









ตลาด
/
หุ้น
/
nasdaq-jci
/

Johnson Controls International PLC

JCI

137.460USD

+4.190+3.14%

ปิด 03/25, 16:00（ET）ราคาล่าช้า 15 นาที

60.74Bมูลค่าตลาด

26.06P/E TTM



Johnson Controls International PLC

137.460

+4.190+3.14%

ภาพรวม การเงิน การวิเคราะห์บริษัท

ภาพรวม

การเงิน

การวิเคราะห์

บริษัท

คุณสามารถตรวจสอบงบดุลรายปีหรือรายไตรมาสของ Johnson Controls International PLC ได้ที่นี่เพื่อประเมินความแข็งแกร่งทางการเงิน วิเคราะห์ปัจจัยพื้นฐาน และคำนวณอัตราส่วนสำคัญเกี่ยวกับสภาพคล่อง เลเวอเรจ และผลตอบแทนผู้ถือหุ้น

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2026Q1

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

-55.38%552.00M

-37.46%379.00M

-15.20%731.00M

-5.69%795.00M

-31.32%1.24B

-27.43%606.00M

-18.45%862.00M

-57.32%843.00M

19.35%1.80B

-58.89%835.00M

-29.81%1.06B

10.52%1.98B

25.02%1.51B

52.02%2.03B

3.86%1.51B

-5.10%1.79B

-34.37%1.21B

-31.52%1.34B

-38.09%1.45B

87.18%1.88B

-14.86%1.84B

-30.45%1.95B

-36.45%2.34B

320.92%1.01B

639.73%2.16B

1416.22%2.81B

1140.74%3.69B

-19.53%239.00M

-49.66%292.00M

-44.78%185.00M

-37.08%297.00M

-30.28%297.00M

53.85%580.00M

-43.60%335.00M

13.73%472.00M

-0.93%426.00M

-4.07%377.00M

-59.73%594.00M

-31.97%415.00M

-13.13%430.00M

-26.95%393.00M

20.02%1.48B

-72.13%610.00M

-5.17%495.00M

2.87%538.00M

85.37%1.23B

264.83%2.19B

-9.38%522.00M

-20.52%523.00M

-21.45%663.00M

-46.33%600.00M

-46.96%576.00M

-35.04%658.00M

--844.00M

--1.12B

--1.09B

--1.01B

- เงินสดและรายการเทียบเท่าเงินสด

-55.38%552.00M

-37.46%379.00M

-15.20%731.00M

-5.69%795.00M

-31.32%1.24B

-27.43%606.00M

-18.45%862.00M

-57.32%843.00M

19.35%1.80B

-58.89%835.00M

-29.81%1.06B

10.52%1.98B

25.02%1.51B

52.02%2.03B

3.86%1.51B

-5.10%1.79B

-34.37%1.21B

-31.52%1.34B

-38.09%1.45B

87.18%1.88B

-14.86%1.84B

-30.45%1.95B

-36.45%2.34B

320.92%1.01B

639.73%2.16B

1416.22%2.81B

1202.12%3.69B

-10.82%239.00M

-47.10%292.00M

-42.37%185.00M

-38.21%283.00M

-34.95%268.00M

46.42%552.00M

-44.56%321.00M

32.75%458.00M

19.42%412.00M

25.25%377.00M

-58.67%579.00M

-35.03%345.00M

-20.14%345.00M

-36.36%301.00M

57.06%1.40B

-72.23%531.00M

-12.73%432.00M

-1.25%473.00M

58.44%892.00M

320.22%1.91B

15.12%495.00M

-4.39%479.00M

-33.29%563.00M

-59.30%455.00M

-60.41%430.00M

-50.54%501.00M

--844.00M

--1.12B

--1.09B

--1.01B

-เงินลงทุนระยะสั้น

----

0.00%14.00M

107.14%29.00M

--28.00M

-6.67%14.00M

-80.00%14.00M

-83.53%14.00M

----

-79.73%15.00M

-11.39%70.00M

34.92%85.00M

41.54%92.00M

-78.04%74.00M

-71.48%79.00M

133.33%63.00M

47.73%65.00M

237.00%337.00M

91.03%277.00M

-81.51%27.00M

-71.97%44.00M

--100.00M

--145.00M

--146.00M

--157.00M

----

ลูกหนี้

10.26%6.19B

3.60%6.27B

-7.74%6.15B

-12.41%5.86B

-7.13%5.61B

0.75%6.05B

1.94%6.67B

11.43%6.69B

5.64%6.04B

8.65%6.01B

11.79%6.54B

5.50%6.00B

0.90%5.72B

-1.51%5.53B

3.21%5.85B

10.10%5.69B

9.54%5.67B

6.03%5.61B

6.06%5.67B

-5.92%5.17B

-7.75%5.18B

-8.25%5.29B

-11.42%5.34B

-3.77%5.49B

3.12%5.61B

2.63%5.77B

-12.50%6.03B

-14.55%5.71B

-19.15%5.44B

-15.66%5.62B

7.02%6.89B

9.60%6.68B

11.13%6.73B

4.25%6.67B

256.95%6.44B

253.89%6.09B

252.36%6.06B

269.17%6.39B

1.69%1.80B

4.81%1.72B

0.06%1.72B

-0.12%1.73B

2.07%1.77B

-1.85%1.64B

-0.41%1.72B

1.76%1.73B

3.64%1.74B

1.52%1.67B

0.94%1.73B

0.47%1.70B

-32.20%1.68B

-32.45%1.65B

-25.47%1.71B

--1.70B

--2.48B

--2.44B

--2.29B

-ลูกหนี้การค้าและตั๋วเงินรับ

4.06%3.85B

-0.70%4.09B

-14.32%4.03B

-16.54%3.86B

-4.59%3.70B

13.31%4.12B

-0.47%4.71B

16.32%4.63B

4.64%3.88B

3.65%3.64B

21.26%4.73B

