









ตลาด
/
หุ้น
/
nasdaq-ffiv
/

F5 Inc

FFIV

293.120USD

+2.360+0.81%

ปิด 07/16, 16:00（ET）ราคาล่าช้า 15 นาที

16.98Bมูลค่าตลาด

27.32P/E TTM



F5 Inc

293.120

+2.360+0.81%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

7.30%731.12M

10.67%766.49M

5.62%746.67M

-1.02%695.50M

-3.10%681.35M

-1.11%692.60M

0.99%706.97M

4.17%702.64M

10.87%703.17M

1.93%700.38M

2.64%700.03M

3.53%674.49M

-1.71%634.22M

10.00%687.10M

10.93%682.00M

11.70%651.51M

10.60%645.29M

9.72%624.62M

4.14%614.82M

3.52%583.25M

7.08%583.45M

4.70%569.30M

4.92%590.39M

3.91%563.39M

2.17%544.89M

3.93%543.77M

4.59%562.71M

4.71%542.20M

2.91%533.30M

1.40%523.19M

2.41%538.00M

4.29%517.84M

7.15%518.25M

5.41%515.96M

4.80%525.35M

2.68%496.52M

2.44%483.68M

5.77%489.49M

7.75%501.30M

9.83%483.59M

12.40%472.14M

13.86%462.79M

17.69%465.27M

18.90%440.29M

19.93%420.04M

11.22%406.45M

9.04%395.33M

5.01%370.30M

3.12%350.23M

13.34%365.45M

--362.56M

--352.63M

--339.62M

--322.43M

รายได้

7.30%731.12M

10.67%766.49M

5.62%746.67M

-1.02%695.50M

-3.10%681.35M

-1.11%692.60M

0.99%706.97M

4.17%702.64M

10.87%703.17M

1.93%700.38M

2.64%700.03M

3.53%674.49M

-1.71%634.22M

10.00%687.10M

10.93%682.00M

11.70%651.51M

10.60%645.29M

9.72%624.62M

4.14%614.82M

3.52%583.25M

7.08%583.45M

4.70%569.30M

4.92%590.39M

3.91%563.39M

2.17%544.89M

3.93%543.77M

4.59%562.71M

4.71%542.20M

2.91%533.30M

1.40%523.19M

2.41%538.00M

4.29%517.84M

7.15%518.25M

5.41%515.96M

4.80%525.35M

2.68%496.52M

2.44%483.68M

5.77%489.49M

7.75%501.30M

9.83%483.59M

12.40%472.14M

13.86%462.79M

17.69%465.27M

18.90%440.29M

19.93%420.04M

11.22%406.45M

9.04%395.33M

5.01%370.30M

3.12%350.23M

13.34%365.45M

--362.56M

--352.63M

--339.62M

--322.43M

ค่าใช้จ่ายด้านรายได้

-0.11%140.96M

3.02%140.51M

1.96%143.72M

-3.71%136.43M

-9.34%141.11M

-12.01%136.39M

-4.41%140.96M

8.38%141.68M

23.18%155.65M

14.76%155.01M

14.60%147.46M

8.13%130.73M

1.74%126.36M

17.48%135.07M

14.92%128.68M

14.02%120.90M

22.68%124.20M

29.71%114.98M

23.15%111.97M

16.83%106.04M

14.81%101.24M

2.22%88.64M

-2.70%90.92M

-0.27%90.77M

-1.64%88.18M

-0.77%86.71M

3.20%93.44M

1.38%91.01M

1.97%89.64M

2.49%87.39M

6.58%90.54M

6.43%89.77M

6.91%87.91M

-0.49%85.26M

0.34%84.95M

-1.54%84.34M

-0.44%82.23M

7.98%85.68M

3.30%84.66M

7.80%85.66M

9.16%82.60M

8.87%79.35M

22.42%81.95M

22.41%79.46M

25.47%75.66M

19.71%72.88M

6.80%66.94M

7.68%64.92M

4.70%60.30M

9.49%60.88M

--62.68M

--60.29M

--57.59M

--55.61M

ค่าใช้จ่ายในการดำเนินงาน

5.71%572.23M

5.87%550.09M

3.81%555.65M

-1.86%532.31M

-9.35%541.30M

-13.46%519.61M

-9.67%535.23M

-4.34%542.42M

6.71%597.13M

7.73%600.43M

6.64%592.50M

