









ตลาด
/
หุ้น
/
nasdaq-hiti
/

High Tide Inc

HITI

3.980USD

+0.410+11.48%

ปิด 09/18, 16:00（ET）ราคาล่าช้า 15 นาที

324.89Mมูลค่าตลาด

ขาดทุนP/E TTM



High Tide Inc

3.980

+0.410+11.48%

ภาพรวม บริษัท การเงิน การวิเคราะห์

ภาพรวม

บริษัท

การเงิน

การวิเคราะห์

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

รายได้รวม

13.31%108.06M

10.73%99.87M

2.89%98.09M

8.34%99.26M

1.13%95.37M

3.45%90.19M

7.42%95.33M

15.29%91.61M

26.51%94.30M

38.32%87.19M

56.13%88.75M

82.74%79.47M

93.36%74.54M

89.53%63.03M

89.53%56.84M

132.80%43.49M

114.51%38.55M

125.37%33.26M

189.41%29.99M

115.45%18.68M

185.96%17.97M

199.46%14.76M

171.92%10.36M

443.64%8.67M

275.74%6.28M

307.08%4.93M

71.42%3.81M

-17.68%1.59M

-31.47%1.67M

--1.21M

--2.22M

--1.94M

--2.44M

รายได้

13.67%149.69M

10.90%137.80M

11.24%142.46M

8.80%138.29M

5.90%131.69M

5.18%124.26M

8.46%128.07M

17.42%127.11M

30.41%124.35M

45.79%118.14M

63.50%118.08M

100.95%108.25M

117.90%95.35M

115.39%81.03M

99.02%72.22M

129.36%53.87M

88.84%43.76M

90.68%37.62M

178.97%36.29M

122.41%23.49M

200.67%23.17M

214.21%19.73M

165.48%13.01M

480.54%10.56M

298.71%7.71M

389.40%6.28M

99.50%4.90M

-25.89%1.82M

-28.62%1.93M

--1.28M

--2.46M

--2.45M

--2.71M

ค่าใช้จ่ายด้านรายได้

13.51%115.68M

12.18%108.21M

14.10%112.87M

5.06%107.90M

3.71%101.91M

2.33%96.47M

5.37%98.92M

18.08%102.70M

27.99%98.27M

42.91%94.27M

66.61%93.88M

114.58%86.98M

93.45%76.78M

96.41%65.96M

90.07%56.35M

120.73%40.53M

142.97%39.69M

133.86%33.58M

190.89%29.64M

135.86%18.36M

187.08%16.34M

217.72%14.36M

199.99%10.19M

188.91%7.79M

465.04%5.69M

521.73%4.52M

162.19%3.40M

100.98%2.69M

-21.25%1.01M

--727.00K

--1.30M

--1.34M

--1.28M

ค่าใช้จ่ายในการดำเนินงาน

13.45%144.31M

11.78%135.43M

13.53%140.91M

6.81%134.52M

2.83%127.20M

1.25%121.15M

2.55%124.12M

11.91%125.94M

24.60%123.70M

36.36%119.66M

56.37%121.03M

105.46%112.54M

80.78%99.28M

94.49%87.75M

92.71%77.40M

132.75%54.77M

145.94%54.92M

121.82%45.12M

155.99%40.16M

30.68%23.53M

82.59%22.33M

87.07%20.34M

61.16%15.69M

252.70%18.01M

333.35%12.23M

386.49%10.87M

331.09%9.73M

116.84%5.11M

30.17%2.82M

--2.23M

--2.26M

--2.35M

--2.17M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

9.11%6.20M

-21.65%5.88M

-14.62%5.85M

-37.58%5.36M

-33.09%5.68M

-2.52%7.50M

-14.25%6.85M

2.73%8.58M

18.27%8.49M

0.94%7.70M

12.30%7.99M

107.19%8.35M

-13.46%7.18M

-1.13%7.63M

16.69%7.11M

127.03%4.03M

348.84%8.30M

399.29%7.71M

380.22%6.09M

456.74%1.78M

304.60%1.85M

