









ตลาด
/
หุ้น
/
nasdaq-gib
/

CGI Inc

GIB

86.180USD

+1.410+1.66%

ปิด 11/07, 16:00（ET）ราคาล่าช้า 15 นาที

18.97Bมูลค่าตลาด

11.44P/E TTM



CGI Inc

86.180

+1.410+1.66%

ภาพรวม บริษัท การเงิน การวิเคราะห์

ภาพรวม

บริษัท

การเงิน

การวิเคราะห์

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

9.62%2.88B

11.23%2.96B

7.09%2.92B

-2.10%2.63B

3.26%2.63B

-3.07%2.66B

-0.07%2.72B

3.28%2.68B

5.93%2.54B

7.94%2.74B

6.85%2.72B

6.37%2.60B

-0.31%2.40B

5.38%2.54B

1.99%2.55B

3.48%2.44B

7.52%2.41B

5.40%2.41B

10.82%2.50B

1.92%2.36B

-0.24%2.24B

-3.26%2.29B

-1.16%2.26B

2.68%2.31B

5.16%2.25B

4.59%2.37B

-0.33%2.28B

-1.45%2.25B

4.16%2.13B

0.17%2.26B

15.39%2.29B

11.56%2.29B

6.51%2.05B

11.63%2.26B

-9.09%1.98B

7.67%2.05B

-1.30%1.92B

2.28%2.02B

0.87%2.18B

-6.06%1.90B

--1.95B

-19.18%1.98B

-12.30%2.16B

-14.37%2.03B

-2.08%2.45B

-1.62%2.47B

-6.41%2.37B

44.82%2.35B

138.25%2.50B

131.33%2.51B

150.21%2.53B

--1.62B

--1.05B

--1.08B

--1.01B

รายได้

9.62%2.88B

11.23%2.96B

7.09%2.92B

-2.10%2.63B

3.26%2.63B

-3.07%2.66B

-0.07%2.72B

3.28%2.68B

5.93%2.54B

7.94%2.74B

6.85%2.72B

6.37%2.60B

-0.31%2.40B

5.38%2.54B

1.99%2.55B

3.48%2.44B

7.52%2.41B

5.40%2.41B

10.82%2.50B

1.92%2.36B

-0.24%2.24B

-3.26%2.29B

-1.16%2.26B

2.68%2.31B

5.16%2.25B

4.59%2.37B

-0.33%2.28B

-1.45%2.25B

4.16%2.13B

0.17%2.26B

15.39%2.29B

11.56%2.29B

6.51%2.05B

11.63%2.26B

-9.09%1.98B

7.67%2.05B

-1.30%1.92B

2.28%2.02B

0.87%2.18B

-6.06%1.90B

--1.95B

-19.18%1.98B

-12.30%2.16B

-14.37%2.03B

-2.08%2.45B

-1.62%2.47B

-6.41%2.37B

44.82%2.35B

138.25%2.50B

131.33%2.51B

150.21%2.53B

--1.62B

--1.05B

--1.08B

--1.01B

ค่าใช้จ่ายด้านรายได้

9.32%2.40B

11.34%2.48B

7.47%2.43B

-2.03%2.20B

3.24%2.20B

-3.30%2.22B

-0.85%2.26B

2.98%2.25B

5.65%2.13B

7.68%2.30B

6.60%2.28B

7.54%2.18B

-0.07%2.01B

5.21%2.14B

1.67%2.14B

2.80%2.03B

6.48%2.01B

3.90%2.03B

10.50%2.11B

0.98%1.97B

-0.36%1.89B

-2.56%1.95B

-1.85%1.91B

1.72%1.95B

5.38%1.90B

4.13%2.00B

-0.93%1.94B

-1.83%1.92B

3.47%1.80B

-0.72%1.93B

15.57%1.96B

12.20%1.96B

6.82%1.74B

12.27%1.94B

-9.36%1.70B

6.99%1.74B

-1.90%1.63B

2.12%1.73B

0.82%1.87B

-6.89%1.63B

--1.66B

-20.53%1.69B

-13.90%1.86B

-16.44%1.75B

-3.90%2.13B

-4.17%2.16B

-9.58%2.10B

36.31%2.06B

142.28%2.21B

143.05%2.25B

164.90%2.32B

--1.51B

--914.19M

--925.75M

--875.10M

ค่าใช้จ่ายในการดำเนินงาน

9.32%2.40B

11.34%2.48B

7.47%2.43B

-2.03%2.20B

3.24%2.20B

-3.30%2.22B

-0.85%2.26B

2.98%2.25B

5.70%2.13B

7.68%2.30B

6.68%2.28B

7.54%2.18B

-0.11%2.01B

5.21%2.14B

1.60%2.14B

3.07%2.03B

6.48%2.01B

3.90%2.03B

10.50%2.11B

0.72%1.97B

-0.36%1.89B

-2.56%1.95B

-1.85%1.91B

1.72%1.95B

5.38%1.90B

4.13%2.00B

-0.93%1.94B

-1.83%1.92B

3.47%1.80B

-0.72%1.93B

15.57%1.96B

12.20%1.96B

6.82%1.74B

12.27%1.94B

-9.36%1.70B

