









ตลาด
/
หุ้น
/
nasdaq-etd
/

Ethan Allen Interiors Inc

ETD

29.180USD

+0.620+2.17%

ปิด 08/04, 16:00（ET）ราคาล่าช้า 15 นาที

742.05Mมูลค่าตลาด

12.83P/E TTM



Ethan Allen Interiors Inc

29.180

+0.620+2.17%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

-2.54%142.69M

-5.99%157.26M

-5.83%154.34M

-10.00%168.63M

-21.41%146.42M

-17.66%167.28M

-23.60%163.89M

-18.42%187.38M

-5.74%186.32M

-2.37%203.16M

17.66%214.53M

28.80%229.68M

11.70%197.66M

16.37%208.09M

20.70%182.33M

94.74%178.32M

18.15%176.96M

2.44%178.83M

-13.15%151.06M

-50.21%91.57M

-15.78%149.77M

-11.45%174.57M

-7.38%173.92M

-10.54%183.92M

-1.98%177.83M

-0.67%197.15M

3.58%187.78M

5.47%205.58M

0.51%181.42M

1.96%198.48M

-6.20%181.30M

-5.23%194.93M

-5.29%180.50M

-6.20%194.67M

1.52%193.29M

6.26%205.69M

10.00%190.58M

5.31%207.53M

-0.17%190.39M

-2.65%193.57M

0.11%173.26M

2.05%197.07M

4.98%190.71M

9.10%198.84M

2.92%173.06M

0.97%193.10M

-3.08%181.66M

-1.65%182.25M

-4.39%168.14M

4.35%191.25M

1.36%187.44M

--185.32M

--175.86M

--183.28M

--184.92M

รายได้

-2.54%142.69M

-5.99%157.26M

-5.83%154.34M

-10.00%168.63M

-21.41%146.42M

-17.66%167.28M

-23.60%163.89M

-18.42%187.38M

-5.74%186.32M

-2.37%203.16M

17.66%214.53M

28.80%229.68M

11.70%197.66M

16.37%208.09M

20.70%182.33M

94.74%178.32M

18.15%176.96M

2.44%178.83M

-13.15%151.06M

-50.21%91.57M

-15.78%149.77M

-11.45%174.57M

-7.38%173.92M

-10.54%183.92M

-1.98%177.83M

-0.67%197.15M

3.58%187.78M

5.47%205.58M

0.51%181.42M

1.96%198.48M

-6.20%181.30M

-5.23%194.93M

-5.29%180.50M

-6.20%194.67M

1.52%193.29M

6.26%205.69M

10.00%190.58M

5.31%207.53M

-0.17%190.39M

-2.65%193.57M

0.11%173.26M

2.05%197.07M

4.98%190.71M

9.10%198.84M

2.92%173.06M

0.97%193.10M

-3.08%181.66M

-1.65%182.25M

-4.39%168.14M

4.35%191.25M

1.36%187.44M

--185.32M

--175.86M

--183.28M

--184.92M

ค่าใช้จ่ายด้านรายได้

-2.28%55.43M

-6.37%62.51M

-5.20%60.55M

-8.38%66.26M

-24.27%56.72M

-15.77%66.76M

-24.89%63.88M

-24.68%72.32M

-4.38%74.89M

-7.77%79.27M

16.08%85.04M

30.45%96.02M

3.32%78.32M

11.26%85.95M

11.95%73.26M

71.37%73.60M

14.88%75.80M

0.58%77.25M

-14.05%65.44M

-47.06%42.95M

-16.94%65.98M

-13.01%76.81M

-11.82%76.13M

-14.09%81.14M

-6.23%79.44M

-2.64%88.29M

6.61%86.33M

9.14%94.44M

-1.23%84.71M

4.79%90.69M

-4.53%80.98M

-3.76%86.53M

1.06%85.77M

-5.39%86.55M

-1.05%84.82M

2.88%89.91M

7.22%84.87M

0.53%91.48M

-0.22%85.72M

-3.12%87.39M

-0.98%79.15M

4.46%90.99M

3.60%85.90M

7.51%90.21M

4.68%79.93M

-0.21%87.11M

-0.32%82.92M

-1.76%83.91M

-6.41%76.36M

2.62%87.28M

-4.43%83.18M

--85.41M

--81.59M

--85.06M

--87.04M

ค่าใช้จ่ายในการดำเนินงาน

-0.20%131.59M

-4.61%139.10M

-5.21%136.54M

-6.48%146.59M

-16.55%131.85M

-12.31%145.82M

-18.56%144.05M

-16.34%156.74M

-5.09%158.00M

-5.21%166.29M