461.82%1.54M

582.09%1.27M

456.80%319.00K

4470.00%457.00K

2955.56%275.00K

1683.43%186.05K

669.85%57.29K

43.45%10.00K

--9.00K

--10.43K

--7.44K

--6.97K

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

----

--5.00K

---5.00K

----

--2.00K

----

---2.75M

----

กำไรจากการดำเนินงาน

20.00%5.38M

-23.52%2.38M

-60.67%1.55M

223.86%3.77M

589.09%4.49M

303.80%3.11M

233.55%3.95M

127.15%1.17M

116.60%651.00K

77.31%-1.52M

42.94%-2.96M

-372.58%-4.29M

42.72%-3.92M

-58.08%-6.72M

-181.02%-5.18M

-167.66%-908.00K

-485.96%-6.85M

-1940.26%-4.25M

6.59%-1.84M

120.33%1.34M

145.01%1.77M

105.40%231.00K

58.30%-1.97M

-119.38%-6.60M

-509.12%-3.94M

-528.05%-4.28M

-1088.05%-4.73M

-2226.61%-3.01M

-173.76%-647.00K

---681.00K

--479.13K

--141.47K

--877.15K

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

รายได้ดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

----

134.77%1.09M

----

2336.84%463.00K

----

-97.99%19.00K

----

--946.00K

----

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

7.33%3.34M

16.80%3.31M

20.72%3.50M

4.67%3.95M

-4.07%3.11M

-1.50%2.83M

4.35%2.90M

23.88%3.77M

46.26%3.24M

19.88%2.88M

14.50%2.78M

10.97%3.04M

46.40%2.22M

-22.56%2.40M

-16.40%2.43M

47.61%2.74M

-41.86%1.52M

18.97%3.10M

54.66%2.90M

--1.86M

--2.61M

--2.60M

--1.88M

----

-47.16%33.05K

----

--62.55K

--22.42K

กำไรจากการขายหลักทรัพย์

-1052.63%-219.00K

-4100.00%-200.00K

-1360.00%-73.00K

99.15%-5.00K

97.72%-19.00K

101.14%5.00K

99.23%-5.00K

64.50%-590.00K

26.63%-832.00K

43.69%-437.00K

35.49%-649.00K

-73.85%-1.66M

40.66%-1.13M

5.83%-776.00K

-218.35%-1.01M

78.43%-956.00K

-141.86%-1.91M

37.48%-824.00K

-1655.56%-316.00K

-157.08%-4.43M

556.96%4.56M

-586.46%-1.32M

75.93%-18.00K

-3595.40%-1.72M

-1303.61%-999.00K

-156.64%-192.00K

46.23%-74.79K

731.52%49.32K

203.98%83.00K

--339.00K

---139.09K

---7.81K

---79.82K

รายได้ (ค่าใช้จ่าย) พิเศษ

-784.44%-924.00K

-148.62%-1.62M

50.86%-630.00K

86.38%-4.76M

118.54%135.00K

-181.86%-650.00K

-306.11%-1.28M

27.43%-34.97M

-118.90%-728.00K

432.89%794.00K

187.61%622.00K

-3567.66%-48.19M

-33.01%3.85M

103.53%149.00K

93.66%-710.00K

-152.25%-1.31M

1302.44%5.75M

-298.21%-4.22M

-6852.80%-11.19M

163.53%2.52M

--410.00K

---1.06M

-13.38%-161.00K

-706.28%-3.96M

--0.00

-100.00%0.00

---142.00K

-74.75%-491.02K

--0.00

--20.00K

--0.00

---280.99K

--0.00

-กำไรจากการจำหน่ายสินทรัพย์ถาวร

----

-100.00%0.00

----

--309.00K

--3.00M

----

100.00%0.00

----

--0.00

---2.00K

--0.00

--2.65K

----

