









ตลาด
/
หุ้น
/
nasdaq-hth
/

Hilltop Holdings Inc

HTH

33.720USD

+0.030+0.09%

ปิด 11/11, 16:00（ET）ราคาล่าช้า 15 นาที

2.07Bมูลค่าตลาด

12.96P/E TTM



Hilltop Holdings Inc

33.720

+0.030+0.09%

ภาพรวม บริษัท การเงิน การวิเคราะห์

ภาพรวม

บริษัท

การเงิน

การวิเคราะห์

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

9.08%281.04M

3.52%268.13M

3.04%243.21M

1.11%252.00M

-5.32%257.63M

-4.03%259.00M

-5.02%236.04M

-3.54%249.24M

-6.35%272.10M

-15.33%269.88M

-19.78%248.52M

-30.53%258.39M

-32.60%290.55M

-24.16%318.74M

-35.72%309.80M

-22.99%371.96M

-18.18%431.08M

-17.37%420.25M

36.67%481.93M

44.80%483.01M

42.16%526.84M

54.64%508.57M

24.85%352.63M

0.36%333.56M

6.42%370.59M

-8.91%328.87M

-12.05%282.43M

-9.45%332.35M

-5.27%348.23M

-8.60%361.03M

-3.62%321.14M

-2.31%367.04M

-10.56%367.58M

-1.66%395.01M

-2.57%333.20M

8.89%375.70M

7.28%410.99M

5.73%401.68M

0.49%342.00M

23.23%345.05M

37.88%383.09M

33.53%379.92M

42.68%340.34M

9.89%280.01M

5.74%277.85M

-4.59%284.52M

11.81%238.53M

--254.82M

513.32%262.78M

683.80%298.20M

478.33%213.33M

----

--42.84M

--38.05M

--36.89M

ค่าใช้จ่ายในการดำเนินงาน

2.34%220.23M

-4.70%218.66M

-6.26%185.56M

-1.57%207.83M

-2.00%215.19M

-5.49%229.45M

-8.83%197.95M

-4.96%211.15M

-11.48%219.57M

-10.51%242.78M

-22.41%217.12M

-22.44%222.17M

-19.31%248.05M

-5.50%271.29M

-12.61%279.84M

-12.58%286.45M

-4.05%307.40M

-8.05%287.09M

18.45%320.21M

19.63%327.67M

17.49%320.37M

25.75%312.22M

13.64%270.33M

-6.79%273.90M

-10.17%272.67M

-21.33%248.30M

-17.68%237.88M

-2.70%293.86M

-4.92%303.53M

2.99%315.61M

-0.99%288.97M

-6.38%302.01M

-1.92%319.23M

-12.82%306.45M

-2.51%291.86M

3.46%322.58M

4.82%325.48M

6.09%351.52M

2.34%299.38M

38.22%311.80M

30.07%310.51M

38.32%331.33M

47.10%292.55M

9.67%225.59M

10.73%238.73M

-8.65%239.54M

-12.77%198.88M

836.39%205.70M

362.00%215.60M

374.78%262.24M

507.07%228.00M

--21.97M

--46.67M

--55.23M

--37.56M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

-35.82%3.70M

2.71%4.43M

-8.36%4.61M

-13.46%9.43M

14.42%5.76M

-1.80%4.31M

-13.98%5.03M

-12.28%10.89M

-16.60%5.03M

-32.06%4.39M

-24.21%5.84M

99.17%12.42M

-23.23%6.04M

40.45%6.46M

30.00%7.71M

-8.81%6.24M

12.60%7.86M

-26.12%4.60M

214.92%5.93M

--6.84M

--6.98M

--6.23M

--1.88M

----

--146.00K

--1.83M

--1.58M

----

--961.00K

--335.00K

--351.00K

--339.00K

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

-97.65%106.00K

4.44%17.70M

-813.88%-23.91M

-87.49%1.85M

-62.01%4.51M

9.94%16.95M

-75.02%3.35M

-7.58%14.80M

-6.60%11.87M

-23.48%15.42M

-70.12%13.41M

-59.63%16.01M

-12.79%12.71M

-22.75%20.15M

164.72%44.88M

461.81%39.65M

185.81%14.57M

305.22%26.08M

-22.23%16.95M

-263.68%-10.96M

-638.58%-16.98M

-122.87%-12.71M

161.37%21.80M

-86.54%6.70M

-105.56%-2.30M

-109.39%-5.70M

-85.01%8.34M

825.01%49.75M

-47.78%41.33M

4.22%60.72M

-27.08%55.64M

-108.34%-6.86M

14.98%79.15M

-25.64%58.27M

-10.78%76.31M

-13.13%82.32M

