









ตลาด
/
หุ้น
/
nasdaq-ibp
/

Installed Building Products Inc

IBP

184.090USD

-7.680-4.00%

ปิด 07/18, 16:00（ET）ราคาล่าช้า 15 นาที

5.08Bมูลค่าตลาด

20.65P/E TTM



Installed Building Products Inc

184.090

-7.680-4.00%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

รายได้รวม

-1.17%684.80M

4.09%750.20M

7.66%760.60M

6.57%737.60M

5.09%692.90M

4.99%720.73M

-1.76%706.47M

2.27%692.10M

12.22%659.31M

28.62%686.49M

41.07%719.11M

38.65%676.75M

34.42%587.49M

20.90%533.72M

21.23%509.76M

23.90%488.10M

10.00%437.07M

10.03%441.47M

6.06%420.49M

5.95%393.94M

16.13%397.33M

13.62%401.23M

13.60%396.45M

11.80%371.81M

13.39%342.13M

17.76%353.12M

18.23%349.00M

17.86%332.58M

18.02%301.73M

28.16%299.87M

30.97%295.19M

33.17%282.20M

33.37%255.67M

22.18%233.98M

24.13%225.39M

32.70%211.91M

47.52%191.70M

31.82%191.50M

29.28%181.58M

26.39%159.69M

22.65%129.95M

21.74%145.27M

21.13%140.46M

20.69%126.35M

15.21%105.95M

30.56%119.33M

44.38%115.95M

--104.69M

--91.96M

--91.40M

--80.31M

รายได้

-1.17%684.80M

4.09%750.20M

7.66%760.60M

6.57%737.60M

5.09%692.90M

4.99%720.73M

-1.76%706.47M

2.27%692.10M

12.22%659.31M

28.62%686.49M

--719.11M

38.65%676.75M

34.42%587.49M

20.90%533.72M

----

23.90%488.10M

10.00%437.07M

10.03%441.47M

6.06%420.49M

5.95%393.94M

16.13%397.33M

13.62%401.23M

13.60%396.45M

11.80%371.81M

13.39%342.13M

17.76%353.12M

18.23%349.00M

17.86%332.58M

18.02%301.73M

28.16%299.87M

30.97%295.19M

33.17%282.20M

33.37%255.67M

22.18%233.98M

24.13%225.39M

32.70%211.91M

47.52%191.70M

31.82%191.50M

29.28%181.58M

26.39%159.69M

22.65%129.95M

21.74%145.27M

21.13%140.46M

20.69%126.35M

15.21%105.95M

30.56%119.33M

44.38%115.95M

--104.69M

--91.96M

--91.40M

--80.31M

ค่าใช้จ่ายด้านรายได้

0.45%471.20M

4.82%509.20M

8.18%514.30M

5.48%496.70M

1.91%469.10M

1.39%485.80M

-6.64%475.40M

-0.09%470.88M

8.01%460.32M

23.59%479.13M

40.24%509.21M

36.45%471.30M

33.17%426.19M

23.19%387.68M

22.75%363.10M

26.27%345.39M

11.22%320.04M

9.41%314.70M

3.97%295.81M

1.09%273.52M

11.28%287.75M

10.53%287.64M

10.75%284.52M

10.77%270.58M

12.98%258.58M

15.35%260.22M

18.69%256.89M

19.84%244.26M

20.52%228.88M

33.72%225.59M

34.41%216.44M

33.67%203.82M

36.05%189.91M

21.19%168.70M

23.88%161.02M

32.71%152.48M

44.48%139.59M

30.35%139.20M

28.03%129.98M

24.54%114.90M

20.41%96.61M

20.16%106.79M

17.02%101.52M

16.50%92.25M

13.85%80.24M

26.29%88.88M

42.51%86.76M

--79.19M

--70.48M

--70.38M

--60.88M

ค่าใช้จ่ายในการดำเนินงาน

1.65%614.50M

4.59%651.10M

9.08%658.80M

6.35%637.30M

