









ตลาด
/
หุ้น
/
nasdaq-ftlf
/

FitLife Brands Inc

FTLF

12.635USD

+0.135+1.08%

เวลาทำการตลาด （ET）ราคาล่าช้า 15 นาที

118.55Mมูลค่าตลาด

13.41P/E TTM



FitLife Brands Inc

12.635

+0.135+1.08%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

-3.70%15.94M

12.89%15.01M

14.93%15.98M

14.70%16.93M

54.12%16.55M

147.65%13.30M

67.21%13.90M

88.65%14.76M

47.22%10.74M

-22.28%5.37M

24.00%8.31M

-6.92%7.82M

30.27%7.29M

9.72%6.91M

-3.15%6.71M

206.79%8.41M

-8.97%5.60M

70.88%6.30M

30.23%6.92M

-40.67%2.74M

4.64%6.15M

5.26%3.69M

15.99%5.32M

5.46%4.62M

27.39%5.88M

10.72%3.50M

13.84%4.58M

-12.80%4.38M

-17.45%4.61M

-14.49%3.16M

-24.62%4.03M

-42.03%5.02M

-29.10%5.59M

32.47%3.70M

-14.83%5.34M

72.32%8.66M

105.16%7.88M

29.94%2.79M

14.17%6.27M

-16.03%5.03M

-39.33%3.84M

-41.55%2.15M

12.27%5.49M

18.43%5.99M

4.49%6.33M

9.04%3.68M

6.56%4.89M

-2.32%5.06M

22.30%6.06M

--3.37M

--4.59M

--5.18M

--4.96M

รายได้

-3.70%15.94M

12.89%15.01M

14.93%15.98M

14.70%16.93M

54.12%16.55M

147.65%13.30M

67.21%13.90M

88.65%14.76M

47.22%10.74M

-22.28%5.37M

24.00%8.31M

-6.92%7.82M

30.27%7.29M

9.72%6.91M

-3.15%6.71M

206.79%8.41M

-8.97%5.60M

70.88%6.30M

30.23%6.92M

-40.67%2.74M

4.64%6.15M

5.26%3.69M

15.99%5.32M

5.46%4.62M

27.39%5.88M

10.72%3.50M

13.84%4.58M

-12.80%4.38M

-17.45%4.61M

-14.49%3.16M

-24.62%4.03M

-42.03%5.02M

-29.10%5.59M

32.47%3.70M

-14.83%5.34M

72.32%8.66M

105.16%7.88M

29.94%2.79M

14.17%6.27M

-16.03%5.03M

-39.33%3.84M

-41.55%2.15M

12.27%5.49M

18.43%5.99M

4.49%6.33M

9.04%3.68M

6.56%4.89M

-2.32%5.06M

22.30%6.06M

--3.37M

--4.59M

--5.18M

--4.96M

ค่าใช้จ่ายด้านรายได้

-2.33%9.08M

10.77%8.82M

9.36%9.00M

6.34%9.38M

46.45%9.30M

149.02%7.97M

61.75%8.23M

102.67%8.82M

51.27%6.35M

-20.14%3.20M

34.65%5.09M

-8.21%4.35M

49.25%4.20M

8.71%4.01M

-7.17%3.78M

231.24%4.74M

-17.92%2.81M

61.27%3.69M

32.36%4.07M

-48.47%1.43M

2.21%3.43M

1.78%2.29M

8.01%3.08M

7.18%2.78M

23.35%3.35M

-26.68%2.25M

7.43%2.85M

-28.35%2.59M

-28.26%2.72M

6.50%3.06M

-23.83%2.65M

-27.35%3.62M

-13.70%3.79M

3.75%2.88M

-6.33%3.48M

58.21%4.98M

89.04%4.39M

77.30%2.77M

0.30%3.71M

-17.10%3.15M

-42.42%2.32M

-37.06%1.56M

15.70%3.70M

16.86%3.79M

4.75%4.03M

9.73%2.48M

6.07%3.20M

-0.43%3.25M

17.71%3.85M

--2.26M

--3.02M

--3.26M

--3.27M

ค่าใช้จ่ายในการดำเนินงาน

-2.98%12.65M

6.38%12.09M

11.72%12.74M

9.70%13.23M

49.94%13.03M

147.74%11.37M

73.97%11.40M

108.09%12.06M

52.72%8.69M

-17.55%4.59M

24.25%6.55M

-9.05%5.80M

31.21%5.69M

15.84%5.57M

0.21%5.27M

122.29%6.37M

-10.19%4.34M

33.03%4.80M

18.54%5.26M

-31.56%2.87M

3.29%4.83M