6.99%1.74B

-1.90%1.63B

2.12%1.73B

0.82%1.87B

-6.89%1.63B

--1.66B

-20.53%1.69B

-13.90%1.86B

-16.44%1.75B

-3.90%2.13B

-4.17%2.16B

-9.58%2.10B

36.12%2.06B

142.28%2.21B

143.05%2.25B

166.59%2.32B

--1.51B

--914.19M

--925.75M

--869.57M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

15.13%106.08M

20.03%114.21M

0.61%104.16M

7.57%97.28M

-0.83%92.14M

-0.32%95.15M

9.57%103.53M

-3.13%90.44M

9.21%92.91M

4.98%95.45M

3.84%94.49M

0.01%93.36M

-16.74%85.08M

-9.45%90.93M

-10.20%90.99M

-5.08%93.36M

-12.45%102.19M

-10.79%100.41M

7.58%101.32M

-1.96%98.35M

65.52%116.72M

46.29%112.56M

29.22%94.18M

37.82%100.32M

-0.20%70.52M

-0.76%76.94M

-3.31%72.89M

-3.92%72.79M

0.58%70.66M

2.88%77.53M

11.28%75.38M

10.68%75.77M

2.04%70.25M

0.53%75.36M

-15.48%67.74M

-5.30%68.45M

-5.16%68.84M

-5.23%74.96M

-10.98%80.15M

-14.44%72.29M

--72.59M

-20.48%79.10M

-16.00%90.03M

-14.57%84.48M

-2.13%99.47M

7.72%107.19M

-13.15%98.89M

41.61%112.14M

97.88%101.64M

94.24%99.51M

130.87%113.87M

--79.19M

--51.36M

--51.23M

--49.32M

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

----

--0.00

---805.86K

--0.00

---1.66M

100.00%0.00

--0.00

---5.12M

----

-100.00%0.00

--0.00

100.00%0.00

--2.11M

--0.00

---5.53M

กำไรจากการดำเนินงาน

11.18%479.11M

10.65%481.88M

5.18%482.83M

-2.47%423.87M

3.37%430.92M

-1.91%435.49M

3.97%459.04M

4.87%434.61M

7.17%416.88M

9.34%443.97M

7.74%441.52M

0.61%414.44M

-1.29%389.01M

6.26%406.05M

4.07%409.78M

5.54%411.93M

13.13%394.09M

14.16%382.12M

12.54%393.76M

8.44%390.31M

0.41%348.34M

-7.14%334.73M

2.82%349.89M

8.25%359.94M

3.98%346.93M

7.26%360.48M

3.30%340.29M

0.78%332.51M

8.04%333.64M

5.58%336.08M

14.34%329.43M

7.89%329.95M

4.82%308.82M

7.88%318.32M

-7.47%288.10M

11.74%305.81M

2.12%294.61M

3.25%295.08M

1.20%311.36M

-0.82%273.69M

--288.49M

-10.14%285.79M

-1.28%307.66M

1.59%275.95M

12.11%318.03M

20.61%311.64M

28.27%271.62M

160.83%295.06M

110.88%283.68M

62.94%258.39M

49.60%211.75M

--113.12M

--134.52M

--158.58M

--141.54M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

รายได้ดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

-45.51%6.36M

-45.78%6.10M

-26.63%7.60M

-6.35%11.86M

4.98%11.67M

31.63%11.26M

45.41%10.36M

225.79%12.66M

--11.11M

--8.55M

--7.12M

--3.89M

----

-61.71%277.06K

-24.09%734.00K

-45.27%402.72K

-46.76%723.67K

-41.72%966.88K

-85.28%550.72K

23.69%735.77K

144.26%1.36M

270.57%1.66M

--3.74M

--594.84K

--556.52K

--447.69K

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

65.18%23.38M

70.93%23.09M

32.12%18.00M

1.82%15.26M

-5.52%14.16M

-11.50%13.51M

-11.54%13.62M

-5.90%14.99M

-3.57%14.98M

-14.51%15.26M

-12.40%15.40M

-21.11%15.93M

-30.02%15.54M

-12.84%17.85M

-17.47%17.58M

-4.91%20.19M

-4.66%22.21M

-11.01%20.48M

11.03%21.31M

