









ตลาด
/
หุ้น
/
nasdaq-esnt
/

Essent Group Ltd

ESNT

57.270USD

+0.470+0.83%

เวลาทำการตลาด （ET）ราคาล่าช้า 15 นาที

5.87Bมูลค่าตลาด

8.12P/E TTM



Essent Group Ltd

57.270

+0.470+0.83%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

6.44%317.56M

5.97%315.03M

6.91%316.58M

20.30%312.94M

16.43%298.36M

29.23%297.28M

13.12%296.11M

6.43%260.13M

-3.16%256.25M

-10.46%230.04M

-7.68%261.77M

0.47%244.41M

8.09%264.61M

3.93%256.92M

16.66%283.54M

3.04%243.26M

6.97%244.80M

8.06%247.20M

7.36%243.04M

11.41%236.08M

14.12%228.84M

18.45%228.76M

22.37%226.39M

21.94%211.89M

19.74%200.53M

19.87%193.12M

23.17%185.00M

26.28%173.77M

31.25%167.46M

27.49%161.11M

23.87%150.20M

27.22%137.61M

24.52%127.59M

29.65%126.37M

32.18%121.25M

28.67%108.17M

28.06%102.47M

34.00%97.48M

41.96%91.74M

54.87%84.07M

67.31%80.01M

71.75%72.74M

77.26%64.62M

83.61%54.28M

107.64%47.82M

130.02%42.35M

169.32%36.45M

274.80%29.56M

309.29%23.03M

--18.41M

--13.54M

--7.89M

--5.63M

ค่าใช้จ่ายในการดำเนินงาน

33.43%102.41M

29.75%111.93M

24.09%97.55M

54.13%65.87M

72.03%76.75M

69.16%86.26M

69.43%78.61M

224.59%42.73M

167.54%44.62M

34.91%51.00M

33.36%46.40M

-167.57%-34.30M

-188.60%-66.06M

-61.78%37.80M

-62.34%34.79M

-76.35%50.77M

49.09%74.56M

89.61%98.90M

79.11%92.38M

361.91%214.70M

3.89%50.01M

35.66%52.16M

21.79%51.58M

21.54%46.48M

10.83%48.14M

-28.71%38.45M

2.43%42.35M

2.10%38.24M

8.51%43.43M

38.05%53.94M

9.35%41.35M

8.97%37.46M

13.97%40.02M

15.51%39.07M

17.77%37.81M

16.67%34.37M

19.06%35.12M

17.84%33.83M

24.16%32.11M

19.70%29.46M

21.08%29.50M

24.85%28.70M

39.36%25.86M

52.53%24.61M

55.24%24.36M

35.03%22.99M

16.20%18.56M

9.48%16.14M

5.63%15.69M

--17.03M

--15.97M

--14.74M

--14.86M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

-1.22%1.37M

6.63%1.43M

-14.39%1.49M

98.25%1.47M

99.14%1.39M

69.02%1.34M

135.68%1.74M

0.82%741.00K

-7.55%698.00K

-0.87%794.00K

-13.45%740.00K

-14.53%735.00K

-12.51%755.00K

-0.62%801.00K

8.64%855.00K

0.35%860.00K

-1.71%863.00K

-19.48%806.00K

-16.45%787.00K

-7.35%857.00K

-2.55%878.00K

15.72%1.00M

17.02%942.00K

10.51%925.00K

0.45%901.00K

-10.64%865.00K

-18.27%805.00K

-13.62%837.00K

-10.39%897.00K

-0.82%968.00K

-6.01%985.00K

-6.83%969.00K

0.10%1.00M

17.17%976.00K

30.19%1.05M

22.79%1.04M

36.24%1.00M

32.22%833.00K

30.47%805.00K

26.23%847.00K

34.43%734.00K

1.78%630.00K

16.86%617.00K

28.54%671.00K

-6.35%546.00K

-79.82%619.00K

-87.07%528.00K

--522.00K

--583.00K

--3.07M

--4.08M

----

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