2.15%567.02M

1.55%559.58M

12.04%557.37M

7.64%555.63M

12.00%555.10M

10.27%551.06M

13.27%497.47M

11.93%516.20M

7.59%495.63M

24.28%499.75M

13.91%439.17M

18.04%461.17M

18.04%460.65M

3.12%402.10M

1.14%385.55M

3.93%390.69M

3.05%390.25M

2.66%389.95M

0.71%381.19M

3.82%375.92M

5.72%378.69M

5.58%379.86M

5.57%378.50M

2.37%362.09M

4.29%358.19M

6.04%359.80M

8.49%358.54M

11.30%353.70M

9.31%343.46M

9.74%339.29M

11.15%330.48M

18.68%317.79M

18.02%314.21M

19.95%309.18M

15.97%297.32M

6.79%267.75M

9.72%266.23M

10.06%257.76M

15.15%256.37M

--250.72M

--242.63M

--234.19M

--222.64M

ค่าใช้จ่ายในการวิจัยและพัฒนา

11.75%136.56M

9.15%130.52M

-3.04%123.95M

-3.40%124.39M

-13.55%122.21M

-15.98%119.58M

-7.72%127.83M

-7.19%128.76M

4.07%141.36M

9.25%142.32M

11.08%138.52M

4.09%138.74M

4.00%135.84M

14.08%130.27M

3.66%124.70M

14.91%133.28M

19.79%130.61M

18.94%114.19M

17.01%120.30M

-0.77%115.99M

13.20%109.03M

4.31%96.00M

8.13%102.81M

24.27%116.89M

5.77%96.31M

7.16%92.04M

11.23%95.08M

6.16%94.06M

2.04%91.06M

-1.33%85.89M

2.07%85.48M

6.70%88.60M

3.41%89.23M

7.28%87.05M

7.83%83.75M

11.71%83.04M

15.80%86.29M

15.82%81.14M

18.75%77.67M

10.91%74.34M

10.84%74.52M

9.24%70.06M

20.08%65.40M

23.95%67.03M

27.98%67.23M

32.12%64.13M

14.11%54.46M

15.09%54.08M

20.58%52.53M

24.08%48.54M

--47.73M

--46.98M

--43.57M

--39.12M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

-19.80%22.47M

-22.55%22.67M

-22.35%22.93M

-5.56%26.78M

2.46%28.02M

6.53%29.27M

8.52%29.53M

-0.85%28.36M

-7.42%27.34M

-9.21%27.47M

-10.60%27.21M

-0.69%28.60M

3.55%29.54M

9.40%30.26M

14.78%30.44M

9.82%28.80M

18.20%28.52M

45.74%27.66M

21.31%26.52M

42.53%26.23M

69.41%24.13M

35.55%18.98M

41.87%21.86M

31.12%18.40M

-4.20%14.24M

-7.77%14.00M

-0.87%15.41M

-8.44%14.03M

-3.39%14.87M

1.97%15.18M

7.27%15.54M

6.15%15.32M

9.28%15.39M

8.17%14.89M

8.49%14.49M

11.30%14.44M

6.60%14.08M

5.53%13.76M

10.71%13.36M

14.01%12.97M

17.53%13.21M

14.03%13.04M

17.15%12.07M

16.19%11.38M

12.65%11.24M

15.13%11.44M

1.46%10.30M

-2.59%9.79M

9.50%9.98M

70.63%9.93M

--10.15M

--10.05M

--9.11M

--5.82M

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

----

---8.20M

----

กำไรจากการดำเนินงาน

13.46%158.90M

25.10%216.40M

11.23%191.03M

1.85%163.18M

32.07%140.05M

73.07%172.99M

59.71%171.74M

49.09%160.22M

42.06%106.05M

-22.96%99.95M

-14.90%107.53M

11.46%107.46M

-20.78%74.65M

2.03%129.74M

28.14%126.36M

10.03%96.41M

12.58%94.23M

-2.30%127.15M

-23.68%98.61M

-14.72%87.62M

-41.39%83.70M

-17.75%130.13M

-24.88%129.21M

-32.39%102.74M

-0.39%142.79M

11.42%158.22M

6.13%172.02M

9.20%151.95M

3.59%143.36M

3.31%142.00M

