแทนต่อส่วนของผู้ถือหุ้น

----

100.00%0.00

----

---62.56K

----

รายได้ (ค่าใช้จ่าย) พิเศษ

384.39%10.24K

66.26%5.28K

-99.34%6.21K

100.90%6.91K

100.16%2.11K

73.87%3.17K

1665.10%940.47K

-11381.58%-772.28K

-1280.95%-1.33M

100.22%1.83K

101.71%53.28K

102.79%6.85K

-132.64%-96.38K

-26731.11%-833.15K

-12899.95%-3.11M

-1141.29%-245.47K

379.29%295.28K

-95.57%3.13K

-80.99%24.29K

-74.97%23.57K

-25.72%61.61K

-50.46%70.64K

--127.73K

-94.55%94.19K

-93.89%82.94K

--142.58K

--0.00

--1.73M

--1.36M

----

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

269.20%4.77K

----

92.03%-111.13K

119.30%144.93K

99.73%-2.82K

-99.56%2.07K

66.79%-1.39M

-198.12%-751.01K

-152.75%-1.04M

-35.14%465.76K

-71.12%-4.20M

1064.98%765.44K

45.56%1.96M

4.36%718.08K

62.38%-2.45M

-112.58%-79.32K

55.57%1.35M

219.16%688.11K

-1405.02%-6.52M

-80.98%630.72K

14.87%866.76K

-77.86%215.60K

423.31%499.52K

299.00%3.32M

169.02%754.55K

5419.96%973.63K

417.54%95.45K

5268.67%831.13K

10463.57%280.48K

-72.15%17.64K

573.97%18.44K

694.12%15.48K

--2.66K

104.22%63.34K

--2.74K

--1.95K

--0.00

--31.02K

รายได้ก่อนหักภาษี

53.20%-54.13K

55.20%-176.69K

95.61%-110.30K

69.53%-301.76K

96.49%-115.68K

81.76%-394.36K

46.84%-2.51M

65.97%-990.44K

5.00%-3.29M

53.19%-2.16M

15.97%-4.73M

47.70%-2.91M

23.54%-3.47M

26.50%-4.62M

59.26%-5.63M

16.25%-5.57M

23.36%-4.53M

12.99%-6.28M

-138.50%-13.81M

-47.94%-6.65M

-193.54%-5.92M

-110.10%-7.22M

-64.48%-5.79M

-263.45%-4.49M

-16.55%-2.02M

-3.84%-3.44M

-54.81%-3.52M

64.66%-1.24M

63.26%-1.73M

6.21%-3.31M

21.81%-2.27M

-92.90%-3.50M

-112.29%-4.71M

-117.77%-3.53M

---2.91M

---1.81M

---2.22M

---1.62M

ภาษีเงินได้

-281.75%-123.69K

238.58%46.67K

92.44%-14.49K

86.42%-3.32K

375.95%68.06K

-59.86%-33.68K

-178.30%-191.85K

-59.04%-24.44K

-224.08%-24.66K

-3424.56%-21.07K

-2174.48%-68.94K

---15.37K

1065.70%19.88K

---597.77

-74.86%3.32K

--0.00

--1.71K

--0.00

--13.22K

----

--0.00

-100.00%0.00

--23.05K

--0.00

100.00%0.00

408.76%5.22K

100.00%0.00

99.78%-747.38

-100.41%-1.69K

-101.16%-1.35K

-1103.78%-246.19K

-1738.28%-332.84K

--409.05K

--116.37K

--24.53K

--20.32K

รายได้หลังหักภาษี

137.86%69.56K

38.07%-223.36K

95.87%-95.80K

69.11%-298.44K

94.38%-183.73K

83.15%-360.68K

50.17%-2.32M

66.63%-966.00K

6.24%-3.27M

53.64%-2.14M

17.24%-4.66M

47.98%-2.90M

23.13%-3.49M

26.51%-4.62M

59.28%-5.63M

16.25%-5.57M

23.33%-4.54M

12.99%-6.28M

-138.73%-13.82M

-47.19%-6.65M

-193.54%-5.92M

-110.10%-7.22M

-64.24%-5.79M

-265.32%-4.51M

-16.55%-2.02M

-3.86%-3.44M

-55.15%-3.53M

64.65%-1.24M

61.23%-1.73M

-3.53%-3.31M

31.50%-2.27M

-81.20%-3.50M

-98.99%-4.46M

-94.79%-3.20M

---3.32M

---1.93M

---2.24M

---1.64M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

137.86%69.56K

38.07%-223.36K

95.87%-95.80K

69.11%-298.44K

94.38%-183.73K

83.15%-360.68K

50.17%-2.32M

66.63%-966.00K

6.24%-3.27M

53.64%-2.14M

17.24%-4.66M

47.98%-2.90M

23.13%-3.49M

26.51%-4.62M

59.28%-5.63M