4.87%21.24M

72.23%23.29M

56.34%23.01M

37.33%19.19M

82.22%20.25M

-14.69%13.52M

2.60%14.72M

3.97%13.97M

-20.14%11.11M

21.69%15.85M

6.98%14.35M

3.38%13.44M

-1.96%13.92M

-0.81%13.03M

-2.06%13.41M

-27.64%13.00M

-0.56%14.19M

-27.40%13.13M

-14.87%13.69M

-12.95%17.97M

-26.98%14.27M

--18.09M

-28.55%16.09M

-12.38%20.64M

-23.22%19.55M

-13.96%22.52M

-25.08%23.55M

-6.28%25.46M

52.72%26.95M

181.74%26.17M

225.94%31.44M

424.58%27.16M

--17.64M

--9.29M

--9.64M

--5.18M

กำไรจากการขายหลักทรัพย์

-399.08%-4.61M

-82.50%-5.48M

45.35%-2.05M

73.21%-749.12K

52.66%-924.09K

27.48%-3.00M

3.72%-3.75M

-383.80%-2.80M

22.00%-1.95M

-630.68%-4.14M

-1241.28%-3.90M

481.63%985.17K

-369.44%-2.50M

62.93%-567.04K

-72.49%341.68K

-111.97%-258.15K

-52.65%928.82K

-236.11%-1.53M

175.09%1.24M

428.12%2.16M

1167.23%1.96M

224.54%1.12M

31.88%-1.65M

-142.87%-657.02K

112.16%154.78K

30.33%-902.27K

-19445.59%-2.43M

2635.04%1.53M

-155.95%-1.27M

-77.26%-1.30M

95.81%-12.42K

103.11%56.04K

1287.99%2.28M

-170.58%-730.60K

76.74%-296.50K

-66.59%-1.80M

92.82%-191.52K

4.42%1.04M

76.98%-1.27M

25.46%-1.08M

---2.67M

124.33%991.27K

-21572.96%-5.54M

-246.76%-1.45M

-1191.97%-4.07M

-101.89%-25.55K

83.33%-418.98K

3190.60%4.58M

6.38%-315.33K

157.18%1.36M

-332.15%-2.51M

---148.22K

---336.81K

--527.01K

--1.08M

อัตราผลตอบแทนต่อส่วนของผู้ถือหุ้น

----

--0.00

-100.00%0.00

--0.00

--3.91M

รายได้ (ค่าใช้จ่าย) พิเศษ

-3429.63%-87.19M

-83473.95%-60.53M

-51.85%-48.13M

75.01%-9.27M

62.00%-2.47M

99.27%-72.42K

-106.35%-31.70M

-153.78%-37.10M

44.58%-6.50M

-57.86%-9.87M

-349.68%-15.36M

-607.59%-14.62M

-1153.09%-11.73M

-1173.21%-6.25M

-395.97%-3.42M

76.57%-2.07M

98.63%-936.02K

98.90%-490.94K

96.97%-688.76K

77.36%-8.82M

-231.12%-68.56M

-58.94%-44.75M

-257.13%-22.73M

-1054.15%-38.96M

-22.44%-20.71M

-28.33%-28.16M

78.79%-6.36M

91.43%-3.38M

76.51%-16.91M

-838.97%-21.94M

-3105.08%-30.00M

-1555.89%-39.40M

---72.00M

---2.34M

---936.11K

88.48%-2.38M

100.00%0.00

--0.00

---20.65M

---27.08M

100.00%0.00

74.43%-13.30M

70.67%-23.69M

86.79%-20.25M

80.84%-47.98M

-694.22%-52.04M

---80.79M

---153.24M

---250.37M

---6.55M

--0.00

รายได้ก่อนหักภาษี

-12.88%370.28M

-7.27%398.89M

0.46%422.25M

4.60%410.45M

5.06%425.03M

1.63%430.16M

1.53%420.32M

0.93%392.39M

12.62%404.56M

10.98%423.25M

6.39%413.98M

-0.17%388.76M

-3.40%359.24M

6.05%381.38M

4.32%389.13M

7.45%389.41M

43.89%371.88M

34.14%359.62M

21.77%373.01M

20.77%362.41M

-17.39%258.45M

-15.35%268.09M

-3.53%306.32M

-6.10%300.07M

4.42%312.85M

6.10%316.70M

11.03%317.53M

15.50%319.56M

32.53%299.60M

-1.11%298.50M

4.42%285.97M

-3.74%276.68M

-19.63%226.07M

6.88%301.85M

-6.25%273.87M

20.93%287.43M

16.89%281.28M

4.33%282.42M

3.68%292.12M

-7.04%237.68M

--240.65M

-2.82%270.69M

