









ตลาด
/
หุ้น
/
nasdaq-expi
/

eXp World Holdings Inc

EXPI

9.420USD

-1.360-12.62%

ปิด 08/01, 16:00（ET）ราคาล่าช้า 15 นาที

1.47Bมูลค่าตลาด

ขาดทุนP/E TTM



eXp World Holdings Inc

9.420

-1.360-12.62%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

สินทรัพย์หมุนเวียน

- เงินสดและรายการเทียบเท่าเงินสด

-12.77%94.55M

5.94%115.66M

-10.45%113.61M

8.57%130.43M

-13.09%108.39M

-11.08%109.17M

4.33%126.86M

-10.71%120.14M

-7.55%124.71M

-5.63%122.77M

12.34%121.59M

37.20%134.54M

25.59%134.90M

24.62%130.09M

8.08%108.24M

6.74%98.06M

69.02%107.41M

135.76%104.39M

149.81%100.14M

164.48%91.87M

101.60%63.55M

113.17%44.28M

95.19%40.09M

57.22%34.74M

102.49%31.52M

149.04%20.77M

339.60%20.54M

559.93%22.09M

895.22%15.57M

365.80%8.34M

177.34%4.67M

254.62%3.35M

76.51%1.56M

321.82%1.79M

194.61%1.68M

110.31%944.10K

207.39%886.19K

114.80%424.50K

61.82%571.81K

67.06%448.90K

40.22%288.29K

95.76%197.62K

--353.37K

--268.70K

--205.60K

--100.95K

เงินสดที่ถูกจำกัด

6.18%90.38M

-10.93%66.57M

24.90%54.98M

20.94%65.31M

-3.88%85.13M

34.99%74.73M

16.49%44.02M

2.56%54.00M

-16.36%88.56M

-52.65%55.37M

-44.16%37.79M

-24.14%52.65M

12.93%105.88M

76.90%116.94M

143.59%67.67M

213.84%69.41M

438.71%93.76M

572.55%66.11M

297.61%27.78M

179.47%22.11M

182.29%17.41M

134.37%9.83M

179.19%6.99M

191.23%7.91M

113.03%6.17M

136.86%4.19M

171.08%2.50M

139.59%2.72M

159.32%2.89M

125.20%1.77M

91.65%923.19K

112.63%1.13M

219.70%1.12M

221.63%786.25K

224.13%481.70K

33.50%533.37K

66.62%349.12K

18.47%244.46K

5.02%148.61K

596.01%399.54K

172.82%209.53K

274.67%206.35K

--141.51K

--57.40K

--76.80K

--55.08K

สินทรัพย์หมุนเวียนรวม

2.80%344.96M

0.18%300.92M

0.56%267.97M

3.26%309.58M

-5.84%335.57M

3.49%300.38M

4.45%266.48M

-6.36%299.81M

-11.70%356.37M

-27.32%290.25M

-20.11%255.11M

4.59%320.19M

16.27%403.60M

49.70%399.34M

50.46%319.31M

45.42%306.14M

153.75%347.13M

187.82%266.76M

169.26%212.22M

158.97%210.52M

51.34%136.80M

64.18%92.69M

86.22%78.82M

73.88%81.29M

114.63%90.39M

183.61%56.45M

223.13%42.33M

270.48%46.75M

264.41%42.12M

207.95%19.90M

135.35%13.10M

292.43%12.62M

372.26%11.56M

362.14%6.46M

385.44%5.57M

113.70%3.22M

167.21%2.45M

69.47%1.40M

51.14%1.15M

129.05%1.50M

61.32%915.83K

116.44%825.28K

--758.58K

--656.98K

--567.71K

--381.30K

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

436.50%63.25M

-0.24%12.21M

-10.57%11.62M

-17.21%11.49M

-22.73%11.79M

-24.22%12.24M

-35.95%12.99M

-30.29%13.88M

-31.19%15.26M

-24.57%16.15M

10.30%20.28M

25.79%19.91M

88.10%22.17M

119.08%21.41M

112.11%18.38M

108.50%15.82M

68.82%11.79M

39.55%9.77M

29.51%8.67M

26.40%7.59M

70.82%6.98M

103.25%7.00M

144.29%6.69M

158.88%6.00M

106.60%4.09M

84.41%3.45M

78.10%2.74M

78.66%2.32M

81.71%1.98M

132.25%1.87M

