









ตลาด
/
หุ้น
/
nasdaq-fsm
/

Fortuna Mining Corp

FSM

7.840USD

-0.380-4.62%

ปิด 11/04, 16:00（ET）ราคาล่าช้า 15 นาที

2.41Bมูลค่าตลาด

15.26P/E TTM



Fortuna Mining Corp

7.840

-0.380-4.62%

ภาพรวม บริษัท การเงิน การวิเคราะห์

ภาพรวม

บริษัท

การเงิน

การวิเคราะห์

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

273.14%394.02M

252.70%309.40M

80.52%231.33M

53.29%180.55M

13.03%105.60M

3.53%87.72M

59.05%128.15M

29.44%117.78M

-19.72%93.42M

-23.46%84.73M

-25.06%80.57M

-33.22%90.99M

-5.22%116.37M

-24.46%110.70M

-18.49%107.51M

59.98%136.26M

60.12%122.79M

65.50%146.54M

58.14%131.90M

18.01%85.18M

-0.69%76.69M

-21.60%88.54M

-48.93%83.40M

-59.15%72.18M

-61.07%77.22M

-48.13%112.94M

-23.37%163.33M

-10.24%176.70M

4.89%198.34M

13.88%217.74M

70.28%213.13M

86.98%196.86M

108.26%189.10M

99.45%191.20M

15.63%125.16M

-4.18%105.28M

-17.46%90.80M

24.20%95.86M

40.11%108.25M

51.99%109.88M

82.84%110.01M

24.27%77.19M

57.30%77.26M

72.85%72.29M

24.20%60.17M

-8.52%62.12M

-24.13%49.12M

-33.35%41.82M

-20.13%48.44M

26.09%67.90M

--64.74M

--62.75M

--60.65M

--53.85M

- เงินสดและรายการเทียบเท่าเงินสด

258.36%378.42M

247.73%305.05M

80.52%231.33M

53.29%180.55M

13.03%105.60M

3.53%87.72M

59.20%128.15M

29.55%117.78M

-19.55%93.42M

-23.23%84.73M

-24.84%80.49M

-33.04%90.91M

-4.65%116.13M

-24.24%110.36M

-18.80%107.10M

59.39%135.76M

58.82%121.79M

64.53%145.68M

58.14%131.90M

18.01%85.18M

-0.69%76.69M

-21.60%88.54M

-7.84%83.40M

30.83%72.18M

-24.63%77.22M

-33.95%112.94M

-50.56%90.50M

-53.51%55.17M

200.51%102.45M

107.98%170.98M

121.95%183.07M

83.74%118.66M

-39.11%34.09M

27.92%82.21M

14.22%82.48M

-3.96%64.58M

36.74%55.99M

49.52%64.27M

68.47%72.22M

66.02%67.24M

33.79%40.95M

4.34%42.98M

35.21%42.87M

29.20%40.50M

-29.95%30.61M

-35.61%41.19M

-46.01%31.70M

-48.37%31.35M

-27.96%43.69M

18.79%63.97M

--58.72M

--60.72M

--60.65M

--53.85M

-เงินลงทุนระยะสั้น

--15.60M

--4.36M

----

-81.25%78.00K

-84.48%77.00K

-75.35%245.00K

-60.86%337.00K

--416.00K

--496.00K

--994.00K

--861.00K

----

-100.00%0.00

142.29%72.82M

55.41%121.53M

-38.14%95.89M

-57.10%46.75M

-29.58%30.06M

92.12%78.20M

345.25%155.01M

244.91%108.99M

18.45%42.68M

-4.53%40.70M

-49.59%34.81M

-7.63%31.60M

4.77%36.03M

34.13%42.64M

133.62%69.06M

63.49%34.21M

97.52%34.39M

203.47%31.79M

522.38%29.56M

432.55%20.92M

189.27%17.41M

415.25%10.47M

--4.75M

--3.93M

--6.02M

--2.03M

--0.00

ลูกหนี้

-20.12%67.38M

18.04%96.00M

39.52%104.14M

52.72%105.24M

24.33%84.36M

2.50%81.33M

8.36%74.64M

4.87%68.91M

-8.76%67.85M

-11.77%79.34M

-11.91%68.88M

-4.71%65.71M

2.27%74.36M

15.33%89.93M

2.15%78.20M

94.40%68.96M

114.22%72.72M

165.06%77.97M

60.47%76.56M

4.76%35.47M

-7.84%33.95M

-24.05%29.42M

44.98%47.71M

13.42%33.86M

20.77%36.83M

33.51%38.73M

-9.85%32.91M

-8.94%29.86M

1.67%30.50M

-7.57%29.01M

45.66%36.50M

17.05%32.79M

31.80%30.00M

29.49%31.39M

219.30%25.06M

51.15%28.01M

-1.39%22.76M

18.37%24.24M

-61.42%7.85M

-12.49%18.53M

2.47%23.08M

35.41%20.48M

21.26%20.34M

-8.15%21.18M