6.29%281.76M

12.90%255.68M

35.28%278.54M

78.06%265.09M

642.50%226.46M

248.88%225.26M

73.10%205.89M

-0.76%148.88M

-78.49%30.50M

---151.30M

--118.94M

--150.02M

--141.81M

ภาษีเงินได้

-13.83%96.75M

-7.20%103.40M

1.09%110.80M

3.92%106.24M

7.94%112.28M

2.18%111.42M

3.03%109.60M

1.24%102.23M

13.89%104.02M

12.17%109.03M

7.51%106.37M

1.66%100.98M

-3.74%91.34M

8.70%97.20M

3.20%98.94M

5.62%99.33M

44.68%94.89M

23.33%89.43M

20.69%95.87M

17.32%94.04M

-2.05%65.59M

-11.72%72.51M

-1.60%79.43M

-3.00%80.16M

-11.59%66.96M

6.96%82.14M

10.61%80.73M

83.63%82.64M

21.70%75.74M

-5.98%76.79M

-1.30%72.98M

-40.91%45.00M

-18.94%62.24M

9.23%81.68M

9.26%73.94M

10.42%76.17M

18.11%76.77M

3.93%74.77M

-7.01%67.67M

2.67%68.98M

--65.00M

-0.14%71.95M

33.74%72.78M

18.81%67.19M

121.73%72.05M

53.32%54.42M

599.75%56.55M

400.87%90.43M

-1.64%32.49M

-16.40%35.49M

-78.41%8.08M

--18.05M

--33.04M

--42.46M

--37.44M

รายได้หลังหักภาษี

-12.54%273.53M

-7.29%295.50M

0.23%311.45M

4.84%304.21M

4.07%312.76M

1.44%318.75M

1.01%310.72M

0.82%290.16M

12.18%300.54M

10.57%314.21M

6.00%307.60M

-0.79%287.78M

-3.28%267.90M

5.17%284.18M

4.71%290.18M

8.09%290.08M

43.62%276.99M

38.15%270.20M

22.15%277.14M

22.03%268.36M

-21.57%192.86M

-16.62%195.58M

-4.19%226.88M

-7.18%219.91M

9.84%245.89M

5.80%234.56M

11.18%236.80M

2.26%236.92M

36.64%223.86M

0.70%221.70M

6.53%212.99M

9.67%231.68M

-19.89%163.83M

6.03%220.17M

-10.92%199.93M

25.23%211.26M

16.43%204.51M

4.48%207.65M

7.40%224.45M

-10.50%168.70M

--175.65M

-3.75%198.75M

-0.80%208.98M

10.94%188.49M

19.08%206.49M

85.80%210.67M

657.92%169.91M

179.61%134.83M

101.85%173.40M

5.41%113.38M

-78.52%22.42M

---169.36M

--85.91M

--107.57M

--104.37M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

-12.54%273.53M

-7.29%295.50M

0.23%311.45M

4.84%304.21M

4.07%312.76M

1.44%318.75M

1.01%310.72M

0.82%290.16M

12.18%300.54M

10.57%314.21M

6.00%307.60M

-0.79%287.78M

-3.28%267.90M

5.17%284.18M

4.71%290.18M

8.09%290.08M

43.62%276.99M

38.15%270.20M

22.15%277.14M

22.03%268.36M

-21.57%192.86M

-16.62%195.58M

-4.19%226.88M

-7.18%219.91M

9.84%245.89M

5.80%234.56M

11.18%236.80M

2.26%236.92M

36.64%223.86M

0.70%221.70M

6.53%212.99M

9.67%231.68M

-19.89%163.83M

6.03%220.17M

-10.92%199.93M

25.23%211.26M

16.43%204.51M

4.48%207.65M

7.40%224.45M

-10.50%168.70M

--175.65M

-3.75%198.75M

-0.80%208.98M

10.94%188.49M

19.08%206.49M

85.80%210.67M

657.92%169.91M

179.61%134.83M

101.85%173.40M

5.41%113.38M

-78.52%22.42M

---169.36M

--85.91M

--107.57M

--104.37M

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

-12.54%273.53M

-7.29%295.50M

0.23%311.45M

4.84%304.21M

4.07%312.76M

1.44%318.75M

1.01%310.72M

0.82%290.16M

12.18%300.54M

10.57%314.21M

6.00%307.60M

-0.79%287.78M

-3.28%267.90M

