









ตลาด
/
หุ้น
/
nasdaq-fcap
/

First Capital Inc

FCAP

35.540USD

+0.440+1.25%

ปิด 08/04, 16:00（ET）ราคาล่าช้า 15 นาที

119.25Mมูลค่าตลาด

9.76P/E TTM



First Capital Inc

35.540

+0.440+1.25%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

9.71%10.15M

10.14%10.06M

4.81%9.67M

5.17%9.43M

-7.86%9.26M

-7.50%9.13M

-1.78%9.22M

5.73%8.97M

23.71%10.04M

18.87%9.87M

7.25%9.39M

1.06%8.48M

-4.84%8.12M

-0.68%8.30M

1.55%8.75M

-0.18%8.39M

9.96%8.53M

2.15%8.36M

0.30%8.62M

-1.05%8.41M

-0.04%7.76M

-9.86%8.19M

9.80%8.59M

14.56%8.50M

9.08%7.76M

24.65%9.08M

6.35%7.83M

2.54%7.42M

6.08%7.12M

11.14%7.29M

10.18%7.36M

7.19%7.23M

1.51%6.71M

17.16%6.55M

32.12%6.68M

33.29%6.75M

31.55%6.61M

10.46%5.59M

-2.96%5.06M

-2.39%5.06M

5.75%5.02M

2.70%5.07M

3.89%5.21M

6.44%5.19M

-2.40%4.75M

-1.02%4.93M

3.00%5.01M

3.09%4.87M

3.64%4.87M

--4.98M

--4.87M

--4.73M

--4.70M

ค่าใช้จ่ายในการดำเนินงาน

7.79%6.24M

10.25%6.11M

13.05%6.23M

5.22%6.11M

6.18%5.79M

0.29%5.54M

-1.48%5.51M

9.17%5.81M

5.15%5.46M

11.96%5.53M

7.15%5.59M

3.08%5.32M

4.36%5.19M

3.11%4.94M

3.08%5.22M

9.16%5.16M

1.04%4.97M

-10.31%4.79M

-1.34%5.06M

-4.89%4.73M

-1.09%4.92M

15.05%5.34M

3.57%5.13M

7.48%4.97M

10.60%4.97M

0.91%4.64M

10.38%4.96M

7.48%4.63M

3.98%4.50M

9.82%4.60M

5.55%4.49M

0.23%4.30M

-2.98%4.33M

40.30%4.18M

35.10%4.25M

28.42%4.29M

44.54%4.46M

-11.14%2.98M

2.47%3.15M

12.48%3.34M

6.71%3.08M

6.54%3.36M

4.74%3.07M

-4.16%2.97M

-8.48%2.89M

-0.91%3.15M

-25.35%2.93M

-4.88%3.10M

-7.39%3.16M

--3.18M

--3.93M

--3.26M

--3.41M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

6.04%281.00K

10.34%288.00K

6.20%274.00K

5.88%270.00K

4.33%265.00K

0.00%261.00K

-3.01%258.00K

-5.20%255.00K

-7.30%254.00K

-5.09%261.00K

-6.01%266.00K

-8.19%269.00K

-6.16%274.00K

-7.72%275.00K

-4.71%283.00K

-2.33%293.00K

-4.26%292.00K

5.30%298.00K

13.79%297.00K

14.50%300.00K

15.53%305.00K

-1.74%283.00K

-14.98%261.00K

-14.94%262.00K

-15.38%264.00K

-7.40%288.00K

0.33%307.00K

-0.65%308.00K

4.35%312.00K

0.00%311.00K

3.03%306.00K

6.90%310.00K

3.46%299.00K

39.46%311.00K

61.41%297.00K

62.92%290.00K

69.01%289.00K

30.41%223.00K

2.79%184.00K

1.14%178.00K

-0.58%171.00K

-1.72%171.00K

0.56%179.00K

-1.68%176.00K

-2.27%172.00K

-4.40%174.00K

1.71%178.00K

-7.25%179.00K

-15.38%176.00K

--182.00K

--175.00K

--193.00K

--208.00K

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

-4.53%821.00K

8.66%878.00K

10.00%957.00K

-2.52%927.00K

13.46%860.00K

19.70%808.00K

-4.29%870.00K

25.79%951.00K

8.13%758.00K

-25.74%675.00K

31.93%909.00K

6.33%756.00K

14.17%701.00K

26.25%909.00K

-13.11%689.00K

5.96%711.00K

-12.03%614.00K

