









ตลาด
/
หุ้น
/
nasdaq-hnrg
/

Hallador Energy Co

HNRG

15.370USD

+0.350+2.33%

ปิด 07/17, 16:00（ET）ราคาล่าช้า 15 นาที

660.57Mมูลค่าตลาด

ขาดทุนP/E TTM



Hallador Energy Co

15.370

+0.350+2.33%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

321.47%6.89M

154.47%7.23M

48.81%3.83M

175.82%6.45M

-33.02%1.64M

-5.55%2.84M

-63.24%2.57M

-73.69%2.34M

-43.09%2.44M

18.19%3.01M

53.98%7.00M

244.00%8.88M

11.03%4.29M

-68.34%2.55M

-14.26%4.55M

-64.99%2.58M

-51.21%3.86M

-11.09%8.04M

-38.56%5.30M

-15.47%7.38M

-29.46%7.92M

-49.28%9.04M

-55.25%8.63M

-31.36%8.72M

-36.72%11.22M

12.26%17.83M

37.10%19.28M

-17.28%12.71M

-15.21%17.74M

-15.80%15.88M

-3.13%14.07M

-14.01%15.37M

37.35%20.92M

9.22%18.87M

-30.63%14.52M

-1.45%17.87M

13.11%15.23M

14.20%17.27M

-11.83%20.93M

-20.39%18.13M

-32.32%13.47M

-6.80%15.13M

73.11%23.74M

53.53%22.78M

8.13%19.90M

-25.86%16.23M

-54.61%13.71M

-59.08%14.84M

-54.65%18.40M

--21.89M

--30.21M

--36.26M

--40.58M

- เงินสดและรายการเทียบเท่าเงินสด

321.47%6.89M

154.47%7.23M

48.81%3.83M

175.82%6.45M

-33.02%1.64M

-5.55%2.84M

-63.24%2.57M

-73.69%2.34M

-43.09%2.44M

18.19%3.01M

53.98%7.00M

244.00%8.88M

11.03%4.29M

-68.34%2.55M

-14.26%4.55M

-64.99%2.58M

-51.21%3.86M

-8.61%8.04M

-16.65%5.30M

15.13%7.38M

-8.88%7.92M

-43.24%8.80M

-62.37%6.36M

-37.10%6.41M

-39.86%8.69M

24.18%15.50M

79.69%16.90M

1.05%10.19M

4.99%14.45M

27.53%12.48M

-26.61%9.41M

-37.85%10.08M

0.08%13.76M

-38.56%9.79M

-34.28%12.82M

-1.65%16.22M

16.56%13.75M

18.27%15.93M

-11.42%19.50M

-21.57%16.49M

-35.45%11.80M

-17.00%13.47M

60.56%22.02M

41.72%21.02M

-0.68%18.28M

-25.86%16.23M

-54.61%13.71M

-59.08%14.84M

-54.65%18.40M

--21.89M

--30.21M

--36.26M

--40.58M

-เงินลงทุนระยะสั้น

----

-100.00%0.00

-89.48%245.00K

-4.75%2.27M

-8.19%2.32M

-22.95%2.54M

-31.51%2.33M

-48.89%2.38M

-52.23%2.53M

-54.04%3.29M

-62.52%3.40M

173.74%4.66M

219.71%5.29M

383.39%7.16M

575.95%9.08M

19.27%1.70M

0.55%1.65M

-11.32%1.48M

-18.90%1.34M

-17.03%1.43M

-6.16%1.65M

3.02%1.67M

--1.66M

--1.72M

--1.75M

--1.62M

----

ลูกหนี้

-11.57%12.58M

-22.57%15.44M

-42.45%11.91M

-10.87%19.10M

-63.83%14.23M

-59.69%19.94M

23.58%20.69M

24.91%21.43M

155.31%39.34M

264.08%49.46M

1.76%16.74M

19.25%17.16M

13.01%15.41M

-5.76%13.58M

3.84%16.45M

6.61%14.39M

7.32%13.63M

-43.65%14.41M

-27.05%15.85M

-33.33%13.49M

-18.06%12.70M

38.81%25.58M

36.29%21.72M

74.07%20.24M

4.55%15.50M

9.94%18.43M

-5.00%15.94M

-32.03%11.63M

-7.38%14.83M

-24.86%16.76M

-12.20%16.78M

-9.73%17.11M

-16.79%16.01M

33.78%22.31M

-26.86%19.11M

-26.11%18.95M

-35.48%19.24M

-38.91%16.68M

-26.82%26.12M

140.70%25.64M

178.92%29.82M

158.08%27.30M

260.44%35.70M

17.47%10.65M

57.44%10.69M

30.15%10.58M

32.19%9.90M