0.29%22.52M

-31.44%15.12M

-37.96%16.77M

-29.82%23.06M

-12.66%22.46M

-11.79%22.05M

--27.04M

--32.85M

--25.71M

--25.00M

-ลูกหนี้การค้าและตั๋วเงินรับ

-10.69%16.77M

-20.45%18.43M

33.71%26.70M

51.62%33.53M

4.45%18.77M

-19.39%23.17M

-16.71%19.97M

7.03%22.11M

-5.39%17.97M

-13.79%28.74M

-6.77%23.98M

-3.64%20.66M

-43.43%19.00M

-6.75%33.34M

-2.25%25.72M

-8.25%21.44M

66.50%33.58M

143.40%35.75M

-21.80%26.31M

2.47%23.37M

-23.58%20.17M

-53.28%14.69M

19.59%33.64M

-7.12%22.81M

-0.47%26.39M

24.65%31.44M

-17.86%28.13M

-19.49%24.55M

-4.28%26.52M

-14.13%25.22M

47.72%34.25M

17.05%30.50M

34.87%27.70M

36.45%29.37M

348.28%23.18M

87.35%26.06M

5.18%20.54M

20.55%21.53M

-68.79%5.17M

-25.50%13.91M

0.97%19.53M

52.23%17.86M

69.16%16.57M

49.68%18.67M

72.60%19.34M

-4.87%11.73M

-35.37%9.80M

-44.70%12.47M

-28.38%11.21M

-24.78%12.33M

--15.16M

--22.56M

--15.64M

--16.39M

-ลูกหนี้อื่น ๆ

21.75%5.47M

13.41%4.84M

-16.52%4.33M

-7.21%5.48M

-31.85%4.50M

-41.98%4.26M

-30.28%5.19M

-1.99%5.91M

16.49%6.60M

47.60%7.35M

68.24%7.44M

40.67%6.03M

53.40%5.67M

5.91%4.98M

7.69%4.42M

115.27%4.29M

49.45%3.69M

88.42%4.70M

69.82%4.11M

-21.02%1.99M

-27.96%2.47M

-24.09%2.50M

-23.91%2.42M

19.20%2.52M

200.88%3.43M

140.81%3.29M

154.52%3.18M

36.72%2.12M

-28.62%1.14M

4.68%1.36M

14.06%1.25M

15.36%1.55M

27.76%1.60M

-6.52%1.30M

-18.89%1.09M

-3.80%1.34M

-62.36%1.25M

-42.66%1.40M

-44.56%1.35M

-41.43%1.39M

24.43%3.32M

-26.00%2.43M

-44.29%2.44M

-49.94%2.38M

-37.74%2.67M

29.45%3.29M

-2.30%4.37M

0.66%4.75M

-25.34%4.29M

-11.99%2.54M

--4.47M

--4.72M

--5.74M

--2.89M

สินค้าคงเหลือ

-7.78%120.41M

8.66%135.91M

16.12%134.50M

-5.68%125.18M

24.27%130.57M

39.18%125.08M

25.85%115.83M

60.44%132.73M

21.89%105.07M

-1.55%89.87M

7.24%92.03M

15.98%82.73M

63.80%86.20M

81.09%91.28M

143.29%85.82M

462.50%71.33M

295.16%52.62M

238.31%50.41M

143.76%35.27M

-18.14%12.68M

-16.33%13.32M

-12.89%14.90M

0.59%14.47M

-26.46%15.49M

-8.14%15.92M

-8.24%17.10M

-18.97%14.39M

26.43%21.07M

17.10%17.33M

29.71%18.64M

30.81%17.75M

35.51%16.66M

26.73%14.80M

49.22%14.37M

30.07%13.57M

-4.81%12.30M

-13.70%11.68M

-31.80%9.63M

-30.15%10.43M

-13.39%12.92M

-9.96%13.53M

-1.64%14.12M

-3.56%14.94M

1.70%14.91M

10.47%15.03M

16.98%14.36M

20.45%15.49M

20.12%14.66M

7.86%13.60M

-2.28%12.27M

--12.86M

--12.21M

--12.61M

--12.56M

ค่าใช้จ่ายล่วงหน้า

-67.94%5.56M

-31.94%12.11M

9.12%15.94M

79.48%19.27M

102.26%17.33M

65.61%17.79M

30.63%14.60M

-2.94%10.73M

2.43%8.57M

55.13%10.74M

38.71%11.18M

3.11%11.06M

46.43%8.36M

50.39%6.92M

--8.06M

--10.73M

--5.71M

--4.60M

----

41.10%4.56M

57.44%3.75M

69.34%2.66M

88.70%2.94M

50.63%3.23M

191.92%2.38M

7.16%1.57M

13.64%1.56M

41.87%2.15M

-18.22%817.00K

9.48%1.47M

-16.35%1.37M

-5.03%1.51M

22.73%999.00K

-4.90%1.34M

-1.03%1.64M

0.89%1.59M

15.95%814.00K

24.58%1.41M

38.00%1.66M

24.45%1.58M

-26.03%702.00K

-2.16%1.13M

-23.37%1.20M

--1.27M

--949.00K

--1.16M

--1.57M

สินทรัพย์หมุนเวียนอื่น ๆ

-99.68%150.00K

100.92%219.00K

219.81%339.00K

114.42%223.00K