0.42%720.00K

5.03%793.00K

-8.33%671.00K

-9.11%698.00K

-3.63%717.00K

-13.32%755.00K

9.42%732.00K

5.06%768.00K

-1.59%744.00K

5.70%871.00K

-4.56%669.00K

-2.66%731.00K

-5.38%756.00K

24.47%824.00K

-17.33%701.00K

-21.36%751.00K

11.75%799.00K

11.07%662.00K

53.90%848.00K

93.32%955.00K

5.46%715.00K

14.18%596.00K

3.77%551.00K

-1.79%494.00K

17.10%678.00K

-5.26%522.00K

-11.65%531.00K

-20.29%503.00K

16.03%579.00K

-3.16%551.00K

-2.59%601.00K

15.99%631.00K

--499.00K

--569.00K

--617.00K

--544.00K

กำไรจากการดำเนินงาน

12.94%3.91M

9.97%3.95M

-7.41%3.44M

5.10%3.32M

-24.54%3.46M

-17.39%3.59M

-2.21%3.71M

-0.06%3.16M

56.59%4.59M

28.99%4.35M

7.41%3.80M

-2.17%3.16M

-17.70%2.93M

-5.76%3.37M

-0.62%3.54M

-12.18%3.23M

25.44%3.56M

25.47%3.58M

2.74%3.56M

4.37%3.68M

1.83%2.84M

-35.85%2.85M

20.54%3.46M

26.30%3.52M

6.46%2.79M

65.23%4.44M

0.03%2.87M

-4.71%2.79M

9.91%2.62M

13.46%2.69M

18.29%2.87M

19.36%2.93M

10.84%2.38M

-9.26%2.37M

27.20%2.43M

42.76%2.45M

10.89%2.15M

52.93%2.61M

-10.76%1.91M

-22.36%1.72M

4.25%1.94M

-4.10%1.71M

2.69%2.14M

25.01%2.21M

8.84%1.86M

-1.22%1.78M

121.49%2.08M

20.80%1.77M

32.92%1.71M

--1.80M

--940.00K

--1.47M

--1.28M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

รายได้ (ค่าใช้จ่าย) พิเศษ

----

---225.00K

---400.00K

---825.00K

---351.00K

----

--0.00

----

100.00%0.00

----

---1.00M

----

--0.00

----

--0.00

-กำไรจากการจำหน่ายสินทรัพย์ถาวร

----

-90.00%-19.00K

----

100.00%0.00

-150.00%-10.00K

171.43%5.00K

92.47%-7.00K

99.49%-1.00K

97.14%-4.00K

-103.78%-7.00K

76.75%-93.00K

-61.16%-195.00K

18.13%-140.00K

180.30%185.00K

-500.00%-400.00K

61.09%-121.00K

---171.00K

--66.00K

--100.00K

---311.00K

----

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

----

---1.59M

----

รายได้ก่อนหักภาษี

12.94%3.91M

9.97%3.95M

-7.41%3.44M

5.10%3.32M

-24.54%3.46M

-17.39%3.59M

-2.21%3.71M

-0.06%3.16M

56.59%4.59M

29.72%4.35M

7.41%3.80M

-2.17%3.16M

-17.70%2.93M

0.30%3.35M

11.80%3.54M

13.49%3.23M

43.20%3.56M

17.39%3.34M

-8.48%3.16M

-17.05%2.85M

-4.09%2.49M

4.83%2.85M

13.02%3.46M

43.54%3.43M

3.80%2.59M

7.82%2.71M

4.09%3.06M

-21.06%2.39M

20.57%2.50M

6.24%2.52M

21.01%2.94M

23.43%3.03M

-3.63%2.07M

47.20%2.37M

27.20%2.43M

42.76%2.45M

10.89%2.15M

-5.74%1.61M

-10.76%1.91M

-22.36%1.72M

4.25%1.94M

-4.10%1.71M

2.69%2.14M

25.01%2.21M

8.84%1.86M

-1.22%1.78M

121.49%2.08M

20.80%1.77M

32.92%1.71M

--1.80M

--940.00K

--1.47M

--1.28M

ภาษีเงินได้

32.54%672.00K

43.10%684.00K

-6.12%537.00K

13.75%488.00K

-34.07%507.00K

-40.55%478.00K

-14.50%572.00K

-4.03%429.00K

92.25%769.00K

51.98%804.00K

12.25%669.00K

-10.06%447.00K

-35.28%400.00K