-0.83%9.07M

50.45%6.79M

--8.13M

--7.49M

--9.14M

--4.51M

-ลูกหนี้การค้าและตั๋วเงินรับ

-11.57%12.58M

-22.57%15.44M

-42.45%11.91M

-10.87%19.10M

-57.09%14.23M

-33.30%19.94M

23.58%20.69M

24.91%21.43M

115.21%33.16M

120.03%29.89M

1.76%16.74M

19.25%17.16M

13.01%15.41M

-5.76%13.58M

3.84%16.45M

6.61%14.39M

7.32%13.63M

-43.65%14.41M

-27.05%15.85M

-33.33%13.49M

-18.06%12.70M

38.81%25.58M

36.29%21.72M

74.07%20.24M

4.55%15.50M

9.94%18.43M

-5.00%15.94M

-32.03%11.63M

-7.38%14.83M

-24.86%16.76M

-12.20%16.78M

-9.73%17.11M

-16.79%16.01M

33.78%22.31M

-26.86%19.11M

-26.11%18.95M

-35.48%19.24M

-38.91%16.68M

-26.82%26.12M

140.70%25.64M

178.92%29.82M

158.08%27.30M

260.44%35.70M

17.47%10.65M

57.44%10.69M

30.15%10.58M

32.19%9.90M

-0.83%9.07M

50.45%6.79M

--8.13M

--7.49M

--9.14M

--4.51M

-ลูกหนี้อื่น ๆ

----

-100.00%0.00

--0.00

--6.18M

--19.57M

----

สินค้าคงเหลือ

9.15%76.45M

22.34%75.79M

16.42%70.74M

-11.92%72.05M

-13.13%70.05M

-20.67%61.95M

111.53%60.76M

213.99%81.80M

298.28%80.63M

340.84%78.09M

35.86%28.72M

-37.43%26.05M

-53.27%20.25M

-47.23%17.71M

-54.01%21.14M

-19.27%41.64M

-10.29%43.32M

-16.24%33.57M

17.88%45.98M

21.49%51.58M

42.42%48.30M

32.90%40.07M

-3.26%39.00M

-7.42%42.46M

5.69%33.91M

31.97%30.15M

57.10%40.32M

38.01%45.86M

6.29%32.08M

13.15%22.85M

10.38%25.66M

43.63%33.23M

25.54%30.18M

-22.85%20.19M

-1.84%23.25M

-22.78%23.14M

-37.16%24.05M

-24.45%26.17M

-27.75%23.69M

230.79%29.96M

319.05%38.26M

355.56%34.64M

387.07%32.78M

14.40%9.06M

28.66%9.13M

65.09%7.60M

20.45%6.73M

46.12%7.92M

41.21%7.10M

--4.61M

--5.59M

--5.42M

--5.03M

ค่าใช้จ่ายล่วงหน้า

-30.83%1.81M

-34.66%1.48M

43.43%5.96M

-34.61%2.03M

-22.59%2.61M

-50.24%2.26M

87.30%4.16M

210.31%3.10M

182.59%3.38M

115.25%4.55M

-39.79%2.22M

-3.48%999.00K

-26.73%1.20M

-35.65%2.11M

-22.72%3.69M

-71.70%1.03M

-34.76%1.63M

1.30%3.28M

-48.04%4.77M

-30.86%3.66M

-77.13%2.50M

-76.81%3.24M

-46.40%9.18M

-70.90%5.29M

-25.78%10.93M

66.73%13.97M

42.87%17.13M

62.69%18.17M

13.49%14.73M

-13.12%8.38M

81.60%11.99M

127.36%11.17M

245.40%12.98M

48.48%9.65M

4.76%6.60M

-40.46%4.91M

-24.49%3.76M

-11.56%6.50M

-6.14%6.30M

1855.21%8.25M

37.60%4.98M

48.34%7.35M

68.10%6.71M

-31.05%422.00K

99.06%3.62M

1946.28%4.95M

1184.24%3.99M

558.06%612.00K

353.12%1.82M

--242.00K

--311.00K

--93.00K

--401.00K

สินทรัพย์หมุนเวียนอื่น ๆ

96.66%9.32M

14.95%4.92M

40.28%5.81M

6.17%4.28M

21.21%4.74M

25.29%4.28M

18.95%4.14M

15.53%4.03M

18.86%3.91M

4.08%3.42M

7.20%3.48M

-0.11%3.49M

-12.81%3.29M

-18.54%3.28M

-23.43%3.25M

-22.47%3.50M

-20.34%3.77M

-10.68%4.03M

-10.22%4.24M

-1.49%4.51M

1.65%4.73M

-1.74%4.51M

4.95%4.73M

8.08%4.58M

13.17%4.66M

20.49%4.59M

-17.72%4.50M

-45.72%4.23M