14.33%176.88M

22.27%187.36M

5.77%166.47M

12.85%175.43M

11.50%154.71M

59.69%153.24M

5.15%157.38M

-5.87%155.46M

-14.35%138.75M

-42.95%95.96M

-10.46%149.67M

-8.77%165.16M

-7.95%162.00M

-11.33%168.19M

-5.85%167.16M

0.04%181.02M

3.67%175.99M

7.57%189.68M

0.55%177.55M

1.89%180.94M

-2.97%169.75M

-2.00%176.33M

1.15%176.58M

-1.91%177.58M

3.22%174.95M

2.82%179.93M

6.43%174.57M

0.90%181.03M

-0.44%169.49M

0.25%174.99M

0.32%164.03M

3.55%179.41M

2.73%170.24M

5.28%174.54M

2.52%163.51M

-0.37%173.25M

-2.22%165.72M

-3.09%165.78M

-5.10%159.48M

2.69%173.89M

-1.07%169.48M

--171.07M

--168.06M

--169.34M

--171.32M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

-5.29%3.82M

-1.48%4.00M

-1.19%3.90M

1.50%4.00M

1.28%4.03M

5.78%4.06M

2.33%3.95M

-0.15%3.94M

3.24%3.98M

-0.62%3.84M

-10.82%3.86M

-1.96%3.95M

-8.57%3.85M

-3.57%3.86M

4.47%4.33M

0.30%4.03M

-4.55%4.21M

-10.08%4.00M

4.12%4.14M

-16.17%4.01M

-10.34%4.42M

-9.56%4.45M

-20.48%3.98M

-1.80%4.79M

0.18%4.92M

-0.59%4.92M

-1.69%5.00M

-4.24%4.88M

-2.17%4.92M

-0.92%4.95M

1.74%5.09M

7.84%5.09M

-0.36%5.02M

4.04%5.00M

4.52%5.00M

-4.18%4.72M

4.61%5.04M

2.80%4.81M

1.36%4.78M

5.89%4.93M

5.31%4.82M

6.01%4.67M

10.03%4.72M

3.56%4.65M

0.64%4.58M

1.15%4.41M

-6.88%4.29M

0.11%4.49M

0.84%4.55M

-5.07%4.36M

-7.68%4.61M

--4.49M

--4.51M

--4.59M

--4.99M

กำไรจากการดำเนินงาน

-23.80%11.10M

-15.34%18.16M

-10.31%17.80M

-28.02%22.05M

-48.55%14.57M

-41.82%21.45M

-47.30%19.84M

-27.63%30.63M

-9.21%28.32M

12.90%36.87M

36.35%37.65M

68.73%42.33M

59.30%31.19M

39.77%32.66M

124.44%27.61M

671.00%25.08M

18909.71%19.58M

148.11%23.37M

3.19%12.30M

-127.94%-4.39M

-99.03%103.00K

-41.60%9.42M

1.06%11.92M

-1.14%15.72M

175.47%10.67M

-8.04%16.13M

2.16%11.80M

-14.47%15.91M

-1.20%3.87M

2.60%17.54M

-37.02%11.55M

-27.81%18.60M

-75.51%3.92M

-35.51%17.09M

-12.26%18.34M

38.67%25.76M

73.52%16.01M

50.10%26.51M

2.10%20.90M

-23.52%18.58M

-3.41%9.23M

-11.03%17.66M

28.39%20.47M

47.52%24.29M

10.30%9.55M

14.36%19.85M

-11.20%15.94M

15.60%16.47M

10.98%8.66M

24.53%17.36M

32.03%17.95M

--14.24M

--7.80M

--13.94M

--13.60M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

รายได้ดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

----

--221.00K

--71.00K

--28.00K

----

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

-6.25%60.00K

21.15%63.00K

-1.64%60.00K

21.43%68.00K

23.08%64.00K

4.00%52.00K

10.91%61.00K

3.70%56.00K

1.96%52.00K

4.17%50.00K

14.58%55.00K

12.50%54.00K

0.00%51.00K

2.13%48.00K

-89.09%48.00K

-93.60%48.00K

537.50%51.00K

487.50%47.00K

4788.89%440.00K

--750.00K

--8.00K

-90.12%8.00K

-83.02%9.00K

----

145.45%81.00K

-71.35%53.00K

-80.66%53.00K

-82.12%54.00K

-89.81%33.00K

-42.72%185.00K

81.46%274.00K

-47.93%302.00K

-24.83%324.00K

-29.17%323.00K

