









ตลาด
/
หุ้น
/
nasdaq-ip
/

International Paper Co

46.080USD

+0.760+1.68%

ปิด 09/29, 16:00（ET）ราคาล่าช้า 15 นาที

24.33Bมูลค่าตลาด

ขาดทุนP/E TTM



International Paper Co

46.080

+0.760+1.68%

ภาพรวม บริษัท การเงิน การวิเคราะห์

ภาพรวม

บริษัท

การเงิน

การวิเคราะห์

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

8.20%1.14B

8.04%1.16B

5.12%1.17B

0.87%1.16B

40.62%1.05B

68.24%1.07B

38.43%1.11B

124.85%1.15B

-23.64%746.00M

-51.89%636.00M

-47.79%804.00M

-75.92%511.00M

-82.42%977.00M

-76.55%1.32B

-71.72%1.54B

-61.61%2.12B

555.96%5.56B

354.96%5.64B

965.56%5.45B

693.11%5.53B

7.62%847.00M

93.29%1.24B

-13.24%511.00M

-32.07%697.00M

-26.65%787.00M

-43.82%641.00M

-42.14%589.00M

2.81%1.03B

3.07%1.07B

14.33%1.14B

-1.45%1.02B

-61.05%998.00M

-16.99%1.04B

-13.59%998.00M

-1.62%1.03B

132.07%2.56B

-21.13%1.25B

-26.71%1.16B

-44.18%1.05B

-35.74%1.10B

22.97%1.59B

17.52%1.58B

4.38%1.88B

-11.72%1.72B

7.30%1.29B

43.58%1.34B

38.40%1.80B

52.63%1.95B

-1.87%1.21B

-27.48%934.00M

--1.30B

--1.27B

--1.23B

--1.29B

- เงินสดและรายการเทียบเท่าเงินสด

----

-37.92%804.00M

--511.00M

--826.00M

--1.03B

--1.29B

----

--998.00M

----

-เงินลงทุนระยะสั้น

----

-100.00%0.00

--0.00

--151.00M

--291.00M

--245.00M

----

--0.00

----

ลูกหนี้

43.63%5.22B

43.99%5.01B

-3.72%3.36B

-0.06%3.55B

0.08%3.63B

-6.73%3.48B

-7.25%3.49B

-10.46%3.55B

-8.52%3.63B

-3.24%3.73B

4.29%3.77B

-0.23%3.97B

-1.39%3.97B

1.98%3.85B

5.59%3.61B

16.19%3.98B

16.27%4.02B

3.56%3.78B

-6.92%3.42B

-7.34%3.42B

-10.71%3.46B

-6.51%3.65B

-6.21%3.67B

-6.81%3.69B

-0.79%3.88B

2.60%3.90B

19.14%3.92B

18.55%3.96B

19.01%3.91B

23.59%3.80B

15.25%3.29B

19.10%3.34B

15.72%3.28B

16.55%3.08B

6.62%2.85B

-0.88%2.81B

-9.65%2.84B

-14.09%2.64B

-13.23%2.67B

-14.00%2.83B

-20.89%3.14B

-21.84%3.07B

-17.92%3.08B

-18.17%3.29B

0.58%3.97B

1.65%3.93B

5.45%3.76B

8.79%4.02B

9.58%3.95B

1.76%3.87B

--3.56B

--3.70B

--3.60B

--3.80B

-ลูกหนี้การค้าและตั๋วเงินรับ

42.40%4.15B

42.26%3.96B

-4.86%2.70B

-0.52%2.85B

0.80%2.92B

-5.18%2.78B

-13.49%2.84B

-17.03%2.87B

-16.46%2.89B

-12.73%2.94B

1.61%3.28B

-2.70%3.45B

-4.05%3.46B

0.63%3.36B

5.48%3.23B

16.97%3.55B

17.91%3.61B

3.60%3.34B

-6.59%3.06B

-8.20%3.03B

-11.99%3.06B

-7.64%3.23B

-6.84%3.28B

-7.68%3.31B

-1.39%3.48B

2.25%3.49B

7.12%3.52B

7.09%3.58B

7.40%3.53B

10.98%3.42B

15.25%3.29B

19.10%3.34B

15.72%3.28B

16.55%3.08B

6.62%2.85B

-0.88%2.81B

-9.65%2.84B

-14.09%2.64B

-13.23%2.67B

-14.00%2.83B

-20.89%3.14B

-21.84%3.07B

-17.92%3.08B

-18.17%3.29B

0.58%3.97B

1.65%3.93B

5.45%3.76B

8.79%4.02B

9.58%3.95B

1.76%3.87B

--3.56B

--3.70B

--3.60B

--3.80B

-ลูกหนี้อื่น ๆ

48.61%1.07B

50.94%1.05B

1.23%659.00M

1.89%700.00M

-2.71%718.00M

-12.47%695.00M

35.34%651.00M

33.66%687.00M

45.85%738.00M

61.71%794.00M

27.25%481.00M

20.37%514.00M

21.63%506.00M

12.36%491.00M

6.48%378.00M

10.05%427.00M

3.74%416.00M

3.31%437.00M

-9.67%355.00M

0.00%388.00M

0.50%401.00M

3.17%423.00M

-0.51%393.00M

1.31%388.00M

4.72%399.00M

5.67%410.00M

--395.00M

--383.00M

--381.00M

--388.00M

----

สินค้าคงเหลือ

53.82%2.66B

46.25%2.59B