9.07%529.00K

44.31%596.00K

22.72%497.00K

58.87%618.00K

10.23%485.00K

-23.09%413.00K

-28.70%405.00K

-11.99%389.00K

103.70%440.00K

1.32%537.00K

97.91%568.00K

22.44%442.00K

-66.14%216.00K

-35.76%530.00K

-65.63%287.00K

-29.90%361.00K

1.92%638.00K

23.87%825.00K

25.19%835.00K

-8.69%515.00K

24.95%626.00K

31.36%666.00K

36.96%667.00K

20.26%564.00K

11.33%501.00K

-17.02%507.00K

-29.62%487.00K

-16.10%469.00K

-15.73%450.00K

-6.43%611.00K

24.24%692.00K

9.39%559.00K

-3.09%534.00K

199.54%653.00K

30.44%557.00K

40.77%511.00K

--551.00K

--218.00K

--427.00K

--363.00K

รายได้หลังหักภาษี

9.58%3.24M

4.88%3.27M

-7.64%2.90M

3.74%2.83M

-22.62%2.96M

-12.14%3.11M

0.42%3.14M

0.59%2.73M

50.95%3.82M

25.55%3.54M

6.43%3.13M

-0.73%2.71M

-14.00%2.53M

-1.19%2.82M

6.91%2.94M

11.96%2.73M

40.30%2.94M

18.70%2.86M

-5.79%2.75M

-14.73%2.44M

-2.47%2.10M

-3.72%2.41M

15.47%2.92M

36.12%2.86M

0.66%2.15M

32.93%2.50M

19.65%2.53M

-4.10%2.10M

37.28%2.14M

7.80%1.88M

19.93%2.11M

22.78%2.19M

-1.83%1.56M

57.26%1.74M

25.70%1.76M

45.05%1.79M

7.90%1.58M

-11.84%1.11M

-8.25%1.40M

-19.05%1.23M

13.00%1.47M

0.88%1.26M

6.86%1.53M

25.37%1.52M

8.60%1.30M

-0.40%1.25M

97.92%1.43M

16.84%1.21M

29.83%1.20M

--1.25M

--722.00K

--1.04M

--922.00K

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

9.58%3.24M

4.88%3.27M

-7.64%2.90M

3.74%2.83M

-22.62%2.96M

-12.14%3.11M

0.42%3.14M

0.59%2.73M

50.95%3.82M

25.55%3.54M

6.43%3.13M

-0.73%2.71M

-14.00%2.53M

-1.19%2.82M

6.91%2.94M

11.96%2.73M

40.30%2.94M

18.70%2.86M

-5.79%2.75M

-14.73%2.44M

-2.47%2.10M

-3.72%2.41M

15.47%2.92M

36.12%2.86M

0.66%2.15M

32.93%2.50M

19.65%2.53M

-4.10%2.10M

37.28%2.14M

7.80%1.88M

19.93%2.11M

22.78%2.19M

-1.83%1.56M

57.26%1.74M

25.70%1.76M

45.05%1.79M

7.90%1.58M

-11.84%1.11M

-8.25%1.40M

-19.05%1.23M

13.00%1.47M

0.88%1.26M

6.86%1.53M

25.37%1.52M

8.60%1.30M

-0.40%1.25M

97.92%1.43M

16.84%1.21M

29.83%1.20M

--1.25M

--722.00K

--1.04M

--922.00K

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

100.00%0.00

----

---290.00K

----

รายได้สุทธิที่มอบให้แก่ผู้ถือหุ้นที่ไม่ควบคุม

0.00%3.00K

0.00%4.00K

0.00%3.00K

0.00%4.00K

0.00%3.00K

0.00%4.00K

0.00%3.00K

0.00%4.00K

0.00%3.00K

0.00%4.00K

0.00%3.00K

0.00%4.00K

0.00%3.00K

0.00%4.00K

0.00%3.00K

0.00%4.00K

0.00%3.00K

0.00%4.00K

0.00%3.00K

0.00%4.00K

0.00%3.00K

0.00%4.00K

0.00%3.00K

0.00%4.00K

0.00%3.00K

--3.00K

--4.00K

--3.00K

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

9.59%3.23M

4.89%3.26M

-7.65%2.90M

3.74%2.83M

-22.64%2.95M

-12.15%3.11M

0.42%3.14M

0.59%2.73M

51.01%3.82M

25.58%3.54M

6.44%3.13M

-0.73%2.71M

-14.02%2.53M

-1.19%2.82M

6.92%2.94M