3.90%604.50M

4.03%622.54M

-3.41%603.96M

2.61%599.27M

9.82%581.83M

23.70%598.41M

37.23%625.30M

34.63%584.00M

30.89%529.82M

22.23%483.76M

21.80%455.65M

23.55%433.80M

10.11%404.77M

8.27%395.77M

4.29%374.10M

3.12%351.10M

13.62%367.60M

12.28%365.54M

11.41%358.71M

11.79%340.47M

12.18%323.55M

14.93%325.57M

17.95%321.96M

17.48%304.55M

18.60%288.43M

31.80%283.27M

32.79%272.96M

32.71%259.23M

34.28%243.20M

21.84%214.93M

23.75%205.55M

31.71%195.33M

42.66%181.12M

29.75%176.40M

28.12%166.10M

21.80%148.31M

20.83%126.96M

19.32%135.95M

17.66%129.65M

19.15%121.77M

14.61%105.07M

19.81%113.94M

39.88%110.19M

--102.19M

--91.68M

--95.10M

--78.78M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

7.76%26.40M

10.40%26.80M

5.28%25.60M

2.29%24.70M

2.25%24.50M

9.52%24.28M

4.09%24.32M

4.56%24.15M

6.84%23.96M

3.84%22.16M

15.92%23.36M

14.98%23.09M

17.67%22.43M

14.47%21.34M

17.16%20.15M

18.34%20.09M

11.76%19.06M

11.44%18.65M

6.73%17.20M

9.33%16.97M

13.70%17.05M

15.55%16.73M

18.82%16.12M

-0.33%15.52M

-0.71%15.00M

-0.96%14.48M

-3.62%13.56M

15.54%15.57M

16.49%15.11M

54.66%14.62M

59.06%14.07M

55.87%13.48M

63.70%12.97M

29.92%9.45M

39.93%8.85M

61.61%8.65M

84.71%7.92M

--7.28M

--6.32M

--5.35M

--4.29M

----

กำไรจากการดำเนินงาน

-20.48%70.30M

0.93%99.10M

-0.69%101.80M

8.04%100.30M

14.10%88.40M

11.48%98.18M

9.27%102.51M

0.09%92.83M

34.34%77.48M

76.27%88.07M

73.35%93.81M

70.80%92.75M

78.57%57.67M

9.33%49.97M

16.65%54.12M

26.75%54.30M

8.63%32.30M

28.03%45.70M

22.94%46.39M

36.71%42.84M

59.93%29.73M

29.55%35.70M

39.58%37.73M

11.81%31.34M

39.78%18.59M

66.03%27.55M

21.59%27.04M

22.04%28.03M

6.66%13.30M

-12.89%16.59M

12.08%22.23M

38.50%22.97M

17.88%12.47M

26.17%19.05M

28.18%19.84M

45.62%16.58M

254.02%10.58M

62.06%15.10M

43.17%15.48M

148.54%11.39M

240.71%2.99M

72.92%9.32M

87.58%10.81M

83.87%4.58M

207.72%877.00K

245.58%5.39M

276.17%5.76M

--2.49M

--285.00K

---3.70M

--1.53M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

-30.25%8.30M

16.91%9.10M

-20.77%7.70M

-16.56%8.20M

23.06%11.90M

-21.41%7.78M

-8.91%9.72M

-5.51%9.83M

-8.77%9.67M

-1.55%9.90M

38.78%10.67M

38.31%10.40M

39.95%10.60M

32.17%10.06M

1.63%7.69M

-3.06%7.52M

2.94%7.57M

-8.52%7.61M

-10.57%7.56M

37.32%7.76M

29.63%7.36M

51.76%8.32M

60.13%8.46M

-0.74%5.65M

40.50%5.68M

-7.46%5.48M

19.48%5.28M

16.98%5.69M

86.18%4.04M

276.91%5.92M

186.33%4.42M

222.40%4.87M

39.73%2.17M

45.02%1.57M

56.12%1.54M

56.05%1.51M

122.49%1.55M

11.75%1.08M

5.89%989.00K

43.47%967.00K

