









ตลาด
/
หุ้น
/
nasdaq-gl
/

Globe Life Inc

119.130USD

+1.530+1.30%

ปิด 07/10, 16:00（ET）ราคาล่าช้า 15 นาที

9.88Bมูลค่าตลาด

9.22P/E TTM



Globe Life Inc

119.130

+1.530+1.30%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

4.54%1.48B

3.57%1.47B

5.15%1.46B

8.58%1.44B

7.18%1.42B

6.04%1.42B

6.70%1.38B

2.68%1.33B

--1.32B

--1.34B

--1.30B

--1.29B

2.85%1.30B

5.50%1.30B

7.65%1.29B

7.64%1.27B

11.78%1.27B

8.13%1.23B

4.77%1.20B

4.46%1.18B

1.24%1.13B

6.75%1.14B

5.30%1.14B

4.21%1.13B

4.56%1.12B

0.74%1.06B

3.61%1.08B

5.41%1.08B

4.58%1.07B

8.36%1.06B

5.68%1.05B

3.75%1.03B

4.70%1.02B

4.44%975.35M

4.50%989.77M

4.34%991.88M

4.62%977.63M

48.14%933.86M

-2.80%947.15M

-3.39%950.61M

-8.76%934.44M

-32.26%630.40M

4.47%974.49M

3.54%983.98M

6.59%1.02B

-0.40%930.59M

6.35%932.79M

7.29%950.34M

7.01%960.89M

--934.30M

--877.10M

--885.80M

--897.92M

ค่าใช้จ่ายในการดำเนินงาน

4.72%1.12B

4.75%1.10B

0.42%1.04B

4.63%1.08B

4.93%1.07B

3.92%1.05B

0.22%1.04B

4.29%1.04B

--1.02B

--1.01B

--1.04B

--993.49M

-3.25%988.51M

-27.52%694.05M

8.95%1.03B

6.13%1.00B

12.77%1.02B

8.06%957.55M

7.90%941.83M

8.12%945.83M

4.21%906.05M

5.81%886.13M

4.23%872.86M

4.70%874.77M

4.00%869.44M

2.28%837.49M

4.10%837.45M

3.66%835.50M

3.06%835.97M

5.13%818.82M

4.75%804.43M

4.75%806.00M

6.34%811.14M

5.44%778.88M

5.35%767.93M

4.72%769.43M

5.81%762.81M

78.95%738.66M

-3.89%728.90M

-5.60%734.77M

-10.46%720.90M

-41.46%412.78M

5.00%758.40M

5.65%778.34M

5.34%805.09M

2.67%705.09M

8.05%722.26M

8.38%736.73M

7.95%764.28M

--686.76M

--668.47M

--679.77M

--708.02M

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

-100.00%0.00

-99.47%16.00K

-43.98%637.00K

--1.26M

--710.00K

421.13%3.03M

--1.14M

----

--582.00K

--0.00

--4.62M

--112.00K

--37.00K

132.04%2.40M

----

-100.00%0.00

--1.03M

----

--643.00K

-100.00%0.00

----

--0.00

--1.58M

----

--296.00K

--257.00K

----

-100.00%0.00

--0.00

----

-105.10%-2.34M

----

--45.82M

----

กำไรจากการดำเนินงาน

3.98%357.20M

0.18%363.92M

19.41%411.68M

22.68%356.16M

14.86%343.54M

12.67%363.29M

32.52%344.77M

-2.67%290.32M

--299.10M

--322.45M

--260.16M

--298.28M

28.32%314.12M

122.00%602.48M

2.82%261.00M

13.71%267.27M

7.84%244.80M

8.36%271.39M

-5.43%253.85M

-8.07%235.05M

-9.12%227.00M

10.21%250.45M

8.96%268.42M

2.57%255.69M

6.53%249.78M

-4.55%227.25M

1.98%246.35M

11.74%249.28M

10.37%234.46M

21.18%238.08M

8.90%241.58M

0.28%223.08M

-1.11%212.44M

0.65%196.47M

1.64%221.84M

3.07%222.45M

0.60%214.82M

-10.30%195.20M

1.00%218.25M

4.96%215.84M

-2.53%213.54M

-3.50%217.62M

2.64%216.08M