-8.16%68.84M

-21.60%78.36M

9.41%85.53M

48.57%94.77M

-9.64%74.95M

19.27%99.95M

24.34%78.17M

-2.42%63.79M

28.02%82.95M

-14.56%83.80M

-31.95%62.87M

198.22%65.37M

48.69%64.79M

86.06%98.08M

163.33%92.39M

--21.92M

--43.58M

--52.71M

--35.09M

กำไรจากการดำเนินงาน

43.25%60.80M

67.38%49.47M

51.35%57.65M

15.95%44.17M

-19.19%42.44M

9.05%29.56M

21.30%38.09M

5.17%38.09M

23.57%52.52M

-42.88%27.11M

4.82%31.40M

-57.64%36.22M

-65.63%42.50M

-64.37%47.45M

-81.48%29.95M

-44.95%85.51M

-40.10%123.68M

-32.18%133.17M

96.50%161.71M

160.38%155.34M

110.86%206.47M

143.70%196.35M

84.72%82.30M

55.01%59.66M

119.07%97.92M

77.37%80.57M

38.50%44.55M

-40.81%38.49M

-7.56%44.70M

-48.71%45.42M

-22.19%32.17M

22.41%65.03M

-43.45%48.35M

76.56%88.56M

-3.00%41.34M

59.80%53.12M

17.80%85.50M

3.23%50.16M

-10.81%42.62M

-38.91%33.24M

85.55%72.58M

8.03%48.59M

20.52%47.79M

10.78%54.42M

-17.08%39.12M

25.06%44.98M

370.30%39.65M

323.61%49.12M

1334.33%47.18M

309.28%35.97M

-2089.40%-14.67M

---21.97M

---3.82M

---17.19M

---670.00K

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

รายได้ (ค่าใช้จ่าย) พิเศษ

----

--1.10M

---600.00K

---59.90M

---16.70M

----

--0.00

----

--0.00

----

-100.00%0.00

--0.00

--81.29M

--0.00

-100.00%0.00

--0.00

--12.59M

----

รายได้ก่อนหักภาษี

43.25%60.80M

67.38%49.47M

51.35%57.65M

15.95%44.17M

-19.19%42.44M

9.05%29.56M

21.30%38.09M

5.17%38.09M

23.57%52.52M

-42.88%27.11M

4.82%31.40M

-57.64%36.22M

-65.63%42.50M

-64.37%47.45M

-81.48%29.95M

-45.34%85.51M

-39.92%123.68M

-2.40%133.17M

146.52%161.71M

162.22%156.44M

110.25%205.87M

69.35%136.45M

47.23%65.60M

55.01%59.66M

119.07%97.92M

77.37%80.57M

38.50%44.55M

-40.81%38.49M

-7.56%44.70M

-48.71%45.42M

-22.19%32.17M

22.41%65.03M

-43.45%48.35M

76.56%88.56M

-3.00%41.34M

59.80%53.12M

17.80%85.50M

3.23%50.16M

-66.98%42.62M

-38.91%33.24M

85.55%72.58M

8.03%48.59M

225.54%129.07M

10.78%54.42M

-34.54%39.12M

25.06%44.98M

-24.54%39.65M

224.76%49.12M

1102.36%59.76M

325.48%35.97M

9523.26%52.54M

--15.13M

---5.96M

---15.95M

--546.00K

ภาษีเงินได้

48.12%14.13M

73.97%11.58M

53.11%13.11M

-11.88%6.29M

-27.80%9.54M

-7.10%6.66M

135.95%8.56M

-26.03%7.13M

42.84%13.21M

-40.90%7.17M

-37.58%3.63M

-53.45%9.64M

-67.27%9.25M

-61.17%12.13M

-84.60%5.81M

-47.28%20.71M

-39.65%28.26M

-1.80%31.23M

149.34%37.77M

189.38%39.30M

118.05%46.82M

71.69%31.81M

49.43%15.15M

52.09%13.58M

182.53%21.47M

67.90%18.53M

35.38%10.14M

-88.81%8.93M

-57.78%7.60M

-57.16%11.03M

-50.20%7.49M

353.59%79.75M

-45.47%18.00M

39.67%25.75M

4.24%15.04M

46.27%17.58M

30.31%33.02M

1.67%18.44M

-6.47%14.42M

-42.63%12.02M

80.86%25.34M

11.31%18.14M

7.43%15.42M

15.81%20.95M

-30.35%14.01M

22.43%16.29M

-25.12%14.35M

211.41%18.09M

1150.94%20.11M

353.84%13.31M

9343.35%19.17M

--5.81M

---1.91M

---5.24M

--203.00K

รายได้หลังหักภาษี

41.84%46.67M

65.46%37.89M

50.84%44.53M

22.36%37.88M

-16.30%32.91M

14.85%22.90M