-66.29%151.00K

-65.86%580.00K

-77.10%431.00K

-75.86%456.00K

-76.37%448.00K

-9.14%1.70M

0.59%1.88M

0.85%1.89M

-13.27%1.90M

-14.81%1.87M

-14.88%1.87M

-14.82%1.87M

-0.91%2.19M

0.27%2.19M

-3.34%2.20M

-6.47%2.20M

--2.21M

--2.19M

--2.27M

--2.35M

รายได้ (ค่าใช้จ่าย) พิเศษ

-980.00%-54.00K

96.47%-6.00K

-747.06%-432.00K

-181.32%-74.00K

97.30%-5.00K

62.88%-170.00K

80.46%-51.00K

123.95%91.00K

-236.36%-185.00K

-63.57%-458.00K

-81.25%-261.00K

-16.92%-380.00K

97.30%-55.00K

48.05%-280.00K

76.89%-144.00K

95.96%-325.00K

-137.57%-2.04M

-151.87%-539.00K

86.97%-623.00K

60.47%-8.05M

---857.00K

---214.00K

---4.78M

---20.37M

----

-306.80%-1.03M

--619.00K

---23.91M

----

--500.00K

-กำไรจากการจำหน่ายสินทรัพย์ถาวร

-106.85%-52.00K

-100.00%0.00

113.88%200.00K

-32.37%654.00K

15.88%759.00K

-38.07%405.00K

-163.85%-1.44M

--967.00K

-56.85%655.00K

-83.29%654.00K

2133.33%2.26M

100.00%0.00

5.20%1.52M

1533.33%3.91M

---111.00K

---697.00K

--1.44M

---273.00K

-100.00%0.00

--0.00

--11.50M

----

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

-21.50%1.60M

18.03%2.03M

23.14%2.20M

33.11%2.16M

81.39%2.04M

90.79%1.72M

350.76%1.79M

1927.50%1.62M

11330.00%1.12M

3565.38%901.00K

1314.29%396.00K

633.33%80.00K

-117.54%-10.00K

92.12%-26.00K

--28.00K

---15.00K

--57.00K

---330.00K

----

-149.67%-150.00K

-287.50%-62.00K

27.32%233.00K

-53.57%26.00K

1410.00%302.00K

79.22%-16.00K

0.55%183.00K

-60.84%56.00K

-71.83%20.00K

-151.68%-77.00K

271.43%182.00K

13.49%143.00K

144.83%71.00K

104.15%149.00K

-44.94%49.00K

-11.89%126.00K

-39.58%29.00K

-3589.32%-3.59M

106.98%89.00K

74.39%143.00K

102.86%48.00K

1130.00%103.00K

-66.41%43.00K

-92.60%82.00K

-409.73%-1.68M

-100.04%-10.00K

-11.72%128.00K

377.00%1.11M

---329.00K

--24.05M

--145.00K

---400.00K

รายได้ก่อนหักภาษี

-27.53%12.54M

-13.84%20.12M

-1.85%19.70M

-25.67%24.72M

-42.07%17.30M

-38.41%23.36M

-49.80%20.07M

-20.77%33.26M

-8.39%29.86M

4.70%37.92M

46.27%39.99M

74.89%41.97M

71.60%32.59M

63.31%36.22M

143.22%27.34M

281.85%24.00M

3610.72%18.99M

139.32%22.18M

-39.76%11.24M

-174.99%-13.20M

-105.10%-541.00K

-43.08%9.27M

58.51%18.66M

-129.70%-4.80M

178.91%10.61M

-7.96%16.28M

3.08%11.77M

-11.93%16.16M

7.40%3.80M

4.34%17.69M

-37.10%11.42M

-28.57%18.34M

-77.27%3.54M

-35.11%16.95M

-11.73%18.16M

41.43%25.68M

296.08%15.58M

64.65%26.13M

9.86%20.57M

-19.08%18.16M

-49.48%3.93M

-11.96%15.87M

32.30%18.72M

78.07%22.44M

20.60%7.79M

17.89%18.02M

-10.59%14.15M

2.23%12.60M

12.16%6.46M

29.45%15.29M

39.50%15.83M

--12.33M

--5.75M

--11.81M

--11.35M

ภาษีเงินได้

-32.54%2.93M

-13.88%5.12M

-2.96%4.98M

-20.96%6.21M

-42.09%4.34M

-39.06%5.94M

-49.20%5.14M

-24.89%7.85M

-4.76%7.50M

4.61%9.75M

40.68%10.11M

79.03%10.45M

132.73%7.88M

76.09%9.32M