----

-355.58%-29.33M

-26.97%9.62M

--10.21M

--9.49M

--11.47M

--13.18M

----

กำไรจากการดำเนินงาน

-2.91%215.15M

-3.75%203.10M

0.71%219.03M

13.65%247.07M

4.71%221.60M

17.86%211.01M

0.99%217.50M

-22.00%217.39M

-36.00%211.63M

-18.29%179.04M

-13.42%215.37M

44.79%278.71M

94.24%330.67M

47.75%219.12M

65.11%248.75M

800.31%192.50M

-4.81%170.24M

-16.03%148.30M

-13.82%150.66M

-87.07%21.38M

17.35%178.83M

14.18%176.60M

22.55%174.81M

22.05%165.41M

22.86%152.39M

44.32%154.67M

31.04%142.65M

35.32%135.53M

41.64%124.03M

22.76%107.17M

30.46%108.86M

35.72%100.15M

30.02%87.57M

37.16%87.30M

39.93%83.44M

35.14%73.79M

33.32%67.35M

44.54%63.65M

53.84%59.63M

84.05%54.60M

115.32%50.51M

127.44%44.04M

116.55%38.76M

120.97%29.67M

219.66%23.46M

1296.97%19.36M

835.68%17.90M

295.96%13.43M

179.52%7.34M

--1.39M

---2.43M

---6.85M

---9.23M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

3.64%8.15M

2.49%8.15M

45.87%11.46M

6.15%7.85M

13.35%7.86M

31.56%7.95M

76.49%7.85M

156.11%7.39M

211.59%6.94M

188.54%6.04M

115.71%4.45M

39.27%2.89M

8.53%2.23M

-2.51%2.10M

-7.36%2.06M

-19.21%2.07M

-3.80%2.05M

-3.11%2.15M

-13.82%2.23M

-4.22%2.57M

-20.15%2.13M

-15.05%2.22M

3.36%2.58M

2.33%2.68M

8.98%2.67M

43.70%2.61M

71.70%2.50M

120.19%2.62M

242.18%2.45M

--1.82M

--1.46M

--1.19M

--716.00K

----

รายได้ (ค่าใช้จ่าย) พิเศษ

----

---100.00K

---200.00K

---700.00K

---3.40M

----

รายได้ก่อนหักภาษี

-3.15%207.00M

-3.95%194.95M

-0.89%207.57M

14.30%239.22M

6.18%213.74M

17.32%202.96M

-0.70%209.44M

-24.12%209.30M

-38.71%201.29M

-20.29%173.00M

-14.50%210.92M

44.85%275.82M

95.29%328.45M

48.49%217.02M

66.19%246.68M

912.08%190.42M

-4.82%168.19M

-16.19%146.15M

-13.82%148.43M

-88.44%18.82M

18.02%176.70M

14.68%174.38M

22.89%172.22M

22.44%162.73M

23.14%149.72M

44.33%152.06M

30.49%140.15M

34.30%132.91M

39.99%121.58M

20.68%105.36M

28.71%107.40M

34.11%98.96M

28.96%86.85M

37.16%87.30M

39.93%83.44M

35.14%73.79M

33.32%67.35M

44.54%63.65M

53.84%59.63M

84.05%54.60M

115.32%50.51M

127.44%44.04M

116.55%38.76M

120.97%29.67M

219.66%23.46M

1296.97%19.36M

835.68%17.90M

359.26%13.43M

195.93%7.34M

--1.39M

---2.43M

---5.18M

---7.65M

ภาษีเงินได้

-1.43%31.57M

-1.97%27.05M

-0.27%31.40M

-3.91%35.62M

5.10%32.02M

7.66%27.59M

-4.22%31.48M

-15.86%37.07M

-43.87%30.47M

-28.87%25.63M

-20.47%32.87M

43.84%44.05M

66.83%54.28M

59.80%36.03M

72.97%41.33M

791.64%30.63M

19.73%32.54M

-17.78%22.55M

-13.41%23.89M

-86.95%3.44M

23.53%27.18M

16.53%27.43M

14.33%27.59M

24.46%26.33M