6.32%29.52M

16.49%30.96M

18.21%39.31M

-43.56%19.94M

15.03%27.77M

-58.98%26.58M

-65.15%33.25M

-65.35%35.32M

-80.52%24.14M

-44.69%64.80M

-40.00%95.42M

-2.59%101.93M

145.67%123.94M

154.22%117.14M

108.05%159.05M

68.65%104.64M

46.59%50.45M

55.89%46.08M

106.07%76.45M

80.41%62.05M

39.45%34.42M

300.73%29.56M

22.23%37.10M

-45.25%34.39M

-6.18%24.68M

-141.43%-14.72M

-42.17%30.35M

98.00%62.81M

-6.70%26.31M

67.46%35.54M

11.09%52.49M

4.16%31.72M

-75.19%28.20M

-36.59%21.22M

88.18%47.25M

6.16%30.45M

349.30%113.66M

7.85%33.47M

-36.67%25.11M

26.60%28.69M

-24.20%25.30M

233.08%31.03M

1079.40%39.65M

311.60%22.66M

9629.74%33.37M

--9.32M

---4.05M

---10.71M

--343.00K

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

41.84%46.67M

65.46%37.89M

50.84%44.53M

22.36%37.88M

-16.30%32.91M

14.85%22.90M

6.32%29.52M

16.49%30.96M

18.21%39.31M

-43.56%19.94M

15.03%27.77M

-58.98%26.58M

-65.15%33.25M

-65.35%35.32M

-80.52%24.14M

-44.69%64.80M

-40.00%95.42M

-2.59%101.93M

145.67%123.94M

154.22%117.14M

108.05%159.05M

68.65%104.64M

46.59%50.45M

55.89%46.08M

106.07%76.45M

80.41%62.05M

39.45%34.42M

300.73%29.56M

22.23%37.10M

-45.25%34.39M

-6.18%24.68M

-141.43%-14.72M

-42.17%30.35M

98.00%62.81M

-6.70%26.31M

67.46%35.54M

11.09%52.49M

4.16%31.72M

-75.19%28.20M

-36.59%21.22M

88.18%47.25M

6.16%30.45M

349.30%113.66M

7.85%33.47M

-36.67%25.11M

26.60%28.69M

-24.20%25.30M

233.08%31.03M

1079.40%39.65M

311.60%22.66M

9629.74%33.37M

--9.32M

---4.05M

---10.71M

--343.00K

รายได้สุทธิจากการดำเนินงานที่ยกเลิกแล้ว

----

--0.00

----

-100.00%0.00

-33.59%3.73M

-86.01%736.00K

1465.35%30.77M

-41.21%3.15M

--5.62M

--5.26M

---2.25M

--5.36M

----

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

--28.40M

----

กำไรและขาดทุนสุทธิอื่นๆ

----

--0.00

----

รายได้สุทธิที่มอบให้แก่ผู้ถือหุ้นที่ไม่ควบคุม

-73.35%856.00K

-29.23%1.82M

30.31%2.42M

3.23%2.37M

41.56%3.21M

42.16%2.57M

-5.79%1.85M

124.17%2.29M

91.32%2.27M

-12.51%1.81M

4.18%1.97M

-60.86%1.02M

-52.88%1.19M

-28.19%2.06M

-47.51%1.89M

-41.07%2.61M

-61.31%2.52M

-58.60%2.87M

-9.25%3.60M

82.65%4.43M

184.19%6.50M

250.45%6.94M

300.20%3.97M

68.12%2.43M

77.03%2.29M

51.03%1.98M

314.64%991.00K

484.21%1.44M

785.62%1.29M

292.51%1.31M

288.19%239.00K

13.82%247.00K

-73.74%146.00K

-48.46%334.00K

-120.19%-127.00K

-56.16%217.00K

57.51%556.00K

60.00%648.00K

78.19%629.00K

52.31%495.00K

19.26%353.00K

128.81%405.00K

220.91%353.00K

103.13%325.00K

-12.68%296.00K

-68.84%177.00K

-63.33%110.00K

-67.61%160.00K

--339.00K

--568.00K

--300.00K

--494.00K

----

--0.00

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

54.31%45.82M

77.41%36.07M

52.22%42.12M

23.88%35.52M

-19.84%29.69M

12.13%20.33M

7.24%27.67M

12.19%28.67M

15.51%37.04M

-45.48%18.13M

15.96%25.80M

-58.90%25.56M

-65.48%32.07M

-66.42%33.26M

-81.51%22.25M

-46.60%62.19M

-39.39%92.91M

-22.90%99.06M

142.46%120.34M

136.31%116.44M

93.00%153.28M