-2.51%3.61M

6.27%4.44M

0.58%4.19M

6.42%4.68M

-24.03%3.71M

-7.34%4.18M

-24.81%4.17M

-25.47%4.39M

-2.52%4.88M

-20.88%4.51M

-25.60%5.54M

-15.35%5.90M

8.86%5.00M

-2.20%5.70M

57.07%7.44M

80.53%6.96M

71.51%4.60M

20.10%5.83M

-8.32%4.74M

-28.64%3.86M

-31.09%2.68M

10.03%4.85M

13.87%5.17M

-0.94%5.41M

12.51%3.89M

6.98%4.41M

3.23%4.54M

28.86%5.46M

--3.46M

--4.12M

--4.40M

--4.24M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

-47.22%19.00K

-23.33%23.00K

0.00%22.00K

17.39%27.00K

89.47%36.00K

76.47%30.00K

22.22%22.00K

35.29%23.00K

35.71%19.00K

-5.56%17.00K

0.00%18.00K

13.33%17.00K

75.00%14.00K

157.14%18.00K

100.00%18.00K

36.36%15.00K

-33.33%8.00K

-41.67%7.00K

-25.00%9.00K

-15.38%11.00K

-20.00%12.00K

-25.00%12.00K

-32.15%13.00K

-20.38%15.00K

-79.45%15.00K

-83.84%16.00K

-83.72%19.16K

-84.21%18.84K

-28.24%73.00K

-21.27%99.00K

-6.61%117.66K

-4.34%119.34K

-24.08%101.73K

126.69%125.75K

127.48%126.00K

125.69%124.76K

136.58%134.00K

-1.83%55.47K

-1.88%55.39K

-2.07%55.28K

-1.99%56.64K

-2.21%56.51K

-2.63%56.45K

-3.99%56.45K

-3.92%57.79K

-4.70%57.79K

-4.56%57.97K

-5.98%58.79K

--60.15K

--60.64K

--60.74K

--62.53K

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

----

200.00%1.00

--1.00

-100.00%0.00

----

---1.00

----

200.00%1.00

0.00%-2.00

----

---1.00

---2.00

----

กำไรจากการดำเนินงาน

-6.40%3.29M

51.24%2.92M

29.54%3.24M

37.05%3.70M

71.88%3.52M

147.12%1.93M

42.08%2.50M

33.09%2.70M

27.65%2.04M

-41.85%781.00K

23.06%1.76M

-0.25%2.03M

27.04%1.60M

-9.99%1.34M

-13.80%1.43M

1700.79%2.03M

-4.54%1.26M

1943.84%1.49M

89.50%1.66M

-129.60%-127.00K

9.90%1.32M

135.78%73.00K

116.30%876.00K

100.47%429.00K

445.53%1.20M

88.10%-204.00K

183.85%405.00K

141.39%214.00K

171.95%220.34K

-31.39%-1.71M

-34.75%-483.00K

-142.45%-517.00K

-133.36%-306.23K

27.67%-1.31M

-180.87%-358.45K

324.13%1.22M

5979.45%918.02K

-239.54%-1.80M

-30.78%443.25K

-64.83%287.18K

-101.69%-15.61K

-149.11%-531.47K

32.66%640.37K

58.60%816.59K

53.60%926.64K

-148.76%-213.34K

2.83%482.73K

-33.76%514.88K

-16.25%603.28K

---85.76K

--469.45K

--777.29K

--720.38K

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

รายได้ดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

420.00%26.00K

40.00%28.00K

-84.03%19.00K

-74.24%17.00K

-94.05%5.00K

--20.00K

--119.00K

633.33%66.00K

1100.00%84.00K

----

--9.00K

--7.00K

----

--3.00K

----

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

-41.06%244.00K

-33.96%282.00K

30.92%326.00K

37.45%345.00K

322.45%414.00K

--427.00K

--249.00K

--251.00K

--98.00K

----

--0.00

----

-92.86%1.00K