185.70%1.54M

268.51%1.30M

365.34%1.09M

397.84%804.49K

388.59%538.40K

258.77%352.29K

131.15%233.97K

105.47%161.60K

38.80%110.19K

27.60%98.19K

33.84%101.22K

3.38%78.65K

--79.39K

--76.96K

--75.63K

--76.08K

-สินทรัพย์ถาวร

136.09%102.09M

17.64%49.43M

15.12%46.88M

13.50%44.89M

11.42%43.24M

11.79%42.02M

2.93%40.72M

6.12%39.55M

3.65%38.81M

8.19%37.58M

31.45%39.56M

42.61%37.27M

80.72%37.44M

98.26%34.74M

95.36%30.09M

94.51%26.13M

73.94%20.72M

57.33%17.52M

52.98%15.40M

54.32%13.44M

91.18%11.91M

116.97%11.14M

148.06%10.07M

160.60%8.71M

125.76%6.23M

105.14%5.13M

104.14%4.06M

108.46%3.34M

115.49%2.76M

--2.50M

--1.99M

--1.60M

--1.28M

----

-ค่าเสื่อมราคาสะสม

23.49%38.84M

24.99%37.22M

27.15%35.26M

30.10%33.40M

33.54%31.45M

38.93%29.78M

43.83%27.73M

47.87%25.68M

54.24%23.55M

60.82%21.43M

64.65%19.28M

68.44%17.36M

70.98%15.27M

72.00%13.33M

73.81%11.71M

76.36%10.31M

81.19%8.93M

87.45%7.75M

99.48%6.74M

116.36%5.84M

130.02%4.93M

144.99%4.13M

155.87%3.38M

164.50%2.70M

174.26%2.14M

166.25%1.69M

193.07%1.32M

235.52%1.02M

307.11%781.32K

--633.77K

--450.45K

--304.40K

--191.92K

----

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

-3.05%24.86M

0.81%23.51M

-13.77%23.68M

-27.93%26.19M

-34.73%25.64M

-39.92%23.33M

-23.53%27.46M

2.39%36.34M

96.24%39.28M

92.69%38.83M

75.41%35.91M

71.96%35.49M

-4.13%20.02M

-4.35%20.15M

-3.86%20.47M

46.59%20.64M

88.35%20.88M

91.91%21.07M

94.92%21.30M

29.23%14.08M

1.27%11.09M

2.52%10.98M

1.35%10.93M

--10.89M

--10.95M

--10.71M

--10.78M

----

สินทรัพย์รวม

5.21%481.25M

2.12%435.78M

1.31%390.72M

2.31%432.63M

-5.25%457.43M

2.75%426.75M

1.04%385.67M

-4.08%422.86M

-4.86%482.78M

-17.29%415.33M

-7.77%381.68M

15.52%440.87M

28.42%507.45M

68.73%502.14M

70.87%413.83M

64.36%381.63M

155.13%395.13M

168.92%297.60M

151.09%242.19M

136.48%232.20M

46.90%154.88M

56.74%110.67M

72.71%96.45M

100.10%98.19M

139.09%105.43M

224.27%70.60M

281.54%55.85M

252.58%49.07M

248.68%44.09M

199.57%21.77M

139.79%14.64M

290.07%13.92M

371.66%12.65M

365.84%7.27M

385.71%6.10M

112.61%3.57M

145.47%2.68M

59.35%1.56M

37.62%1.26M

128.66%1.68M

69.78%1.09M

114.07%979.13K

--913.17K

--733.93K

--643.34K

--457.38K

หนี้สิน

หนี้สินหมุนเวียน

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

----

-100.00%0.00

-39.28%906.00K

-5.57%916.00K

-3.58%916.00K

54.54%1.42M

50.39%1.49M

-0.48%970.00K

-2.53%950.00K

-5.99%916.24K

--992.07K

--974.66K

--0.00

-100.00%0.00

--0.00

--9.12K

--21.97K

--35.78K

----

-100.00%0.00

-24.24%46.89K

--61.89K

----

-หนี้ระยะสั้น

----

-100.00%0.00

--0.00

--9.12K

--21.97K

--35.78K

----

หนี้สินหมุนเวียนรวม

10.87%262.88M

9.55%223.80M

31.22%185.85M

28.85%221.53M

5.64%237.10M

26.46%204.29M

11.27%141.64M

-4.68%171.93M