3.60%3.98B

-4.19%3.70B

-9.94%3.51B

-5.25%3.90B

1.53%3.84B

2.44%3.87B

-0.10%3.90B

4.57%4.12B

-7.13%3.78B

-9.02%3.77B

-11.00%3.90B

-14.55%3.94B

-6.74%4.07B

-23.80%4.15B

-22.07%4.38B

-33.21%4.61B

-34.66%4.36B

-19.15%5.44B

-15.66%5.62B

7.02%6.89B

9.60%6.68B

11.13%6.73B

4.25%6.67B

256.95%6.44B

253.89%6.09B

252.36%6.06B

269.17%6.39B

1.69%1.80B

4.81%1.72B

0.06%1.72B

-0.12%1.73B

2.07%1.77B

-1.85%1.64B

-0.41%1.72B

1.76%1.73B

3.64%1.74B

1.52%1.67B

0.94%1.73B

0.47%1.70B

-32.20%1.68B

-32.45%1.65B

-25.47%1.71B

--1.70B

--2.48B

--2.44B

--2.29B

-ลูกหนี้อื่น ๆ

22.22%2.34B

12.79%2.18B

8.06%2.12B

-3.15%2.00B

-11.66%1.92B

-18.52%1.93B

8.22%1.96B

1.83%2.06B

7.48%2.17B

17.33%2.37B

-7.12%1.81B

9.45%2.03B

11.79%2.02B

17.58%2.02B

25.63%1.95B

33.45%1.85B

28.63%1.81B

23.15%1.72B

10.22%1.55B

-2.46%1.39B

-4.16%1.40B

0.43%1.40B

-1.33%1.41B

5.88%1.42B

--1.47B

--1.39B

--1.43B

--1.34B

----

สินค้าคงเหลือ

11.10%1.93B

2.59%1.82B

-36.12%1.83B

-41.29%1.76B

-42.15%1.74B

-36.10%1.77B

-7.41%2.86B

-1.87%2.99B

3.83%3.01B

10.60%2.78B

20.12%3.09B

21.19%3.05B

19.38%2.90B

22.02%2.51B

24.71%2.57B

26.13%2.52B

26.76%2.42B

16.02%2.06B

3.41%2.06B

-1.77%1.99B

-2.05%1.91B

-2.26%1.77B

-2.63%2.00B

-4.43%2.03B

-3.65%1.95B

-0.27%1.81B

-41.58%2.05B

-40.42%2.12B

-41.40%2.03B

-43.32%1.82B

3.69%3.51B

13.61%3.56B

17.53%3.46B

11.11%3.21B

415.85%3.38B

368.36%3.14B

354.87%2.94B

362.82%2.89B

-4.93%656.00M

-1.03%670.00M

-1.67%647.00M

-0.16%624.00M

6.15%690.00M

2.42%677.00M

-3.94%658.00M

-3.10%625.00M

-5.11%650.00M

1.07%661.00M

3.16%685.00M

1.74%645.00M

-55.86%685.00M

-57.62%654.00M

-54.68%664.00M

--634.00M

--1.55B

--1.54B

--1.47B

ค่าใช้จ่ายล่วงหน้า

----

9.72%813.00M

-3.11%779.00M

-7.76%761.00M

-4.76%680.00M

-14.24%741.00M

-2.78%804.00M

0.61%825.00M

-3.38%714.00M

21.86%864.00M

9.54%827.00M

8.61%820.00M

-16.40%739.00M

-35.49%709.00M

-23.89%755.00M

-21.68%755.00M

--884.00M

--1.10B

--992.00M

--964.00M

สินทรัพย์หมุนเวียนอื่น ๆ

67.82%1.75B

45.71%1.68B

-26.41%1.15B

-19.93%1.08B

-13.39%1.04B

2.95%1.15B

18.15%1.56B

5.45%1.35B

-7.04%1.20B

-8.87%1.12B

6.64%1.32B

4.05%1.28B

23.14%1.29B

23.89%1.23B

9.49%1.24B

6.47%1.24B

-4.98%1.05B

-4.15%992.00M

-17.60%1.13B

-12.25%1.16B

-26.19%1.10B

-45.24%1.03B

16.51%1.37B

-24.46%1.32B

31.09%1.50B

60.85%1.89B

-32.55%1.18B

4.23%1.75B

-27.63%1.14B

-37.93%1.18B

10.88%1.74B

11.12%1.68B

11.44%1.58B

33.22%1.89B

2433.87%1.57B

2337.10%1.51B

2183.87%1.42B

2191.94%1.42B

-79.61%62.00M

-79.80%62.00M

-79.61%62.00M

21.60%304.00M

20.87%307.00M

21.60%304.00M

-15.25%250.00M

-13.90%254.00M

-15.25%250.00M

-26.62%295.00M

-26.43%295.00M

-26.62%295.00M

--295.00M

--402.00M

--401.00M

--402.00M

สินทรัพย์หมุนเวียนรวม

-7.51%10.44B

-9.10%10.16B

-2.50%11.85B

-4.44%11.35B

-6.35%11.29B

4.12%11.18B

1.22%12.15B

-6.89%11.88B

1.83%12.05B

-8.11%10.74B

3.87%12.01B

9.85%12.76B

14.33%11.84B

16.87%11.69B

12.11%11.56B

13.80%11.61B

3.18%10.35B

-0.55%10.00B

-7.45%10.31B

2.50%10.20B

-11.36%10.03B

-18.88%10.05B

-14.58%11.14B

-22.44%9.96B

-5.31%11.32B

4.82%12.39B

4.63%13.04B

4.60%12.84B

-3.81%11.96B

-3.82%11.82B

-10.72%12.46B

-7.24%12.27B

13.34%12.43B

-28.15%12.29B

265.31%13.96B

261.15%13.23B

199.21%10.97B

265.97%17.11B

-7.52%3.82B

-10.18%3.66B

-9.86%3.67B

-2.32%4.67B

-27.73%4.13B

-14.56%4.08B

1.47%4.07B

-1.46%4.79B

44.16%5.72B

20.59%4.77B

-1.81%4.01B

11.58%4.86B

-40.31%3.97B

-38.76%3.96B

-33.50%4.08B

--4.35B

--6.65B

--6.46B

--6.14B