109.30%22.00M

-15.37%23.54M

-16.79%24.14M

-21.19%21.15M

-48.10%10.51M

12.98%27.81M

22.23%29.01M

24.65%26.84M

4.42%20.25M

28.40%24.62M

26.17%23.73M

23.67%21.53M

23.73%19.40M

26.37%19.17M

37.37%18.81M

72.16%17.41M

85.43%15.68M

4297.39%15.17M

500.48%13.69M

199.65%10.11M

5982.01%8.45M

0.00%345.00K

714.56%2.28M

---10.15M

--139.00K

--345.00K

---371.00K

----

รายได้หลังหักภาษี

-3.46%175.43M

-4.26%167.90M

-1.00%176.18M

18.22%203.61M

6.38%181.72M

19.00%175.37M

-0.05%177.96M

-25.69%172.23M

-37.69%170.83M

-18.58%147.37M

-13.30%178.05M

45.04%231.77M

102.12%274.17M

46.43%180.99M

64.89%205.35M

938.98%159.79M

-9.28%135.65M

-15.89%123.60M

-13.89%124.54M

-88.72%15.38M

17.07%149.52M

14.34%146.96M

24.67%144.63M

22.06%136.41M

14.99%127.72M

65.74%128.53M

47.99%116.01M

54.96%111.75M

66.78%111.07M

23.71%77.55M

31.29%78.39M

38.00%72.12M

38.89%66.60M

40.93%62.69M

46.28%59.71M

40.50%52.26M

37.64%47.95M

54.09%44.48M

62.83%40.82M

90.20%37.19M

132.16%34.84M

51.79%28.87M

60.51%25.07M

-17.06%19.55M

108.42%15.01M

1726.80%19.02M

857.47%15.62M

--23.58M

--7.20M

--1.04M

---2.06M

----

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

-3.46%175.43M

-4.26%167.90M

-1.00%176.18M

18.22%203.61M

6.38%181.72M

19.00%175.37M

-0.05%177.96M

-25.69%172.23M

-37.69%170.83M

-18.58%147.37M

-13.30%178.05M

45.04%231.77M

102.12%274.17M

46.43%180.99M

64.89%205.35M

938.98%159.79M

-9.28%135.65M

-15.89%123.60M

-13.89%124.54M

-88.72%15.38M

17.07%149.52M

14.34%146.96M

24.67%144.63M

22.06%136.41M

14.99%127.72M

65.74%128.53M

47.99%116.01M

54.96%111.75M

66.78%111.07M

23.71%77.55M

31.29%78.39M

38.00%72.12M

38.89%66.60M

40.93%62.69M

46.28%59.71M

40.50%52.26M

37.64%47.95M

54.09%44.48M

62.83%40.82M

90.20%37.19M

132.16%34.84M

51.79%28.87M

60.51%25.07M

-17.06%19.55M

108.42%15.01M

1726.80%19.02M

857.47%15.62M

--23.58M

--7.20M

--1.04M

---2.06M

----

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

-100.00%0.00

----

--85.09M

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

-3.46%175.43M

-4.26%167.90M

-1.00%176.18M

18.22%203.61M

6.38%181.72M

19.00%175.37M

-0.05%177.96M

-25.69%172.23M

-37.69%170.83M

-18.58%147.37M

-13.30%178.05M

45.04%231.77M

102.12%274.17M

46.43%180.99M

64.89%205.35M

938.98%159.79M

-9.28%135.65M

-15.89%123.60M

-13.89%124.54M

-88.72%15.38M

17.07%149.52M

14.34%146.96M

24.67%144.63M

22.06%136.41M

14.99%127.72M

-20.97%128.53M

47.99%116.01M

54.96%111.75M

66.78%111.07M

159.45%162.64M

31.29%78.39M

38.00%72.12M

38.89%66.60M

40.93%62.69M

