









ตลาด
/
หุ้น
/
nasdaq-isrg
/

Intuitive Surgical Inc

ISRG

483.120USD

+2.030+0.42%

ปิด 08/01, 16:00（ET）ราคาล่าช้า 15 นาที

173.15Bมูลค่าตลาด

69.93P/E TTM



Intuitive Surgical Inc

483.120

+2.030+0.42%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

11.45%5.45B

-5.95%4.64B

-22.68%4.14B

-33.91%4.37B

-17.57%4.89B

2.24%4.93B

26.03%5.36B

48.86%6.61B

30.06%5.93B

17.51%4.82B

-2.02%4.25B

4.96%4.44B

0.64%4.56B

-11.45%4.11B

-17.35%4.34B

-12.82%4.23B

1.01%4.53B

42.51%4.64B

63.04%5.25B

67.48%4.85B

65.11%4.49B

15.83%3.25B

5.18%3.22B

-7.60%2.90B

-7.30%2.72B

11.58%2.81B

56.23%3.06B

46.07%3.14B

60.83%2.93B

71.85%2.52B

-23.25%1.96B

-3.09%2.15B

-16.50%1.82B

-19.00%1.46B

63.78%2.55B

27.34%2.22B

39.85%2.18B

32.76%1.81B

26.56%1.56B

71.52%1.74B

59.56%1.56B

-12.64%1.36B

-12.18%1.23B

-16.37%1.01B

-24.15%978.60M

14.81%1.56B

5.97%1.40B

6.26%1.21B

6.41%1.29B

39.83%1.36B

--1.32B

--1.14B

--1.21B

--971.30M

- เงินสดและรายการเทียบเท่าเงินสด

12.07%3.40B

-9.36%2.57B

-26.28%2.03B

-33.00%2.41B

-11.61%3.04B

32.50%2.84B

73.92%2.75B

134.20%3.60B

123.64%3.44B

94.27%2.14B

22.49%1.58B

14.21%1.54B

-4.91%1.54B

-21.31%1.10B

-20.44%1.29B

-1.74%1.35B

-20.64%1.62B

14.54%1.40B

38.97%1.62B

41.36%1.37B

157.57%2.04B

39.75%1.22B

36.10%1.17B

-3.84%969.60M

-34.33%790.30M

-10.16%875.70M

32.35%857.90M

15.23%1.01B

72.79%1.20B

37.55%974.70M

-37.47%648.20M

-14.35%875.00M

-41.64%696.50M

-27.73%708.60M

45.06%1.04B

17.67%1.02B

30.38%1.19B

39.85%980.50M

19.04%714.60M

76.11%868.20M

80.34%915.40M

-13.87%701.10M

-23.25%600.30M

-15.99%493.00M

17.31%507.60M

90.41%814.00M

41.25%782.10M

48.11%586.80M

-10.67%432.70M

31.18%427.50M

--553.70M

--396.20M

--484.40M

--325.90M

-เงินลงทุนระยะสั้น

10.45%2.05B

-1.32%2.07B

-18.89%2.12B

-35.00%1.96B

-25.77%1.85B

-21.94%2.09B

-2.31%2.61B

3.64%3.01B

-17.45%2.50B

-10.69%2.68B

-12.40%2.67B

0.64%2.90B

3.71%3.03B

-7.18%3.00B

-15.97%3.05B

-17.18%2.88B

18.98%2.92B

59.38%3.23B

76.72%3.63B

80.61%3.48B

27.21%2.45B

5.00%2.03B

-6.85%2.05B

-9.38%1.93B

11.52%1.93B

25.31%1.93B

68.03%2.21B

67.29%2.13B

53.43%1.73B

103.99%1.54B

-13.54%1.31B

6.54%1.27B

13.79%1.13B

-8.66%756.20M

79.60%1.52B

36.97%1.19B

53.27%990.30M

25.23%827.90M

33.69%845.20M

67.18%871.50M

37.18%646.10M

-11.30%661.10M

1.74%632.20M

-16.74%521.30M

-45.07%471.00M

-19.92%745.30M

-19.37%621.40M

-15.98%626.10M

17.77%857.50M

44.21%930.70M

--770.70M

--745.20M

--728.10M

--645.40M

ลูกหนี้

14.44%1.27B

8.30%1.22B

8.42%1.23B

19.77%1.15B

22.66%1.11B

21.90%1.13B

19.97%1.13B

13.31%962.70M

7.84%904.20M

2.12%925.30M

20.37%942.10M

22.24%849.60M