-0.73%162.08M

0.59%139.15M

11.71%138.39M

4.97%137.45M

10.61%163.26M

-1.28%138.34M

-6.75%123.88M

-1.03%130.95M

0.08%147.60M

11.14%140.13M

19.84%132.85M

21.24%132.31M

15.60%147.48M

21.14%126.08M

19.88%110.86M

0.04%109.13M

14.07%127.57M

-5.38%104.08M

-12.29%92.48M

9.31%109.08M

--111.83M

--110.00M

--105.43M

--99.79M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

รายได้ดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

----

-72.73%300.00K

--400.00K

--300.00K

--700.00K

--1.10M

----

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

----

53.17%2.73M

--3.27M

--2.46M

--2.08M

--1.78M

----

รายได้ (ค่าใช้จ่าย) พิเศษ

100.00%0.00

-33.63%-11.32M

--0.00

99.84%-93.00K

---90.00K

3.07%-8.47M

--0.00

---56.65M

--0.00

43.92%-8.74M

--0.00

100.00%0.00

-65.79%-15.58M

--0.00

---40.73M

-20.51%-9.40M

100.00%0.00

--0.00

---7.80M

21.31%-14.50M

----

-39.14%-18.43M

100.00%0.00

-100.00%0.00

----

-2002.06%-13.24M

-100.19%-1.00K

101.51%135.00K

----

---630.00K

--527.00K

---8.95M

----

--0.00

----

100.00%0.00

----

---2.39M

----

--0.00

---750.00K

--0.00

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

105.94%12.30M

-59.91%3.96M

304.83%12.49M

194.51%8.53M

118.27%5.97M

110.17%9.88M

139.49%3.08M

146.55%2.90M

241.52%2.74M

--4.70M

---7.81M

---6.22M

---1.93M

----

-132.09%-1.09M

-97.01%141.00K

-101.90%-141.00K

-26.43%5.22M

-40.06%3.40M

109.03%4.72M

166.45%7.43M

230.77%7.09M

12.73%5.67M

-12.75%2.26M

114.29%2.79M

-18.84%2.15M

1775.75%5.03M

164.72%2.59M

878.95%1.30M

132.86%2.64M

-85.63%268.00K

35.83%978.00K

-95.93%133.00K

-56.25%1.14M

-19.72%1.86M

-39.65%720.00K

14100.00%3.27M

954.47%2.59M

217.35%2.32M

-58.49%1.19M

-98.91%23.00K

-84.13%246.00K

-19.47%732.00K

67.78%2.87M

48.32%2.12M

-16.71%1.55M

--909.00K

--1.71M

--1.43M

--1.86M

รายได้ก่อนหักภาษี

17.31%171.20M

19.87%209.04M

16.41%203.51M

61.20%171.62M

34.15%145.93M

81.83%174.40M

75.32%174.83M

5.16%106.47M

49.61%108.78M

-14.15%95.91M

-19.26%99.72M

7.42%101.24M

39.50%72.71M

-4.57%111.72M

26.64%123.50M

7.39%94.25M

-37.62%52.12M

-8.22%117.06M

-17.43%97.52M

-18.33%87.76M

-44.38%83.56M

-22.84%127.56M

-25.84%118.11M

-30.32%107.46M

2.79%150.23M

14.69%165.31M

3.51%159.26M

8.80%154.21M

4.52%146.15M

2.89%144.14M

-5.55%153.86M

1.35%141.73M

21.52%139.82M

6.07%140.10M

8.99%162.90M

-0.72%139.84M

-15.47%115.07M

-2.09%132.08M

-0.23%149.46M

10.67%140.85M

22.76%136.12M

23.34%134.91M

18.97%149.80M

19.00%127.27M

17.22%110.89M

-1.13%109.38M

11.68%125.91M

-4.26%106.95M

-10.85%94.59M

8.84%110.63M

--112.74M

--111.71M

--106.11M

--101.65M

ภาษีเงินได้

-4.62%25.67M

18.28%42.60M

68.42%38.22M