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

-40.54%2.13B

-0.92%3.54B

-10.93%3.77B

-18.87%3.61B

-20.75%3.58B

-21.04%3.57B

-8.09%4.24B

0.66%4.45B

2.52%4.52B

4.92%4.53B

8.42%4.61B

5.80%4.42B

-3.18%4.41B

-6.32%4.31B

-5.09%4.25B

-2.88%4.17B

4.02%4.55B

8.35%4.60B

7.49%4.48B

-1.44%4.30B

-1.22%4.38B

26.91%4.25B

27.00%4.17B

30.91%4.36B

33.74%4.43B

1.45%3.35B

-46.13%3.28B

-46.56%3.33B

-45.72%3.31B

-46.09%3.30B

3.80%6.09B

11.32%6.24B

9.88%6.11B

8.68%6.12B

397.46%5.87B

371.07%5.60B

376.09%5.56B

378.50%5.63B

-2.88%1.18B

-2.22%1.19B

-6.04%1.17B

-6.74%1.18B

-5.30%1.22B

-4.18%1.22B

-25.98%1.24B

-1.71%1.26B

-21.77%1.28B

-23.92%1.27B

-0.24%1.68B

-23.11%1.28B

-60.70%1.64B

-59.81%1.67B

-58.60%1.68B

--1.67B

--4.17B

--4.15B

--4.06B

-สินทรัพย์ถาวร

----

12.86%10.21B

----

144.30%9.05B

-6.76%3.57B

-4.78%3.65B

-7.34%3.65B

-7.68%3.70B

-7.04%3.83B

-6.77%3.83B

-16.98%3.94B

-2.03%4.01B

-12.34%4.12B

-13.06%4.11B

-0.90%4.75B

-13.33%4.09B

-54.05%4.70B

-53.71%4.73B

-51.91%4.79B

--4.72B

--10.23B

--10.21B

--9.96B

-ค่าเสื่อมราคาสะสม

----

19.75%4.09B

----

35.22%3.42B

-8.56%2.39B

-5.97%2.46B

-7.93%2.48B

-8.11%2.53B

-7.82%2.62B

-7.92%2.62B

-12.06%2.70B

-2.17%2.75B

-7.29%2.84B

-7.13%2.84B

-1.26%3.07B

-7.99%2.81B

-49.47%3.06B

-49.54%3.06B

-47.29%3.11B

--3.06B

--6.06B

--5.89B

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

-1.06%20.16B

-2.92%20.25B

-6.48%20.57B

-9.26%20.39B

-11.25%20.38B

-8.63%20.86B

-2.15%21.99B

1.27%22.47B

2.69%22.96B

3.89%22.82B

-0.06%22.48B

-3.17%22.19B

-6.42%22.36B

-8.02%21.97B

-6.78%22.49B

-1.99%22.92B

1.27%23.89B

2.56%23.88B

4.33%24.12B

-0.34%23.38B

-1.54%23.59B

-2.19%23.29B

-3.86%23.12B

-3.55%23.46B

-1.68%23.96B

-3.09%23.81B

-7.27%24.05B

-7.96%24.33B

-7.59%24.37B

-7.04%24.57B

-1.56%25.94B

0.38%26.43B

-6.02%26.37B

-7.47%26.43B

389.34%26.35B

380.05%26.33B

430.27%28.06B

460.41%28.56B

3.92%5.38B

6.03%5.49B

7.04%5.29B

5.44%5.10B

4.10%5.18B

4.53%5.17B

-7.31%4.94B

-2.40%4.83B

5.00%4.98B

3.54%4.95B

3.15%5.33B

2.40%4.95B

-65.60%4.74B

-65.55%4.78B

-62.16%5.17B

--4.84B

--13.78B

--13.88B

--13.66B

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

35.25%4.85B

-0.95%3.55B

19.85%3.74B

13.43%3.65B

16.75%3.58B

25.52%3.59B

31.11%3.12B

39.77%3.22B

36.46%3.07B

30.99%2.86B

44.89%2.38B

12.57%2.30B

29.10%2.25B

20.43%2.18B

2.43%1.64B

20.52%2.04B

-7.09%1.74B

1.29%1.81B

10.39%1.60B

21.23%1.70B

21.28%1.88B

20.89%1.79B

0.41%1.45B

-6.55%1.40B

-25.89%1.55B

-47.22%1.48B

-56.88%1.45B

-56.85%1.50B

-38.27%2.09B

-23.57%2.80B

8.88%3.36B

12.56%3.47B

15.80%3.38B

12.52%3.67B

212.78%3.08B

196.92%3.08B

172.71%2.92B

189.86%3.26B

5.91%986.00M

9.73%1.04B

13.11%1.07B

21.25%1.12B

16.81%931.00M

14.11%946.00M

8.11%946.00M

-1.28%927.00M

-27.08%797.00M

-25.78%829.00M

-17.99%875.00M

-22.01%939.00M

-55.75%1.09B

-56.60%1.12B

-59.49%1.07B

--1.20B

--2.47B

--2.57B

--2.63B

สินทรัพย์ไม่หมุนเวียนรวม

-10.60%27.54B

-11.86%27.78B

1.19%31.54B

-1.78%31.02B

-3.50%30.81B

0.03%31.52B

1.29%31.17B

2.99%31.58B

3.12%31.93B

3.39%31.50B

0.03%30.77B

-2.28%30.66B

-2.85%30.96B

-4.45%30.47B

-3.33%30.77B

1.30%31.38B

1.53%31.87B

3.67%31.89B

5.60%31.82B

1.74%30.98B

0.63%31.39B

2.90%30.76B

0.37%30.14B

-14.60%30.45B

-13.50%31.19B

-19.15%29.89B

-18.72%30.03B

-5.38%35.65B

-3.42%36.06B

-6.61%36.97B

0.59%36.94B

3.58%37.68B

-1.28%37.34B

-14.06%39.59B

371.30%36.72B

357.70%36.38B

387.02%37.82B

502.54%46.07B

2.70%7.79B

4.35%7.95B

8.89%7.77B