19.80%838.50M

38.48%906.10M

21.25%782.70M

18.08%695.00M

37.56%699.90M

24.01%654.30M

0.05%645.50M

-7.89%588.60M

-19.67%508.80M

-3.65%527.60M

-5.44%645.20M

10.10%639.00M

18.95%633.40M

15.31%547.60M

34.34%682.30M

24.02%580.40M

10.68%532.50M

15.02%474.90M

18.06%507.90M

8.33%468.00M

19.14%481.10M

26.70%412.90M

9.10%430.20M

29.07%432.00M

25.60%403.80M

11.46%325.90M

25.13%394.30M

29.18%334.70M

18.59%321.50M

22.29%292.40M

4.55%315.10M

-7.66%259.10M

-24.40%271.10M

-30.72%239.10M

-18.61%301.40M

-16.54%280.60M

10.95%358.60M

15.15%345.10M

--370.30M

--336.20M

--323.20M

--299.70M

-ลูกหนี้การค้าและตั๋วเงินรับ

14.44%1.27B

8.30%1.22B

8.42%1.23B

19.77%1.15B

22.66%1.11B

21.90%1.13B

19.97%1.13B

13.31%962.70M

7.84%904.20M

2.12%925.30M

20.37%942.10M

22.24%849.60M

19.80%838.50M

38.48%906.10M

21.25%782.70M

18.08%695.00M

37.56%699.90M

24.01%654.30M

0.05%645.50M

-7.89%588.60M

-19.67%508.80M

-3.65%527.60M

-5.44%645.20M

10.10%639.00M

18.95%633.40M

15.31%547.60M

34.34%682.30M

24.02%580.40M

10.68%532.50M

15.02%474.90M

18.06%507.90M

8.33%468.00M

19.14%481.10M

26.70%412.90M

9.10%430.20M

29.07%432.00M

25.60%403.80M

11.46%325.90M

25.13%394.30M

29.18%334.70M

18.59%321.50M

22.29%292.40M

4.55%315.10M

-7.66%259.10M

-24.40%271.10M

-30.72%239.10M

-18.61%301.40M

-16.54%280.60M

10.95%358.60M

15.15%345.10M

--370.30M

--336.20M

--323.20M

--299.70M

สินค้าคงเหลือ

20.46%1.67B

19.57%1.55B

21.84%1.49B

29.12%1.48B

37.67%1.38B

37.26%1.30B

36.65%1.22B

37.08%1.15B

38.84%1.01B

44.96%946.60M

52.14%893.20M

43.12%837.10M

27.08%724.00M

13.21%653.00M

-2.39%587.10M

-11.77%584.90M

-11.74%569.70M

-7.01%576.80M

1.01%601.50M

14.37%662.90M

25.88%645.50M

32.46%620.30M

45.60%595.50M

56.61%579.60M

54.69%512.80M

65.13%468.30M

69.57%409.00M

64.34%370.10M

54.76%331.50M

32.83%283.60M

32.31%241.20M

22.72%225.20M

26.60%214.20M

30.98%213.50M

8.58%182.30M

-5.41%183.50M

-15.95%169.20M

-19.47%163.00M

-7.59%167.90M

-2.46%194.00M

-0.54%201.30M

9.11%202.40M

1.17%181.70M

-0.60%198.90M

19.55%202.40M

36.90%185.50M

47.82%179.60M

59.06%200.10M

41.79%169.30M

14.06%135.50M

--121.50M

--125.80M

--119.40M

--118.80M

ค่าใช้จ่ายล่วงหน้า

32.67%358.20M

-10.77%243.50M

43.58%253.70M

16.21%212.20M

43.16%270.00M

50.94%272.90M

22.03%176.70M

10.07%182.60M

12.60%188.60M

30.45%180.80M

8.14%144.80M

-23.72%165.90M

-21.51%167.50M

-30.28%138.60M

6.02%133.90M

10.97%217.50M

-15.98%213.40M

-30.17%198.80M

-35.79%126.30M

1.55%196.00M

24.82%254.00M

44.37%284.70M

10.01%196.70M

16.13%193.00M

7.33%203.50M

86.21%197.20M

80.24%178.80M

86.95%166.20M

53.52%189.60M

38.43%105.90M