57.47%27.54M

-1.59%26.91M

53.18%36.02M

118.80%22.69M

-4.03%17.49M

65.97%27.35M

29.46%23.51M

-18.86%10.37M

292.34%18.22M

85.49%16.48M

-38.20%18.16M

-35.64%12.78M

-74.04%4.64M

-59.95%8.88M

1.24%29.39M

-14.67%19.86M

-17.01%17.89M

-35.04%22.18M

-15.63%29.03M

-2.87%23.27M

-31.50%21.56M

-6.49%34.14M

-7.33%34.41M

32.25%23.96M

-28.59%31.47M

-21.80%36.51M

-19.07%37.13M

-66.43%18.12M

-8.28%44.07M

17.74%46.69M

8.29%45.88M

2.94%53.97M

0.78%48.05M

-21.31%39.65M

-7.56%42.37M

-6.02%52.43M

-0.25%47.68M

22.17%50.39M

10.89%45.83M

12.28%55.78M

23.28%47.80M

32.28%41.25M

0.46%41.33M

10.34%49.68M

-1.53%38.77M

-16.77%31.18M

17.02%41.14M

--45.03M

--39.38M

--37.47M

--35.16M

รายได้หลังหักภาษี

22.27%145.53M

20.28%166.44M

8.65%165.30M

61.93%144.08M

46.15%119.02M

91.13%138.38M

70.28%152.13M

7.18%88.98M

44.81%81.44M

-22.61%72.40M

-19.30%89.35M

-7.35%83.02M

30.05%56.24M

6.71%93.56M

42.56%110.72M

28.24%89.60M

-29.55%43.24M

-11.01%87.68M

-18.11%77.66M

-18.66%69.87M

-47.13%61.38M

-24.73%98.53M

-29.90%94.84M

-30.01%85.91M

5.88%116.09M

22.33%130.91M

-0.33%135.30M

25.68%122.74M

17.71%109.64M

13.58%107.01M

24.61%135.74M

6.40%97.66M

23.50%93.14M

5.02%94.22M

12.26%108.94M

-1.48%91.79M

-12.03%75.42M

0.72%89.72M

3.21%97.04M

17.24%93.17M

23.10%85.73M

30.90%89.08M

23.34%94.02M

16.57%79.47M

9.82%69.64M

-2.08%68.05M

12.57%76.23M

-5.75%68.18M

-7.62%63.41M

4.51%69.49M

--67.72M

--72.34M

--68.64M

--66.49M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

22.27%145.53M

20.28%166.44M

8.65%165.30M

61.93%144.08M

46.15%119.02M

91.13%138.38M

70.28%152.13M

7.18%88.98M

44.81%81.44M

-22.61%72.40M

-19.30%89.35M

-7.35%83.02M

30.05%56.24M

6.71%93.56M

42.56%110.72M

28.24%89.60M

-29.55%43.24M

-11.01%87.68M

-18.11%77.66M

-18.66%69.87M

-47.13%61.38M

-24.73%98.53M

-29.90%94.84M

-30.01%85.91M

5.88%116.09M

22.33%130.91M

-0.33%135.30M

25.68%122.74M

17.71%109.64M

13.58%107.01M

24.61%135.74M

6.40%97.66M

23.50%93.14M

5.02%94.22M

12.26%108.94M

-1.48%91.79M

-12.03%75.42M

0.72%89.72M

3.21%97.04M

17.24%93.17M

23.10%85.73M

30.90%89.08M

23.34%94.02M

16.57%79.47M

9.82%69.64M

-2.08%68.05M

12.57%76.23M

-5.75%68.18M

-7.62%63.41M

4.51%69.49M

--67.72M

--72.34M

--68.64M

--66.49M

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

100.00%0.00

--0.00

100.00%0.00

---2.42M

--0.00

---18.58M

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

22.27%145.53M

20.28%166.44M

8.65%165.30M

61.93%144.08M

46.15%119.02M

91.13%138.38M

70.28%152.13M

7.18%88.98M

44.81%81.44M

-22.61%72.40M

-19.30%89.35M

-7.35%83.02M

30.05%56.24M

6.71%93.56M

42.56%110.72M

28.24%89.60M

-29.55%43.24M