-3.73%205.64M

11.42%219.08M

-8.90%225.51M

0.91%210.53M

3.68%213.61M

3.53%196.62M

--247.54M

--208.63M

--206.03M

--189.91M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

22.26%34.99M

38.96%35.68M

20.93%31.39M

21.64%31.40M

15.10%28.62M

4.13%25.68M

8.30%25.95M

18.28%25.82M

--24.87M

--24.66M

--23.96M

--21.83M

-5.83%19.94M

-8.20%19.65M

-3.64%20.89M

-4.58%21.77M

1.78%21.18M

4.42%21.41M

2.75%21.67M

6.44%22.81M

-2.21%20.81M

-13.16%20.50M

-5.97%21.09M

-4.37%21.43M

-1.59%21.28M

8.77%23.61M

6.98%22.43M

5.93%22.41M

4.46%21.62M

5.97%21.71M

2.89%20.97M

-8.46%21.16M

6.87%20.70M

6.57%20.49M

5.90%20.38M

20.91%23.11M

1.62%19.37M

1.13%19.22M

1.12%19.25M

0.40%19.11M

0.06%19.06M

-0.38%19.01M

-3.27%19.03M

-8.60%19.04M

-8.76%19.05M

-10.63%19.08M

-0.84%19.68M

6.00%20.83M

6.13%20.88M

--21.35M

--19.84M

--19.65M

--19.67M

รายได้ (ค่าใช้จ่าย) พิเศษ

---6.13M

-1656.78%-15.81M

---3.33M

---2.44M

----

16.67%-900.00K

----

---1.08M

---1.42M

----

---3.05M

1369.09%-9.31M

---261.00K

47.42%-4.83M

-100.00%0.00

---634.00K

-100.00%0.00

718.75%-3.27M

---2.86M

-100.00%0.00

---5.50M

---400.00K

--0.00

---3.59M

----

--0.00

----

-100.00%0.00

----

---2.34M

--0.00

--156.00K

-6.91%-2.49M

-100.00%0.00

--0.00

---2.68M

---5.60M

--0.00

รายได้ก่อนหักภาษี

0.37%316.08M

-7.21%312.43M

18.24%376.96M

21.86%322.32M

14.84%314.92M

13.48%336.71M

35.80%318.81M

-4.32%264.51M

--274.23M

--296.71M

--234.78M

--276.45M

34.45%294.18M

131.93%579.78M

-0.32%230.79M

15.55%245.24M

7.82%218.79M

10.08%249.98M

-6.38%231.54M

-7.22%212.24M

-11.04%202.92M

11.52%227.09M

12.25%247.33M

0.84%228.76M

7.17%228.10M

-5.89%203.63M

-0.13%220.33M

12.35%226.86M

11.00%212.84M

22.95%216.37M

9.51%220.61M

1.30%201.93M

-1.90%191.74M

0.00%175.98M

1.23%201.46M

1.33%199.34M

0.50%195.45M

-10.34%175.98M

0.99%199.01M

5.34%196.72M

-1.55%194.48M

-4.92%196.28M

3.25%197.05M

-3.13%186.76M

14.14%197.54M

-6.42%206.43M

1.09%190.85M

3.44%192.78M

1.66%173.06M

--220.59M

--188.79M

--186.38M

--170.24M

ภาษีเงินได้

1.34%61.52M

-7.55%57.24M

19.81%73.96M

29.89%63.97M

19.92%60.71M

13.87%61.91M

39.70%61.73M

-6.16%49.25M

--50.62M

--54.37M

--44.19M

--52.48M

40.76%56.69M

152.87%115.67M

-1.57%41.92M

16.41%45.63M

7.75%40.28M

14.28%45.74M

-6.41%42.59M

-7.02%39.19M

-12.47%37.38M

0.76%40.03M

9.33%45.51M

-0.75%42.15M

9.14%42.71M

-39.80%39.73M

-38.11%41.63M

-31.01%42.47M

-28.28%39.13M

28.97%66.00M

12.95%67.26M

2.52%61.56M

-11.82%54.56M

-9.99%51.17M

-8.60%59.55M

-6.46%60.05M

-2.87%61.87M

-11.72%56.85M

0.79%65.15M

14.97%64.20M

-1.52%63.70M