122.23%128.48M

27.97%49.64M

75.27%49.28M

121.81%79.42M

74.76%57.81M

58.69%38.79M

109.38%28.11M

18.54%35.80M

-47.05%33.08M

-7.54%24.44M

-61.98%13.43M

-41.84%30.21M

101.05%62.47M

-4.11%26.43M

70.41%35.32M

10.74%51.93M

4.90%31.07M

-75.36%27.57M

-34.65%20.73M

100.52%46.89M

9.37%29.62M

370.86%111.88M

7.41%31.72M

-38.74%23.39M

29.33%27.09M

-26.60%23.76M

244.83%29.53M

1043.03%38.17M

295.56%20.94M

9337.32%32.37M

--8.56M

---4.05M

---10.71M

--343.00K

เงินปันผลหุ้นบุริมสิทธิ

----

--0.00

----

-100.00%0.00

-69.99%428.00K

0.00%1.43M

6.18%1.43M

25.86%1.43M

24.11%1.43M

102.84%1.43M

418.15%1.34M

--1.13M

--1.15M

--703.00K

--259.00K

----

--0.00

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

54.31%45.82M

77.41%36.07M

52.22%42.12M

23.88%35.52M

-19.84%29.69M

12.13%20.33M

7.24%27.67M

12.19%28.67M

15.51%37.04M

-45.48%18.13M

15.96%25.80M

-58.90%25.56M

-65.48%32.07M

-66.42%33.26M

-81.51%22.25M

-46.60%62.19M

-39.39%92.91M

-22.90%99.06M

142.46%120.34M

136.31%116.44M

93.00%153.28M

122.23%128.48M

27.97%49.64M

75.27%49.28M

121.81%79.42M

74.76%57.81M

58.69%38.79M

109.38%28.11M

18.54%35.80M

-47.05%33.08M

-7.54%24.44M

-61.98%13.43M

-41.84%30.21M

101.05%62.47M

-4.11%26.43M

70.41%35.32M

10.74%51.93M

4.90%31.07M

-75.36%27.57M

-34.65%20.73M

100.52%46.89M

9.37%29.62M

370.86%111.88M

7.41%31.72M

-38.74%23.39M

29.33%27.09M

-26.60%23.76M

244.83%29.53M

1043.03%38.17M

295.56%20.94M

9337.32%32.37M

--8.56M

---4.05M

---10.71M

--343.00K

กําไรต่อหุ้นพื้นฐาน

61.21%0.74

81.45%0.57

53.60%0.65

24.27%0.55

-19.62%0.46

12.03%0.31

6.75%0.42

11.15%0.44

14.53%0.57

-38.21%0.28

41.35%0.40

-49.75%0.40

-57.16%0.50

-62.79%0.45

-80.80%0.28

-41.63%0.79

-31.75%1.16

-14.87%1.21

167.06%1.46

148.20%1.35

96.31%1.70

130.21%1.42

32.44%0.55

82.03%0.54

128.60%0.87

78.26%0.62

62.62%0.41

113.39%0.30

20.47%0.38

-45.45%0.35

-5.17%0.25

-60.94%0.14

-40.39%0.31

101.67%0.64

-4.39%0.27

70.22%0.36

10.95%0.53

6.00%0.32

-74.96%0.28

-40.42%0.21

82.30%0.48

-1.38%0.30

323.50%1.12

4.23%0.35

-42.98%0.26

20.36%0.30

-31.69%0.26

160.61%0.34

736.61%0.46

232.02%0.25

6287.64%0.39

--0.13

---0.07

---0.19

--0.01

กําไรต่อหุ้นแบบมีการปรับปรุง

61.20%0.74

81.45%0.57

53.63%0.65

24.25%0.55

-19.64%0.46

12.08%0.31

6.81%0.42

11.66%0.44

14.73%0.57

-38.12%0.28

41.66%0.40

-49.67%0.39

-57.01%0.50

-62.62%0.45

-80.74%0.28

-41.93%0.78

-32.12%1.15

-15.42%1.21

165.61%1.46

148.23%1.35

96.48%1.70

130.25%1.42

32.38%0.55

82.04%0.54

128.53%0.86

78.39%0.62

62.89%0.41

113.38%0.30

20.66%0.38

-45.35%0.35

-5.03%0.25

-60.88%0.14

-40.43%0.31

101.40%0.63

-4.20%0.27

71.24%0.36

11.79%0.53

6.84%0.32

-74.87%0.28

-40.30%0.21

81.17%0.47

-1.66%0.30

327.61%1.11

1.17%0.35

-39.53%0.26

25.00%0.30

-32.74%0.26

165.62%0.35

698.72%0.43

226.32%0.24

6278.55%0.39

--0.13

---0.07

---0.19

--0.01

เงินปันผลต่อหุ้น

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