19.09%99.20M

10.30%88.90M

74.93%123.50M

-29.88%76.50M

13.33%83.30M

-21.52%80.60M

33.21%70.60M

47.63%109.10M

-11.02%73.50M

19.14%102.70M

25.00%53.00M

25.68%73.90M

115.67%82.60M

187.33%86.20M

26.95%42.40M

26.45%58.80M

-43.09%38.30M

-29.58%30.00M

-18.14%33.40M

16.54%46.50M

--67.30M

--42.60M

--40.80M

--39.90M

สินทรัพย์หมุนเวียนอื่น ๆ

----

--19.50M

----

-17.07%27.70M

-33.42%25.90M

-18.62%28.40M

----

237.37%33.40M

309.47%38.90M

271.28%34.90M

3.23%9.60M

39.44%9.90M

28.38%9.50M

46.88%9.40M

--9.30M

--7.10M

--7.40M

--6.40M

สินทรัพย์หมุนเวียนรวม

14.26%8.75B

0.33%7.66B

-9.85%7.11B

-18.95%7.22B

-4.70%7.65B

10.99%7.63B

26.15%7.89B

41.47%8.90B

27.64%8.03B

18.50%6.88B

6.98%6.25B

9.87%6.29B

4.59%6.29B

-4.34%5.80B

-11.79%5.84B

-9.08%5.73B

1.99%6.02B

29.31%6.07B

42.11%6.63B

45.94%6.30B

44.88%5.90B

16.56%4.69B

7.60%4.66B

1.51%4.32B

2.14%4.07B

19.02%4.03B

54.27%4.33B

45.19%4.25B

50.86%3.99B

56.00%3.38B

-13.58%2.81B

0.60%2.93B

-6.55%2.64B

-9.92%2.17B

48.05%3.25B

21.37%2.91B

30.70%2.83B

22.82%2.41B

21.17%2.20B

50.69%2.40B

41.07%2.16B

-5.69%1.96B

-6.24%1.81B

-8.17%1.59B

-17.60%1.53B

9.65%2.08B

2.09%1.93B

4.86%1.73B

9.26%1.86B

31.93%1.89B

--1.89B

--1.65B

--1.70B

--1.44B

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

21.10%4.99B

26.30%4.80B

32.24%4.78B

44.07%4.43B

45.43%4.12B

47.26%3.80B

47.24%3.62B

37.14%3.08B

34.21%2.83B

31.09%2.58B

30.91%2.46B

29.10%2.24B

27.74%2.11B

23.56%1.97B

18.96%1.88B

15.12%1.74B

13.85%1.65B

16.34%1.59B

17.07%1.58B

24.69%1.51B

31.23%1.45B

35.62%1.37B

65.92%1.35B

62.22%1.21B

60.45%1.11B

52.53%1.01B

32.44%812.00M

27.63%746.40M

27.53%688.80M

33.07%661.90M

33.75%613.10M

30.74%584.80M

22.72%540.10M

13.30%497.40M

6.09%458.40M

4.68%447.30M

7.71%440.10M

8.48%439.00M

--432.10M

27.40%427.30M

25.07%408.60M

26.15%404.70M

----

14.00%335.40M

22.09%326.70M

28.37%320.80M

28.16%309.90M

31.69%294.20M

23.83%267.60M

18.94%249.90M

--241.80M

--223.40M

--216.10M

--210.10M

-สินทรัพย์ถาวร

----

28.68%6.66B

37.39%6.24B

----

40.19%5.18B

--4.55B

----

--3.69B

----

--0.00

----

-ค่าเสื่อมราคาสะสม

----

20.44%1.88B

23.38%1.81B

----

26.18%1.56B

--1.47B

----

--1.24B

----

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

-2.68%366.60M

-3.90%367.10M

-4.46%370.50M

-4.18%373.60M

-4.83%376.70M

-2.90%382.00M

-2.64%387.80M

-3.80%389.90M

-4.70%395.80M

-3.41%393.40M

-3.82%398.30M

-3.84%405.30M

-3.04%415.30M

-5.65%407.30M

0.00%414.10M

-0.87%421.50M

-2.17%428.30M

-4.58%431.70M

-1.24%414.10M

26.85%425.20M

44.25%437.80M

47.79%452.40M

74.27%419.30M

-29.21%335.20M

-29.78%303.50M