1.23%64.39M

10.07%64.64M

-5.18%55.84M

21.06%64.68M

-8.60%63.61M

1.05%58.73M

2.60%58.88M

3.63%53.43M

--69.60M

--58.12M

--57.39M

--51.56M

รายได้หลังหักภาษี

0.14%254.56M

-7.13%255.20M

17.86%302.99M

20.02%258.36M

13.69%254.22M

13.39%274.80M

34.89%257.08M

-3.89%215.26M

--223.61M

--242.34M

--190.59M

--223.97M

33.03%237.48M

127.24%464.11M

-0.04%188.87M

15.35%199.62M

7.84%178.52M

9.18%204.24M

-6.38%188.94M

-7.27%173.05M

-10.71%165.54M

14.13%187.06M

12.94%201.82M

1.20%186.61M

6.73%185.39M

9.00%163.91M

16.53%178.70M

31.37%184.39M

26.63%173.71M

20.48%150.38M

8.06%153.35M

0.77%140.36M

2.70%137.18M

4.77%124.81M

6.02%141.91M

5.11%139.29M

2.14%133.57M

-9.67%119.13M

1.09%133.86M

1.23%132.53M

-1.56%130.78M

-7.66%131.88M

0.22%132.41M

-2.22%130.92M

11.05%132.86M

-5.41%142.82M

1.11%132.12M

3.81%133.90M

0.80%119.63M

--150.99M

--130.67M

--128.99M

--118.68M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

0.14%254.56M

-7.13%255.20M

17.86%302.99M

20.02%258.36M

13.69%254.22M

13.39%274.80M

34.89%257.08M

-3.89%215.26M

--223.61M

--242.34M

--190.59M

--223.97M

33.03%237.48M

127.24%464.11M

-0.04%188.87M

15.35%199.62M

7.84%178.52M

9.18%204.24M

-6.38%188.94M

-7.27%173.05M

-10.71%165.54M

14.13%187.06M

12.94%201.82M

1.20%186.61M

6.73%185.39M

9.00%163.91M

16.53%178.70M

31.37%184.39M

26.63%173.71M

20.48%150.38M

8.06%153.35M

0.77%140.36M

2.70%137.18M

4.77%124.81M

6.02%141.91M

5.11%139.29M

2.14%133.57M

-9.67%119.13M

1.09%133.86M

1.23%132.53M

-1.56%130.78M

-7.66%131.88M

0.22%132.41M

-2.22%130.92M

11.05%132.86M

-5.41%142.82M

1.11%132.12M

3.81%133.90M

0.80%119.63M

--150.99M

--130.67M

--128.99M

--118.68M

รายได้สุทธิจากการดำเนินงานที่ยกเลิกแล้ว

----

--0.00

----

-100.00%0.00

-234.38%-43.00K

-55.86%-49.00K

-136.67%11.00K

-300.00%24.00K

-135.56%32.00K

-96.95%-111.00K

-100.28%-30.00K

-100.12%-12.00K

-89.60%-90.00K

-61.88%-3.64M

-23.07%10.64M

-13.61%9.96M

-84.03%-865.00K

4.50%-9.54M

-6.99%13.83M

--11.53M

---5.42M

---9.13M

--14.87M

----

--0.00

----

--0.00

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

-99.91%798.00K

----

--877.00M

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

0.14%254.56M

-7.13%255.20M

17.86%302.99M

20.02%258.36M

13.69%254.22M

13.39%274.80M

34.89%257.08M

-3.89%215.26M

--223.61M

--242.34M

--190.59M

--223.97M

33.03%237.48M

127.24%464.11M

-0.04%188.87M

15.35%199.62M

7.84%178.52M

9.18%204.24M

-6.38%188.94M

-7.25%173.05M

-10.69%165.54M

13.57%187.06M

12.92%201.82M

1.16%186.57M

6.77%185.34M

-83.97%164.72M

16.56%178.72M

31.48%184.43M

30.00%173.60M