280.67%7.19M

617.55%5.84M

1164.47%3.38M

142.78%5.29M

-58.54%1.89M

24.24%-1.13M

-112.10%-318.00K

-46.67%2.18M

55.32%4.55M

-130.21%-1.49M

166.36%2.63M

-24.62%4.09M

-26.79%2.93M

-26.01%4.93M

-21.60%987.00K

-13.21%5.43M

-39.57%4.00M

-25.19%6.66M

-76.69%1.26M

-34.81%6.25M

-10.71%6.63M

62.80%8.90M

286.54%5.40M

64.54%9.59M

8.44%7.42M

2.09%5.47M

-44.72%1.40M

-9.87%5.83M

33.72%6.84M

21.52%5.36M

21.43%2.53M

18.86%6.47M

-11.21%5.12M

-12.33%4.41M

109.55%2.08M

45.79%5.44M

25.96%5.76M

--5.03M

---21.79M

--3.73M

--4.58M

รายได้หลังหักภาษี

-25.85%9.61M

-13.82%15.00M

-1.47%14.72M

-27.13%18.51M

-42.06%12.95M

-38.18%17.41M

-50.00%14.94M

-19.40%25.41M

-9.54%22.36M

4.73%28.17M

48.27%29.88M

73.55%31.52M

58.34%24.71M

59.30%26.89M

115.47%20.15M

250.48%18.16M

7099.10%15.61M

138.26%16.88M

-33.69%9.35M

-264.62%-12.07M

-102.80%-223.00K

-41.87%7.09M

59.57%14.11M

-129.48%-3.31M

183.31%7.98M

-0.59%12.19M

19.22%8.84M

-3.90%11.23M

23.40%2.82M

14.60%12.26M

-35.68%7.42M

-30.37%11.68M

-77.58%2.28M

-35.28%10.70M

-12.31%11.53M

32.22%16.78M

301.34%10.18M

64.71%16.53M

10.67%13.15M

-25.73%12.69M

-51.77%2.54M

-13.13%10.04M

31.49%11.88M

108.49%17.08M

20.21%5.26M

17.36%11.55M

-10.23%9.03M

12.26%8.19M

-84.12%4.37M

21.90%9.85M

48.66%10.06M

--7.30M

--27.55M

--8.08M

--6.77M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

-25.85%9.61M

-13.82%15.00M

-1.47%14.72M

-27.13%18.51M

-42.06%12.95M

-38.18%17.41M

-50.00%14.94M

-19.40%25.41M

-9.54%22.36M

4.73%28.17M

48.27%29.88M

73.55%31.52M

58.34%24.71M

59.30%26.89M

115.47%20.15M

250.48%18.16M

7099.10%15.61M

138.26%16.88M

-33.69%9.35M

-264.62%-12.07M

-102.80%-223.00K

-41.87%7.09M

59.57%14.11M

-129.48%-3.31M

183.31%7.98M

-0.59%12.19M

19.22%8.84M

-3.90%11.23M

23.40%2.82M

14.60%12.26M

-35.68%7.42M

-30.37%11.68M

-77.58%2.28M

-35.28%10.70M

-12.31%11.53M

32.22%16.78M

301.34%10.18M

64.71%16.53M

10.67%13.15M

-25.73%12.69M

-51.77%2.54M

-13.13%10.04M

31.49%11.88M

108.49%17.08M

20.21%5.26M

17.36%11.55M

-10.23%9.03M

12.26%8.19M

-84.12%4.37M

21.90%9.85M

48.66%10.06M

--7.30M

--27.55M

--8.08M

--6.77M

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

-100.00%0.00

----

--251.00K

---200.00K

--2.60M

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

-25.85%9.61M

-13.82%15.00M

-1.47%14.72M

-27.13%18.51M

-42.06%12.95M

-38.18%17.41M

-50.00%14.94M

-19.40%25.41M

-9.54%22.36M

4.73%28.17M

48.27%29.88M

73.55%31.52M

58.34%24.71M

59.30%26.89M

115.47%20.15M

250.48%18.16M

7099.10%15.61M

138.26%16.88M

-33.69%9.35M

-264.62%-12.07M

-102.80%-223.00K

-41.87%7.09M

59.57%14.11M

-128.84%-3.31M

204.97%7.98M

-17.98%12.19M

19.22%8.84M

-1.75%11.48M

14.64%2.62M

38.90%14.86M

-35.68%7.42M

-30.37%11.68M

-77.58%2.28M

-35.28%10.70M

-12.31%11.53M

32.22%16.78M