43501.89%46.22M

4.81%109.00K

--106.00K

--104.00K

--106.00K

--104.00K

----

-21.02%4.34M

48.01%5.88M

74.60%7.48M

27.76%8.13M

--5.50M

--3.98M

--4.28M

--6.36M

----

-100.00%0.00

-7.92%244.00K

-7.64%254.00K

0.76%266.00K

--257.00K

--265.00K

--275.00K

--264.00K

----

สินทรัพย์หมุนเวียนรวม

52.97%587.52M

85.05%577.39M

45.88%486.24M

30.34%430.46M

39.65%384.06M

17.84%312.02M

31.90%333.32M

31.13%330.25M

-4.43%275.01M

-12.17%264.78M

-10.09%252.71M

-12.79%251.85M

12.58%287.75M

7.43%301.46M

13.31%281.08M

106.46%288.79M

92.91%255.60M

97.53%280.60M

63.05%248.07M

10.51%139.88M

-2.09%132.50M

-19.38%142.06M

-30.50%152.15M

-46.51%126.58M

-46.44%135.32M

-34.74%176.21M

-19.65%218.92M

-5.39%236.65M

7.29%252.63M

13.21%270.03M

63.23%272.45M

70.84%250.13M

85.84%235.47M

81.93%238.51M

30.36%166.91M

2.87%146.41M

-14.36%126.71M

15.59%131.10M

11.95%128.04M

30.04%142.32M

48.86%147.96M

21.30%113.43M

37.43%114.37M

35.92%109.45M

15.64%99.39M

-9.64%93.51M

-21.45%83.22M

-26.00%80.52M

-14.22%85.95M

10.58%103.48M

--105.95M

--108.81M

--100.20M

--93.58M

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

-5.60%1.47B

-3.24%1.52B

-2.22%1.54B

-6.09%1.56B

-5.66%1.56B

-3.74%1.57B

0.42%1.57B

-4.02%1.66B

-4.35%1.65B

-5.31%1.63B

-8.45%1.57B

4.09%1.73B

123.79%1.73B

120.58%1.72B

116.44%1.71B

107.53%1.66B

-0.58%772.40M

2.03%779.41M

8.07%791.13M

15.11%801.10M

27.42%776.94M

41.08%763.87M

44.96%732.03M

50.74%695.96M

39.28%609.72M

25.65%541.46M

17.37%505.00M

16.14%461.69M

10.61%437.78M

9.44%430.91M

9.10%430.28M

0.34%397.53M

52.81%395.78M

55.19%393.75M

62.70%394.40M

60.93%396.18M

8.91%259.01M

8.57%253.72M

3.66%242.40M

6.16%246.18M

3.43%237.81M

5.29%233.69M

-46.11%233.85M

1.70%231.90M

3.78%229.93M

0.46%221.94M

109.12%433.92M

18.56%228.02M

18.85%221.56M

19.12%220.93M

--207.50M

--192.33M

--186.42M

--185.46M

-สินทรัพย์ถาวร

-20.67%2.28B

-7.24%2.61B

7.58%2.98B

8.73%2.93B

10.13%2.87B

10.95%2.82B

13.60%2.77B

13.86%2.69B

12.47%2.60B

12.11%2.54B

10.30%2.44B

12.05%2.37B

96.30%2.32B

95.10%2.26B

93.06%2.21B

84.94%2.11B

6.71%1.18B

7.21%1.16B

10.46%1.15B

15.50%1.14B

24.37%1.11B

33.95%1.08B

36.43%1.04B

39.55%988.13M

65.89%888.71M

54.20%807.82M

18.22%759.97M

11.77%708.07M

-13.91%535.71M

-14.03%523.87M

7.18%642.82M

7.15%633.51M

39.95%622.27M

61.48%609.33M

66.61%599.77M

65.01%591.23M

29.46%444.62M

13.01%377.34M

9.67%359.97M

11.35%358.30M

9.40%343.43M

10.90%333.89M

-43.51%328.25M

8.68%321.78M

10.33%313.91M

7.84%301.08M

122.31%581.03M

22.94%296.09M

24.08%284.52M

24.89%279.20M

--261.36M

--240.84M

--229.30M

--223.55M

-ค่าเสื่อมราคาสะสม

-38.64%802.64M

-12.27%1.10B

20.48%1.44B

32.56%1.37B

37.59%1.31B

37.24%1.25B

37.31%1.20B

62.61%1.03B

62.00%950.64M

67.18%909.53M

74.68%871.08M

41.61%634.61M

44.15%586.81M

42.92%544.04M

40.81%498.67M

31.75%448.15M

23.98%407.08M

19.62%380.66M

16.17%354.15M

16.42%340.15M

17.69%328.34M

19.47%318.22M

19.56%304.84M

18.58%292.17M

184.88%278.99M

186.55%266.36M

19.96%254.97M