-5.56%1.78B

-6.95%1.79B

-9.58%1.73B

-8.66%1.77B

-2.73%1.89B

-2.38%1.93B

0.74%1.91B

11.05%1.94B

7.06%1.94B

-3.75%1.98B

3.77%1.90B

-4.49%1.75B

-11.51%1.81B

2.29%2.05B

-9.05%1.83B

-8.69%1.83B

-7.16%2.05B

-8.52%2.01B

-9.62%2.01B

-12.99%2.00B

-1.47%2.21B

3.00%2.19B

8.49%2.22B

11.86%2.30B

-3.11%2.24B

-13.59%2.13B

-13.17%2.05B

-14.08%2.06B

3.58%2.31B

10.94%2.46B

9.05%2.36B

7.98%2.39B

0.22%2.23B

-5.04%2.22B

-10.68%2.17B

-9.03%2.22B

-8.09%2.23B

-6.14%2.34B

-13.37%2.42B

-13.24%2.44B

-14.19%2.42B

-12.25%2.49B

1.93%2.80B

0.57%2.81B

3.48%2.83B

6.52%2.84B

3.58%2.75B

1.64%2.79B

--2.73B

--2.67B

--2.65B

--2.75B

สินทรัพย์หมุนเวียนอื่น ๆ

192.52%430.00M

157.14%360.00M

-5.26%108.00M

-7.33%139.00M

-7.55%147.00M

-36.65%140.00M

-9.52%114.00M

-10.71%150.00M

-22.06%159.00M

-15.65%221.00M

-4.55%126.00M

-90.37%168.00M

-17.74%204.00M

14.91%262.00M

-28.26%132.00M

704.15%1.75B

46.75%248.00M

12.32%228.00M

-24.90%184.00M

19.89%217.00M

-18.75%169.00M

-5.58%203.00M

6.06%245.00M

-7.65%181.00M

-12.97%208.00M

-13.65%215.00M

-14.76%231.00M

-50.63%196.00M

-55.99%239.00M

2.89%249.00M

44.15%271.00M

-21.39%397.00M

-10.40%543.00M

-56.47%242.00M

-63.78%188.00M

-90.61%505.00M

7.07%606.00M

0.00%556.00M

-2.81%519.00M

746.93%5.38B

-18.09%566.00M

-14.46%556.00M

-13.31%534.00M

-4.37%635.00M

15.55%691.00M

6.56%650.00M

11.59%616.00M

-10.15%664.00M

-17.40%598.00M

-13.60%610.00M

--552.00M

--739.00M

--724.00M

--706.00M

สินทรัพย์หมุนเวียนรวม

44.87%9.50B

43.80%9.29B

-2.78%6.42B

-2.02%6.64B

1.25%6.56B

-2.36%6.46B

-2.39%6.61B

2.39%6.78B

-8.09%6.48B

-7.92%6.62B

-4.59%6.77B

-33.08%6.62B

-42.37%7.05B

-40.96%7.18B

-36.85%7.10B

-12.33%9.90B

85.27%12.23B

68.63%12.17B

69.24%11.24B

60.09%11.29B

-10.68%6.60B

2.17%7.21B

-5.10%6.64B

-3.65%7.05B

1.60%7.39B

-2.73%7.06B

-15.48%7.00B

1.48%7.32B

0.48%7.27B

8.02%7.26B

24.09%8.28B

-11.01%7.21B

5.33%7.24B

-1.05%6.72B

2.98%6.67B

-36.47%8.10B

-11.08%6.87B

-11.33%6.79B

-18.62%6.48B

56.70%12.75B

-11.70%7.73B

-12.29%7.66B

-11.81%7.96B

-14.10%8.14B

-5.58%8.75B

-2.76%8.73B

1.35%9.03B

5.36%9.47B

-0.14%9.27B

-2.51%8.98B

--8.90B

--8.99B

--9.28B

--9.21B

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

69.25%17.59B

59.67%16.72B

-4.78%10.09B

-4.54%10.40B

-4.85%10.39B

-3.71%10.47B

-2.37%10.60B

2.70%10.89B

2.87%10.92B

1.55%10.88B

-61.75%10.86B

-12.11%10.61B

-13.54%10.62B

-13.41%10.71B

118.53%28.38B

-8.02%12.07B

-7.70%12.28B

-7.85%12.37B

-6.09%12.99B

-3.87%13.12B

-3.42%13.30B

-3.36%13.42B

2.67%13.83B

1.28%13.65B

1.37%13.78B

0.72%13.89B

-1.78%13.47B

-7.27%13.48B

-6.22%13.59B

-5.04%13.79B

1.89%13.71B

14.87%14.53B

14.26%14.49B

16.76%14.52B

9.02%13.46B

3.81%12.65B

-2.51%12.68B

-3.77%12.44B

-6.72%12.35B

-9.34%12.19B

-5.75%13.01B

-6.16%12.92B

-6.99%13.23B

-5.83%13.44B

-4.26%13.80B

-6.77%13.77B

-2.35%14.23B

-1.82%14.28B

-1.08%14.42B

-6.74%14.77B

--14.57B

--14.54B

--14.57B

--15.84B

-สินทรัพย์ถาวร

----

-1.48%29.71B

2.03%30.40B

1.92%30.29B

2.36%30.17B

3.19%30.16B

3.78%29.79B

3.86%29.72B

3.39%29.48B

-36.38%29.23B

-13.71%28.71B

-14.01%28.62B