8.87%7.65B

7.51%7.59B

6.35%7.62B

-10.92%7.13B

-4.04%7.02B

-7.21%7.06B

-6.99%7.16B

-0.47%8.01B

-5.08%7.32B

-62.76%7.61B

-62.62%7.70B

-60.49%8.04B

--7.71B

--20.42B

--20.60B

--20.36B

สินทรัพย์รวม

-9.77%37.98B

-11.14%37.94B

0.16%43.39B

-2.51%42.37B

-4.28%42.10B

1.07%42.70B

1.27%43.33B

0.09%43.46B

2.77%43.98B

0.20%42.24B

1.08%42.78B

1.00%43.42B

1.36%42.80B

0.64%42.16B

0.45%42.32B

4.40%42.99B

1.93%42.22B

2.63%41.89B

2.08%42.13B

1.93%41.18B

-2.56%41.42B

-3.48%40.81B

-4.16%41.28B

-16.68%40.40B

-11.46%42.51B

-13.34%42.29B

-12.83%43.07B

-2.93%48.49B

-3.52%48.02B

-5.95%48.80B

-2.53%49.41B

0.70%49.95B

2.01%49.77B

-17.88%51.88B

336.42%50.69B

327.24%49.61B

326.80%48.79B

412.77%63.18B

-0.90%11.61B

-0.72%11.61B

2.08%11.43B

4.34%12.32B

-8.27%11.72B

-2.01%11.70B

-6.78%11.20B

-3.01%11.81B

7.63%12.78B

-0.19%11.94B

-0.92%12.01B

-1.53%12.18B

-56.15%11.87B

-55.81%11.96B

-54.24%12.13B

--12.37B

--27.07B

--27.06B

--26.50B

หนี้สิน

หนี้สินหมุนเวียน

-หนี้สินค้างจ่ายอื่น ๆ

39.26%2.44B

-4.05%2.06B

-33.63%1.64B

-37.94%1.72B

-27.08%1.75B

-14.52%2.15B

4.05%2.47B

32.86%2.78B

10.29%2.40B

14.17%2.51B

8.16%2.37B

3.98%2.09B

-1.40%2.18B

2.23%2.20B

2.62%2.19B

-2.19%2.01B

6.77%2.21B

-3.41%2.15B

-8.20%2.14B

-10.02%2.06B

-9.38%2.07B

-12.55%2.23B

-17.65%2.33B

5.15%2.29B

5.46%2.28B

6.78%2.55B

-5.77%2.83B

-31.71%2.17B

-35.34%2.16B

-32.79%2.39B

-24.91%3.00B

-21.08%3.18B

-14.49%3.35B

-6.20%3.55B

--4.00B

--4.03B

--3.91B

--3.79B

----

--1.23B

----

ค่าใช้จ่ายค้างจ่าย

-2.84%891.00M

20.99%1.27B

5.73%1.07B

6.80%832.00M

-1.82%917.00M

9.39%1.05B

6.08%1.01B

4.28%779.00M

2.41%934.00M

-2.04%958.00M

9.15%954.00M

5.51%747.00M

-1.51%912.00M

-2.98%978.00M

-12.25%874.00M

-13.34%708.00M

10.77%926.00M

20.29%1.01B

45.40%996.00M

17.72%817.00M

-0.95%836.00M

-12.07%838.00M

-12.29%685.00M

-5.19%694.00M

-2.76%844.00M

-6.66%953.00M

-20.63%781.00M

-15.47%732.00M

-1.70%868.00M

-4.67%1.02B

-1.99%984.00M

-19.96%866.00M

-24.14%883.00M

-19.65%1.07B

-35.81%1.00B

-34.14%1.08B

-36.64%1.16B

-19.75%1.33B

-21.64%1.56B

-16.13%1.64B

-7.83%1.84B

88.75%1.66B

1.73%2.00B

-0.15%1.96B

12.16%1.99B

-52.48%880.00M

4.75%1.96B

11.67%1.96B

16.75%1.78B

3.58%1.85B

-16.53%1.87B

-22.80%1.76B

-27.14%1.52B

--1.79B

--2.24B

--2.28B

--2.09B

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

-28.49%1.00B

-13.43%1.29B

-26.74%1.85B

-46.10%1.82B

-47.02%1.40B

44.56%1.49B

98.97%2.52B

26.93%3.38B

35.00%2.65B

-32.86%1.03B

-44.87%1.27B

16.42%2.66B

220.75%1.96B

555.56%1.53B

398.48%2.30B

414.41%2.28B

31.90%612.00M

-20.14%234.00M

-80.97%461.00M

-68.95%444.00M

-65.93%464.00M

-42.66%293.00M

365.07%2.42B

-63.96%1.43B

-41.29%1.36B

-60.90%511.00M

-67.09%521.00M

249.30%3.97B

44.55%2.32B

-18.72%1.31B

-36.65%1.58B

-31.81%1.14B

-44.64%1.60B

-5.74%1.61B

632.84%2.50B

316.50%1.67B

1807.24%2.90B

72.85%1.71B

23.10%341.00M

43.88%400.00M

-45.32%152.00M

4835.00%987.00M

1285.00%277.00M

1290.00%278.00M

54.44%278.00M

0.00%20.00M

5.26%20.00M

81.82%20.00M

1700.00%180.00M

100.00%20.00M

18.75%19.00M

266.67%11.00M

-72.97%10.00M

--10.00M

--16.00M

--3.00M

--37.00M

-หนี้ระยะสั้น

-50.57%436.00M

-24.13%723.00M

-16.15%1.28B

-42.94%1.26B

-55.86%882.00M

147.53%953.00M

718.82%1.52B

27.23%2.21B

94.74%2.00B

-42.45%385.00M

-91.06%186.00M

-15.02%1.74B

161.73%1.03B

8262.50%669.00M

685.28%2.08B

724.19%2.04B

3463.64%392.00M

-74.19%8.00M

-79.94%265.00M

-27.91%248.00M

-45.00%11.00M

210.00%31.00M

6505.00%1.32B

-87.98%344.00M