-58.56%4.12M

-67.54%3.81M

--5.47M

--7.80M

--9.93M

--11.74M

----

--8.20M

----

สินทรัพย์หมุนเวียนรวม

14.79%107.05M

14.88%104.86M

8.09%99.80M

-7.80%103.91M

-28.09%93.26M

-34.11%91.27M

58.72%92.33M

99.19%112.70M

191.95%129.69M

253.01%138.52M

18.52%58.17M

-10.39%56.58M

-32.92%44.42M

-38.04%39.24M

-35.54%49.08M

-21.68%63.14M

-13.04%66.22M

-23.18%63.33M

-8.56%76.14M

-0.83%80.61M

-0.10%76.15M

-2.98%82.45M

-14.31%83.26M

-12.22%81.29M

-8.70%76.23M

25.55%84.98M

31.37%97.17M

9.37%92.61M

-7.25%83.50M

-18.20%67.69M

16.52%73.97M

30.53%84.67M

44.56%90.02M

24.22%82.75M

-17.60%63.48M

-20.88%64.87M

-28.03%62.27M

-21.08%66.61M

-28.09%77.04M

91.07%81.99M

99.66%86.52M

114.45%84.41M

211.96%107.14M

32.30%42.91M

27.06%43.34M

12.90%39.36M

-21.24%34.34M

-36.30%32.43M

-32.49%34.11M

--34.86M

--43.60M

--50.91M

--50.52M

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

-47.61%252.77M

-47.26%257.70M

-2.19%472.08M

1.05%481.78M

1.31%482.47M

1.70%488.63M

54.05%482.67M

55.24%476.79M

57.99%476.22M

58.66%480.46M

3.66%313.31M

1.32%307.14M

-1.67%301.42M

-2.11%302.82M

-3.28%302.24M

-5.12%303.12M

-6.62%306.54M

-6.17%309.36M

-23.38%312.49M

-22.80%319.46M

-20.55%328.28M

-20.10%329.72M

-0.51%407.82M

0.36%413.81M

-0.86%413.19M

-2.67%412.64M

-2.12%409.92M

-1.25%412.32M

0.09%416.79M

0.28%423.96M

-4.82%418.79M

-5.82%417.52M

-7.55%416.40M

-5.05%422.76M

-2.50%439.99M

-3.13%443.33M

-0.86%450.39M

-2.70%445.24M

-1.35%451.25M

152.39%457.63M

151.29%454.30M

150.96%457.61M

158.14%457.42M

4.87%181.32M

5.70%180.79M

9.29%182.34M

11.31%177.20M

9.34%172.90M

6.90%171.04M

--166.84M

--159.20M

--158.14M

--160.00M

-สินทรัพย์ถาวร

-26.21%613.39M

-26.46%605.66M

-1.11%832.25M

1.43%831.24M

3.64%831.25M

4.28%823.61M

37.65%841.61M

37.94%819.52M

38.54%802.08M

38.28%789.83M

4.82%611.43M

3.39%594.10M

1.74%578.97M

1.71%571.19M

3.67%583.28M

2.53%574.61M

1.68%569.07M

2.02%561.60M

-15.64%562.62M

-15.24%560.43M

-13.85%559.65M

-13.63%550.50M

3.27%666.94M

3.71%661.22M

2.96%649.63M

1.60%637.37M

4.91%645.81M

5.44%637.55M

6.13%630.98M

5.91%627.35M

-0.06%615.60M

-1.10%604.68M

-2.45%594.52M

-0.48%592.34M

4.37%615.97M

4.34%611.42M

6.53%609.48M

5.49%595.20M

6.93%590.20M

117.91%586.00M

117.32%572.11M

117.10%564.22M

121.12%551.95M

11.78%268.92M

12.47%263.26M

15.34%259.89M

16.89%249.62M

15.48%240.58M

13.49%234.08M

--225.32M

--213.54M

--208.34M

--206.26M

-ค่าเสื่อมราคาสะสม

3.39%360.62M

3.88%347.95M

0.34%360.17M

1.96%349.46M

7.03%348.78M

8.28%334.97M

20.40%358.94M

19.44%342.73M

17.41%325.86M

15.28%309.37M

6.08%298.12M

5.70%286.96M

5.72%277.55M

6.39%268.37M

12.36%281.04M

12.67%271.49M

13.46%262.52M

14.25%252.25M

-3.47%250.13M

-2.60%240.96M