-55.56%8.00K

-73.33%4.00K

-100.00%0.00

-64.10%14.00K

-59.09%18.00K

331.90%15.00K

3.57%29.00K

39.29%39.00K

51.72%44.00K

-86.97%3.47K

10.34%28.00K

2.13%28.00K

6.73%29.00K

-9.41%26.66K

-18.51%25.38K

46.25%27.41K

36.68%27.17K

42.53%29.43K

41.64%31.14K

-19.51%18.75K

-18.44%19.88K

-17.47%20.65K

-16.88%21.98K

262.83%23.29K

564.35%24.38K

472.36%25.02K

491.92%26.45K

38.82%6.42K

-15.46%3.67K

-12.09%4.37K

--4.47K

--4.62K

--4.34K

--4.97K

กำไรจากการขายหลักทรัพย์

-320.00%-21.00K

-91.49%24.00K

110.00%21.00K

-95.00%10.00K

93.90%-5.00K

--282.00K

---210.00K

--200.00K

---82.00K

----

--0.00

----

รายได้ (ค่าใช้จ่าย) พิเศษ

-147.76%-332.00K

64.81%-38.00K

-84.38%-59.00K

79.13%-24.00K

90.23%-134.00K

-25.58%-108.00K

85.84%-32.00K

43.35%-115.00K

-22766.67%-1.37M

---86.00K

---226.00K

-185.92%-203.00K

-101.40%-6.00K

--0.00

---71.00K

512.86%429.00K

--0.00

-100.00%0.00

--70.00K

--0.00

--29.00K

--142.00K

----

100.00%0.00

----

---5.93M

----

--0.00

----

--0.00

-กำไรจากการจำหน่ายสินทรัพย์ถาวร

----

--526.00

----

--0.00

----

--0.00

----

--0.00

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

----

--43.00K

--6.00K

----

--71.00K

--24.00K

----

100.00%0.00

--0.00

100.00%0.00

---1.00K

100.00%0.00

----

-274.90%-4.00K

-100.00%0.00

-326.96%-5.00K

-100.00%0.00

116.61%2.29K

--149.00

--2.20K

--565.00

---13.77K

--0.00

-100.00%0.00

--0.00

--87.50K

--1.00

348.76%36.28K

--0.00

-100.00%0.00

--0.00

--8.08K

--0.00

--4.50K

รายได้ก่อนหักภาษี

-8.36%2.72M

56.22%2.65M

35.96%2.90M

29.17%3.36M

414.21%2.97M

112.13%1.70M

34.47%2.13M

41.71%2.60M

-64.00%577.00K

-40.74%800.00K

10.15%1.58M

-10.01%1.83M

-6.80%1.60M

-9.58%1.35M

-13.48%1.44M

1643.94%2.04M

24.01%1.72M

1945.21%1.49M

86.53%1.66M

-123.87%-132.00K

16.85%1.39M

131.33%73.00K

144.11%891.00K

225.29%553.00K

446.02%1.19M

96.96%-233.00K

171.43%365.00K

130.85%170.00K

165.30%217.39K

-477.84%-7.68M

-32.48%-511.00K

-146.18%-551.00K

-137.44%-332.89K

28.17%-1.33M

-190.86%-385.72K

346.34%1.19M

2552.03%889.15K

-234.16%-1.85M

-31.21%424.50K

-66.26%267.30K

-103.67%-36.26K

-130.81%-553.45K

20.38%617.08K

54.97%792.22K

65.15%989.12K

-165.75%-239.79K

8.39%512.59K

-33.86%511.21K

-16.81%598.91K

---90.23K

--472.91K

--772.95K

--719.91K

ภาษีเงินได้

-13.14%701.00K

167.74%581.00K

77.42%770.00K

14.80%729.00K

91.69%807.00K

-33.64%217.00K

19.23%434.00K

63.66%635.00K

34.50%421.00K

27.24%327.00K

16.29%364.00K

-4.43%388.00K

-0.63%313.00K

105.91%257.00K

1741.18%313.00K

1115.00%406.00K

868.29%315.00K

---4.35M

--17.00K

-766.67%-40.00K

---41.00K