-13.78%28.51B

33.67%45.94B

-2.50%33.27B

149.28%33.28B

145.60%33.07B

147.78%34.37B

149.32%34.12B

-3.32%13.35B

-3.28%13.46B

--13.87B

--13.69B

--13.81B

--13.92B

----

-64.31%12.21B

-4.28%33.52B

-3.99%33.20B

-2.12%33.58B

0.30%34.21B

3.51%35.02B

1.77%34.58B

2.38%34.30B

2.36%34.10B

2.56%33.83B

-1.60%33.98B

--33.51B

--33.32B

--32.99B

--34.53B

-ค่าเสื่อมราคาสะสม

----

0.31%19.62B

5.82%20.00B

5.85%19.90B

5.91%19.70B

6.48%19.56B

4.42%18.90B

4.44%18.80B

4.49%18.60B

4.64%18.37B

-14.62%18.10B

-14.29%18.00B

-14.01%17.80B

-17.88%17.56B

0.95%21.20B

45552.17%21.00B

48039.53%20.70B

53345.00%21.38B

56656.76%21.00B

35.29%46.00M

30.30%43.00M

--40.00M

--37.00M

--34.00M

--33.00M

----

-99.90%20.45M

-3.33%20.51B

-2.55%20.28B

1.33%20.34B

4.72%20.76B

9.28%21.22B

8.34%20.81B

6.02%20.07B

5.59%19.83B

5.45%19.42B

2.77%19.21B

--18.93B

--18.78B

--18.41B

--18.69B

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

272.57%11.94B

267.87%11.83B

-1.27%3.18B

-1.21%3.19B

-1.26%3.20B

-1.17%3.21B

-1.13%3.22B

-3.35%3.23B

3.87%3.25B

4.00%3.25B

4.19%3.26B

2.17%3.35B

-5.82%3.12B

-3.52%3.13B

-5.58%3.13B

-0.91%3.27B

0.39%3.32B

-1.88%3.24B

-0.96%3.31B

-3.17%3.30B

-3.98%3.30B

-2.62%3.30B

-0.80%3.35B

1.22%3.41B

1.87%3.44B

-0.62%3.39B

-1.08%3.37B

-1.43%3.37B

-0.91%3.38B

0.35%3.41B

1.40%3.41B

1.73%3.42B

1.25%3.41B

1.43%3.40B

0.87%3.36B

-3.17%3.36B

-8.65%3.37B

-8.78%3.35B

-11.61%3.33B

-11.68%3.47B

-8.01%3.69B

-7.98%3.68B

-5.37%3.77B

-12.47%3.93B

-9.69%4.01B

-11.73%4.00B

-7.60%3.99B

1.93%4.49B

4.89%4.44B

7.33%4.53B

--4.32B

--4.41B

--4.23B

--4.22B

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

137.56%1.01B

146.17%997.00M

71.63%611.00M

-20.76%439.00M

-23.10%426.00M

-25.41%405.00M

-37.98%356.00M

-48.56%554.00M

-56.75%554.00M

-56.53%543.00M

-50.81%574.00M

-13.84%1.08B

73.58%1.28B

71.33%1.25B

56.64%1.17B

61.08%1.25B

-8.55%738.00M

-8.30%729.00M

-10.24%745.00M

-16.20%776.00M

-16.63%807.00M

-17.36%795.00M

-17.17%830.00M

-3.24%926.00M

1.15%968.00M

-5.69%962.00M

-5.56%1.00B

-24.35%957.00M

-30.30%957.00M

-22.14%1.02B

-10.77%1.06B

11.85%1.26B

17.45%1.37B

13.52%1.31B

5.13%1.19B

-1.31%1.13B

-7.52%1.17B

-9.63%1.15B

-13.53%1.13B

-5.91%1.15B

-8.34%1.26B

-8.98%1.28B

-7.17%1.31B

-17.09%1.22B

-12.50%1.38B

-6.15%1.40B

3.07%1.41B

-10.86%1.47B

-10.96%1.58B

21.05%1.50B

--1.37B

--1.65B

--1.77B

--1.24B

สินทรัพย์ไม่หมุนเวียนรวม

99.18%32.88B

92.41%31.88B

-1.66%16.38B

-3.80%16.52B

-4.07%16.51B

-3.42%16.57B

-3.01%16.65B

-5.88%17.17B

-5.64%17.21B

-4.55%17.16B

-51.91%17.17B

-6.80%18.24B

-5.13%18.24B

-6.92%17.97B

74.31%35.70B

-4.75%19.57B

-25.84%19.22B

-25.73%19.31B

-23.67%20.48B

-23.30%20.55B

-3.85%25.92B

-4.12%26.00B

0.95%26.83B

1.18%26.80B

1.64%26.96B

1.29%27.12B

3.72%26.58B

-0.44%26.48B

-0.44%26.52B

0.71%26.77B

-3.02%25.63B

8.59%26.60B

8.64%26.64B

9.60%26.58B

9.85%26.42B

27.41%24.50B

19.90%24.52B

19.42%24.25B

16.06%24.05B

-9.58%19.23B

-7.26%20.45B

-7.54%20.31B

-7.90%20.73B

-8.00%21.26B

-5.27%22.05B

-7.40%21.96B

-3.20%22.50B

-1.93%23.11B

-2.23%23.28B

-3.73%23.72B