11.98%2.73M

40.35%2.94M

18.73%2.85M

-5.80%2.75M

-14.76%2.44M

-2.47%2.09M

-3.73%2.40M

15.49%2.92M

36.19%2.86M

0.66%2.15M

57.28%2.50M

19.68%2.52M

-4.11%2.10M

37.35%2.13M

-8.85%1.59M

19.97%2.11M

22.83%2.19M

-1.83%1.55M

57.41%1.74M

25.75%1.76M

45.20%1.78M

7.91%1.58M

-11.87%1.11M

-8.27%1.40M

-19.10%1.23M

13.03%1.47M

0.88%1.25M

6.87%1.52M

25.45%1.52M

8.63%1.30M

-0.40%1.24M

98.33%1.43M

16.91%1.21M

29.92%1.19M

--1.25M

--719.00K

--1.03M

--919.00K

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

9.59%3.23M

4.89%3.26M

-7.65%2.90M

3.74%2.83M

-22.64%2.95M

-12.15%3.11M

0.42%3.14M

0.59%2.73M

51.01%3.82M

25.58%3.54M

6.44%3.13M

-0.73%2.71M

-14.02%2.53M

-1.19%2.82M

6.92%2.94M

11.98%2.73M

40.35%2.94M

18.73%2.85M

-5.80%2.75M

-14.76%2.44M

-2.47%2.09M

-3.73%2.40M

15.49%2.92M

36.19%2.86M

0.66%2.15M

57.28%2.50M

19.68%2.52M

-4.11%2.10M

37.35%2.13M

-8.85%1.59M

19.97%2.11M

22.83%2.19M

-1.83%1.55M

57.41%1.74M

25.75%1.76M

45.20%1.78M

7.91%1.58M

-11.87%1.11M

-8.27%1.40M

-19.10%1.23M

13.03%1.47M

0.88%1.25M

6.87%1.52M

25.45%1.52M

8.63%1.30M

-0.40%1.24M

98.33%1.43M

16.91%1.21M

29.92%1.19M

--1.25M

--719.00K

--1.03M

--919.00K

กําไรต่อหุ้นพื้นฐาน

9.53%0.97

4.85%0.97

-7.69%0.87

3.70%0.85

-22.44%0.88

-11.78%0.93

0.80%0.94

0.79%0.82

50.88%1.14

25.20%1.05

6.14%0.93

-0.98%0.81

-14.23%0.75

-1.38%0.84

6.71%0.88

11.78%0.82

40.10%0.88

18.47%0.85

-6.00%0.82

-14.93%0.73

-2.66%0.63

-3.88%0.72

15.28%0.87

36.07%0.86

0.55%0.64

57.08%0.75

19.56%0.76

-4.20%0.63

37.99%0.64

-8.42%0.48

20.53%0.63

23.40%0.66

-1.13%0.46

37.17%0.52

3.12%0.53

18.66%0.53

-11.32%0.47

-17.07%0.38

-8.25%0.51

-18.26%0.45

13.77%0.53

2.50%0.46

8.57%0.56

26.71%0.55

8.66%0.47

-0.37%0.45

98.36%0.51

16.93%0.43

29.96%0.43

--0.45

--0.26

--0.37

--0.33

กําไรต่อหุ้นแบบมีการปรับปรุง

9.48%0.97

4.85%0.97

-7.69%0.87

3.70%0.85

-22.44%0.88

-11.78%0.93

0.80%0.94

0.79%0.82

50.88%1.14

25.20%1.05

6.14%0.93

-0.89%0.81

-14.09%0.75

-1.16%0.84

6.88%0.88

12.06%0.82

40.43%0.88

18.59%0.85

-5.91%0.82

-14.91%0.73

-2.75%0.63

-3.89%0.72

15.16%0.87

35.87%0.86

0.42%0.64

56.59%0.75

19.49%0.76

-4.25%0.63

37.96%0.64

-8.25%0.48

20.49%0.63

23.28%0.66

-1.28%0.46

36.94%0.52

3.09%0.53

18.58%0.53

-11.32%0.47

-17.09%0.38

-8.28%0.51

-18.26%0.45

13.77%0.53

2.50%0.46

8.57%0.56

26.71%0.55

8.66%0.47

-0.37%0.45

98.36%0.51

16.93%0.43

29.96%0.43

--0.45

--0.26

--0.37

--0.33

เงินปันผลต่อหุ้น

7.41%0.29

0.00%0.27

3.85%0.27

0.00%0.26

8.33%0.26

0.00%0.24

4.35%0.24

0.00%0.23

4.55%0.23

9.52%0.23

4.76%0.22

0.00%0.21

5.00%0.21

--0.21

--0.20

----

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