-100.00%0.00

--0.00

--6.00K

----

-98.40%11.00K

----

--0.00

----

520.12%689.00K

----

-100.00%0.00

-65.70%-164.00K

-160.62%-25.00K

379.84%114.00K

1150.00%75.00K

-122.83%-98.97K

-22.18%41.24K

-64.54%23.76K

-93.74%6.00K

-503.78%-44.42K

96.30%53.00K

63.41%67.00K

732.79%95.77K

101.68%11.00K

390.91%27.00K

--41.00K

--11.50K

---654.24K

--5.50K

--0.00

รายได้หลังหักภาษี

-6.57%2.02M

39.86%2.07M

25.35%2.13M

33.81%2.63M

1284.62%2.16M

212.90%1.48M

39.02%1.70M

35.82%1.96M

-87.91%156.00K

-56.72%473.00K

8.44%1.22M

-11.40%1.45M

-8.19%1.29M

-81.30%1.09M

-31.61%1.13M

1873.91%1.63M

-1.61%1.41M

7905.48%5.84M

84.62%1.65M

-116.82%-92.00K

20.30%1.43M

129.92%73.00K

144.11%891.00K

221.76%547.00K

446.02%1.19M

97.08%-244.00K

171.43%365.00K

130.85%170.00K

165.30%217.39K

-618.40%-8.37M

-41.66%-511.00K

-151.06%-551.00K

-140.89%-332.89K

33.48%-1.16M

-194.12%-360.72K

343.07%1.08M

2026.44%814.15K

-243.88%-1.75M

-32.06%383.26K

-66.42%243.54K

-104.73%-42.26K

-102.97%-509.04K

16.16%564.08K

54.23%725.22K

52.08%893.35K

-144.47%-250.79K

3.89%485.59K

-39.17%470.21K

-18.40%587.41K

--564.01K

--467.41K

--772.95K

--719.91K

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

-6.57%2.02M

39.86%2.07M

25.35%2.13M

33.81%2.63M

1284.62%2.16M

212.90%1.48M

39.02%1.70M

35.82%1.96M

-87.91%156.00K

-56.72%473.00K

8.44%1.22M

-11.40%1.45M

-8.19%1.29M

-81.30%1.09M

-31.61%1.13M

1873.91%1.63M

-1.61%1.41M

7905.48%5.84M

84.62%1.65M

-116.82%-92.00K

20.30%1.43M

129.92%73.00K

144.11%891.00K

221.76%547.00K

446.02%1.19M

97.08%-244.00K

171.43%365.00K

130.85%170.00K

165.30%217.39K

-618.40%-8.37M

-41.66%-511.00K

-151.06%-551.00K

-140.89%-332.89K

33.48%-1.16M

-194.12%-360.72K

343.07%1.08M

2026.44%814.15K

-243.88%-1.75M

-32.06%383.26K

-66.42%243.54K

-104.73%-42.26K

-102.97%-509.04K

16.16%564.08K

54.23%725.22K

52.08%893.35K

-144.47%-250.79K

3.89%485.59K

-39.17%470.21K

-18.40%587.41K

--564.01K

--467.41K

--772.95K

--719.91K

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

-6.57%2.02M

39.86%2.07M

25.35%2.13M

33.81%2.63M

1284.62%2.16M

212.90%1.48M

39.02%1.70M

35.82%1.96M

-87.91%156.00K

-56.72%473.00K

8.44%1.22M

-11.40%1.45M

-8.19%1.29M

-81.30%1.09M

-31.61%1.13M

1873.91%1.63M

-1.61%1.41M

12334.04%5.84M

88.65%1.65M

-117.39%-92.00K

20.30%1.43M

113.47%47.00K

138.90%872.00K

211.18%529.00K

446.02%1.19M

95.83%-349.00K

171.43%365.00K

130.85%170.00K

165.30%217.39K

-618.40%-8.37M

-41.66%-511.00K

-151.06%-551.00K

-140.89%-332.89K

33.48%-1.16M

-194.12%-360.72K

343.07%1.08M

2026.40%814.15K

-243.88%-1.75M

-32.06%383.26K