--23.25B

--23.57B

--23.81B

--24.64B

สินทรัพย์รวม

83.74%42.38B

78.77%41.17B

-1.98%22.80B

-3.30%23.16B

-2.62%23.06B

-3.13%23.03B

-2.84%23.26B

-3.68%23.95B

-6.32%23.68B

-5.51%23.77B

-5.16%23.94B

-15.63%24.86B

-19.61%25.28B

-20.07%25.16B

-20.41%25.24B

-7.44%29.47B

-3.29%31.45B

-5.23%31.48B

-5.24%31.72B

-5.93%31.84B

-5.32%32.52B

-2.82%33.22B

-0.31%33.47B

0.13%33.85B

1.63%34.35B

0.43%34.18B

-0.96%33.58B

-0.03%33.80B

-0.24%33.80B

2.19%34.03B

2.45%33.90B

3.72%33.81B

7.92%33.88B

7.27%33.30B

8.39%33.09B

1.94%32.60B

11.41%31.39B

11.00%31.04B

6.44%30.53B

8.77%31.98B

-8.52%28.18B

-8.89%27.97B

-9.02%28.68B

-9.78%29.40B

-5.36%30.80B

-6.13%30.70B

-1.94%31.53B

0.09%32.59B

-1.64%32.55B

-3.40%32.70B

--32.15B

--32.56B

--33.09B

--33.85B

หนี้สิน

หนี้สินหมุนเวียน

-หนี้สินค้างจ่ายอื่น ๆ

86.92%1.61B

73.90%1.46B

2.13%814.00M

-0.81%856.00M

-0.23%864.00M

1.21%839.00M

-22.40%797.00M

-13.87%863.00M

0.93%866.00M

2.85%829.00M

33.38%1.03B

-11.01%1.00B

-83.49%858.00M

-84.39%806.00M

-85.02%770.00M

-77.94%1.13B

0.25%5.20B

-5.18%5.17B

-5.76%5.14B

343.53%5.11B

378.58%5.18B

384.61%5.45B

397.17%5.45B

11.42%1.15B

7.23%1.08B

13.54%1.12B

5.28%1.10B

-1.99%1.03B

-27.96%1.01B

-7.48%990.00M

-2.16%1.04B

1.64%1.05B

37.45%1.40B

4.80%1.07B

8.12%1.06B

-80.52%1.04B

-3.04%1.02B

-2.48%1.02B

-2.67%985.00M

393.88%5.32B

-1.59%1.05B

-4.99%1.05B

0.10%1.01B

-9.79%1.08B

-7.61%1.07B

-4.75%1.10B

-17.60%1.01B

-10.42%1.20B

-2.45%1.16B

10.72%1.16B

--1.23B

--1.33B

--1.19B

--1.04B

ค่าใช้จ่ายค้างจ่าย

42.71%675.00M

57.67%596.00M

88.66%749.00M

72.16%637.00M

22.86%473.00M

8.00%378.00M

11.83%397.00M

-2.12%370.00M

1.32%385.00M

1.45%350.00M

-19.32%355.00M

-22.70%378.00M

-17.39%380.00M

-4.96%345.00M

-5.58%440.00M

7.95%489.00M

13.30%460.00M

2.25%363.00M

0.00%466.00M

2.49%453.00M

0.50%406.00M

0.28%355.00M

-12.90%466.00M

-8.68%442.00M

-4.72%404.00M

0.57%354.00M

10.31%535.00M

8.28%484.00M

3.67%424.00M

-1.95%352.00M

20.95%485.00M

13.45%447.00M

-1.45%409.00M

-0.83%359.00M

-7.60%401.00M

-6.64%394.00M

6.41%415.00M

-1.90%362.00M

-9.01%434.00M

-6.01%422.00M

-14.10%390.00M

-10.22%369.00M

-6.65%477.00M

-12.48%449.00M

-3.81%454.00M

-3.97%411.00M

0.59%511.00M

3.22%513.00M

5.12%472.00M

1.66%428.00M

--508.00M

--497.00M

--449.00M

--421.00M

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

-13.13%225.00M

221.74%444.00M

39.86%193.00M

115.83%259.00M

4.44%259.00M

-62.40%138.00M

-81.91%138.00M

-80.52%120.00M

-15.36%248.00M

86.29%367.00M

289.29%763.00M

164.38%616.00M

152.59%293.00M

535.48%197.00M

575.86%196.00M

30.17%233.00M

251.52%116.00M

-95.33%31.00M

-82.74%29.00M

-55.47%179.00M

-95.12%33.00M

-17.92%664.00M

-73.71%168.00M

-27.57%402.00M

-1.17%676.00M

37.82%809.00M

105.47%639.00M

-42.07%555.00M

-16.99%684.00M

29.30%587.00M

30.13%311.00M

1128.21%958.00M

31.63%824.00M

-17.60%454.00M

-43.90%239.00M

-89.64%78.00M

-31.13%626.00M

-17.02%551.00M

-42.59%426.00M

4.01%753.00M

-4.52%909.00M

18.36%664.00M

12.25%742.00M

-7.54%724.00M

-10.86%952.00M

-22.83%561.00M

48.87%661.00M

89.59%783.00M

27.45%1.07B