4.41%246.38M

-56.76%97.93M

-56.88%92.95M

3.49%212.54M

20.99%235.99M

22.02%226.49M

74.40%215.57M

74.68%205.37M

73.96%195.04M

75.73%185.62M

23.36%123.61M

24.55%117.57M

24.74%112.12M

25.77%105.62M

26.62%100.20M

-35.83%94.40M

32.06%89.88M

33.37%83.98M

35.81%79.14M

173.17%147.11M

40.29%68.06M

46.82%62.97M

52.99%58.27M

--53.85M

--48.52M

--42.89M

--38.09M

หนี้ระยะยาว

----

--35.30M

----

-17.86%23.00K

0.00%28.00K

-51.72%28.00K

-73.08%28.00K

-81.21%28.00K

-88.19%28.00K

-83.24%58.00K

-77.19%104.00K

-73.63%149.00K

-67.31%237.00K

-62.02%346.00K

--456.00K

82.85%565.00K

--725.00K

--911.00K

----

--309.00K

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

17.10%66.94M

24.72%61.25M

31.74%60.58M

38.61%65.19M

17.60%57.16M

1.74%49.11M

-10.03%45.98M

2.82%47.03M

24.50%48.60M

38.01%48.27M

114.55%51.11M

40.32%45.74M

166.26%39.04M

745.47%34.98M

56.62%23.82M

--32.60M

--14.66M

--4.14M

--15.21M

----

-100.00%0.00

108.49%1.55M

45.87%2.88M

-67.15%2.40M

-88.64%1.04M

-92.67%742.00K

-70.54%1.97M

77.49%7.31M

345.41%9.18M

902.58%10.12M

390.90%6.69M

49.80%4.12M

14.76%2.06M

-55.73%1.01M

-41.38%1.36M

15.94%2.75M

-13.74%1.80M

-3.14%2.28M

7400.00%2.33M

61.51%2.37M

--2.08M

--2.35M

--31.00K

--1.47M

สินทรัพย์ไม่หมุนเวียนรวม

-5.49%1.55B

-1.60%1.61B

-0.32%1.63B

-3.68%1.65B

-4.41%1.64B

-2.73%1.64B

0.68%1.63B

-3.62%1.72B

-3.15%1.72B

-4.41%1.68B

-6.74%1.62B

3.94%1.78B

114.14%1.77B

123.08%1.76B

115.65%1.74B

102.06%1.71B

0.09%827.60M

-3.34%788.48M

2.98%807.27M

13.83%847.94M

20.19%826.89M

31.45%815.69M

38.11%783.92M

48.49%744.91M

46.84%687.99M

41.84%620.51M

30.72%567.60M

24.55%501.66M

16.45%468.51M

9.43%437.48M

9.64%434.19M

1.46%402.76M

54.15%402.34M

53.13%399.77M

57.39%396.00M

54.86%396.95M

6.74%261.01M

9.77%261.06M

6.64%251.61M

10.03%256.32M

5.67%244.53M

5.78%237.83M

-45.88%235.94M

1.00%232.97M

3.15%231.40M

0.44%224.84M

107.29%435.95M

17.80%230.65M

19.02%224.34M

19.56%223.86M

--210.31M

--195.80M

--188.49M

--187.24M

สินทรัพย์รวม

5.60%2.14B

12.28%2.19B

7.50%2.12B

1.81%2.08B

1.67%2.02B

0.07%1.95B

4.88%1.97B

0.69%2.05B

-3.32%1.99B

-5.55%1.95B

-7.21%1.88B

1.52%2.03B

90.18%2.06B

92.73%2.06B

91.59%2.02B

102.68%2.00B

12.91%1.08B

11.62%1.07B

12.74%1.06B

13.35%987.82M

16.53%959.39M

20.21%957.74M

19.01%936.07M

18.04%871.48M

14.17%823.31M

12.61%796.72M

11.30%786.52M

13.08%738.30M

13.07%721.15M

10.84%707.50M

25.53%706.65M

20.16%652.89M

64.50%637.80M

62.76%638.28M

48.27%562.91M

36.30%543.36M

-1.22%387.71M

11.65%392.17M

8.38%379.65M

16.42%398.65M

18.65%392.49M

10.34%351.26M

15.91%350.31M

10.04%342.41M

6.61%330.79M

-2.75%318.35M

-4.44%302.21M

2.15%311.17M

7.48%310.29M

16.57%327.35M

--316.26M

--304.61M

--288.69M

--280.82M

หนี้สิน

หนี้สินหมุนเวียน

-หนี้สินค้างจ่ายอื่น ๆ

79.18%34.42M

45.67%26.00M

18.23%25.68M

49.03%22.25M

30.15%19.21M

5.66%17.84M

59.59%21.72M

38.28%14.93M

16.99%14.76M

6.87%16.89M

-39.42%13.61M

-34.58%10.79M

8.82%12.62M

42.21%15.80M

32.85%22.47M

31.50%16.50M

12.39%11.59M

45.61%11.11M