-99.14%20.00M

-99.23%10.00M

-98.72%20.00M

157.61%2.86B

53.17%2.32B

7.58%1.31B

-20.30%1.56B

-1.16%1.11B

-36.36%1.51B

12.62%1.21B

--1.96B

--1.12B

--2.38B

--1.08B

----

หนี้สินรอการรับรู้

14.97%2.54B

14.35%2.47B

13.30%2.43B

2.10%2.38B

4.19%2.21B

8.22%2.16B

11.73%2.14B

20.22%2.33B

19.62%2.12B

12.90%2.00B

3.90%1.92B

-1.62%1.94B

-3.85%1.77B

8.00%1.77B

11.95%1.85B

15.26%1.97B

16.55%1.84B

14.08%1.64B

13.65%1.65B

6.88%1.71B

5.89%1.58B

1.99%1.44B

4.46%1.45B

5.19%1.60B

8.49%1.50B

6.11%1.41B

5.47%1.39B

-1.43%1.52B

0.73%1.38B

3.67%1.33B

--1.32B

--1.54B

--1.37B

4.15%1.28B

----

223.16%1.23B

-6.20%378.00M

-2.96%393.00M

-4.38%349.00M

-5.00%380.00M

-1.95%403.00M

-3.57%405.00M

-0.82%365.00M

1.78%400.00M

-1.44%411.00M

0.48%420.00M

1.10%368.00M

-2.24%393.00M

-39.21%417.00M

-38.62%418.00M

-40.91%364.00M

--402.00M

--686.00M

--681.00M

--616.00M

หนี้สินหมุนเวียนอื่น ๆ

25.70%4.98B

5.18%4.53B

-11.82%4.07B

-19.67%4.10B

-12.41%3.96B

-4.46%4.31B

7.48%4.61B

26.77%5.11B

14.48%4.52B

13.60%4.51B

6.21%4.29B

1.21%4.03B

-2.52%3.95B

4.72%3.97B

6.68%4.04B

5.74%3.98B

11.01%4.05B

3.44%3.79B

0.19%3.79B

-3.06%3.77B

-3.34%3.65B

-7.38%3.67B

-10.37%3.78B

5.17%3.88B

6.64%3.78B

6.54%3.96B

-2.34%4.22B

-21.82%3.69B

-24.87%3.54B

-23.14%3.71B

8.06%4.32B

17.19%4.72B

20.48%4.71B

-3.67%4.83B

956.88%4.00B

925.95%4.03B

1020.92%3.91B

1220.00%5.02B

-6.20%378.00M

-2.96%393.00M

-4.38%349.00M

-76.74%380.00M

-1.95%403.00M

-3.57%405.00M

-0.82%365.00M

315.78%1.63B

-1.44%411.00M

0.48%420.00M

1.10%368.00M

-2.24%393.00M

-39.21%417.00M

-38.62%418.00M

-40.91%364.00M

--402.00M

--686.00M

--681.00M

--616.00M

หนี้สินหมุนเวียนรวม

-5.25%10.50B

-8.48%10.94B

-2.94%12.35B

-13.10%11.82B

-10.69%11.08B

7.86%11.96B

14.34%12.72B

9.64%13.60B

7.32%12.41B

-1.38%11.08B

-6.35%11.13B

6.43%12.40B

15.78%11.56B

23.53%11.24B

27.98%11.88B

33.34%11.65B

17.69%9.99B

10.31%9.10B

-9.89%9.29B

-8.09%8.74B

-12.44%8.49B

-9.06%8.25B

11.49%10.30B

-29.25%9.51B

-16.83%9.69B

-19.38%9.07B

-18.22%9.24B

22.28%13.44B

3.62%11.65B

-5.10%11.25B

-1.86%11.30B

2.33%10.99B

-1.86%11.25B

-27.41%11.85B

269.54%11.52B

232.26%10.74B

256.87%11.46B

323.96%16.33B

-9.05%3.12B

-7.07%3.23B

-7.60%3.21B

10.79%3.85B

5.12%3.43B

2.14%3.48B

9.86%3.48B

3.82%3.48B

3.79%3.26B

14.72%3.41B

15.65%3.16B

8.14%3.35B

-27.57%3.14B

-30.73%2.97B

-31.37%2.73B

--3.10B

--4.33B

--4.29B

--3.98B

หนี้สินไม่หมุนเวียน

เงินสำรองระยะยาว

4.69%201.00M

-2.76%211.00M

-20.44%179.00M

-27.89%181.00M

-29.15%192.00M

-21.94%217.00M

-32.63%225.00M

-30.28%251.00M

-23.45%271.00M

-22.35%278.00M

-37.22%334.00M

-26.83%360.00M

-29.06%354.00M

-42.99%358.00M

-27.32%532.00M

-40.79%492.00M

-55.05%499.00M

-44.91%628.00M

-30.48%732.00M

-11.12%831.00M

9.58%1.11B

9.20%1.14B

113.59%1.05B

75.75%935.00M

78.03%1.01B

69.48%1.04B

-36.55%493.00M

-38.43%532.00M

-36.50%569.00M

-34.95%616.00M

-41.58%777.00M

-17.56%864.00M

-18.10%896.00M

-38.90%947.00M

--1.33B

--1.05B

--1.09B

--1.55B

----

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

-8.61%8.70B

8.40%9.68B

8.09%9.51B

8.76%9.12B

5.34%9.52B

0.24%8.93B

-8.39%8.80B

-5.32%8.39B

2.68%9.04B

5.84%8.90B

17.27%9.61B

8.30%8.86B

4.05%8.80B

-1.73%8.41B

-2.18%8.19B

-1.64%8.18B

0.21%8.46B

1.90%8.56B

29.04%8.38B

29.66%8.31B

25.80%8.44B

25.24%8.40B

-4.60%6.49B

-23.82%6.41B

-30.02%6.71B

-30.29%6.71B

-34.41%6.80B

-23.21%8.42B

-12.00%9.59B

-19.57%9.62B

-11.88%10.37B

-7.18%10.96B

5.26%10.89B

8.24%11.96B