18.71%698.00K

61.67%970.00K

52.37%934.00K

15.81%674.00K

27.27%588.00K

82.93%600.00K

0.00%613.00K

--582.00K

--462.00K

--328.00K

--613.00K

กำไรจากการขายหลักทรัพย์

----

---175.00K

----

รายได้ (ค่าใช้จ่าย) พิเศษ

0.00%-500.00K

0.00%-600.00K

-150.00%-500.00K

-1000.00%-5.50M

16.67%-500.00K

-104.16%-600.00K

-300.00%-200.00K

28.57%-500.00K

14.29%-600.00K

1300.75%14.41M

-66.67%100.00K

0.00%-700.00K

41.67%-700.00K

-50.00%-1.20M

137.50%300.00K

-40.00%-700.00K

-71.43%-1.20M

0.00%-800.00K

-166.67%-800.00K

0.00%-500.00K

-16.67%-700.00K

0.00%-800.00K

57.14%-300.00K

28.57%-500.00K

-20.00%-600.00K

---800.00K

---700.00K

---500.00K

----

100.00%0.00

----

-112.83%-850.00K

-100.00%0.00

----

--6.62M

--44.00K

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

-150.00%-200.00K

-100.00%0.00

46.34%300.00K

-46.24%100.00K

161.44%400.00K

171.43%456.00K

210.81%205.00K

150.54%186.00K

205.52%153.00K

394.74%168.00K

-138.30%-185.00K

-500.00%-368.00K

-79.01%-145.00K

39.36%-57.00K

374.43%483.00K

171.32%92.00K

---81.00K

-34.29%-94.00K

-13.55%-176.00K

-27.72%-129.00K

100.00%0.00

40.68%-70.00K

-17.42%-155.00K

38.04%-101.00K

-2.46%-125.00K

83.12%-118.00K

-59.04%-132.00K

-24.43%-163.00K

19.74%-122.00K

-4560.00%-699.00K

-260.87%-83.00K

-8.26%-131.00K

-46.15%-152.00K

-101.40%-15.00K

83.33%-23.00K

37.63%-121.00K

-316.00%-104.00K

834.93%1.07M

-170.59%-138.00K

-97.96%-194.00K

-105.41%-25.00K

-1722.22%-146.00K

63.57%-51.00K

-141.70%-98.00K

750.70%462.00K

800.00%9.00K

-900.00%-140.00K

--235.00K

---71.00K

--1.00K

---14.00K

รายได้ก่อนหักภาษี

-19.76%61.30M

-0.95%89.40M

1.19%93.90M

4.85%86.70M

13.42%76.40M

-2.69%90.25M

11.72%92.80M

1.74%82.69M

45.72%67.36M

139.98%92.75M

75.93%83.06M

76.02%81.28M

97.20%46.23M

3.90%38.65M

24.73%47.21M

34.00%46.17M

8.16%23.44M

40.34%37.20M

31.32%37.85M

37.34%34.46M

77.81%21.67M

25.31%26.50M

37.77%28.82M

16.83%25.09M

41.11%12.19M

112.14%21.15M

17.99%20.92M

19.50%21.48M

-14.88%8.64M

-42.90%9.97M

-2.96%17.73M

20.18%17.97M

13.74%10.15M

15.74%17.46M

27.33%18.27M

46.21%14.95M

293.86%8.92M

83.98%15.09M

46.06%14.35M

168.43%10.23M

201.60%2.27M

107.78%8.20M

96.11%9.82M

77.62%3.81M

402.82%751.00K

63.10%3.95M

427.92%5.01M

--2.15M

---248.00K

--2.42M

--949.00K

ภาษีเงินได้

-22.44%15.90M

-11.48%22.50M

2.00%25.30M

1.92%21.50M

13.35%20.50M

5.81%25.42M

12.33%24.80M

-1.31%21.09M

45.81%18.09M

158.86%24.02M

79.22%22.08M

138.50%21.37M

101.67%12.40M

-0.85%9.28M

26.06%12.32M

-1.74%8.96M

8.20%6.15M

28.03%9.36M

28.42%9.77M