-2.14%231.37M

-1.76%220.78M

9.85%259.12M

9.85%247.41M

10.39%236.44M

10.49%224.73M

19.86%235.89M

20.34%225.23M

20.25%214.19M

19.94%203.39M

11.83%196.81M

11.34%187.16M

11.96%178.12M

13.08%169.58M

26.65%175.98M

30.95%168.09M

35.04%159.09M

40.67%149.96M

47.00%138.95M

46.52%128.36M

42.84%117.81M

37.48%106.61M

30.52%94.52M

29.44%87.61M

30.83%82.47M

32.60%77.55M

33.25%72.42M

34.81%67.68M

36.28%63.04M

--58.48M

--54.35M

--50.20M

--46.26M

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

-45.21%3.90M

-44.04%3.95M

-19.14%5.79M

-0.08%7.18M

-2.14%7.13M

-6.91%7.06M

-8.61%7.15M

-11.70%7.18M

-12.62%7.28M

-9.40%7.58M

-7.12%7.83M

-2.29%8.13M

0.87%8.33M

29.82%8.37M

1.66%8.43M

1.91%8.32M

3.85%8.26M

-19.67%6.45M

-32.25%8.29M

-32.75%8.17M

-33.76%7.96M

-34.77%8.03M

-7.30%12.24M

-4.96%12.15M

-5.62%12.01M

-16.04%12.31M

-7.51%13.20M

-7.20%12.78M

-11.00%12.72M

3.87%14.66M

-33.96%14.27M

-33.61%13.77M

-28.55%14.30M

23.63%14.11M

31.20%21.61M

19.89%20.75M

18.97%20.01M

-39.43%11.42M

-26.39%16.47M

1.79%17.30M

0.08%16.82M

8.30%18.85M

47.30%22.38M

3.11%17.00M

35.90%16.80M

53.93%17.41M

195.89%15.19M

227.51%16.49M

204.43%12.37M

--11.31M

--5.13M

--5.03M

--4.06M

สินทรัพย์ไม่หมุนเวียนรวม

-47.37%259.05M

-46.99%264.26M

-2.62%479.93M

0.84%491.26M

1.07%492.16M

1.32%498.51M

51.56%492.86M

52.65%487.19M

55.35%486.93M

56.33%492.04M

3.56%325.19M

1.42%319.15M

-1.43%313.45M

-1.89%314.74M

-3.11%314.00M

-4.94%314.69M

-6.35%317.99M

-6.52%320.80M

-23.85%324.07M

-23.30%331.05M

-21.21%339.54M

-20.29%343.18M

-0.77%425.55M

0.19%431.61M

-1.01%430.94M

-4.44%430.52M

-3.63%428.87M

-2.81%430.81M

-1.65%435.34M

0.43%450.51M

-6.63%445.01M

-7.49%443.25M

-8.80%442.63M

-5.32%448.57M

-2.01%476.60M

-2.93%479.15M

-0.96%485.31M

-4.32%473.76M

-3.47%486.36M

122.80%493.64M

123.04%490.01M

124.01%495.18M

137.34%503.82M

6.92%221.56M

9.56%219.70M

13.74%221.05M

14.74%212.28M

12.78%207.21M

8.45%200.52M

--194.34M

--185.00M

--183.73M

--184.90M

สินทรัพย์รวม

-37.46%366.10M

-37.41%369.12M

-0.93%579.73M

-0.79%595.17M

-5.06%585.42M

-6.47%589.78M

52.65%585.19M

59.66%599.89M

72.30%616.63M

78.13%630.55M

5.58%383.36M

-0.55%375.74M

-6.85%357.88M

-7.85%353.98M

-9.28%363.08M

-8.22%377.83M

-7.57%384.21M

-9.75%384.13M

-21.34%400.21M

-19.74%411.66M

-18.04%415.69M

-17.43%425.63M

-3.27%508.81M

-2.01%512.89M

-2.25%507.17M

-0.52%515.50M

1.36%526.04M

-0.85%523.42M

-2.59%518.83M

-2.47%518.19M

-3.91%518.98M

-2.96%527.92M

-2.73%532.65M

-1.68%531.32M

-4.14%540.08M

-5.49%544.02M

-5.02%547.59M

-6.76%540.38M

-7.78%563.40M

117.65%575.63M

119.19%576.54M

122.56%579.59M

147.73%610.96M

10.36%264.47M

12.11%263.03M

13.61%260.41M

7.88%246.62M

2.13%239.64M