16.25%-5.57M

23.33%-4.54M

12.99%-6.28M

-138.73%-13.82M

-47.19%-6.65M

-193.54%-5.92M

-110.10%-7.22M

-64.24%-5.79M

-265.32%-4.51M

-16.55%-2.02M

-3.86%-3.44M

-55.15%-3.53M

64.65%-1.24M

61.23%-1.73M

-3.53%-3.31M

31.50%-2.27M

-81.20%-3.50M

-98.99%-4.46M

-94.79%-3.20M

---3.32M

---1.93M

---2.24M

---1.64M

รายได้สุทธิที่มอบให้แก่ผู้ถือหุ้นที่ไม่ควบคุม

269.27%72.50K

543.92%131.13K

-32.22%51.35K

288.29%58.50K

56.52%-42.83K

-20.17%-29.54K

-39.43%75.77K

24.87%-31.07K

29.12%-98.51K

84.90%-24.58K

--125.09K

---41.35K

---138.99K

---162.74K

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

97.91%-2.95K

-7.05%-354.49K

93.86%-147.16K

61.82%-356.94K

95.56%-140.90K

84.35%-331.14K

49.89%-2.40M

67.24%-934.94K

5.29%-3.17M

52.50%-2.12M

15.02%-4.78M

48.72%-2.85M

26.20%-3.35M

29.10%-4.45M

59.28%-5.63M

16.25%-5.57M

23.33%-4.54M

12.99%-6.28M

-138.73%-13.82M

-47.19%-6.65M

-193.54%-5.92M

-110.10%-7.22M

-64.24%-5.79M

-172.16%-4.51M

37.63%-2.02M

30.36%-3.44M

41.78%-3.53M

52.54%-1.66M

27.56%-3.23M

-42.87%-4.93M

-18.57%-6.06M

-81.20%-3.50M

-98.99%-4.46M

-110.51%-3.45M

---5.11M

---1.93M

---2.24M

---1.64M

เงินปันผลหุ้นบุริมสิทธิ

----

--0.00

----

--0.00

----

-100.00%0.00

--423.05K

--1.50M

530.49%1.63M

111.38%3.78M

----

--257.87K

--1.79M

----

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

97.91%-2.95K

-7.05%-354.49K

93.86%-147.16K

61.82%-356.94K

95.56%-140.90K

84.35%-331.14K

49.89%-2.40M

67.24%-934.94K

5.29%-3.17M

52.50%-2.12M

15.02%-4.78M

48.72%-2.85M

26.20%-3.35M

29.10%-4.45M

59.28%-5.63M

16.25%-5.57M

23.33%-4.54M

12.99%-6.28M

-138.73%-13.82M

-47.19%-6.65M

-193.54%-5.92M

-110.10%-7.22M

-64.24%-5.79M

-172.16%-4.51M

37.63%-2.02M

30.36%-3.44M

41.78%-3.53M

52.54%-1.66M

27.56%-3.23M

-42.87%-4.93M

-18.57%-6.06M

-81.20%-3.50M

-98.99%-4.46M

-110.51%-3.45M

---5.11M

---1.93M

---2.24M

---1.64M

กําไรต่อหุ้นพื้นฐาน

97.94%0.00

-6.28%0.00

93.93%0.00

61.81%0.00

99.78%0.00

99.22%0.00

-92.89%-0.03

98.37%-0.01

6.25%-0.79

52.91%-0.53

98.90%-0.02

49.05%-0.72

26.51%-0.85

29.70%-1.13

59.88%-1.43

17.68%-1.41

24.86%-1.15

14.37%-1.60

-138.90%-3.55

-44.86%-1.72

-189.90%-1.53

-108.35%-1.87

-48.87%-1.49

-180.36%-1.18

35.78%-0.53

28.51%-0.90

35.22%-1.00

52.54%-0.42

27.56%-0.82

-42.88%-1.26

-18.57%-1.54

-81.20%-0.89

-98.98%-1.14

-110.50%-0.88

---1.30

---0.49

---0.57

---0.42

กําไรต่อหุ้นแบบมีการปรับปรุง

97.94%0.00

-6.28%0.00

93.93%0.00

61.81%0.00

99.78%0.00

99.22%0.00

-92.89%-0.03

98.37%-0.01

6.25%-0.79

52.91%-0.53

98.90%-0.02

49.05%-0.72

26.51%-0.85

29.70%-1.13

59.88%-1.43

17.68%-1.41

24.86%-1.15

14.37%-1.60

-138.90%-3.55

-44.86%-1.72

-189.90%-1.53

-108.35%-1.87

-48.87%-1.49

-180.36%-1.18

35.78%-0.53

28.51%-0.90

35.22%-1.00

52.54%-0.42

27.56%-0.82

-42.88%-1.26

-18.57%-1.54

-81.20%-0.89

-98.98%-1.14

-110.50%-0.88

---1.30

---0.49

---0.57

---0.42

เงินปันผลต่อหุ้น

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