103.00%16.91M

78.10%12.55M

49.85%10.32M

-2.19%7.63M

-1.12%8.33M

-7.40%7.05M

-54.40%6.88M

--7.80M

-27.98%8.43M

-24.85%7.61M

44.59%15.10M

-100.00%0.00

1.43%11.70M

-27.32%10.13M

-24.34%10.44M

-2.75%9.53M

210.44%11.53M

432.49%13.93M

215.81%13.80M

134.07%9.80M

32.68%3.71M

-7.46%2.62M

31.23%4.37M

52.85%4.19M

57.92%2.80M

44.53%2.83M

65.01%3.33M

32.82%2.74M

-13.51%1.77M

-37.11%1.96M

-2.13%2.02M

67.18%2.06M

--2.05M

--3.11M

--2.06M

--1.23M

ค่าใช้จ่ายค้างจ่าย

-20.09%21.41M

33.09%24.86M

34.31%34.78M

3.60%28.23M

24.01%26.79M

-11.49%18.68M

1.77%25.89M

26.14%27.25M

30.28%21.61M

-8.32%21.10M

-1.10%25.44M

-0.47%21.60M

9.76%16.58M

28.51%23.02M

47.09%25.73M

82.18%21.71M

130.71%15.11M

59.75%17.91M

15.93%17.49M

0.70%11.91M

-34.19%6.55M

-13.39%11.21M

-4.90%15.09M

-19.20%11.83M

-16.46%9.95M

--12.95M

-2.07%15.87M

3.13%14.64M

-3.08%11.91M

----

21.13%16.20M

13.17%14.20M

117.47%12.29M

91.46%16.76M

88.98%13.38M

91.00%12.55M

7.23%5.65M

-4.85%8.76M

-17.33%7.08M

-23.77%6.57M

-23.10%5.27M

35.09%9.20M

103.08%8.56M

95.00%8.62M

62.82%6.85M

45.96%6.81M

-0.52%4.22M

2.65%4.42M

52.89%4.21M

-0.96%4.67M

--4.24M

--4.30M

--2.75M

--4.71M

เงินสำรองหมุนเวียน

-90.10%749.00K

-94.73%353.00K

-10.96%4.51M

132.97%8.49M

157.82%7.56M

140.20%6.70M

132.66%5.07M

63.14%3.64M

31.00%2.93M

33.60%2.79M

15.67%2.18M

86.08%2.23M

136.68%2.24M

220.89%2.09M

395.26%1.88M

-80.16%1.20M

-81.56%946.00K

-84.41%651.00K

-88.33%380.00K

133.15%6.05M

157.48%5.13M

203.27%4.18M

287.28%3.26M

-6.66%2.59M

-17.38%1.99M

-32.43%1.38M

-49.21%841.00K

98.93%2.78M

78.33%2.41M

77.53%2.04M

47.73%1.66M

39.84%1.40M

85.97%1.35M

102.47%1.15M

147.46%1.12M

5.27%999.00K

-26.79%727.00K

-35.86%567.00K

-44.00%453.00K

30.72%949.00K

87.71%993.00K

106.06%884.00K

30.06%809.00K

11.86%726.00K

-7.52%529.00K

-19.81%429.00K

36.11%622.00K

-41.27%649.00K

-39.92%572.00K

-36.69%535.00K

--457.00K

--1.10M

--952.00K

--845.00K

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

-62.79%22.10M

-64.98%20.53M

-66.42%19.76M

41.00%18.05M

280.67%59.39M

342.01%58.63M

524.92%58.84M

24.29%12.80M

51.73%15.60M

28.42%13.27M

-10.52%9.42M

-93.33%10.30M

-91.76%10.28M

-91.81%10.33M

50.80%10.52M

1877.09%154.47M

1442.28%124.74M

228.06%126.11M

-20.98%6.98M

-7.90%7.81M

19.20%8.09M

488.40%38.44M

160.12%8.83M

292.37%8.48M

--6.79M

1699.72%6.53M

274.72%3.40M

49.72%2.16M

-100.00%0.00

-83.07%363.00K

-57.42%906.00K

-31.66%1.44M

-5.72%1.98M

60.84%2.14M

175.65%2.13M

--2.11M

--2.10M

--1.33M

--772.00K

-100.00%0.00

----

-92.33%22.00K

-80.18%65.00K

-61.48%146.00K

-49.44%227.00K

-33.72%287.00K

0.61%328.00K

-71.65%379.00K

--449.00K

--433.00K

--326.00K

--1.34M

-หนี้สินจากสัญญาเช่าระยะสั้น

53.34%22.10M

44.73%20.53M

32.26%19.76M

41.00%18.05M

-7.63%14.41M

6.96%14.19M

58.68%14.94M

24.29%12.80M

51.73%15.60M

28.42%13.27M

-10.52%9.42M

-10.15%10.30M

112.92%10.28M

66.11%10.33M

50.80%10.52M

46.72%11.46M

-40.29%4.83M

-26.33%6.22M

-20.98%6.98M

-7.90%7.81M

19.20%8.09M

29.19%8.44M