-1.49%727.00M

--444.00M

--413.00M

--838.00M

--738.00M

-หนี้สินจากสัญญาเช่าระยะสั้น

63.64%18.00M

72.73%19.00M

0.00%11.00M

10.00%11.00M

0.00%10.00M

-16.67%10.00M

-23.08%10.00M

-16.67%10.00M

-23.08%10.00M

0.00%12.00M

8.33%13.00M

0.00%12.00M

8.33%13.00M

-7.69%12.00M

9.09%12.00M

33.33%12.00M

--12.00M

--13.00M

--11.00M

--9.00M

----

หนี้สินรอการรับรู้

35.29%23.00M

17.86%33.00M

-6.25%30.00M

-26.67%11.00M

-22.73%17.00M

-22.22%28.00M

--32.00M

--15.00M

--22.00M

--36.00M

----

หนี้สินหมุนเวียนอื่น ๆ

85.93%1.64B

72.09%1.49B

1.81%844.00M

-1.25%867.00M

-0.79%881.00M

0.23%867.00M

-19.28%829.00M

-12.38%878.00M

3.50%888.00M

7.32%865.00M

33.38%1.03B

-11.01%1.00B

-83.49%858.00M

-84.39%806.00M

-85.02%770.00M

-77.94%1.13B

0.25%5.20B

-5.18%5.17B

-5.76%5.14B

343.53%5.11B

378.58%5.18B

384.61%5.45B

397.17%5.45B

11.42%1.15B

7.23%1.08B

13.54%1.12B

5.28%1.10B

-1.99%1.03B

-27.96%1.01B

-7.48%990.00M

-2.16%1.04B

1.64%1.05B

37.45%1.40B

4.80%1.07B

8.12%1.06B

-80.52%1.04B

-3.04%1.02B

-2.48%1.02B

-2.67%985.00M

393.88%5.32B

-1.59%1.05B

-4.99%1.05B

0.10%1.01B

-9.79%1.08B

-7.61%1.07B

-4.75%1.10B

-17.60%1.01B

-10.42%1.20B

-2.45%1.16B

10.72%1.16B

--1.23B

--1.33B

--1.19B

--1.04B

หนี้สินหมุนเวียนรวม

73.09%7.12B

81.32%6.99B

7.55%4.26B

12.13%4.35B

1.16%4.11B

-9.66%3.85B

-20.82%3.96B

-19.21%3.88B

-6.55%4.07B

2.99%4.27B

20.66%5.00B

2.28%4.80B

-49.60%4.35B

-50.63%4.14B

-49.98%4.14B

-44.57%4.70B

3.66%8.63B

-10.19%8.39B

-4.19%8.28B

79.23%8.48B

64.98%8.33B

88.61%9.34B

84.19%8.65B

2.74%4.73B

9.33%5.05B

10.93%4.95B

-8.00%4.69B

-5.46%4.60B

-7.68%4.62B

4.64%4.46B

25.39%5.10B

37.50%4.87B

22.54%5.00B

4.12%4.27B

3.70%4.07B

-62.91%3.54B

-20.02%4.08B

-14.20%4.10B

-20.07%3.92B

96.04%9.55B

-5.36%5.10B

-5.01%4.78B

-4.25%4.91B

-9.73%4.87B

-5.00%5.39B

-4.36%5.03B

2.58%5.13B

7.96%5.39B

8.61%5.68B

4.45%5.26B

--5.00B

--5.23B

--5.03B

หนี้สินไม่หมุนเวียน

เงินสำรองระยะยาว

21.12%585.00M

14.07%592.00M

-5.54%494.00M

-7.92%477.00M

-8.00%483.00M

-2.44%519.00M

21.35%523.00M

-5.47%518.00M

-5.91%525.00M

-7.64%532.00M

-25.95%431.00M

-16.08%548.00M

-50.71%558.00M

-52.55%576.00M

-55.44%582.00M

-60.83%653.00M

-34.22%1.13B

-31.53%1.21B

-29.33%1.31B

-12.31%1.67B

-11.79%1.72B

-10.77%1.77B

-8.79%1.85B

-9.04%1.90B

-9.47%1.95B

-10.09%1.99B

-10.55%2.03B

-12.33%2.09B

-41.36%2.15B

-40.27%2.21B

-39.28%2.27B

-40.83%2.38B

-17.93%3.67B

-4.42%3.70B

-4.65%3.73B

19.20%4.03B

30.97%4.48B

-7.41%3.87B

-7.19%3.91B

44.75%3.38B

37.42%3.42B

53.32%4.18B

61.06%4.21B

-46.53%2.33B

-45.22%2.49B

-40.46%2.73B

-42.92%2.62B

42.71%4.37B

47.13%4.54B

45.44%4.58B

--4.58B

--3.06B

--3.09B

--3.15B

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

80.71%10.10B

67.61%9.58B

-1.76%5.62B

-4.43%5.56B

-4.15%5.59B

0.14%5.72B

13.33%5.72B

17.19%5.82B

6.62%5.83B

0.97%5.71B

-9.22%5.05B

-41.07%4.97B

-24.66%5.47B

-30.61%5.66B

-32.95%5.56B

-3.47%8.43B

-24.73%7.26B

-16.57%8.15B

-15.45%8.30B

-14.04%8.73B

-5.87%9.64B

-3.81%9.77B

-2.02%9.81B

-5.07%10.16B

-5.20%10.24B

-5.60%10.16B

-7.66%10.02B

-5.92%10.70B

3.97%10.80B