47.80%9.12M

69.47%5.68M

33.27%7.31M

42.03%7.61M

19.57%6.17M

49.53%3.35M

112.80%5.49M

-6.35%5.36M

-13.95%5.16M

-40.71%2.24M

-59.61%2.58M

-14.90%5.72M

20.93%6.00M

21.72%3.78M

10.02%6.38M

38.08%6.72M

33.33%4.96M

203.81%3.11M

84.45%5.80M

34.17%4.87M

150.84%3.72M

192.29%1.02M

100.32%3.15M

86.87%3.63M

109.17%1.48M

7100.00%350.00K

3388.89%1.57M

2558.23%1.94M

--709.00K

---5.00K

--45.00K

---79.00K

รายได้หลังหักภาษี

-18.78%45.40M

3.18%66.90M

0.89%68.60M

5.85%65.20M

13.45%55.90M

-5.66%64.84M

11.50%67.99M

2.83%61.60M

45.69%49.27M

134.02%68.72M

74.76%60.98M

60.98%59.90M

95.60%33.82M

5.50%29.37M

24.27%34.89M

46.87%37.21M

8.15%17.29M

45.03%27.84M

32.36%28.08M

33.92%25.34M

80.98%15.99M

22.52%19.19M

36.30%21.21M

15.96%18.92M

38.16%8.83M

111.90%15.67M

29.58%15.56M

36.26%16.32M

0.47%6.39M

-33.28%7.39M

3.99%12.01M

19.81%11.97M

9.48%6.36M

19.32%11.08M

21.81%11.55M

53.57%9.99M

368.04%5.81M

83.68%9.29M

53.02%9.48M

179.63%6.51M

209.73%1.24M

112.71%5.06M

101.96%6.20M

62.05%2.33M

265.02%401.00K

0.08%2.38M

198.44%3.07M

--1.44M

---243.00K

--2.38M

--1.03M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

-18.78%45.40M

3.18%66.90M

0.89%68.60M

5.85%65.20M

13.45%55.90M

-5.66%64.84M

11.50%67.99M

2.83%61.60M

45.69%49.27M

134.02%68.72M

74.76%60.98M

60.98%59.90M

95.60%33.82M

5.50%29.37M

24.27%34.89M

46.87%37.21M

8.15%17.29M

45.03%27.84M

32.36%28.08M

33.92%25.34M

80.98%15.99M

22.52%19.19M

36.30%21.21M

15.96%18.92M

38.16%8.83M

111.90%15.67M

29.58%15.56M

36.26%16.32M

0.47%6.39M

-33.28%7.39M

3.99%12.01M

19.81%11.97M

9.48%6.36M

19.32%11.08M

21.81%11.55M

53.57%9.99M

368.04%5.81M

83.68%9.29M

53.02%9.48M

179.63%6.51M

209.73%1.24M

112.71%5.06M

101.96%6.20M

62.05%2.33M

265.02%401.00K

0.08%2.38M

198.44%3.07M

--1.44M

---243.00K

--2.38M

--1.03M

รายได้สุทธิจากการดำเนินงานที่ยกเลิกแล้ว

----

--0.00

----

--0.00

100.00%0.00

--0.00

100.00%0.00

90.48%-20.00K

90.24%-28.00K

-100.00%0.00

22.90%-101.00K

---210.00K

---287.00K

--2.72M

---131.00K

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

-76.18%810.00K

----

--3.40M

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

-18.78%45.40M

3.18%66.90M

0.89%68.60M

5.85%65.20M

13.45%55.90M

-5.66%64.84M

11.50%67.99M

2.83%61.60M

45.69%49.27M

134.02%68.72M

74.76%60.98M

60.98%59.90M

95.60%33.82M

5.50%29.37M

24.27%34.89M

46.87%37.21M

8.15%17.29M

45.03%27.84M

32.36%28.08M

33.92%25.34M

80.98%15.99M

16.50%19.19M

36.30%21.21M

15.96%18.92M

38.16%8.83M

52.65%16.48M

29.58%15.56M

36.26%16.32M