-24.40%306.10M

-39.38%240.60M

33.04%473.50M

22.26%432.20M

18.63%404.90M

15.41%396.90M

5.64%355.90M

2.35%353.50M

2.62%341.30M

6.17%343.90M

1.75%336.90M

5.72%345.40M

4.49%332.60M

-0.12%323.90M

-0.45%331.10M

-2.77%326.70M

22.47%318.30M

40.09%324.30M

45.43%332.60M

46.41%336.00M

9.29%259.90M

-4.14%231.50M

10.00%228.70M

7.54%229.50M

8.34%237.80M

--241.50M

--207.90M

--213.40M

--219.50M

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

17.97%1.86B

21.16%1.81B

16.15%1.66B

26.46%1.64B

20.10%1.58B

13.29%1.49B

14.98%1.43B

4.63%1.30B

14.11%1.31B

21.48%1.32B

23.76%1.24B

35.48%1.24B

27.04%1.15B

39.55%1.08B

26.48%1.00B

23.89%915.70M

24.01%905.30M

5.59%776.40M

16.66%793.90M

0.52%739.10M

17.46%730.00M

15.20%735.30M

-1.32%680.50M

78.69%735.30M

49.61%621.50M

49.55%638.30M

857.78%689.60M

243.49%411.50M

260.90%415.40M

256.86%426.80M

-52.29%72.00M

-9.99%119.80M

-9.23%115.10M

-11.80%119.60M

-10.07%150.90M

-4.66%133.10M

-14.84%126.80M

-2.52%135.60M

-2.04%167.80M

-2.51%139.60M

3.62%148.90M

5.70%139.10M

35.84%171.30M

17.76%143.20M

35.31%143.70M

37.66%131.60M

44.94%126.10M

38.02%121.60M

42.36%106.20M

41.63%95.60M

--87.00M

--88.10M

--74.60M

--67.50M

สินทรัพย์ไม่หมุนเวียนรวม

26.92%11.42B

41.09%11.56B

54.00%11.63B

81.21%10.53B

53.21%9.00B

32.69%8.20B

12.39%7.55B

-16.62%5.81B

-20.79%5.87B

-21.57%6.18B

-12.83%6.72B

-3.32%6.97B

18.03%7.41B

43.87%7.88B

69.71%7.71B

66.93%7.21B

49.37%6.28B

5.28%5.47B

-10.41%4.54B

-10.33%4.32B

-5.73%4.20B

23.51%5.20B

44.32%5.07B

57.02%4.81B

55.75%4.46B

38.28%4.21B

18.38%3.51B

12.90%3.07B

9.77%2.86B

15.31%3.04B

-8.30%2.97B

-16.78%2.72B

-11.67%2.61B

-8.95%2.64B

19.35%3.24B

42.91%3.26B

34.78%2.95B

33.83%2.90B

54.07%2.71B

10.87%2.28B

17.11%2.19B

2.38%2.17B

-12.78%1.76B

4.87%2.06B

-20.04%1.87B

-9.59%2.12B

-6.85%2.02B

-5.54%1.96B

21.71%2.34B

23.42%2.34B

--2.17B

--2.08B

--1.92B

--1.90B

สินทรัพย์รวม

21.10%20.16B

21.43%19.22B

21.38%18.74B

20.60%17.74B

19.76%16.65B

21.26%15.83B

19.02%15.44B

10.95%14.71B

1.45%13.90B

-4.57%13.05B

-4.29%12.97B

2.52%13.26B

11.45%13.71B

18.53%13.68B

21.36%13.55B

21.82%12.93B

21.71%12.30B

16.67%11.54B

14.75%11.17B

16.28%10.62B

18.43%10.10B

20.11%9.89B

24.04%9.73B

24.77%9.13B

24.56%8.53B

28.15%8.23B

35.83%7.85B

29.66%7.32B

30.45%6.85B

33.66%6.43B

-10.95%5.78B

-8.59%5.64B

-9.17%5.25B

-9.39%4.81B

32.19%6.49B

31.87%6.17B

32.75%5.78B

28.60%5.31B

23.94%4.91B

28.23%4.68B

27.90%4.35B

-1.62%4.13B

0.23%3.96B

-1.24%3.65B

-18.96%3.40B

-0.98%4.19B

-2.68%3.95B

-0.93%3.70B

15.86%4.20B

27.09%4.24B

--4.06B

--3.73B

--3.63B

--3.33B

หนี้สิน