160.12%8.83M

--8.48M

--6.79M

1699.72%6.53M

274.72%3.40M

----

-100.00%0.00

-83.07%363.00K

-57.42%906.00K

-31.66%1.44M

-5.72%1.98M

60.84%2.14M

175.65%2.13M

--2.11M

--2.10M

--1.33M

--772.00K

----

-92.33%22.00K

-80.18%65.00K

-61.48%146.00K

-49.44%227.00K

--287.00K

--328.00K

--379.00K

--449.00K

----

หนี้สินหมุนเวียนอื่น ๆ

31.37%35.17M

7.33%26.35M

12.71%30.19M

65.49%30.73M

51.31%26.77M

24.74%24.55M

69.66%26.79M

42.54%18.57M

19.10%17.69M

9.99%19.68M

-35.16%15.79M

-26.40%13.03M

18.47%14.86M

52.10%17.89M

40.82%24.35M

-4.81%17.70M

-18.81%12.54M

-0.37%11.76M

49.22%17.29M

92.91%18.60M

74.01%15.45M

28.63%11.81M

25.06%11.59M

-7.20%9.64M

-49.31%8.88M

350.44%9.18M

-30.61%9.27M

-9.84%10.39M

48.46%17.51M

-80.92%2.04M

5.53%13.35M

-22.82%11.52M

-18.82%11.79M

3.00%10.68M

203.60%12.65M

318.77%14.93M

170.89%14.53M

104.46%10.37M

15.49%4.17M

0.34%3.56M

38.97%5.36M

60.05%5.07M

50.69%3.61M

36.39%3.55M

49.00%3.86M

21.98%3.17M

-4.47%2.40M

-38.20%2.60M

-14.07%2.59M

24.96%2.60M

--2.51M

--4.21M

--3.01M

--2.08M

หนี้สินหมุนเวียนรวม

-14.50%216.97M

15.02%283.24M

5.03%256.03M

42.48%222.04M

83.01%253.76M

76.95%246.25M

80.46%243.77M

19.18%155.84M

8.99%138.66M

-4.39%139.17M

-19.00%135.08M

-56.40%130.75M

-37.61%127.23M

-29.61%145.56M

72.93%166.77M

270.96%299.89M

203.32%203.92M

97.97%206.80M

7.43%96.44M

0.41%80.84M

-17.34%67.23M

60.82%104.46M

46.38%89.77M

50.70%80.51M

64.06%81.33M

29.61%64.95M

1.20%61.33M

1.77%53.42M

1.85%49.57M

-8.92%50.12M

4.29%60.60M

-5.22%52.49M

33.43%48.67M

23.19%55.02M

70.16%58.11M

86.16%55.39M

43.23%36.48M

64.62%44.67M

6.65%34.15M

-3.97%29.75M

-2.33%25.47M

17.58%27.13M

90.42%32.02M

99.62%30.98M

49.29%26.07M

16.43%23.08M

-9.14%16.82M

-13.56%15.52M

14.22%17.47M

19.94%19.82M

--18.51M

--17.96M

--15.29M

--16.52M

หนี้สินไม่หมุนเวียน

เงินสำรองระยะยาว

-19.65%46.11M

0.44%58.88M

16.61%70.83M

13.47%59.62M

3.30%57.39M

6.71%58.62M

18.80%60.74M

3.19%52.54M

3.79%55.56M

1.90%54.93M

-5.72%51.13M

23.18%50.91M

44.16%53.53M

47.73%53.91M

35.68%54.23M

42.78%41.33M

24.42%37.13M

24.68%36.49M

43.43%39.97M

5.94%28.95M

46.53%29.84M

84.75%29.27M

84.53%27.87M

136.19%27.33M

78.77%20.37M

29.18%15.84M

20.08%15.10M

-8.55%11.57M

-9.54%11.39M

-1.96%12.26M

4.02%12.58M

8.33%12.65M

6.13%12.60M

3.61%12.51M

0.32%12.09M

0.91%11.68M

4.03%11.87M

3.71%12.07M

1.37%12.05M

-0.75%11.57M

-3.49%11.41M

3.35%11.64M

17.57%11.89M

23.34%11.66M

22.94%11.82M

13.18%11.26M

1.42%10.11M

55.56%9.46M

64.78%9.62M

126.21%9.95M

--9.97M

--6.08M

--5.83M

--4.40M

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

6.42%130.04M

3.93%127.99M

-22.65%126.03M

-49.69%124.06M

-57.26%122.19M

-49.71%123.15M

-25.65%162.95M

20.75%246.60M

30.77%285.87M

23.67%244.88M

39.17%219.18M

356.77%204.22M

452.57%218.60M

405.67%198.01M

-0.71%157.49M

-66.41%44.71M

-70.17%39.56M

-75.08%39.16M

8.24%158.62M

21.67%133.10M

91.18%132.61M

126.60%157.12M

111.44%146.53M

175.98%109.39M

75.15%69.36M

75.15%69.34M

73.82%69.30M

-0.52%39.64M

-0.54%39.60M