0.47%6.39M

-2.60%10.79M

3.99%12.01M

19.81%11.97M

9.48%6.36M

19.32%11.08M

21.81%11.55M

53.57%9.99M

368.04%5.81M

83.68%9.29M

53.02%9.48M

182.05%6.51M

106.36%1.24M

573.24%5.06M

346.08%6.20M

853.92%2.31M

-867.97%-19.52M

-79.42%751.00K

375.05%1.39M

---306.00K

---2.02M

--3.65M

---505.00K

เงินปันผลหุ้นบุริมสิทธิ

----

--0.00

-100.00%0.00

----

12.60%1.63M

12.55%1.58M

----

--1.49M

--1.44M

--1.40M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

-18.78%45.40M

3.18%66.90M

0.89%68.60M

5.85%65.20M

13.45%55.90M

-5.66%64.84M

11.50%67.99M

2.83%61.60M

45.69%49.27M

134.02%68.72M

74.76%60.98M

60.98%59.90M

95.60%33.82M

5.50%29.37M

24.27%34.89M

46.87%37.21M

8.15%17.29M

45.03%27.84M

32.36%28.08M

33.92%25.34M

80.98%15.99M

16.50%19.19M

36.30%21.21M

15.96%18.92M

38.16%8.83M

52.65%16.48M

29.58%15.56M

36.26%16.32M

0.47%6.39M

-2.60%10.79M

3.99%12.01M

19.81%11.97M

9.48%6.36M

19.32%11.08M

21.81%11.55M

53.57%9.99M

368.04%5.81M

83.68%9.29M

53.02%9.48M

182.05%6.51M

106.36%1.24M

573.24%5.06M

346.08%6.20M

853.92%2.31M

-867.97%-19.52M

-79.42%751.00K

375.05%1.39M

---306.00K

---2.02M

--3.65M

---505.00K

กําไรต่อหุ้นพื้นฐาน

-16.85%1.65

4.67%2.41

1.68%2.45

5.85%2.31

13.06%1.98

-5.36%2.30

12.59%2.41

5.04%2.19

52.05%1.76

143.33%2.43

80.44%2.14

64.29%2.08

95.49%1.15

5.37%1.00

24.59%1.19

47.23%1.27

9.76%0.59

47.09%0.95

33.74%0.95

35.34%0.86

80.73%0.54

18.54%0.64

42.90%0.71

22.15%0.64

46.86%0.30

59.47%0.54

31.37%0.50

37.57%0.52

0.61%0.20

-3.64%0.34

2.89%0.38

18.57%0.38

8.27%0.20

18.99%0.35

21.47%0.37

53.14%0.32

371.75%0.19

87.05%0.30

55.97%0.30

177.97%0.21

105.22%0.04

366.40%0.16

208.69%0.19

639.67%0.07

-725.34%-0.76

-85.61%0.03

354.19%0.06

---0.01

---0.09

--0.24

---0.02

กําไรต่อหุ้นแบบมีการปรับปรุง

-16.76%1.64

4.70%2.39

1.62%2.44

5.68%2.30

13.02%1.97

-5.45%2.29

12.59%2.40

5.08%2.18

52.40%1.74

144.33%2.42

81.03%2.13

64.96%2.07

95.82%1.14

5.46%0.99

24.60%1.18

46.74%1.26

9.31%0.58

46.57%0.94

33.16%0.95

35.06%0.86

80.23%0.53

18.09%0.64

42.85%0.71

22.25%0.63

47.28%0.30

60.22%0.54

31.46%0.50

37.38%0.52

0.20%0.20

-4.10%0.34

2.72%0.38

18.44%0.38

8.25%0.20

18.98%0.35

21.46%0.37

53.10%0.32

370.44%0.19

86.62%0.30

55.71%0.30

177.79%0.21

105.22%0.04

366.40%0.16

208.69%0.19

639.67%0.07

-725.34%-0.76

-85.61%0.03

354.19%0.06

---0.01

---0.09

--0.24

---0.02

เงินปันผลต่อหุ้น

6.15%2.07

6.06%0.35

58.54%1.95

4.76%0.33

1.23%1.23

5.00%0.32

305.00%1.22

--0.30

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