หนี้สินหมุนเวียน

-หนี้สินค้างจ่ายอื่น ๆ

--0.00

----

--0.00

----

ค่าใช้จ่ายค้างจ่าย

7.62%832.20M

2.34%707.60M

0.90%895.20M

16.82%867.50M

9.95%773.30M

15.21%691.40M

17.12%887.20M

16.19%742.60M

15.64%703.30M

23.78%600.10M

26.82%757.50M

29.66%639.10M

29.99%608.20M

23.45%484.80M

22.88%597.30M

18.60%492.90M

7.71%467.90M

-10.55%392.70M

-6.90%486.10M

-9.40%415.60M

27.88%434.40M

53.82%439.00M

35.08%522.10M

51.34%458.70M

23.89%339.70M

23.93%285.40M

14.86%386.50M

19.90%303.10M

15.84%274.20M

9.20%230.30M

36.23%336.50M

22.90%252.80M

20.70%236.70M

24.28%210.90M

15.58%247.00M

5.16%205.70M

1.66%196.10M

-4.12%169.70M

-4.17%213.70M

-6.46%195.60M

-8.97%192.90M

0.57%177.00M

65.68%223.00M

85.54%209.10M

66.85%211.90M

49.66%176.00M

-14.97%134.60M

-17.74%112.70M

2.42%127.00M

13.84%117.60M

--158.30M

--137.00M

--124.00M

--103.30M

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

----

--0.00

----

หนี้สินรอการรับรู้

15.21%499.90M

13.44%496.30M

5.09%468.80M

7.90%426.00M

7.08%433.90M

4.72%437.50M

12.28%446.10M

10.00%394.80M

7.68%405.20M

8.24%417.80M

5.33%397.30M

2.98%358.90M

4.53%376.30M

7.79%386.00M

7.68%377.20M

6.31%348.50M

4.93%360.00M

6.14%358.10M

3.70%350.30M

6.57%327.80M

11.83%343.10M

13.07%337.40M

14.78%337.80M

9.47%307.60M

12.75%306.80M

17.20%298.40M

20.71%294.30M

-0.53%281.00M

-5.82%272.10M

-6.84%254.60M

1.33%243.80M

23.04%282.50M

26.38%288.90M

21.30%273.30M

6.65%240.60M

2.04%229.60M

5.44%228.60M

6.27%225.30M

4.16%225.60M

3.31%225.00M

-3.69%216.80M

-6.40%212.00M

8.25%216.60M

13.08%217.80M

14.44%225.10M

17.91%226.50M

7.75%200.10M

12.11%192.60M

16.94%196.70M

19.69%192.10M

--185.70M

--171.80M

--168.20M

--160.50M

หนี้สินหมุนเวียนอื่น ๆ

15.21%499.90M

13.44%496.30M

5.09%468.80M

7.90%426.00M

7.08%433.90M

4.72%437.50M

12.28%446.10M

10.00%394.80M

7.68%405.20M

8.24%417.80M

5.33%397.30M

2.98%358.90M

4.53%376.30M

7.79%386.00M

7.68%377.20M

6.31%348.50M

4.93%360.00M

6.14%358.10M

3.70%350.30M

6.57%327.80M

11.83%343.10M

13.07%337.40M

14.78%337.80M

9.47%307.60M

12.75%306.80M

17.20%298.40M

20.71%294.30M

-0.53%281.00M

-5.82%272.10M

-6.84%254.60M

1.33%243.80M

23.04%282.50M

26.38%288.90M

21.30%273.30M

6.65%240.60M

2.04%229.60M

5.44%228.60M

6.27%225.30M

4.16%225.60M

3.31%225.00M

-3.69%216.80M

-6.40%212.00M

8.25%216.60M

13.08%217.80M

14.44%225.10M

17.91%226.50M

7.75%200.10M

12.11%192.60M

16.94%196.70M

19.69%192.10M

--185.70M

--171.80M

--168.20M

--160.50M

หนี้สินหมุนเวียนรวม

13.79%1.69B

11.85%1.54B

5.22%1.75B

0.02%1.68B

-3.31%1.49B

5.18%1.38B

16.64%1.66B

35.92%1.68B

30.93%1.54B

17.55%1.31B