5.17%284.18M

4.71%290.18M

8.09%290.08M

43.62%276.99M

38.15%270.20M

22.15%277.14M

22.03%268.36M

-21.57%192.86M

-16.62%195.58M

-4.19%226.88M

-7.18%219.91M

9.84%245.89M

5.80%234.56M

11.18%236.80M

2.26%236.92M

36.64%223.86M

0.70%221.70M

6.53%212.99M

9.67%231.68M

-19.89%163.83M

6.03%220.17M

-10.92%199.93M

25.23%211.26M

16.43%204.51M

4.48%207.65M

7.40%224.45M

-10.50%168.70M

--175.65M

-3.75%198.75M

-0.80%208.98M

10.94%188.49M

19.08%206.49M

85.80%210.67M

657.92%169.91M

179.61%134.83M

101.85%173.40M

5.41%113.38M

-78.52%22.42M

---169.36M

--85.91M

--107.57M

--104.37M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

-12.54%273.53M

-7.29%295.50M

0.23%311.45M

4.84%304.21M

4.07%312.76M

1.44%318.75M

1.01%310.72M

0.82%290.16M

12.18%300.54M

10.57%314.21M

6.00%307.60M

-0.79%287.78M

-3.28%267.90M

5.17%284.18M

4.71%290.18M

8.09%290.08M

43.62%276.99M

38.15%270.20M

22.15%277.14M

22.03%268.36M

-21.57%192.86M

-16.62%195.58M

-4.19%226.88M

-7.18%219.91M

9.84%245.89M

5.80%234.56M

11.18%236.80M

2.26%236.92M

36.64%223.86M

0.70%221.70M

6.53%212.99M

9.67%231.68M

-19.89%163.83M

6.03%220.17M

-10.92%199.93M

25.23%211.26M

16.43%204.51M

4.48%207.65M

7.40%224.45M

-10.50%168.70M

--175.65M

-3.75%198.75M

-0.80%208.98M

10.94%188.49M

19.08%206.49M

85.80%210.67M

657.92%169.91M

179.61%134.83M

101.85%173.40M

5.41%113.38M

-78.52%22.42M

---169.36M

--85.91M

--107.57M

--104.37M

กําไรต่อหุ้นพื้นฐาน

-10.27%1.25

-5.05%1.33

2.61%1.39

7.22%1.35

7.15%1.39

4.09%1.40

3.41%1.35

3.38%1.26

14.32%1.30

12.64%1.35

8.37%1.31

2.08%1.22

-0.13%1.13

8.76%1.20

9.02%1.21

14.30%1.19

51.96%1.14

45.13%1.10

28.71%1.11

27.40%1.04

-18.56%0.75

-11.94%0.76

-0.64%0.86

-4.14%0.82

14.46%0.92

9.88%0.86

16.49%0.87

5.89%0.86

43.14%0.80

5.25%0.78

11.01%0.74

15.93%0.81

-17.01%0.56

8.27%0.74

-8.58%0.67

27.10%0.70

18.79%0.67

8.23%0.69

9.63%0.73

-9.51%0.55

--0.57

-5.05%0.64

-2.42%0.67

9.99%0.61

19.08%0.67

85.67%0.68

653.36%0.55

171.95%0.44

68.53%0.56

-11.72%0.37

-81.84%0.07

---0.61

--0.33

--0.42

--0.40

กําไรต่อหุ้นแบบมีการปรับปรุง

-9.94%1.23

-4.74%1.32

2.91%1.37

7.35%1.33

7.21%1.37

4.23%1.38

3.28%1.33

3.21%1.24

14.16%1.27

12.40%1.33

8.37%1.29

2.26%1.20

0.11%1.12

8.99%1.18

9.06%1.19

14.05%1.18

51.43%1.12

44.72%1.08

28.79%1.09

27.99%1.03

-18.03%0.74

-11.53%0.75

-0.50%0.85

-4.31%0.81

14.37%0.90

9.69%0.85

16.34%0.85

5.89%0.84

42.96%0.79

5.35%0.77

11.15%0.73

16.33%0.79

-16.57%0.55

8.90%0.73

-7.99%0.66

28.05%0.68

19.74%0.66

9.11%0.67

10.59%0.72

-9.42%0.53

--0.55

-4.99%0.62

-2.71%0.65

10.45%0.59

18.76%0.65

85.25%0.67

649.31%0.53

169.61%0.42

69.93%0.55

-10.89%0.36

-81.67%0.07

---0.61

--0.32

--0.40

--0.39

เงินปันผลต่อหุ้น

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