-0.33%234.63M

--229.21M

--228.61M

--234.64M

--235.42M

หนี้สิน

หนี้สินหมุนเวียน

-เงินปันผลค้างจ่าย

----

--4.08M

ค่าใช้จ่ายค้างจ่าย

12.71%16.30M

10.34%16.36M

-10.05%16.40M

-23.77%13.29M

-30.67%14.46M

31.28%14.82M

8.00%18.23M

19.22%17.43M

33.34%20.86M

50.49%11.29M

68.91%16.88M

68.48%14.62M

75.77%15.65M

4.56%7.50M

2.48%9.99M

-1.89%8.68M

41.96%8.90M

28.19%7.17M

-46.42%9.75M

-40.12%8.85M

-52.49%6.27M

-8.17%5.60M

-15.17%18.20M

-21.66%14.78M

-29.11%13.20M

--6.09M

--21.46M

--18.86M

--18.62M

----

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

-30.13%24.03M

-61.20%11.01M

43.21%30.34M

36.87%24.14M

6.58%34.40M

-14.11%28.37M

-80.77%21.19M

33.40%17.64M

-72.22%32.27M

43.00%33.03M

311.45%110.16M

-67.31%13.22M

169.04%116.18M

-41.97%23.10M

-26.59%26.77M

4.36%40.45M

23.79%43.18M

20.45%39.80M

16.40%36.47M

33.34%38.76M

28.10%34.88M

30.14%33.04M

33.02%31.33M

33.65%29.07M

-17.91%27.23M

-23.45%25.39M

-28.99%23.55M

-34.43%21.75M

7.06%33.17M

15.19%33.17M

24.66%33.17M

35.83%33.17M

27.73%30.98M

15.85%28.80M

1.37%26.61M

-6.97%24.42M

0.81%24.26M

13.63%24.86M

33.33%26.25M

--26.25M

--24.06M

--21.88M

--19.69M

----

--10.00M

--12.50M

--15.00M

-หนี้ระยะสั้น

----

--5.00M

----

--10.00M

--12.50M

--15.00M

-หนี้สินจากสัญญาเช่าระยะสั้น

42.54%7.07M

75.74%6.91M

--6.25M

--6.20M

--4.96M

--3.93M

----

หนี้สินรอการรับรู้

29.51%107.37M

47.17%97.60M

33.26%98.34M

40.71%125.51M

-10.39%82.90M

-46.35%66.32M

--73.80M

--89.19M

--92.51M

--123.60M

----

หนี้สินหมุนเวียนอื่น ๆ

29.51%107.37M

47.17%97.60M

33.26%98.34M

40.71%125.51M

-10.39%82.90M

-46.35%66.32M

--73.80M

--89.19M

--92.51M

--123.60M

----

หนี้สินหมุนเวียนรวม

7.68%177.05M

-2.98%152.90M

0.01%171.60M

10.00%195.54M

-21.43%164.43M

-34.23%157.59M

5.54%171.59M

190.49%177.76M

27.68%209.28M

270.75%239.60M

146.25%162.59M

-20.77%61.20M

109.20%163.90M

-9.25%64.63M

-5.67%66.03M

7.94%77.24M

7.14%78.35M

9.82%71.21M

2.28%70.00M

17.00%71.56M

28.85%73.13M

25.15%64.84M

36.26%68.44M

28.67%61.16M

-2.27%56.76M

-4.56%51.81M

-5.22%50.23M

-10.44%47.53M

15.72%58.07M

11.77%54.29M

22.29%52.99M

36.74%53.08M

13.65%50.19M

-4.84%48.57M

-21.46%43.33M

-28.53%38.81M

-16.83%44.16M

2.12%51.04M

12.14%55.17M

364.63%54.31M

433.86%53.09M

382.57%49.98M

386.60%49.20M

15.85%11.69M

-0.27%9.95M

-6.24%10.36M

-53.62%10.11M

-55.05%10.09M

-69.65%9.97M

--11.05M

--21.80M

--22.45M

--32.86M

หนี้สินไม่หมุนเวียน

เงินสำรองระยะยาว

3.03%15.39M

2.88%14.96M

-3.68%15.75M

-11.02%15.34M

-13.88%14.93M

-15.74%14.54M

31.91%16.35M

28.27%17.23M

26.87%17.34M

23.02%17.25M

-28.00%12.39M

-20.39%13.44M

-17.35%13.67M

-13.30%14.03M

4.47%17.21M

3.79%16.88M

3.40%16.54M

3.08%16.18M

7.66%16.48M

8.32%16.26M

8.23%15.99M