23.68%1.42B

20.06%1.23B

16.96%1.18B

22.95%1.11B

19.13%1.15B

14.82%1.03B

8.63%1.00B

-4.37%904.60M

-6.31%965.20M

-3.89%894.70M

14.53%924.80M

27.79%945.90M

25.54%1.03B

32.36%930.90M

21.17%807.50M

27.36%740.20M

23.81%820.60M

14.23%703.30M

11.10%666.40M

4.12%581.20M

11.11%662.80M

16.59%615.70M

22.53%599.80M

23.25%558.20M

21.26%596.50M

10.34%528.10M

3.18%489.50M

-0.88%452.90M

-1.86%491.90M

-0.40%478.60M

-4.34%474.40M

-0.57%456.90M

31.58%501.20M

30.82%480.50M

26.86%495.90M

21.69%459.50M

-5.15%380.90M

0.66%367.30M

12.72%390.90M

20.41%377.60M

--401.60M

--364.90M

--346.80M

--313.60M

หนี้สินไม่หมุนเวียน

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

--0.00

74.42%112.50M

--0.00

-7.33%64.50M

--0.00

--69.60M

--0.00

-100.00%0.00

--68.70M

--72.20M

--69.60M

--71.30M

--0.00

-หนี้ระยะยาว

----

--0.00

----

-หนี้สินจากสัญญาเช่าระยะยาว

----

74.42%112.50M

----

-7.33%64.50M

----

--69.60M

----

--68.70M

--72.20M

--69.60M

--71.30M

----

หนี้สินรอการรับรู้

65.06%71.80M

26.69%63.60M

18.64%54.10M

40.24%59.60M

-4.19%43.50M

12.30%50.20M

11.22%45.60M

15.80%42.50M

21.39%45.40M

16.41%44.70M

11.41%41.00M

4.86%36.70M

16.88%37.40M

23.47%38.40M

14.64%36.80M

15.51%35.00M

12.68%32.00M

7.99%31.10M

17.15%32.10M

8.60%30.30M

-10.41%28.40M

-6.49%28.80M

-16.97%27.40M

6.90%27.90M

5.32%31.70M

21.26%30.80M

33.06%33.00M

--26.10M

--30.10M

--25.40M

--24.80M

----

หนี้สินไม่หมุนเวียนอื่น ๆ

41.43%517.50M

16.75%474.60M

10.84%355.80M

-5.74%389.10M

-9.70%365.90M

-9.99%406.50M

-13.17%321.00M

-8.95%412.80M

-9.51%405.20M

10.33%451.60M

-18.51%369.70M

1.25%453.40M

8.45%447.80M

-8.15%409.30M

2.05%453.70M

2.68%447.80M

0.12%412.90M

7.45%445.60M

27.17%444.60M

24.21%436.10M

10.00%412.40M

8.28%414.70M

3.25%349.60M

7.44%351.10M

19.39%374.90M

13.11%383.00M

1.50%338.60M

373.62%326.80M

143.98%314.00M

176.86%338.60M

196.27%333.60M

-34.16%69.00M

17.21%128.70M

18.74%122.30M

17.41%112.60M

18.42%104.80M

25.63%109.80M

22.77%103.00M

21.70%95.90M

1.96%88.50M

1.27%87.40M

7.43%83.90M

15.88%78.80M

31.91%86.80M

-5.79%86.30M

-9.19%78.10M

-12.26%68.00M

-10.84%65.80M

-5.47%91.60M

-6.52%86.00M

--77.50M

--73.80M

--96.90M

--92.00M

หนี้สินไม่หมุนเวียนรวม

41.43%517.50M

16.75%474.60M

21.48%468.30M

-5.74%389.10M

-9.70%365.90M

-9.99%406.50M

-12.25%385.50M

-8.95%412.80M

-9.51%405.20M

10.33%451.60M

-3.17%439.30M

1.25%453.40M

8.45%447.80M

-8.15%409.30M

2.05%453.70M

2.68%447.80M

0.12%412.90M

7.45%445.60M

6.29%444.60M

3.02%436.10M

-7.22%412.40M

-8.72%414.70M

23.54%418.30M

29.53%423.30M

41.56%444.50M

34.17%454.30M

1.50%338.60M

373.62%326.80M