--0.00

----

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

-83.33%1.00K

87.54%-42.00K

----

-101.56%-11.00K

-99.23%6.00K

-177.47%-337.00K

----

-71.19%704.00K

-45.47%783.00K

-34.98%435.00K

-26.84%665.00K

--2.44M

--1.44M

--669.00K

--909.00K

----

100.00%0.00

----

93.61%-121.00K

--5.00K

--58.00K

--23.98K

---1.89M

--0.00

----

รายได้ก่อนหักภาษี

-39.77%901.00K

-294.63%-2.79M

-1013.87%-2.65M

86.38%-4.96M

144.39%1.50M

80.41%-707.00K

95.33%-238.00K

32.98%-36.38M

-69.69%-3.37M

60.24%-3.61M

39.42%-5.10M

-870.40%-54.28M

-30.14%-1.99M

26.74%-9.08M

48.23%-8.42M

-275.94%-5.59M

-136.83%-1.53M

-160.84%-12.39M

-303.40%-16.26M

88.03%-1.49M

182.30%4.14M

-5.91%-4.75M

20.22%-4.03M

-131.17%-12.43M

-706.73%-5.03M

-1166.95%-4.49M

-1651.94%-5.05M

-2461.93%-5.38M

-180.52%-624.00K

---354.00K

--325.50K

---209.88K

--774.92K

ภาษีเงินได้

-89.72%69.00K

105.24%46.00K

116.31%38.00K

96.66%-153.00K

228.92%671.00K

56.98%-878.00K

81.15%-233.00K

-156.73%-4.58M

-72.09%204.00K

-155.13%-2.04M

-16.17%-1.24M

-25.67%-1.78M

226.34%731.00K

-545.16%-800.00K

-280.95%-1.06M

-759.39%-1.42M

-29.34%224.00K

-176.54%-124.00K

791.76%588.00K

-105.50%-165.00K

124.20%317.00K

113.89%162.00K

93.09%-85.00K

296.27%3.00M

-14455.56%-1.31M

-2876.19%-1.17M

---1.23M

-2430.98%-1.53M

-104.42%-9.00K

--42.00K

--0.00

--65.53K

--203.56K

รายได้หลังหักภาษี

0.85%832.00K

-1758.48%-2.84M

-53680.00%-2.69M

84.90%-4.80M

123.08%825.00K

110.91%171.00K

99.87%-5.00K

39.42%-31.80M

-31.54%-3.57M

81.06%-1.57M

47.47%-3.86M

-1157.23%-52.50M

-55.26%-2.72M

32.52%-8.28M

56.36%-7.35M

-215.65%-4.18M

-145.74%-1.75M

-149.71%-12.27M

-327.00%-16.84M

91.42%-1.32M

202.74%3.83M

-48.00%-4.91M

-3.23%-3.94M

-300.78%-15.43M

-505.53%-3.72M

-738.13%-3.32M

-1274.06%-3.82M

-1297.72%-3.85M

-207.64%-615.00K

---396.00K

--325.50K

---275.41K

--571.36K

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

0.85%832.00K

-1758.48%-2.84M

-53680.00%-2.69M

84.90%-4.80M

123.08%825.00K

110.91%171.00K

99.87%-5.00K

39.42%-31.80M

-31.54%-3.57M

81.06%-1.57M

47.47%-3.86M

-1157.23%-52.50M

-55.26%-2.72M

32.52%-8.28M

56.36%-7.35M

-215.65%-4.18M

-145.74%-1.75M

-149.71%-12.27M

-327.00%-16.84M

91.42%-1.32M

202.74%3.83M

-48.00%-4.91M

-3.23%-3.94M

-300.78%-15.43M

-505.53%-3.72M

-738.13%-3.32M

-1274.06%-3.82M

-1297.72%-3.85M

-207.64%-615.00K

---396.00K

--325.50K

---275.41K

--571.36K

กำไรและขาดทุนสุทธิอื่นๆ

----

--1.00

----

รายได้สุทธิที่มอบให้แก่ผู้ถือหุ้นที่ไม่ควบคุม