-66.42%243.54K

-104.73%-42.26K

-102.97%-509.04K

16.16%564.08K

54.23%725.22K

52.08%893.35K

-144.47%-250.79K

3.89%485.59K

-39.17%470.21K

-18.40%587.41K

--564.01K

--467.41K

--772.95K

--719.91K

เงินปันผลหุ้นบุริมสิทธิ

----

-100.00%0.00

----

-75.24%26.00K

--19.00K

--18.00K

----

--105.00K

----

--0.00

----

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

-6.57%2.02M

39.86%2.07M

25.35%2.13M

33.81%2.63M

1284.62%2.16M

212.90%1.48M

39.02%1.70M

35.82%1.96M

-87.91%156.00K

-56.72%473.00K

8.44%1.22M

-11.40%1.45M

-8.19%1.29M

-81.30%1.09M

-31.61%1.13M

1873.91%1.63M

-1.61%1.41M

12334.04%5.84M

88.65%1.65M

-117.39%-92.00K

20.30%1.43M

113.47%47.00K

138.90%872.00K

211.18%529.00K

446.02%1.19M

95.83%-349.00K

171.43%365.00K

130.85%170.00K

165.30%217.39K

-618.40%-8.37M

-41.66%-511.00K

-151.06%-551.00K

-140.89%-332.89K

33.48%-1.16M

-194.12%-360.72K

343.07%1.08M

2026.40%814.15K

-243.88%-1.75M

-32.06%383.26K

-66.42%243.54K

-104.73%-42.26K

-102.97%-509.04K

16.16%564.08K

54.23%725.22K

52.08%893.35K

-144.47%-250.79K

3.89%485.59K

-39.17%470.21K

-18.40%587.41K

--564.01K

--467.41K

--772.95K

--719.91K

กําไรต่อหุ้นพื้นฐาน

-6.75%0.22

-72.11%0.05

21.21%0.23

29.38%0.29

1249.94%0.23

210.01%0.16

42.46%0.19

39.19%0.22

-87.72%0.02

-57.10%0.05

5.28%0.13

-14.59%0.16

-13.17%0.14

-82.38%0.12

-34.42%0.13

1812.35%0.19

-3.89%0.16

11919.55%0.69

78.22%0.19

-117.19%-0.01

27.19%0.17

114.56%0.01

162.51%0.11

225.41%0.06

426.60%0.13

96.00%-0.04

168.39%0.04

129.49%0.02

163.26%0.03

-608.45%-0.98

-40.43%-0.06

-150.77%-0.07

-140.88%-0.04

34.20%-0.14

-172.71%-0.04

244.56%0.13

1619.22%0.10

-172.05%-0.21

-31.01%0.06

-66.02%0.04

-104.70%-0.01

-100.80%-0.08

10.38%0.09

46.34%0.11

42.93%0.14

-140.90%-0.04

-0.55%0.08

-41.71%0.08

-20.75%0.10

--0.09

--0.08

--0.13

--0.12

กําไรต่อหุ้นแบบมีการปรับปรุง

-5.31%0.20

-72.23%0.04

23.49%0.21

32.11%0.27

1258.06%0.21

215.71%0.15

41.78%0.17

37.85%0.20

-87.79%0.02

-58.31%0.05

4.75%0.12

-14.62%0.15

-13.37%0.13

-81.98%0.11

-35.59%0.12

1673.55%0.17

-5.66%0.15

10975.22%0.63

100.72%0.18

-120.35%-0.01

35.49%0.16

114.56%0.01

117.88%0.09

174.90%0.05

361.60%0.12

96.00%-0.04

168.39%0.04

129.49%0.02

163.26%0.03

-608.45%-0.98

-40.43%-0.06

-156.19%-0.07

-144.87%-0.04

34.20%-0.14

-178.56%-0.04

237.99%0.12

1484.34%0.09

-172.05%-0.21

-33.01%0.05

-67.09%0.03

-104.93%-0.01

-100.80%-0.08

31.22%0.08

62.22%0.11

60.67%0.13

-149.24%-0.04

1.63%0.06

-35.84%0.06

-14.10%0.08

--0.08

--0.06

--0.10

--0.09

เงินปันผลต่อหุ้น

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