-0.59%10.76B

-2.07%10.85B

5.08%11.37B

17.82%10.39B

22.65%10.82B

25.23%11.07B

21.78%10.82B

-2.18%8.82B

4.29%8.82B

2.47%8.84B

-1.12%8.89B

0.22%9.02B

-4.58%8.46B

-2.22%8.63B

0.99%8.99B

-0.66%9.00B

-6.61%8.87B

-8.96%8.83B

-11.43%8.90B

-13.56%9.06B

-12.93%9.49B

--9.70B

--10.05B

--10.48B

--10.90B

-หนี้ระยะยาว

81.94%9.62B

68.31%9.11B

-1.50%5.33B

-4.29%5.27B

-4.29%5.29B

-0.24%5.41B

13.51%5.41B

16.71%5.50B

5.80%5.53B

0.18%5.42B

-10.51%4.77B

-42.25%4.72B

-25.33%5.22B

-31.24%5.41B

-33.26%5.33B

-3.27%8.17B

-25.17%7.00B

-16.91%7.87B

-16.06%7.98B

-14.43%8.44B

-6.16%9.35B

-4.04%9.48B

-5.05%9.51B

-7.79%9.87B

-7.80%9.96B

-8.22%9.88B

-7.66%10.02B

-5.92%10.70B

3.97%10.80B

-0.59%10.76B

-2.07%10.85B

5.08%11.37B

17.82%10.39B

22.65%10.82B

25.23%11.07B

21.78%10.82B

-2.18%8.82B

4.29%8.82B

2.47%8.84B

-1.12%8.89B

0.22%9.02B

-4.58%8.46B

-2.22%8.63B

0.99%8.99B

-0.66%9.00B

-6.61%8.87B

-8.96%8.83B

-11.43%8.90B

-13.56%9.06B

-12.93%9.49B

--9.70B

--10.05B

--10.48B

--10.90B

-หนี้สินจากสัญญาเช่าระยะยาว

58.86%475.00M

55.37%477.00M

-6.41%292.00M

-6.94%295.00M

-1.64%299.00M

7.34%307.00M

10.25%312.00M

26.29%317.00M

24.08%304.00M

18.67%286.00M

19.92%283.00M

-4.56%251.00M

-6.84%245.00M

-12.68%241.00M

-25.08%236.00M

-9.31%263.00M

-10.54%263.00M

-5.80%276.00M

3.62%315.00M

-0.68%290.00M

4.63%294.00M

4.27%293.00M

--304.00M

--292.00M

--281.00M

----

ผลประโยชน์พนักงาน

14.51%434.00M

5.77%440.00M

-12.86%366.00M

-10.12%373.00M

-10.19%379.00M

-2.80%416.00M

-2.55%420.00M

-24.27%415.00M

-24.37%422.00M

-25.69%428.00M

-25.95%431.00M

-16.08%548.00M

-50.71%558.00M

-52.55%576.00M

-55.44%582.00M

-60.83%653.00M

-34.22%1.13B

-31.53%1.21B

-29.33%1.31B

-12.31%1.67B

-11.79%1.72B

-10.77%1.77B

-8.79%1.85B

-9.04%1.90B

-9.47%1.95B

-10.09%1.99B

-10.55%2.03B

-12.33%2.09B

-41.36%2.15B

-40.27%2.21B

-39.28%2.27B

-40.83%2.38B

-17.93%3.67B

-4.42%3.70B

-4.65%3.73B

19.20%4.03B

30.97%4.48B

-7.41%3.87B

-7.19%3.91B

44.75%3.38B

37.42%3.42B

53.32%4.18B

61.06%4.21B

-46.53%2.33B

-45.22%2.49B

-40.46%2.73B

-42.92%2.62B

42.71%4.37B

47.13%4.54B

45.44%4.58B

--4.58B

--3.06B

--3.09B

--3.15B

หนี้สินอนุพันธ์

----

--33.00M

-40.00%3.00M

66.67%5.00M

-66.67%1.00M

----

66.67%5.00M

200.00%3.00M

--3.00M

--1.00M

----

-10.00%9.00M

----

--10.00M

----

หนี้สินไม่หมุนเวียนอื่น ๆ

7.93%3.88B

7.96%3.90B

0.25%3.64B

0.19%3.62B

-0.17%3.60B

-0.14%3.62B

0.44%3.63B

-3.63%3.61B

-4.05%3.60B

-4.16%3.62B

-4.44%3.61B

-4.31%3.75B

-13.90%3.75B

-12.75%3.78B

-14.94%3.78B

-18.61%3.92B

-8.21%4.36B

-2.98%4.33B

-2.76%4.44B

-45.08%4.81B

-46.30%4.75B

-49.72%4.46B

-48.53%4.57B

-1.80%8.77B

-1.79%8.84B

-2.01%8.88B

-2.64%8.88B

-2.24%8.93B

-13.58%9.00B

-13.17%9.06B

-12.77%9.12B

-14.93%9.13B

-6.87%10.42B

-1.44%10.43B

-1.58%10.46B

82.38%10.73B

88.00%11.19B

57.34%10.58B

56.01%10.62B

18.48%5.89B

15.91%5.95B

25.83%6.73B

27.22%6.81B

-33.06%4.97B

-32.88%5.13B

-30.63%5.35B

-31.36%5.35B

16.17%7.42B

19.82%7.65B

20.55%7.71B

--7.80B

--6.39B

--6.38B

--6.39B

หนี้สินไม่หมุนเวียนรวม

60.69%16.64B

47.37%16.09B

-5.28%10.37B

-9.01%10.18B