-0.52%39.59M

0.26%39.87M

0.53%39.84M

0.64%39.82M

0.67%39.79M

0.71%39.77M

0.37%39.63M

0.25%39.57M

--39.53M

--39.49M

--39.47M

--0.00

-หนี้ระยะยาว

6.42%130.04M

3.93%127.99M

-22.65%126.03M

-49.69%124.06M

-57.26%122.19M

-49.71%123.15M

-25.65%162.95M

20.75%246.60M

30.77%285.87M

23.67%244.88M

39.17%219.18M

356.77%204.22M

452.57%218.60M

405.67%198.01M

-0.71%157.49M

-66.41%44.71M

-70.17%39.56M

-75.08%39.16M

8.24%158.62M

21.67%133.10M

91.18%132.61M

126.60%157.12M

111.44%146.53M

175.98%109.39M

75.15%69.36M

75.15%69.34M

73.82%69.30M

-0.52%39.64M

-0.54%39.60M

-0.52%39.59M

0.26%39.87M

0.53%39.84M

0.64%39.82M

0.67%39.79M

0.71%39.77M

0.37%39.63M

0.25%39.57M

--39.53M

--39.49M

--39.47M

----

--0.00

----

หนี้สินไม่หมุนเวียนอื่น ๆ

-20.13%49.47M

-8.74%61.19M

5.95%74.92M

17.29%64.85M

6.36%61.94M

16.88%67.05M

31.62%70.71M

4.02%55.29M

4.58%58.23M

0.50%57.36M

-6.63%53.72M

24.45%53.16M

43.80%55.68M

46.33%57.08M

35.41%57.54M

40.79%42.71M

26.62%38.72M

31.54%39.01M

49.80%42.49M

7.31%30.34M

41.95%30.58M

74.27%29.66M

74.37%28.37M

74.86%28.27M

85.44%21.54M

36.49%17.02M

16.76%16.27M

15.56%16.17M

-13.80%11.62M

-6.04%12.47M

-10.89%13.93M

-17.31%13.99M

-19.13%13.48M

-11.31%13.27M

-6.22%15.63M

6.23%16.92M

-2.59%16.67M

-7.75%14.96M

0.74%16.67M

1.20%15.93M

0.11%17.11M

5.73%16.22M

32.88%16.55M

28.14%15.74M

44.44%17.09M

27.37%15.34M

3.85%12.46M

42.09%12.28M

58.12%11.83M

83.27%12.04M

--11.99M

--8.64M

--7.48M

--6.57M

หนี้สินไม่หมุนเวียนรวม

-0.52%378.89M

-3.38%374.60M

-9.76%393.43M

-24.94%382.67M

-30.42%380.87M

-23.48%387.71M

-3.64%435.97M

10.34%509.79M

13.89%547.36M

10.46%506.67M

6.31%452.45M

60.18%462.00M

341.80%480.61M

319.36%458.68M

82.55%425.58M

44.06%288.42M

-45.65%108.78M

-50.82%109.38M

10.56%233.13M

10.80%200.22M

60.00%200.15M

76.77%222.42M

72.30%210.87M

112.63%180.70M

55.56%125.09M

58.20%125.82M

48.42%122.39M

19.05%84.98M

11.60%80.41M

5.72%79.53M

0.99%82.46M

-12.87%71.39M

-12.14%72.05M

-5.14%75.23M

0.39%81.65M

-7.24%81.93M

-7.80%82.00M

68.16%79.31M

78.46%81.33M

102.76%88.33M

95.07%88.94M

10.70%47.16M

20.77%45.58M

32.79%43.56M

46.56%45.60M

19.25%42.60M

13.46%37.74M

2.65%32.80M

9.47%31.11M

56.40%35.73M

--33.26M

--31.96M

--28.42M

--22.84M

หนี้สินรวม

-6.11%595.87M

3.77%657.84M

-4.46%649.46M

-9.15%604.71M

-7.49%634.63M

-1.84%633.96M

15.70%679.74M

12.29%665.63M

12.86%686.02M

6.88%645.84M

-0.81%587.53M

0.75%592.75M

94.38%607.84M

91.11%604.24M

79.74%592.35M

109.32%588.32M

16.95%312.70M

-3.27%316.18M

9.62%329.57M

7.60%281.06M

29.53%267.38M

71.34%326.88M

63.65%300.64M

88.73%261.21M

58.80%206.42M

47.15%190.78M

28.41%183.71M

11.73%138.41M

7.67%129.99M

-0.46%129.65M

2.36%143.06M

-9.78%123.88M

1.89%120.72M

5.06%130.25M

21.02%139.76M

16.29%137.32M

3.56%118.48M

66.86%123.97M

48.83%115.49M

58.40%118.08M

59.63%114.41M

13.11%74.30M

42.24%77.60M

54.26%74.55M

47.54%71.67M

18.25%65.68M

5.38%54.55M

-3.18%48.33M

11.13%48.58M

41.10%55.55M

--51.77M

--49.91M

--43.71M

--39.37M