116.67%234.00K

-68.37%62.00K

-64.48%119.00K

88.89%-113.00K

115.21%108.00K

916.67%196.00K

308.54%335.00K

-362.79%-1.02M

-83.94%-710.00K

-185.71%-24.00K

-82.85%82.00K

-41.19%387.00K

-459.42%-386.00K

-57.58%28.00K

1891.67%478.00K

-7.58%658.00K

-50.00%-69.00K

220.00%66.00K

700.00%24.00K

1212.50%712.00K

-64.29%-46.00K

-66.67%-55.00K

107.16%3.00K

-398.60%-64.00K

-180.00%-28.00K

---33.00K

---41.90K

---12.84K

---10.00K

--0.00

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

-16.86%431.71K

-11474.36%-2.10M

-663.90%-1.93M

84.83%-3.37M

123.91%519.26K

98.41%-18.15K

91.46%-253.09K

42.84%-22.19M

-19.19%-2.17M

82.36%-1.14M

51.90%-2.96M

-894.91%-38.83M

-35.17%-1.82M

35.63%-6.46M

53.32%-6.16M

-155.38%-3.90M

-146.70%-1.35M

-188.03%-10.03M

-342.60%-13.20M

86.91%-1.53M

203.01%2.89M

-41.92%-3.48M

-3.56%-2.98M

-300.24%-11.68M

-502.39%-2.80M

-695.83%-2.45M

-1189.60%-2.88M

-1264.67%-2.92M

-201.59%-465.21K

---308.46K

--264.35K

---213.76K

--457.93K

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

-16.86%431.71K

-11474.36%-2.10M

-663.90%-1.93M

84.83%-3.37M

123.91%519.26K

98.41%-18.15K

91.46%-253.09K

42.84%-22.19M

-19.19%-2.17M

82.36%-1.14M

51.90%-2.96M

-894.91%-38.83M

-35.17%-1.82M

35.63%-6.46M

53.32%-6.16M

-155.38%-3.90M

-146.70%-1.35M

-188.03%-10.03M

-342.60%-13.20M

86.91%-1.53M

203.01%2.89M

-41.92%-3.48M

-3.56%-2.98M

-300.24%-11.68M

-502.39%-2.80M

-695.83%-2.45M

-1189.60%-2.88M

-1264.67%-2.92M

-201.59%-465.21K

---308.46K

--264.35K

---213.76K

--457.93K

กําไรต่อหุ้นพื้นฐาน

-17.60%0.01

-11090.63%-0.04

-698.16%-0.03

85.41%-0.06

123.36%0.01

98.45%0.00

92.01%0.00

46.16%-0.41

-2.69%-0.04

85.04%-0.02

60.07%-0.05

-730.03%-0.76

-6.99%-0.04

53.67%-0.14

78.09%-0.14

29.43%-0.09

-114.03%-0.03

10.20%-0.30

-93.07%-0.62

87.98%-0.13

191.27%0.25

-34.47%-0.33

-4.47%-0.32

-100.98%-1.08

-351.12%-0.27

-486.48%-0.25

-1289.60%-0.31

-2350.68%-0.54

-232.34%-0.06

---0.04

--0.03

---0.02

--0.05

กําไรต่อหุ้นแบบมีการปรับปรุง

-23.64%0.01

-11090.63%-0.04

-698.16%-0.03

85.41%-0.06

123.15%0.01

98.45%0.00

92.01%0.00

46.16%-0.41

-2.69%-0.04

85.04%-0.02

60.07%-0.05

-730.03%-0.76

-6.99%-0.04

53.67%-0.14

78.09%-0.14

29.43%-0.09

-114.03%-0.03

10.20%-0.30

-93.07%-0.62

87.98%-0.13

191.27%0.25

-34.47%-0.33

-4.47%-0.32

-100.98%-1.08

-351.12%-0.27

-486.48%-0.25

-1289.60%-0.31

-2350.68%-0.54

-232.34%-0.06

---0.04

--0.03

---0.02

--0.05

เงินปันผลต่อหุ้น

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