301.34%10.18M

64.71%16.53M

10.67%13.15M

-25.73%12.69M

-51.77%2.54M

-13.13%10.04M

31.49%11.88M

108.49%17.08M

20.21%5.26M

17.36%11.55M

-10.23%9.03M

12.26%8.19M

-84.12%4.37M

21.90%9.85M

48.66%10.06M

--7.30M

--27.55M

--8.08M

--6.77M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

-25.85%9.61M

-13.82%15.00M

-1.47%14.72M

-27.13%18.51M

-42.06%12.95M

-38.18%17.41M

-50.00%14.94M

-19.40%25.41M

-9.54%22.36M

4.73%28.17M

48.27%29.88M

73.55%31.52M

58.34%24.71M

59.30%26.89M

115.47%20.15M

250.48%18.16M

7099.10%15.61M

138.26%16.88M

-33.69%9.35M

-264.62%-12.07M

-102.80%-223.00K

-41.87%7.09M

59.57%14.11M

-128.84%-3.31M

204.97%7.98M

-17.98%12.19M

19.22%8.84M

-1.75%11.48M

14.64%2.62M

38.90%14.86M

-35.68%7.42M

-30.37%11.68M

-77.58%2.28M

-35.28%10.70M

-12.31%11.53M

32.22%16.78M

301.34%10.18M

64.71%16.53M

10.67%13.15M

-25.73%12.69M

-51.77%2.54M

-13.13%10.04M

31.49%11.88M

108.49%17.08M

20.21%5.26M

17.36%11.55M

-10.23%9.03M

12.26%8.19M

-84.12%4.37M

21.90%9.85M

48.66%10.06M

--7.30M

--27.55M

--8.08M

--6.77M

กําไรต่อหุ้นพื้นฐาน

-25.92%0.38

-13.93%0.59

-1.64%0.58

-27.29%0.72

-42.18%0.51

-38.31%0.68

-50.09%0.59

-19.51%1.00

-9.69%0.88

4.41%1.11

47.78%1.17

72.83%1.24

57.53%0.97

58.31%1.06

113.81%0.79

249.53%0.72

7206.45%0.62

150.92%0.67

-29.66%0.37

-286.79%-0.48

-102.91%-0.01

-41.88%0.27

58.53%0.53

-129.02%-0.12

213.78%0.30

-15.21%0.46

23.35%0.33

1.01%0.43

15.53%0.10

39.88%0.54

-35.06%0.27

-30.09%0.42

-77.47%0.08

-33.79%0.39

-10.14%0.42

36.85%0.60

317.15%0.37

68.36%0.58

12.69%0.46

-25.19%0.44

-51.77%0.09

-13.17%0.35

31.42%0.41

108.36%0.59

20.00%0.18

17.07%0.40

-10.47%0.31

12.07%0.28

-84.13%0.15

21.80%0.34

48.26%0.35

--0.25

--0.95

--0.28

--0.24

กําไรต่อหุ้นแบบมีการปรับปรุง

-25.79%0.37

-13.81%0.59

-1.47%0.57

-26.20%0.72

-42.45%0.50

-38.30%0.68

-50.12%0.58

-20.73%0.98

-9.29%0.88

4.45%1.10

47.63%1.17

72.99%1.23

57.42%0.97

58.02%1.05

113.40%0.79

248.63%0.71

7179.38%0.61

150.52%0.67

-29.63%0.37

-286.79%-0.48

-102.91%-0.01

-41.19%0.27

60.70%0.53

-129.50%-0.12

215.69%0.30

-15.53%0.45

22.83%0.33

0.39%0.42

15.72%0.09

39.99%0.54

-35.09%0.27

-30.11%0.42

-77.49%0.08

-33.91%0.38

-10.24%0.41

36.56%0.60

318.25%0.36

69.09%0.58

12.89%0.46

-24.93%0.44

-51.72%0.09

-13.14%0.34

31.02%0.41

108.96%0.58

20.22%0.18

17.08%0.39

-10.24%0.31

11.73%0.28

-84.14%0.15

21.26%0.34

47.69%0.35

--0.25

--0.94

--0.28

--0.23

เงินปันผลต่อหุ้น

8.33%0.39

12.50%0.36

10.34%0.32

28.00%0.32

16.00%0.29

19.05%0.25

--0.25

19.05%0.25

0.00%0.21

-100.00%0.00

10.53%0.21

0.00%0.19

11.76%0.19

35.71%0.19

21.43%0.17

--0.17

-34.62%0.17

16.67%0.14

-100.00%0.00

160.00%0.26

20.00%0.12

11.11%0.10

--0.10

--0.09

----

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