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

0.36%1.13B

0.56%1.13B

0.39%1.13B

3.16%1.16B

4.22%1.12B

4.24%1.12B

4.56%1.13B

4.50%1.12B

-0.00%1.08B

-0.39%1.08B

-0.32%1.08B

-0.27%1.08B

117.18%1.08B

117.86%1.08B

119.32%1.08B

119.22%1.08B

1.19%496.94M

16.99%496.25M

16.62%492.31M

16.34%491.10M

0.62%424.18M

0.40%422.14M

0.67%422.14M

0.81%421.56M

0.55%420.47M

0.64%420.45M

0.65%419.35M

0.36%418.17M

21.57%418.17M

24.85%417.76M

98.74%416.63M

101.72%416.68M

68.65%343.96M

64.28%334.60M

2.93%209.63M

2.03%206.57M

1.44%203.95M

4.81%203.67M

5.62%203.66M

6.93%202.46M

6.33%201.06M

2.76%194.32M

2.60%192.84M

0.76%189.35M

0.68%189.09M

0.07%187.94M

0.06%187.91M

--187.81M

กำไรสะสม

84.59%330.06M

114.44%298.68M

114.73%242.21M

11.58%230.01M

0.49%178.81M

-20.93%139.28M

-32.20%112.80M

-35.32%206.14M

-44.63%177.93M

-44.78%176.15M

-43.29%166.36M

14.96%318.73M

19.90%321.35M

26.91%318.98M

25.65%293.36M

29.28%277.24M

33.40%268.01M

21.61%251.34M

9.46%233.46M

14.00%214.45M

3.17%200.91M

12.10%206.68M

16.97%213.28M

4.83%188.12M

13.35%194.74M

15.46%184.38M

25.39%182.34M

61.31%179.45M

71.04%171.81M

74.80%159.69M

83.63%145.42M

55.72%111.25M

68.54%100.45M

48.79%91.35M

33.30%79.19M

-6.64%71.44M

-19.06%59.60M

-16.34%61.40M

-14.70%59.41M

7.67%76.52M

16.24%73.64M

20.69%73.39M

25.62%69.65M

1.81%71.07M

-9.46%63.35M

-23.81%60.80M

-23.35%55.44M

10.97%69.81M

29.79%69.96M

61.46%79.80M

--72.34M

--62.91M

--53.91M

--49.42M

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

77.60%-1.30M

24.69%-4.36M

-10.26%-5.10M

-218.46%-6.94M

-225.56%-5.82M

-128.04%-5.78M

-67.11%-4.63M

81.26%-2.18M

77.55%-1.79M

38.09%-2.54M

0.32%-2.77M

-1132.56%-11.62M

-1198.34%-7.96M

-941.07%-4.10M

---2.78M

---943.00K

--725.00K

--487.00K

----

-79.48%229.00K

-59.80%808.00K

-85.11%369.00K

-73.65%773.00K

-55.59%1.12M

-35.66%2.01M

-37.17%2.48M

-22.93%2.93M

-38.44%2.51M

-28.15%3.12M

-1.05%3.94M

16.81%3.81M

-3.38%4.08M

--4.35M

--3.99M

--3.26M

--4.22M

ผลประโยชน์ที่ไม่ควบคุม

-13.63%47.75M

30.32%68.51M

25.03%62.21M

23.45%58.47M

22.16%55.28M

17.04%52.57M

13.23%49.75M

-8.21%47.36M

-17.25%45.25M

-18.82%44.92M

-19.26%43.94M

-3.48%51.60M

--54.68M

--55.33M

--54.42M

--53.46M

----

ส่วนของผู้ถือหุ้นรวม

10.95%1.54B

16.39%1.53B

13.81%1.47B

7.09%1.48B

6.49%1.39B

1.01%1.31B

-0.04%1.29B

-4.09%1.38B

-10.10%1.31B

-10.71%1.30B

-9.85%1.29B

1.84%1.44B

88.47%1.45B

93.41%1.46B

96.97%1.43B

100.04%1.41B

11.34%770.50M

19.34%752.90M

14.22%725.77M

15.81%706.76M

12.18%692.01M

4.11%630.86M

5.41%635.43M

1.73%610.27M

4.35%616.89M

4.86%605.94M

6.96%602.80M

13.40%599.90M

14.33%591.16M

13.74%577.86M

33.19%563.58M

30.29%529.01M

92.06%517.08M

89.43%508.03M

60.18%423.15M

44.72%406.04M

-3.18%269.23M

-3.17%268.19M

-3.13%264.17M

4.74%280.57M

7.32%278.07M

9.62%276.96M

10.12%272.71M

1.91%267.87M

-0.99%259.12M

-7.04%252.67M

-6.36%247.66M

3.20%262.84M

6.83%261.71M

12.57%271.80M

--264.49M

--254.70M

--244.97M

--241.46M

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