443.74%11.77B

447.01%11.81B

382.34%10.35B

411.95%11.05B

24.14%2.17B

24.65%2.16B

81.25%2.15B

49.62%2.16B

20.86%1.74B

20.11%1.73B

-17.95%1.18B

0.00%1.44B

-1.30%1.44B

-2.63%1.44B

-2.57%1.44B

-64.76%1.46B

-64.20%1.48B

--1.48B

--4.15B

--4.14B

-หนี้ระยะยาว

1.30%8.70B

7.33%8.59B

7.36%8.45B

11.15%8.17B

7.92%8.59B

2.38%8.00B

-7.41%7.87B

-6.18%7.35B

2.25%7.96B

5.28%7.82B

18.11%8.50B

6.33%7.83B

4.67%7.78B

-1.07%7.43B

-1.69%7.19B

0.59%7.37B

-0.43%7.44B

-0.27%7.51B

29.04%7.32B

29.84%7.32B

26.17%7.47B

12.19%7.53B

-16.65%5.67B

-33.00%5.64B

-38.26%5.92B

-30.29%6.71B

-34.41%6.80B

-23.21%8.42B

-12.00%9.59B

-19.57%9.62B

-11.88%10.37B

-7.18%10.96B

5.26%10.89B

8.24%11.96B

443.74%11.77B

447.01%11.81B

382.34%10.35B

411.95%11.05B

24.14%2.17B

24.65%2.16B

81.25%2.15B

49.62%2.16B

20.86%1.74B

20.11%1.73B

-17.95%1.18B

0.00%1.44B

-1.30%1.44B

-2.63%1.44B

-2.57%1.44B

-64.76%1.46B

-64.20%1.48B

--1.48B

--4.15B

--4.14B

-หนี้สินจากสัญญาเช่าระยะยาว

----

17.70%1.08B

14.22%1.07B

-8.08%955.00M

-13.62%932.00M

-15.19%921.00M

-15.84%935.00M

1.27%1.04B

5.99%1.08B

10.03%1.09B

11.21%1.11B

26.20%1.03B

-0.39%1.02B

-6.45%987.00M

-5.58%999.00M

-18.04%813.00M

5.14%1.02B

20.57%1.05B

29.02%1.06B

28.33%992.00M

23.04%972.00M

--875.00M

--820.00M

--773.00M

--790.00M

----

หนี้สินรอการรับรู้

98.02%501.00M

89.68%478.00M

-14.33%269.00M

-15.81%261.00M

-17.32%253.00M

-15.15%252.00M

7.53%314.00M

6.16%310.00M

4.44%306.00M

5.32%297.00M

5.04%292.00M

2.46%292.00M

2.09%293.00M

4.83%282.00M

5.70%278.00M

10.47%285.00M

11.67%287.00M

9.80%269.00M

119.17%263.00M

116.81%258.00M

115.97%257.00M

109.40%245.00M

-4.00%120.00M

0.00%119.00M

--119.00M

--117.00M

--125.00M

--119.00M

----

-9.27%284.00M

-9.52%285.00M

-9.88%292.00M

-9.55%303.00M

-9.01%313.00M

-10.51%315.00M

-17.35%324.00M

-9.46%335.00M

-13.13%344.00M

-13.09%352.00M

-5.77%392.00M

-12.74%370.00M

-65.57%396.00M

-64.81%405.00M

-63.57%416.00M

--424.00M

--1.15B

--1.14B

ผลประโยชน์พนักงาน

4.69%201.00M

-2.76%211.00M

-20.44%179.00M

-27.89%181.00M

-29.15%192.00M

-21.94%217.00M

-32.63%225.00M

-30.28%251.00M

-23.45%271.00M

-22.35%278.00M

-37.22%334.00M

-26.83%360.00M

-29.06%354.00M

-42.99%358.00M

-27.32%532.00M

-40.79%492.00M

-55.05%499.00M

-44.91%628.00M

-30.48%732.00M

-11.12%831.00M

9.58%1.11B

9.20%1.14B

113.59%1.05B

75.75%935.00M

78.03%1.01B

69.48%1.04B

-36.55%493.00M

-38.43%532.00M

-36.50%569.00M

-34.95%616.00M

-41.58%777.00M

-17.56%864.00M

-18.10%896.00M

-38.90%947.00M

--1.33B

--1.05B

--1.09B

--1.55B

----

หนี้สินไม่หมุนเวียนอื่น ๆ

39.85%5.53B

7.68%4.36B

-8.24%4.09B

-14.32%3.97B

-15.09%3.96B

-11.21%4.05B

-2.79%4.45B

-7.81%4.63B

-9.11%4.66B

-9.56%4.56B

-9.39%4.58B

-4.20%5.02B

-3.01%5.13B

-7.96%5.04B

-7.69%5.06B

-2.35%5.24B

-6.84%5.29B

-2.75%5.48B

-2.07%5.48B

-0.45%5.37B

-0.11%5.67B

-0.83%5.63B

-0.37%5.59B

4.82%5.39B

9.93%5.68B

8.01%5.68B

-1.37%5.61B

-12.56%5.14B

-12.42%5.17B

-16.72%5.26B

-13.69%5.69B

-12.01%5.88B

-8.14%5.90B

-4.07%6.32B

238.73%6.59B

227.58%6.69B

216.72%6.42B

194.67%6.58B

-11.94%1.95B

-8.97%2.04B

-9.55%2.03B

1.27%2.23B

8.76%2.21B

11.05%2.24B

0.04%2.24B

-2.00%2.21B

-19.77%2.03B

-27.01%2.02B

-18.60%2.24B

-18.59%2.25B

-37.62%2.53B

-30.05%2.77B

-31.14%2.75B

--2.77B

--4.06B

--3.95B

--4.00B

หนี้สินไม่หมุนเวียนรวม

2.62%14.25B

4.97%14.04B

4.01%14.00B

3.85%13.52B

1.37%13.88B

-0.63%13.38B

-5.15%13.46B

-6.61%13.02B

-2.09%13.70B

-0.39%13.46B

6.70%14.19B

2.12%13.94B

1.79%13.99B