7.60%15.69M

8.00%15.30M

6.65%15.01M

7.17%14.78M

8.00%14.59M

3.45%14.17M

4.43%14.08M

2.67%13.79M

1.86%13.51M

5.42%13.70M

5.85%13.48M

7.60%13.43M

8.41%13.26M

7.37%12.99M

6.31%12.73M

3.37%12.48M

1.30%12.23M

2.08%12.10M

120.08%11.98M

124.95%12.07M

128.24%12.07M

337.65%11.86M

103.93%5.44M

104.07%5.37M

105.60%5.29M

13.68%2.71M

13.72%2.67M

13.71%2.63M

--2.57M

--2.38M

--2.35M

--2.31M

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

-93.44%4.00M

-54.33%37.96M

-22.38%43.58M

-65.59%25.36M

3.15%60.97M

20.54%83.11M

194.22%56.14M

-35.31%73.71M

15618.88%59.10M

-18.98%68.94M

-77.28%19.08M

20.07%113.94M

-99.62%376.00K

-16.92%85.09M

-26.56%83.99M

-24.51%94.89M

-23.41%97.92M

-27.56%102.42M

-15.02%114.37M

-9.34%125.70M

-5.14%127.85M

-9.16%141.39M

-20.11%134.58M

-18.62%138.65M

-13.04%134.77M

-6.10%155.66M

-3.22%168.46M

-9.55%170.36M

-21.19%154.97M

-19.11%165.77M

-15.52%174.07M

-14.12%188.36M

-12.83%196.65M

-6.63%204.94M

-14.07%206.04M

-12.74%219.33M

-15.79%225.60M

-22.84%219.50M

-26.43%239.78M

1470.91%251.34M

1574.43%267.91M

1677.94%284.47M

2759.11%325.94M

40.35%16.00M

--11.40M

--0.00

-หนี้ระยะยาว

-93.37%4.00M

-54.65%37.39M

-22.65%42.92M

-66.44%24.73M

2.15%60.34M

20.00%82.45M

192.01%55.48M

-35.13%73.70M

--59.07M

-18.84%68.71M

-77.25%19.00M

20.37%113.61M

-100.00%0.00

-16.84%84.67M

-26.56%83.52M

-24.51%94.38M

-23.41%97.36M

-27.58%101.82M

-14.94%113.72M

-9.21%125.02M

-5.38%127.12M

-9.68%140.59M

-20.64%133.70M

-19.17%137.70M

-13.31%134.35M

-6.10%155.66M

-3.22%168.46M

-9.55%170.36M

-21.19%154.97M

-19.11%165.77M

-15.52%174.07M

-14.12%188.36M

-12.83%196.65M

-6.63%204.94M

-14.07%206.04M

-12.74%219.33M

-15.79%225.60M

-22.84%219.50M

-26.43%239.78M

1470.91%251.34M

1574.43%267.91M

1677.94%284.47M

2759.11%325.94M

40.35%16.00M

--11.40M

----

-หนี้สินจากสัญญาเช่าระยะยาว

----

-13.61%565.00K

0.31%657.00K

7775.00%630.00K

1846.88%623.00K

184.35%654.00K

718.75%655.00K

-97.57%8.00K

-91.49%32.00K

-45.75%230.00K

-83.01%80.00K

-35.99%329.00K

-32.62%376.00K

-29.57%424.00K

-26.98%471.00K

-24.74%514.00K

-22.82%558.00K

-24.75%602.00K

-26.87%645.00K

-27.49%683.00K

69.72%723.00K

--800.00K

--882.00K

--942.00K

--426.00K

----

หนี้สินรอการรับรู้

17.42%42.54M

3.58%49.12M

-75.73%13.46M

-61.84%25.08M

-57.29%36.23M

-43.61%47.42M

--55.44M

--65.72M

--84.83M

--84.10M

----

หนี้สินไม่หมุนเวียนอื่น ๆ

8.52%62.78M

3.37%65.22M

-58.28%30.68M

-50.55%41.78M

-44.13%57.84M

-38.37%63.10M

423.96%73.53M

475.33%84.50M

601.11%103.53M

574.52%102.38M

-25.55%14.03M

-20.07%14.69M

-19.48%14.77M

-17.59%15.18M

-5.24%18.85M

-9.39%18.38M

-10.66%18.34M

-4.28%18.42M

-22.25%19.89M

-19.81%20.28M

-14.03%20.53M

-15.30%19.24M

19.81%25.59M