143.98%314.00M

176.86%338.60M

196.27%333.60M

-34.16%69.00M

17.21%128.70M

18.74%122.30M

17.41%112.60M

18.42%104.80M

25.63%109.80M

22.77%103.00M

21.70%95.90M

1.96%88.50M

1.27%87.40M

7.43%83.90M

15.88%78.80M

31.91%86.80M

-5.79%86.30M

-9.19%78.10M

-12.26%68.00M

-10.84%65.80M

-5.47%91.60M

-6.52%86.00M

--77.50M

--73.80M

--96.90M

--92.00M

หนี้สินรวม

19.25%2.21B

12.97%2.01B

8.29%2.21B

-1.12%2.07B

-4.64%1.85B

1.28%1.78B

9.82%2.04B

23.86%2.09B

19.77%1.94B

15.61%1.76B

16.08%1.86B

14.35%1.69B

14.48%1.62B

12.69%1.52B

13.74%1.60B

10.84%1.48B

6.01%1.42B

-0.76%1.35B

-2.67%1.41B

-1.73%1.33B

6.81%1.34B

13.91%1.36B

24.96%1.45B

31.46%1.35B

27.70%1.25B

29.87%1.19B

16.34%1.16B

50.45%1.03B

34.58%980.40M

35.17%919.80M

40.52%996.40M

8.18%684.70M

21.56%728.50M

22.41%680.50M

20.64%709.10M

11.60%632.90M

6.67%599.30M

2.79%555.90M

1.34%587.80M

-0.04%567.10M

-3.50%561.80M

0.60%540.80M

29.20%580.00M

30.99%567.30M

20.66%582.20M

15.96%537.60M

-6.30%448.90M

-1.28%433.10M

8.74%482.50M

14.30%463.60M

--479.10M

--438.70M

--443.70M

--405.60M

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

11.88%10.24B

12.25%9.99B

12.88%9.68B

12.57%9.44B

12.25%9.15B

12.29%8.90B

11.32%8.58B

9.12%8.39B

8.91%8.15B

7.80%7.93B

7.54%7.70B

9.55%7.69B

9.99%7.48B

10.98%7.36B

11.16%7.16B

11.28%7.02B

11.82%6.80B

11.82%6.63B

11.96%6.45B

12.56%6.30B

12.06%6.09B

11.22%5.93B

11.34%5.76B

10.62%5.60B

10.17%5.43B

10.62%5.33B

10.50%5.17B

20.83%5.06B

21.71%4.93B

24.40%4.82B

11.10%4.68B

1.34%4.19B

1.77%4.05B

3.55%3.87B

22.80%4.21B

24.09%4.13B

26.41%3.98B

23.65%3.74B

18.40%3.43B

21.53%3.33B

25.43%3.15B

15.03%3.02B

14.96%2.90B

11.88%2.74B

3.36%2.51B

10.54%2.63B

12.49%2.52B

17.88%2.45B

21.83%2.43B

26.49%2.38B

--2.24B

--2.08B

--1.99B

--1.88B

กำไรสะสม

36.26%7.61B

40.87%7.14B

43.44%6.80B

45.63%6.13B

46.59%5.58B

49.17%5.07B

35.51%4.74B

4.76%4.21B

-18.69%3.81B

-30.07%3.40B

-26.48%3.50B

-8.48%4.02B

16.41%4.68B

38.22%4.86B

45.98%4.76B

49.47%4.39B

52.78%4.02B

36.71%3.51B

30.74%3.26B

37.09%2.94B

44.75%2.63B

51.59%2.57B

63.93%2.49B

73.63%2.14B

91.86%1.82B

142.98%1.70B

1223.22%1.52B

58.90%1.23B

96.58%948.10M

165.10%698.00M

-92.70%115.00M

-44.64%776.60M

-59.57%482.30M

-73.92%263.30M

75.14%1.57B

78.54%1.40B

83.17%1.19B

79.55%1.01B

84.38%899.20M

130.41%785.70M

108.62%651.30M

-45.07%562.30M

-50.20%487.70M

-58.07%341.00M

-75.85%312.20M

-26.12%1.02B

-26.55%979.40M

-32.73%813.20M

9.03%1.29B

32.54%1.39B

--1.33B

--1.21B

--1.19B

--1.05B

ทุนสำรอง

11.88%10.24B

12.25%9.99B

12.88%9.68B

12.57%9.44B

12.26%9.15B

12.29%8.90B

11.33%8.58B

9.12%8.39B