-9.18%224.45M

-36.17%161.55M

-31.86%127.30M

-4.81%180.37M

11.89%247.14M

66.64%253.11M

93.29%186.81M

60.21%189.48M

196.16%220.89M

189.81%151.89M

130.31%96.65M

136.24%118.27M

18.82%74.58M

40.46%52.41M

73.32%41.97M

96.90%50.06M

115.45%62.77M

133.28%37.31M

133.34%24.21M

173.65%25.43M

232.49%29.13M

251.88%15.99M

190.09%10.38M

501.77%9.29M

508.55%8.76M

402.32%4.55M

438.54%3.58M

46.03%1.54M

98.25%1.44M

36.02%904.91K

32.97%664.21K

104.78%1.06M

36.60%726.29K

74.29%665.29K

--499.50K

--516.35K

--531.67K

--381.72K

หนี้สินไม่หมุนเวียน

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

--0.00

-หนี้ระยะยาว

----

--0.00

----

หนี้สินรวม

10.87%262.88M

9.54%223.80M

31.20%185.85M

28.85%221.53M

5.63%237.10M

25.93%204.31M

6.76%141.66M

-6.46%171.94M

-10.42%224.46M

-36.77%162.25M

-30.27%132.69M

-4.30%183.80M

12.40%250.58M

66.64%256.60M

91.06%190.29M

58.55%192.06M

192.02%222.94M

181.70%153.99M

124.71%99.60M

128.61%121.14M

17.87%76.34M

39.30%54.66M

71.36%44.32M

108.40%52.99M

122.30%64.77M

145.34%39.24M

149.28%25.87M

173.65%25.43M

232.49%29.13M

251.88%15.99M

190.09%10.38M

501.77%9.29M

508.55%8.76M

402.32%4.55M

438.54%3.58M

46.03%1.54M

98.25%1.44M

36.02%904.91K

32.97%664.21K

104.78%1.06M

36.60%726.29K

49.97%665.29K

--499.50K

--516.35K

--531.67K

--443.61K

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

16.74%1.03B

18.01%993.17M

19.62%962.76M

22.14%924.57M

25.92%883.71M

29.40%841.58M

31.54%804.84M

33.37%757.01M

37.75%701.81M

44.35%650.38M

52.40%611.87M

63.26%567.60M

72.68%509.48M

81.22%450.57M

83.75%401.48M

85.25%347.67M

83.66%295.04M

71.56%248.63M

67.19%218.49M

40.24%187.68M

35.67%160.64M

41.99%144.93M

43.99%130.68M

68.98%133.83M

96.95%118.41M

108.03%102.07M

146.29%90.76M

92.04%79.20M

83.76%60.12M

41.02%49.06M

6.72%36.85M

40.64%41.24M

135.46%32.72M

376.96%34.79M

422.17%34.53M

427.59%29.32M

104.14%13.90M

316.90%7.29M

262.35%6.61M

215.54%5.56M

299.75%6.81M

6.42%1.75M

--1.82M

--1.76M

--1.70M

--1.64M

กำไรสะสม

-175.56%-96.72M

-116.94%-86.76M

-306.32%-68.14M

-526.93%-51.09M

-293.52%-35.10M

-356.69%-39.99M

-180.92%-16.77M

-65.43%11.97M

-50.99%18.14M

-53.54%15.58M

-32.08%20.72M

66.42%34.62M

1253.58%37.01M

197.72%33.53M

177.91%30.51M

144.37%20.80M

104.42%2.73M

51.07%-34.32M

44.29%-39.16M

34.06%-46.88M

10.69%-61.85M

-4.57%-70.13M

-15.68%-70.29M

-27.98%-71.10M

-53.29%-69.26M

-54.90%-67.06M

-86.42%-60.77M

-51.71%-55.56M

-56.65%-45.18M

-34.98%-43.29M

-1.85%-32.60M

-34.32%-36.62M

-128.59%-28.84M

-385.17%-32.07M

-434.20%-32.00M

-455.56%-27.26M

-96.38%-12.62M

-363.45%-6.61M

-325.01%-5.99M

-217.88%-4.91M

-303.82%-6.42M

12.46%-1.43M

---1.41M

---1.54M

---1.59M

---1.63M

ทุนสำรอง

16.74%1.03B

18.01%993.16M

19.62%962.76M

22.14%924.57M