-7.65%10.35B

-1.79%10.92B

4.83%10.95B

5.82%11.19B

-5.68%11.21B

-8.35%11.12B

-13.10%10.44B

-30.22%10.57B

-17.79%11.89B

-20.81%12.13B

-22.80%12.02B

-6.87%15.15B

-15.59%14.46B

-9.97%15.32B

-9.01%15.57B

-24.90%16.27B

-21.42%17.13B

-21.81%17.01B

-20.43%17.11B

-2.16%21.66B

-2.31%21.80B

-2.44%21.76B

-3.42%21.50B

-7.78%22.14B

-8.21%22.31B

-8.76%22.30B

-9.75%22.26B

-3.30%24.01B

4.50%24.31B

7.74%24.44B

8.67%24.66B

38.23%24.83B

28.91%23.26B

24.73%22.68B

22.61%22.70B

2.32%17.96B

1.85%18.05B

1.49%18.19B

2.18%18.51B

-10.67%17.56B

-10.71%17.72B

-11.75%17.92B

-11.71%18.12B

-2.80%19.65B

-4.45%19.84B

-4.76%20.31B

--20.52B

--20.22B

--20.77B

--21.32B

หนี้สินรวม

64.22%23.76B

56.23%23.08B

-1.87%14.63B

-3.56%14.53B

-5.31%14.47B

-3.97%14.77B

-3.48%14.91B

-2.00%15.07B

-5.91%15.28B

-5.46%15.38B

-4.44%15.44B

-22.53%15.38B

-29.68%16.24B

-31.36%16.27B

-32.24%16.16B

-19.79%19.85B

-9.29%23.09B

-10.05%23.71B

-7.39%23.85B

-6.24%24.74B

-5.17%25.46B

-1.33%26.35B

-1.68%25.75B

-1.32%26.39B

-0.31%26.85B

-0.21%26.71B

-4.27%26.19B

-7.39%26.75B

-8.12%26.93B

-6.76%26.77B

-4.77%27.36B

1.79%28.88B

7.19%29.31B

7.18%28.71B

7.93%28.73B

3.13%28.37B

18.13%27.35B

16.63%26.78B

13.67%26.62B

22.67%27.51B

0.17%23.15B

0.07%22.96B

0.76%23.42B

-10.46%22.43B

-9.44%23.11B

-10.23%22.95B

-8.91%23.24B

-0.67%25.05B

-1.82%25.52B

-3.01%25.56B

--25.52B

--25.22B

--25.99B

--26.36B

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

192.02%15.00B

192.98%14.98B

0.04%5.18B

0.10%5.16B

0.00%5.14B

-0.70%5.11B

0.10%5.18B

0.06%5.15B

0.25%5.14B

0.57%5.15B

1.11%5.17B

-24.47%5.15B

-24.41%5.12B

-23.78%5.12B

-24.46%5.12B

1.02%6.82B

0.70%6.78B

0.22%6.72B

0.42%6.77B

0.61%6.75B

0.81%6.73B

1.41%6.70B

0.25%6.75B

0.07%6.71B

0.15%6.68B

-0.24%6.61B

1.11%6.73B

1.21%6.71B

0.77%6.67B

0.71%6.62B

0.26%6.66B

-0.06%6.63B

0.21%6.62B

-0.03%6.58B

-0.81%6.64B

-1.06%6.63B

-1.03%6.60B

-0.90%6.58B

-0.03%6.69B

1.41%6.70B

-3.07%6.67B

-2.81%6.64B

-3.13%6.69B

-3.95%6.61B

1.10%6.88B

1.53%6.83B

6.60%6.91B

7.27%6.88B

6.29%6.81B

5.36%6.73B

--6.48B

--6.41B

--6.39B

กำไรสะสม

-8.79%8.87B

-3.71%9.04B

-1.03%9.39B

-2.34%9.71B

-2.20%9.72B

-4.87%9.39B

-3.69%9.49B

-3.89%9.94B

3.99%9.94B

7.03%9.87B

9.15%9.86B

13.59%10.34B

13.21%9.56B

12.22%9.22B

11.88%9.03B

12.08%9.10B

3.93%8.44B

1.89%8.21B

-4.02%8.07B

-3.85%8.12B

-2.16%8.12B

-1.81%8.06B

12.63%8.41B

14.88%8.45B

18.80%8.30B

21.05%8.21B

20.79%7.46B

49.51%7.35B

48.15%6.99B

40.38%6.78B

28.27%6.18B

2.61%4.92B

1.29%4.72B

0.67%4.83B

3.64%4.82B

2.94%4.79B

1.15%4.66B

5.54%4.80B

5.44%4.65B

4.72%4.66B

8.71%4.60B

8.47%4.55B

-0.83%4.41B

5.56%4.45B

6.76%4.24B

9.08%4.19B

21.41%4.45B

18.28%4.21B

15.32%3.97B

12.30%3.84B

--3.66B

--3.56B

--3.44B

--3.42B

ทุนสำรอง

206.61%14.37B

207.74%14.35B

0.04%4.73B

0.11%4.71B

0.00%4.69B

-0.77%4.66B

0.11%4.73B

0.06%4.71B

0.28%4.69B

0.62%4.70B

1.22%4.72B

-26.20%4.70B

-26.15%4.67B

-25.48%4.67B

-26.20%4.67B

1.09%6.37B

0.75%6.33B

0.24%6.27B

0.44%6.33B

0.65%6.30B

0.87%6.28B

1.51%6.25B

0.27%6.30B

0.08%6.26B

0.16%6.23B

-0.26%6.16B

1.19%6.28B