19.24%25.29M

16.48%23.88M

13.11%22.72M

36.72%21.36M

30.21%21.21M

27.45%20.50M

27.54%20.08M

-4.19%15.62M

-0.64%16.29M

4.55%16.08M

12.61%15.75M

14.70%16.30M

-19.28%16.39M

2.88%15.38M

2.22%13.98M

3.79%14.21M

194.70%20.31M

95.06%14.95M

84.40%13.68M

195.45%13.69M

62.18%6.89M

-8.22%7.67M

-16.35%7.42M

-46.69%4.63M

-47.15%4.25M

25.46%8.35M

--8.87M

--8.69M

--8.04M

--6.66M

หนี้สินไม่หมุนเวียนรวม

-46.26%73.70M

-31.58%111.93M

-37.05%89.33M

-50.10%83.46M

-19.41%137.14M

-7.01%163.60M

285.59%141.91M

23.23%167.24M

679.99%170.16M

64.24%175.93M

-65.60%36.80M

14.28%135.72M

-82.02%21.82M

-16.09%107.12M

-23.85%106.98M

-22.17%118.76M

-22.01%121.35M

-24.57%127.66M

-25.22%140.49M

-21.62%152.59M

-17.79%155.61M

-18.94%169.25M

-15.54%187.87M

-13.31%194.68M

-9.25%189.28M

-2.69%208.81M

-6.15%222.43M

-9.97%224.56M

-19.33%208.57M

-19.29%214.58M

-13.67%237.01M

-13.05%249.43M

-11.15%258.54M

-5.89%265.86M

-8.76%274.53M

-9.94%286.88M

-10.86%290.99M

-16.84%282.52M

-20.58%300.88M

399.37%318.55M

387.85%326.44M

409.17%339.73M

566.87%378.87M

17.61%63.79M

18.63%66.91M

18.82%66.72M

30.59%56.81M

30.69%54.24M

44.89%56.41M

--56.15M

--43.51M

--41.50M

--38.93M

หนี้สินรวม

-16.85%250.75M

-17.55%264.83M

-16.77%260.93M

-19.13%279.00M

-20.52%301.56M

-22.70%321.19M

57.23%313.50M

75.21%345.01M

104.31%379.44M

141.95%415.53M

15.25%199.39M

0.46%196.91M

-7.00%185.72M

-13.64%171.75M

-17.81%173.00M

-12.56%196.00M

-12.69%199.70M

-15.05%198.87M

-17.88%210.49M

-12.39%224.15M

-7.03%228.74M

-10.18%234.10M

-6.00%256.30M

-5.97%255.84M

-7.73%246.04M

-3.07%260.63M

-5.98%272.65M

-10.05%272.10M

-13.63%266.64M

-14.49%268.87M

-8.76%290.00M

-7.12%302.50M

-7.88%308.73M

-5.73%314.43M

-10.73%317.86M

-12.65%325.69M

-11.70%335.14M

-14.41%333.56M

-16.82%356.05M

393.99%372.86M

393.80%379.53M

405.60%389.71M

539.63%428.07M

17.33%75.48M

15.79%76.86M

14.70%77.08M

2.48%66.92M

0.59%64.33M

-7.54%66.38M

--67.20M

--65.31M

--63.95M

--71.79M

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

31.72%190.81M

48.35%189.72M

56.07%188.44M

56.13%187.37M

21.49%144.85M

7.36%127.89M

2.26%120.74M

4.77%120.01M

14.11%119.23M

14.06%119.12M

12.95%118.08M

9.85%114.54M

0.48%104.49M

0.70%104.43M

1.07%104.54M

1.10%104.27M

1.12%103.98M

1.16%103.70M

0.94%103.43M

1.07%103.14M

1.28%102.84M

1.46%102.52M

1.54%102.47M

1.51%102.05M

1.40%101.54M

2.93%101.04M

2.94%100.92M

3.41%100.53M

5.53%100.14M

4.32%98.17M

3.76%98.04M

3.69%97.21M

1.92%94.89M

1.67%94.11M

2.24%94.49M

2.40%93.75M

1.92%93.10M

2.28%92.57M

2.23%92.41M

2.38%91.56M

3.06%91.35M

2.66%90.51M

2.48%90.40M

2.10%89.43M

1.34%88.63M

1.49%88.16M

-0.31%88.21M

0.18%87.59M

0.75%87.46M

--86.86M

--88.49M

--87.44M

--86.81M