658.48%1.03B

0.96%153.33M

1.33%140.27M

7.67%133.54M

1.87%135.45M

4.46%151.87M

8.90%138.43M

1.96%124.03M

-9.40%132.96M

9.80%145.39M

-2.91%127.11M

-8.44%121.65M

2.75%146.75M

0.22%132.41M

-2.22%130.92M

11.05%132.86M

-5.41%142.82M

1.11%132.12M

3.81%133.90M

0.80%119.63M

--150.99M

--130.67M

--128.99M

--118.68M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

0.14%254.56M

-7.13%255.20M

17.86%302.99M

20.02%258.36M

13.69%254.22M

13.39%274.80M

34.89%257.08M

-3.89%215.26M

--223.61M

--242.34M

--190.59M

--223.97M

33.03%237.48M

127.24%464.11M

-0.04%188.87M

15.35%199.62M

7.84%178.52M

9.18%204.24M

-6.38%188.94M

-7.25%173.05M

-10.69%165.54M

13.57%187.06M

12.92%201.82M

1.16%186.57M

6.77%185.34M

-83.97%164.72M

16.56%178.72M

31.48%184.43M

30.00%173.60M

658.48%1.03B

0.96%153.33M

1.33%140.27M

7.67%133.54M

1.87%135.45M

4.46%151.87M

8.90%138.43M

1.96%124.03M

-9.40%132.96M

9.80%145.39M

-2.91%127.11M

-8.44%121.65M

2.75%146.75M

0.22%132.41M

-2.22%130.92M

11.05%132.86M

-5.41%142.82M

1.11%132.12M

3.81%133.90M

0.80%119.63M

--150.99M

--130.67M

--128.99M

--118.68M

กําไรต่อหุ้นพื้นฐาน

12.59%3.05

4.02%3.04

26.93%3.45

25.12%2.83

16.74%2.71

16.91%2.92

38.63%2.72

-0.97%2.26

--2.32

--2.50

--1.96

--2.28

38.67%2.39

136.31%4.62

4.54%1.86

19.33%1.94

11.80%1.73

13.02%1.96

-4.03%1.78

-4.45%1.63

-8.17%1.54

17.02%1.73

16.84%1.85

4.57%1.70

10.52%1.68

-83.44%1.48

20.01%1.59

35.30%1.63

34.09%1.52

699.25%8.93

4.06%1.32

4.66%1.20

11.06%1.13

3.37%1.12

8.81%1.27

13.73%1.15

6.69%1.02

-5.51%1.08

14.66%1.17

51.54%1.01

-4.08%0.96

8.17%1.14

5.57%1.02

-31.15%0.67

17.06%1.00

-0.86%1.06

5.38%0.97

9.10%0.97

7.79%0.85

--1.07

--0.92

--0.89

--0.79

กําไรต่อหุ้นแบบมีการปรับปรุง

12.74%3.01

4.72%3.01

28.20%3.44

26.33%2.83

17.03%2.67

17.13%2.88

38.17%2.68

-1.21%2.24

--2.28

--2.46

--1.94

--2.26

39.12%2.37

137.26%4.58

4.52%1.84

18.56%1.92

12.26%1.70

14.31%1.93

-3.00%1.76

-3.39%1.62

-8.07%1.52

16.53%1.69

17.06%1.82

4.85%1.67

10.97%1.65

-83.35%1.45

20.08%1.55

35.39%1.59

34.10%1.49

679.33%8.71

3.92%1.29

4.44%1.18

10.24%1.11

4.89%1.12

8.08%1.25

13.07%1.13

6.32%1.01

-5.45%1.07

14.79%1.15

52.66%1.00

-3.84%0.95

7.89%1.13

5.64%1.00

-31.72%0.65

16.66%0.98

-0.92%1.04

5.11%0.95

8.85%0.96

7.94%0.84

--1.05

--0.90

--0.88

--0.78

เงินปันผลต่อหุ้น

12.50%0.27

6.67%0.24

8.43%0.23

--0.23

--0.21

5.06%0.21

5.33%0.20

8.70%0.19

7.81%0.17

6.67%0.16

7.14%0.15

3.70%0.14

6.55%0.14

--0.14

6.58%0.14

11.80%0.13

-100.00%0.00

11.77%0.13

13.33%0.11

--0.10

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