46.28%59.71M

40.50%52.26M

37.64%47.95M

54.09%44.48M

62.83%40.82M

90.20%37.19M

132.16%34.84M

51.79%28.87M

60.51%25.07M

-17.06%19.55M

108.42%15.01M

1726.80%19.02M

857.47%15.62M

--23.58M

--7.20M

--1.04M

---2.06M

----

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

-3.46%175.43M

-4.26%167.90M

-1.00%176.18M

18.22%203.61M

6.38%181.72M

19.00%175.37M

-0.05%177.96M

-25.69%172.23M

-37.69%170.83M

-18.58%147.37M

-13.30%178.05M

45.04%231.77M

102.12%274.17M

46.43%180.99M

64.89%205.35M

938.98%159.79M

-9.28%135.65M

-15.89%123.60M

-13.89%124.54M

-88.72%15.38M

17.07%149.52M

14.34%146.96M

24.67%144.63M

22.06%136.41M

14.99%127.72M

-20.97%128.53M

47.99%116.01M

54.96%111.75M

66.78%111.07M

159.45%162.64M

31.29%78.39M

38.00%72.12M

38.89%66.60M

40.93%62.69M

46.28%59.71M

40.50%52.26M

37.64%47.95M

54.09%44.48M

62.83%40.82M

90.20%37.19M

132.16%34.84M

51.79%28.87M

60.51%25.07M

-17.06%19.55M

108.42%15.01M

1726.80%19.02M

857.47%15.62M

--23.58M

--7.20M

--1.04M

---2.06M

----

กําไรต่อหุ้นพื้นฐาน

-0.82%1.71

-3.56%1.60

-0.33%1.67

18.88%1.93

7.63%1.72

20.30%1.66

0.79%1.68

-25.22%1.62

-36.98%1.60

-16.56%1.38

-9.94%1.67

52.09%2.17

109.31%2.53

49.66%1.65

66.24%1.85

849.84%1.43

-20.67%1.21

-26.50%1.10

-24.73%1.11

-89.24%0.15

16.65%1.53

13.89%1.50

24.18%1.48

21.59%1.39

14.64%1.31

-21.77%1.32

43.05%1.19

45.35%1.15

56.42%1.14

144.74%1.69

26.79%0.83

37.30%0.79

38.17%0.73

40.09%0.69

45.40%0.66

39.63%0.57

36.73%0.53

46.77%0.49

50.62%0.45

75.32%0.41

113.31%0.39

47.18%0.34

60.31%0.30

-16.80%0.23

110.11%0.18

1726.97%0.23

857.58%0.19

--0.28

--0.09

--0.01

---0.02

----

กําไรต่อหุ้นแบบมีการปรับปรุง

-0.84%1.69

-3.61%1.58

-0.56%1.65

18.57%1.91

7.19%1.70

19.67%1.64

0.24%1.66

-25.56%1.61

-37.11%1.59

-16.61%1.37

-10.02%1.66

52.03%2.16

109.17%2.52

49.55%1.65

66.00%1.84

847.95%1.42

-20.62%1.21

-26.36%1.10

-24.55%1.11

-89.21%0.15

16.81%1.52

13.98%1.49

24.36%1.47

21.68%1.39

14.81%1.30

-20.60%1.31

45.09%1.18

47.51%1.14

58.38%1.13

143.78%1.65

26.24%0.82

36.49%0.77

37.15%0.72

39.92%0.68

45.39%0.65

38.33%0.57

37.37%0.52

47.48%0.48

50.75%0.44

77.60%0.41

114.48%0.38

44.14%0.33

57.69%0.29

-18.20%0.23

105.56%0.18

1726.97%0.23

857.58%0.19

--0.28

--0.09

--0.01

---0.02

----

เงินปันผลต่อหุ้น

10.71%0.31

12.00%0.28

8.70%0.25

13.64%0.25

19.05%0.25

25.00%0.25

21.05%0.23

22.22%0.22

23.53%0.21

25.00%0.20

18.75%0.19

12.50%0.18

6.25%0.17

0.00%0.16

6.67%0.16

--0.16

--0.15

--0.00

----

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