-3.72%13.52B

-4.01%13.30B

-0.25%13.65B

-2.62%13.74B

0.04%14.04B

14.48%13.85B

15.91%13.68B

13.92%14.12B

13.29%14.03B

-2.55%12.10B

-14.13%11.80B

-17.16%12.39B

-17.90%12.39B

-23.80%12.42B

-19.51%13.75B

-12.13%14.96B

-19.15%15.09B

-12.18%16.30B

-8.49%17.08B

0.52%17.02B

-14.22%18.66B

351.26%18.56B

344.38%18.66B

305.68%16.93B

395.29%21.76B

3.97%4.11B

5.37%4.20B

21.37%4.17B

19.96%4.39B

13.36%3.96B

14.77%3.99B

-6.95%3.44B

-1.19%3.66B

-12.95%3.49B

-18.46%3.47B

-12.95%3.70B

-12.96%3.71B

-51.81%4.01B

-48.04%4.26B

-48.40%4.25B

--4.26B

--8.32B

--8.20B

--8.23B

หนี้สินรวม

-0.87%24.75B

-1.38%24.98B

0.63%26.35B

-4.81%25.34B

-4.36%24.97B

3.20%25.33B

3.42%26.18B

1.04%26.62B

2.16%26.11B

-0.84%24.55B

0.54%25.32B

4.11%26.34B

7.68%25.55B

7.00%24.76B

8.83%25.18B

12.84%25.30B

5.00%23.73B

3.84%23.14B

3.27%23.14B

5.20%22.42B

2.35%22.60B

3.84%22.28B

3.44%22.41B

-21.61%21.31B

-17.01%22.08B

-18.53%21.46B

-21.51%21.66B

-3.15%27.19B

-5.87%26.61B

-13.69%26.34B

-8.23%27.60B

-4.54%28.07B

-0.44%28.27B

-19.88%30.52B

316.03%30.07B

295.61%29.41B

284.45%28.39B

361.96%38.09B

-2.07%7.23B

-0.43%7.43B

6.81%7.38B

15.49%8.24B

9.38%7.38B

8.52%7.46B

0.80%6.91B

1.19%7.14B

-5.60%6.75B

-4.83%6.88B

-1.75%6.86B

-4.08%7.05B

-43.50%7.15B

-42.10%7.23B

-42.84%6.98B

--7.36B

--12.65B

--12.48B

--12.21B

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

-15.05%14.91B

-14.94%14.87B

1.21%17.67B

1.23%17.63B

0.93%17.55B

0.73%17.48B

0.70%17.45B

0.67%17.42B

0.69%17.39B

0.73%17.36B

0.73%17.33B

0.70%17.30B

0.65%17.27B

0.63%17.23B

0.71%17.21B

0.82%17.18B

1.38%17.16B

1.48%17.12B

1.02%17.08B

0.89%17.04B

0.40%16.92B

0.32%16.87B

1.09%16.91B

1.45%16.89B

1.61%16.86B

1.58%16.82B

1.33%16.73B

1.03%16.65B

0.93%16.59B

0.98%16.56B

0.97%16.51B

1.23%16.48B

1.54%16.44B

1.77%16.40B

1901.47%16.35B

2005.95%16.28B

2066.80%16.19B

2138.06%16.11B

60.83%817.00M

35.85%773.00M

21.07%747.00M

-79.51%720.00M

-85.68%508.00M

-83.94%569.00M

-84.09%617.00M

-11.31%3.51B

-10.97%3.55B

-11.32%3.54B

-10.40%3.88B

-13.02%3.96B

-69.89%3.98B

-69.77%3.99B

-67.77%4.33B

--4.55B

--13.23B

--13.21B

--13.43B

กำไรสะสม

-59.77%278.00M

-100.00%0.00

-10.23%746.00M

18.15%599.00M

-54.12%691.00M

-38.73%848.00M

-24.39%831.00M

-24.22%507.00M

72.31%1.51B

20.24%1.38B

70.39%1.10B

-25.67%669.00M

-46.64%874.00M

-43.16%1.15B

-71.41%645.00M

-59.37%900.00M

-31.23%1.64B

-17.98%2.02B

-23.65%2.26B

-33.52%2.21B

-42.31%2.38B

-48.85%2.47B

-53.58%2.96B

-48.07%3.33B

-32.71%4.13B

-26.91%4.83B

4.79%6.37B

14.69%6.42B

13.67%6.14B

26.25%6.60B

32.38%6.08B

31.07%5.59B

15.61%5.40B

-43.00%5.23B

-14.45%4.59B

-18.13%4.27B

-9.41%4.67B

77.68%9.18B

0.11%5.36B

0.21%5.21B

2.36%5.15B

5.99%5.17B

7.98%5.36B

48.12%5.20B

52.34%5.04B

60.56%4.87B

72.95%4.96B

28.46%3.51B

24.15%3.31B

21.45%3.04B

-3.07%2.87B

0.59%2.73B

11.33%2.66B

--2.50B

--2.96B

--2.72B

--2.39B

ทุนสำรอง

-15.05%14.90B

-14.94%14.87B

1.22%17.66B

1.23%17.63B

0.93%17.54B

0.73%17.48B

0.70%17.45B

0.67%17.41B

0.69%17.38B

0.73%17.35B

0.73%17.32B

0.70%17.30B

0.65%17.26B

0.63%17.22B

0.71%17.20B

0.82%17.17B

1.38%17.15B

1.49%17.12B

1.02%17.08B

0.89%17.03B

0.41%16.92B

0.32%16.86B

1.10%16.90B

1.46%16.88B

1.62%16.85B

1.59%16.81B

1.33%16.72B

1.03%16.64B

0.93%16.58B

0.97%16.55B

0.97%16.50B

1.24%16.47B

1.55%16.43B

1.77%16.39B

1910.21%16.34B

2015.73%16.27B

2077.25%16.18B

2149.30%16.11B

61.31%813.00M

36.11%769.00M

21.21%743.00M

-78.34%716.00M

-84.91%504.00M

-83.05%565.00M