1.30%6.26B

0.83%6.22B

0.77%6.17B

0.27%6.21B

-0.06%6.18B

0.23%6.17B

-0.03%6.13B

-0.86%6.19B

-1.14%6.18B

-1.11%6.15B

-0.97%6.13B

-0.03%6.24B

1.51%6.25B

-3.29%6.22B

-3.02%6.19B

-3.37%6.25B

-4.26%6.16B

1.15%6.43B

1.59%6.38B

6.97%6.46B

7.67%6.43B

6.64%6.36B

5.65%6.28B

--6.04B

--5.97B

--5.95B

หัก: หุ้นซื้อคืน

-2.22%4.58B

-2.16%4.58B

-1.49%4.68B

-1.45%4.68B

-1.47%4.68B

-0.66%4.68B

3.10%4.75B

7.54%4.75B

14.51%4.75B

25.51%4.71B

35.58%4.61B

47.87%4.42B

49.51%4.15B

38.14%3.76B

28.32%3.40B

12.80%2.99B

4.76%2.77B

2.57%2.72B

-2.00%2.65B

0.80%2.65B

10.55%2.65B

15.87%2.70B

26.79%2.70B

36.10%2.63B

46.94%2.40B

38.81%2.33B

26.85%2.13B

14.87%1.93B

-2.97%1.63B

-4.16%1.68B

-4.27%1.68B

-4.22%1.68B

-4.21%1.68B

0.23%1.75B

6.43%1.75B

17.16%1.75B

36.44%1.76B

30.33%1.75B

40.70%1.65B

54.75%1.50B

91.23%1.29B

172.76%1.34B

2291.84%1.17B

2925.00%968.00M

2003.13%673.00M

--492.00M

444.44%49.00M

-30.43%32.00M

--0.00

--9.00M

--46.00M

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

57.47%-672.00M

13.93%-1.34B

-10.03%-1.72B

-6.44%-1.55B

17.71%-1.58B

18.47%-1.56B

18.70%-1.56B

7.94%-1.46B

-28.95%-1.92B

-12.81%-1.91B

-15.55%-1.93B

52.14%-1.59B

63.63%-1.49B

61.96%-1.69B

61.63%-1.67B

35.42%-3.31B

20.49%-4.09B

15.26%-4.45B

8.38%-4.34B

-2.35%-5.13B

-5.73%-5.15B

-5.63%-5.25B

-5.31%-4.74B

-2.60%-5.01B

0.23%-4.87B

-9.82%-4.97B

2.87%-4.50B

1.25%-4.89B

4.44%-4.88B

12.07%-4.53B

13.60%-4.63B

9.33%-4.95B

6.81%-5.11B

4.40%-5.15B

6.06%-5.36B

-1.87%-5.46B

-12.18%-5.48B

-6.88%-5.39B

-22.86%-5.71B

-74.81%-5.36B

-85.92%-4.89B

-81.50%-5.04B

-68.39%-4.65B

19.60%-3.06B

34.89%-2.63B

26.16%-2.78B

28.15%-2.76B

-28.83%-3.81B

-29.19%-4.04B

-39.23%-3.76B

---3.84B

---2.96B

---3.12B

---2.70B

ผลประโยชน์ที่ไม่ควบคุม

----

---4.58B

----

-100.00%0.00

-66.67%1.00M

-33.33%2.00M

225.00%13.00M

180.00%14.00M

-80.00%3.00M

-82.35%3.00M

-82.61%4.00M

-76.19%5.00M

-16.67%15.00M

-15.00%17.00M

15.00%23.00M

10.53%21.00M

-5.26%18.00M

0.00%20.00M

5.26%20.00M

5.56%19.00M

-5.00%19.00M

-9.09%20.00M

-26.92%19.00M

-28.00%18.00M

-83.47%20.00M

-83.82%22.00M

-82.07%26.00M

-83.11%25.00M

-24.84%121.00M

-19.53%136.00M

-16.18%145.00M

-17.32%148.00M

-48.40%161.00M

-46.86%169.00M

-51.40%173.00M

-46.08%179.00M

-7.96%312.00M

-24.11%318.00M

-17.59%356.00M

--332.00M

--339.00M

--419.00M

--432.00M

ส่วนของผู้ถือหุ้นรวม

116.60%18.62B

119.11%18.09B

-2.18%8.17B

-2.85%8.63B

2.27%8.60B

-1.57%8.26B

-1.67%8.36B

-6.39%8.88B

-7.07%8.40B

-5.60%8.39B

-6.44%8.50B

-1.40%9.49B

8.25%9.04B

14.36%8.89B

15.43%9.08B

35.61%9.62B

18.33%8.35B

13.26%7.77B

1.94%7.87B

-4.83%7.10B

-5.85%7.06B

-8.14%6.86B

4.54%7.72B

5.64%7.46B

9.25%7.50B

2.81%7.47B

12.87%7.38B

43.08%7.06B

50.36%6.86B

58.14%7.26B

50.06%6.54B

16.65%4.93B

12.83%4.57B

7.84%4.59B

11.51%4.36B

-5.39%4.23B

-19.53%4.05B

-14.85%4.26B

-25.73%3.91B

-35.93%4.47B

-34.62%5.03B

-35.41%5.00B

-36.47%5.26B

-7.49%6.98B

9.48%7.69B

8.58%7.75B

24.83%8.28B

2.68%7.54B

-0.97%7.03B

-4.79%7.13B

--6.64B

--7.34B

--7.09B

--7.49B

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