25.92%883.70M

29.40%841.58M

31.54%804.83M

33.37%757.01M

37.75%701.81M

44.35%650.38M

52.40%611.87M

63.26%567.59M

72.68%509.48M

81.22%450.57M

83.75%401.48M

85.25%347.67M

83.66%295.04M

71.56%248.63M

67.19%218.49M

40.24%187.68M

35.67%160.64M

41.99%144.93M

43.99%130.68M

68.98%133.83M

96.95%118.41M

108.03%102.07M

146.30%90.76M

92.04%79.20M

83.76%60.12M

41.02%49.06M

6.72%36.85M

40.64%41.24M

135.46%32.72M

376.98%34.79M

422.20%34.53M

427.62%29.32M

104.15%13.89M

316.99%7.29M

262.42%6.61M

215.59%5.56M

299.84%6.81M

6.42%1.75M

--1.82M

--1.76M

--1.70M

--1.64M

หัก: หุ้นซื้อคืน

14.31%716.55M

19.54%691.66M

25.87%686.68M

27.37%661.84M

35.17%626.83M

39.44%578.59M

41.70%545.56M

50.69%519.63M

60.00%463.74M

72.91%414.93M

83.33%385.01M

91.48%344.84M

128.38%289.83M

233.27%239.97M

452.74%210.01M

501.27%180.10M

515.75%126.91M

280.40%72.00M

340.60%37.99M

69.71%29.95M

141.19%20.61M

418.99%18.93M

--8.62M

--17.65M

--8.55M

--3.65M

----

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

98.35%-24.00K

-396.05%-2.76M

-1026.51%-3.08M

-229.81%-540.00K

-254.29%-1.46M

-163.37%-557.00K

40.68%332.00K

128.22%416.00K

198.95%943.00K

283.84%879.00K

25.53%236.00K

-888.24%-1.47M

-399.69%-953.00K

-22.11%229.00K

-23.89%188.00K

163.38%187.00K

116.33%318.00K

403.09%294.00K

23.56%247.00K

-44.62%71.00K

186.30%147.00K

-2845.54%-97.00K

1864.80%199.90K

1950.33%128.21K

202.49%51.34K

-50.79%3.53K

-233.98%-11.33K

-20.59%6.25K

141.86%16.97K

36.95%7.18K

101.05%8.45K

21.31%7.87K

274.40%7.02K

349.03%5.24K

146.14%4.21K

126.82%6.49K

74.86%-4.02K

77.63%-2.10K

-490.99%-9.11K

-75540.62%-24.20K

-27493.10%-16.00K

-834.66%-9.41K

---1.54K

---32.00

---58.00

---1.01K

ผลประโยชน์ที่ไม่ควบคุม

----

--0.00

-100.00%0.00

----

0.00%1.17M

-14.30%1.17M

16.09%1.17M

15.17%1.17M

16.55%1.17M

35.99%1.36M

562.50%1.01M

397.55%1.01M

347.77%1.00M

524.56%1.00M

--152.00K

--204.00K

--224.00K

--160.59K

----

--0.00

----

100.00%0.00

-662.95%-41.49K

---32.88K

---26.16K

---19.58K

---5.44K

----

ส่วนของผู้ถือหุ้นรวม

-0.89%218.37M

-4.70%211.98M

-16.04%204.87M

-15.87%211.10M

-14.71%220.33M

-12.11%222.44M

-2.00%244.01M

-2.39%250.93M

0.56%258.32M

3.07%253.09M

11.39%248.99M

35.60%257.06M

49.17%256.87M

70.97%245.54M

56.77%223.53M

70.69%189.57M

119.27%172.20M

156.45%143.61M

173.53%142.59M

145.70%111.06M

93.15%78.53M

78.56%56.00M

73.88%52.13M

91.18%45.20M

171.80%40.66M

442.77%31.36M

603.64%29.98M

411.13%23.64M

285.21%14.96M

112.23%5.78M

68.60%4.26M

128.56%4.63M

212.85%3.88M

315.47%2.72M

326.50%2.53M

226.03%2.02M

239.18%1.24M

108.81%655.32K

43.23%592.51K

185.31%620.78K

227.72%365.96K

2178.65%313.84K

--413.67K

--217.58K

--111.67K

--13.77K

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