-83.29%613.00M

-11.93%3.31B

-11.57%3.34B

177.37%3.33B

139.02%3.67B

112.93%3.75B

-63.83%3.78B

-88.46%1.20B

-85.57%1.53B

--1.76B

--10.44B

--10.42B

--10.63B

หัก: หุ้นซื้อคืน

4.16%1.35B

2.68%1.30B

2.76%1.30B

2.77%1.30B

2.69%1.30B

2.26%1.27B

2.34%1.27B

2.35%1.26B

2.43%1.26B

3.08%1.24B

3.00%1.24B

2.92%1.24B

2.84%1.23B

4.43%1.20B

4.53%1.20B

4.62%1.20B

2.95%1.15B

2.68%1.15B

2.69%1.15B

3.04%1.12B

-48.39%1.12B

-46.20%1.12B

-27.67%1.12B

3.13%1.09B

115.94%2.17B

119.66%2.08B

74.35%1.54B

48.31%1.05B

108.73%1.00B

450.00%946.00M

1866.67%885.00M

3450.00%710.00M

3106.67%481.00M

1046.67%172.00M

221.43%45.00M

566.67%20.00M

--15.00M

--14.00M

-99.88%3.00M

-100.00%0.00

175.77%2.52B

55.98%1.51B

2.48%991.00M

12.92%1.03B

-16.64%912.00M

-19.50%970.00M

-8.77%967.00M

-11.53%913.00M

--1.09B

--1.21B

--1.06B

--1.03B

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

39.56%-631.00M

33.40%-642.00M

-21.88%-1.28B

-12.46%-1.13B

-11.90%-1.04B

-0.94%-964.00M

-20.80%-1.05B

-18.56%-1.00B

-7.99%-933.00M

-4.83%-955.00M

-31.42%-870.00M

-145.22%-846.00M

-148.99%-864.00M

-109.91%-911.00M

-88.60%-662.00M

15.85%-345.00M

31.15%-347.00M

44.07%-434.00M

62.78%-351.00M

59.84%-410.00M

6.67%-504.00M

2.39%-776.00M

-67.20%-943.00M

-7.25%-1.02B

50.00%-540.00M

15.96%-795.00M

30.20%-564.00M

-274.80%-952.00M

-160.87%-1.08B

-100.00%-946.00M

-10.84%-808.00M

74.27%-254.00M

66.42%-414.00M

58.98%-473.00M

59.83%-729.00M

46.04%-987.00M

34.35%-1.23B

37.37%-1.15B

-16.20%-1.81B

-15.03%-1.83B

-32.44%-1.88B

-50.29%-1.84B

-56.98%-1.56B

-54.07%-1.59B

-38.88%-1.42B

-24.11%-1.23B

15.46%-995.00M

1.43%-1.03B

-7.47%-1.02B

-2.17%-987.00M

-100.17%-1.18B

-242.16%-1.05B

-87.38%-950.00M

---966.00M

---588.00M

---306.00M

---507.00M

ผลประโยชน์ที่ไม่ควบคุม

-97.64%29.00M

-97.86%27.00M

3.40%1.22B

3.72%1.23B

4.59%1.23B

9.92%1.26B

3.16%1.18B

-0.42%1.18B

-1.75%1.18B

1.32%1.15B

-1.39%1.14B

3.13%1.19B

-3.55%1.20B

-4.79%1.13B

-0.17%1.16B

8.78%1.15B

6.34%1.24B

9.67%1.19B

8.33%1.16B

5.48%1.06B

5.90%1.17B

2.16%1.09B

2.10%1.07B

-20.63%1.00B

-15.56%1.10B

-17.85%1.06B

0.97%1.05B

25.75%1.26B

35.23%1.30B

40.65%1.29B

17.19%1.04B

23.74%1.01B

17.83%965.00M

-5.35%920.00M

2425.71%884.00M

2158.33%813.00M

2113.51%819.00M

2677.14%972.00M

0.00%35.00M

-26.53%36.00M

-26.00%37.00M

52.17%35.00M

34.62%35.00M

96.00%49.00M

108.33%50.00M

0.00%23.00M

73.33%26.00M

56.25%25.00M

33.33%24.00M

43.75%23.00M

-6.25%15.00M

-5.88%16.00M

260.00%18.00M

--16.00M

--17.00M

--5.00M

ส่วนของผู้ถือหุ้นรวม

-22.75%13.23B

-25.38%12.95B

-0.57%17.05B

1.13%17.03B

-4.16%17.13B

-1.88%17.36B

-1.83%17.14B

-1.39%16.84B

3.66%17.87B

1.68%17.69B

1.87%17.46B

-3.45%17.08B

-6.74%17.24B

-7.20%17.40B

-9.76%17.14B

-5.70%17.69B

-1.77%18.49B

1.19%18.75B

0.66%19.00B

-1.73%18.76B

-7.87%18.82B

-11.02%18.53B

-11.85%18.87B

-10.39%19.09B

-4.56%20.43B

-7.25%20.83B

-1.83%21.41B

-2.65%21.30B

-0.43%21.41B

5.11%22.46B

5.79%21.81B

8.31%21.88B

5.41%21.50B

-14.84%21.37B

370.02%20.61B

383.51%20.20B

404.10%20.40B

515.55%25.09B

1.08%4.39B

-1.23%4.18B

-5.56%4.05B

-12.72%4.08B

-28.02%4.34B

-16.34%4.23B

-16.88%4.28B

-8.81%4.67B

27.66%6.03B

6.89%5.06B

0.19%5.15B

2.22%5.12B

-67.24%4.72B

-67.56%4.73B

-63.99%5.14B

--5.01B

--14.42B

--14.58B

--14.28B

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

คำถามที่พบบ่อย

งบดุลคืออะไร?



งบดุลเป็นรายงานทางการเงินที่สรุปสินทรัพย์ หนี้สิน และสินทรัพย์สุทธิของผู้ถือหุ้นของบริษัท ณ จุดเวลาใดเวลาหนึ่ง

KeyAI