-11.01%87.68M

-18.11%77.66M

-18.66%69.87M

-47.13%61.38M

-24.73%98.53M

-28.63%94.84M

-30.01%85.91M

5.88%116.09M

48.03%130.91M

-2.11%132.88M

25.68%122.74M

17.71%109.64M

-6.14%88.43M

24.61%135.74M

6.40%97.66M

23.50%93.14M

5.02%94.22M

12.26%108.94M

-1.48%91.79M

-12.03%75.42M

0.72%89.72M

3.21%97.04M

17.24%93.17M

23.10%85.73M

30.90%89.08M

23.34%94.02M

16.57%79.47M

9.82%69.64M

-2.08%68.05M

12.57%76.23M

-5.75%68.18M

-7.62%63.41M

4.51%69.49M

--67.72M

--72.34M

--68.64M

--66.49M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

22.27%145.53M

20.28%166.44M

8.65%165.30M

61.93%144.08M

46.15%119.02M

91.13%138.38M

70.28%152.13M

7.18%88.98M

44.81%81.44M

-22.61%72.40M

-19.30%89.35M

-7.35%83.02M

30.05%56.24M

6.71%93.56M

42.56%110.72M

28.24%89.60M

-29.55%43.24M

-11.01%87.68M

-18.11%77.66M

-18.66%69.87M

-47.13%61.38M

-24.73%98.53M

-28.63%94.84M

-30.01%85.91M

5.88%116.09M

48.03%130.91M

-2.11%132.88M

25.68%122.74M

17.71%109.64M

-6.14%88.43M

24.61%135.74M

6.40%97.66M

23.50%93.14M

5.02%94.22M

12.26%108.94M

-1.48%91.79M

-12.03%75.42M

0.72%89.72M

3.21%97.04M

17.24%93.17M

23.10%85.73M

30.90%89.08M

23.34%94.02M

16.57%79.47M

9.82%69.64M

-2.08%68.05M

12.57%76.23M

-5.75%68.18M

-7.62%63.41M

4.51%69.49M

--67.72M

--72.34M

--68.64M

--66.49M

กําไรต่อหุ้นพื้นฐาน

24.18%2.51

21.96%2.85

10.24%2.83

65.78%2.46

49.99%2.02

94.28%2.34

71.74%2.57

7.15%1.48

45.39%1.35

-21.69%1.20

-18.25%1.50

-7.01%1.38

30.25%0.93

7.81%1.54

44.04%1.83

29.93%1.49

-29.32%0.71

-12.16%1.43

-19.27%1.27

-19.99%1.15

-48.15%1.01

-25.27%1.62

-28.43%1.57

-28.86%1.43

8.96%1.94

52.90%2.17

2.13%2.20

31.79%2.01

23.58%1.79

-1.62%1.42

29.92%2.15

11.25%1.53

29.38%1.44

12.04%1.45

20.63%1.66

5.38%1.37

-5.92%1.12

6.22%1.29

7.79%1.37

22.65%1.30

28.67%1.19

38.20%1.21

30.94%1.27

22.34%1.06

14.32%0.92

-0.37%0.88

13.48%0.97

-5.01%0.87

-6.97%0.81

5.15%0.88

--0.86

--0.91

--0.87

--0.84

กําไรต่อหุ้นแบบมีการปรับปรุง

23.97%2.48

21.49%2.82

9.83%2.80

65.13%2.44

48.88%2.00

93.48%2.32

72.16%2.55

7.43%1.48

46.51%1.34

-20.70%1.20

-17.05%1.48

-5.98%1.37

31.65%0.92

7.40%1.51

42.40%1.78

28.37%1.46

-30.77%0.70

-13.11%1.41

-19.77%1.25

-20.28%1.14

-48.04%1.00

-24.94%1.62

-27.80%1.56

-28.34%1.43

9.46%1.93

52.68%2.16

1.62%2.16

31.24%1.99

23.34%1.77

-1.50%1.41

30.27%2.13

11.15%1.52

28.77%1.43

11.79%1.44

20.23%1.63

5.43%1.37

-5.66%1.11

6.45%1.28

7.90%1.36

22.80%1.29

29.08%1.18

37.93%1.21

30.44%1.26

21.97%1.05

13.96%0.91

-0.25%0.87

13.29%0.97

-4.80%0.86

-6.85%0.80

5.23%0.88

--0.85

--0.91

--0.86

--0.83

เงินปันผลต่อหุ้น

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