8.91%8.15B

7.80%7.93B

7.54%7.70B

9.55%7.68B

9.99%7.48B

10.97%7.35B

11.15%7.16B

11.27%7.02B

11.82%6.80B

11.82%6.63B

11.96%6.45B

12.56%6.30B

12.06%6.09B

11.22%5.93B

11.34%5.76B

10.62%5.60B

10.17%5.43B

10.62%5.33B

10.50%5.17B

20.83%5.06B

21.70%4.93B

24.40%4.82B

11.10%4.68B

1.34%4.19B

1.77%4.05B

3.55%3.87B

22.80%4.21B

24.09%4.13B

26.41%3.98B

23.65%3.74B

18.40%3.43B

21.53%3.33B

25.43%3.15B

15.03%3.02B

14.96%2.90B

11.88%2.74B

3.36%2.51B

10.54%2.63B

12.49%2.52B

17.88%2.45B

21.83%2.43B

26.49%2.38B

--2.24B

--2.08B

--1.99B

--1.88B

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

112.77%3.00M

-211.49%-27.10M

-320.49%-51.30M

122.83%12.90M

70.55%-23.50M

91.98%-8.70M

92.49%-12.20M

69.88%-56.50M

44.66%-79.80M

1.99%-108.50M

-571.49%-162.50M

-3639.62%-187.60M

-1500.00%-144.20M

-1071.05%-110.70M

-197.19%-24.20M

-67.28%5.30M

-53.81%10.30M

28.09%11.40M

100.81%24.90M

-8.99%16.20M

38.51%22.30M

1371.43%8.90M

193.23%12.40M

206.59%17.80M

198.17%16.10M

96.13%-700.00K

14.19%-13.30M

-81.52%-16.70M

-67.35%-16.40M

-126.25%-18.10M

-74.16%-15.50M

-330.00%-9.20M

-205.38%-9.80M

-715.38%-8.00M

6.32%-8.90M

248.15%4.00M

245.31%9.30M

208.33%1.30M

-86.27%-9.50M

-292.86%-2.70M

-1166.67%-6.40M

-131.58%-1.20M

-342.86%-5.10M

250.00%1.40M

128.57%600.00K

-53.09%3.80M

-68.18%2.10M

-93.10%400.00K

-158.33%-2.10M

440.00%8.10M

--6.60M

--5.80M

--3.60M

--1.50M

ผลประโยชน์ที่ไม่ควบคุม

21.77%107.40M

20.88%101.30M

6.91%95.90M

11.48%94.20M

9.43%88.20M

9.54%83.80M

26.87%89.70M

44.20%84.50M

35.69%80.60M

40.11%76.50M

40.28%70.70M

20.58%58.60M

41.43%59.40M

48.77%54.60M

82.61%50.40M

68.17%48.60M

62.16%42.00M

54.20%36.70M

32.06%27.60M

84.08%28.90M

81.12%25.90M

46.91%23.80M

140.23%20.90M

98.73%15.70M

66.28%14.30M

74.19%16.20M

443.75%8.70M

295.00%7.90M

--8.60M

--9.30M

--1.60M

--2.00M

----

ส่วนของผู้ถือหุ้นรวม

21.33%17.95B

22.51%17.21B

23.38%16.53B

24.19%15.68B

23.72%14.80B

24.37%14.05B

20.56%13.40B

9.07%12.62B

-1.02%11.96B

-7.10%11.29B

-7.02%11.11B

1.00%11.57B

11.06%12.08B

19.30%12.16B

22.47%11.95B

23.40%11.46B

24.10%10.88B

19.46%10.19B

17.80%9.76B

19.41%9.29B

20.42%8.77B

21.16%8.53B

23.88%8.28B

23.67%7.78B

24.03%7.28B

27.86%7.04B

39.89%6.69B

26.79%6.29B

29.78%5.87B

33.41%5.51B

-17.26%4.78B

-10.50%4.96B

-12.72%4.52B

-13.11%4.13B

33.76%5.78B

34.67%5.54B

36.62%5.18B

32.49%4.75B

27.82%4.32B

33.43%4.12B

34.38%3.79B

-1.95%3.59B

-3.48%3.38B

-5.52%3.08B

-24.10%2.82B

-3.06%3.66B

-2.20%3.50B

-0.89%3.26B

16.86%3.72B

28.86%3.77B

--3.58B

--3.29B

--3.18B

--2.93B

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