กำไรสะสม

-154.29%-75.46M

-160.72%-85.44M

-13.64%130.35M

-4.50%128.80M

17.84%139.00M

46.71%140.70M

129.08%150.95M

109.82%134.87M

74.32%117.96M

23.27%95.91M

-22.97%65.89M

-17.12%64.28M

-15.97%67.67M

-4.60%77.80M

-0.87%85.55M

-8.07%77.56M

-4.27%80.52M

-8.38%81.56M

-42.49%86.29M

-45.57%84.37M

-47.29%84.11M

-42.14%89.01M

-1.59%150.04M

2.79%155.00M

4.96%159.59M

2.39%153.83M

17.17%152.47M

18.32%150.79M

18.55%152.05M

23.09%150.24M

2.39%130.12M

2.81%127.45M

7.50%128.26M

6.74%122.05M

10.51%127.08M

11.63%123.96M

13.20%119.31M

15.49%114.34M

24.96%115.00M

12.18%111.05M

8.51%105.39M

4.44%99.00M

0.84%92.03M

13.02%99.00M

20.53%97.13M

26.20%94.80M

22.07%91.26M

5.26%87.59M

4.99%80.59M

--75.12M

--74.77M

--83.22M

--76.76M

ทุนสำรอง

31.76%190.38M

48.41%189.30M

56.15%188.02M

56.21%186.94M

21.53%144.49M

7.37%127.55M

2.26%120.41M

4.79%119.68M

14.13%118.90M

14.08%118.79M

12.97%117.75M

9.86%114.21M

0.48%104.18M

0.70%104.13M

1.07%104.23M

1.10%103.96M

1.12%103.68M

1.16%103.40M

0.94%103.12M

1.07%102.83M

1.28%102.53M

1.46%102.22M

1.54%102.17M

1.52%101.75M

1.40%101.24M

2.93%100.74M

2.95%100.62M

3.42%100.23M

5.54%99.84M

4.32%97.87M

3.76%97.74M

3.70%96.92M

1.92%94.60M

1.67%93.82M

2.25%94.19M

2.40%93.46M

1.92%92.81M

2.28%92.28M

2.23%92.12M

2.39%91.27M

3.07%91.06M

2.67%90.22M

2.49%90.11M

2.10%89.14M

1.34%88.35M

1.50%87.87M

-0.32%87.92M

0.17%87.30M

0.75%87.18M

--86.58M

--88.20M

--87.15M

--86.53M

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

----

-100.00%0.00

----

-100.00%0.00

25.69%915.00K

25.15%821.00K

22.33%756.00K

2176.47%774.00K

927.27%728.00K

1175.41%656.00K

274.55%618.00K

-87.07%34.00K

-124.11%-88.00K

-113.26%-61.00K

-70.90%165.00K

-36.32%263.00K

-3.69%365.00K

106.28%460.00K

326.32%567.00K

102.45%413.00K

1163.33%379.00K

346.00%223.00K

216.67%133.00K

270.91%204.00K

--30.00K

--50.00K

--42.00K

--55.00K

ส่วนของผู้ถือหุ้นรวม

-59.36%115.35M

-61.17%104.28M

17.34%318.80M

24.05%316.17M

19.68%283.86M

24.91%268.59M

47.68%271.69M

42.53%254.88M

37.77%237.19M

17.99%215.02M

-3.21%183.97M

-1.65%178.82M

-6.69%172.16M

-1.63%182.24M

0.19%190.08M

-3.03%181.83M

-1.31%184.51M

-3.27%185.26M

-24.87%189.72M

-27.05%187.51M

-28.41%186.95M

-24.85%191.53M

-0.35%252.51M

2.28%257.05M

3.54%261.13M

2.23%254.87M

10.66%253.38M

11.49%251.32M

12.62%252.19M

14.95%249.32M

3.04%228.98M

3.24%225.41M

5.40%223.93M

4.87%216.89M

7.17%222.22M

7.67%218.33M

7.84%212.45M

8.92%206.82M

13.37%207.35M

7.29%202.77M

5.82%197.01M

3.57%189.88M

1.78%182.89M

7.80%188.99M

10.65%186.17M

13.16%183.33M

10.04%179.70M

2.71%175.31M

2.83%168.25M

--162.01M

--163.30M

--170.69M

--163.63M

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

