









ตลาด
/
หุ้น
/
nasdaq-eols
/

Evolus Inc

EOLS

9.110USD

-0.040-0.44%

ปิด 08/04, 16:00（ET）ราคาล่าช้า 15 นาที

587.13Mมูลค่าตลาด

ขาดทุนP/E TTM



Evolus Inc

9.110

-0.040-0.44%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

-29.98%67.89M

38.37%86.95M

119.81%85.03M

124.60%93.67M

208.17%96.96M

16.53%62.84M

-41.00%38.69M

-50.64%41.70M

-70.50%31.46M

-63.13%53.92M

-39.17%65.57M

-35.87%84.48M

381.13%106.67M

35.97%146.26M

-2.11%107.80M

55.43%131.74M

-77.75%22.17M

-17.13%107.56M

48.76%110.12M

-15.19%84.75M

-25.46%99.64M

39.33%129.80M

-29.61%74.03M

129.27%99.93M

169.68%133.68M

--93.16M

--105.17M

--43.59M

--49.57M

--0.00

- เงินสดและรายการเทียบเท่าเงินสด

-29.98%67.89M

38.37%86.95M

119.81%85.03M

124.60%93.67M

208.17%96.96M

16.53%62.84M

-41.00%38.69M

-50.64%41.70M

-70.50%31.46M

-63.13%53.92M

-39.17%65.57M

-35.87%84.48M

381.13%106.67M

42.60%146.26M

26.63%107.80M

342.49%131.74M

-36.02%22.17M

-6.67%102.56M

117.63%85.13M

-1.71%29.77M

-36.26%34.65M

17.96%109.89M

-62.81%39.12M

-30.51%30.29M

9.68%54.37M

--93.16M

--105.17M

--43.59M

--49.57M

--0.00

-เงินลงทุนระยะสั้น

----

-100.00%0.00

-74.89%5.00M

-28.40%25.00M

-21.05%54.98M

-18.06%64.99M

--19.91M

--34.91M

--69.64M

--79.31M

----

ลูกหนี้

38.59%47.45M

56.19%47.68M

46.54%44.64M

48.81%43.15M

45.98%34.24M

36.00%30.53M

45.62%30.46M

37.91%29.00M

39.61%23.45M

53.16%22.45M

57.42%20.92M

77.23%21.03M

-58.60%16.80M

51.42%14.66M

16.58%13.29M

37.17%11.86M

289.96%40.58M

-9.20%9.68M

58.19%11.40M

513.40%8.65M

--10.41M

--10.66M

--7.21M

--1.41M

----

-100.00%0.00

--0.00

--72.64M

----

-ลูกหนี้การค้าและตั๋วเงินรับ

38.59%47.45M

56.19%47.68M

46.54%44.64M

48.81%43.15M

45.98%34.24M

36.00%30.53M

45.62%30.46M

37.91%29.00M

39.61%23.45M

53.16%22.45M

57.42%20.92M

77.23%21.03M

114.94%16.80M

51.42%14.66M

16.58%13.29M

37.17%11.86M

-24.89%7.82M

-9.20%9.68M

58.19%11.40M

513.40%8.65M

--10.41M

--10.66M

--7.21M

--1.41M

----

-ลูกหนี้อื่น ๆ

----

--25.50M

----

-100.00%0.00

--0.00

--72.64M

----

สินค้าคงเหลือ

-13.17%10.03M

10.55%12.16M

-15.51%14.89M

-32.62%13.38M

-50.69%11.55M

-41.66%11.00M

-18.27%17.63M

61.60%19.86M

547.80%23.42M

969.92%18.85M

465.12%21.57M

268.26%12.29M

30.27%3.62M

-47.47%1.76M

-21.66%3.82M

-67.74%3.34M

-77.87%2.77M

-47.65%3.35M

-51.50%4.87M

-10.23%10.34M

386.50%12.54M

--6.41M

--10.04M

--11.52M

--2.58M

----

ค่าใช้จ่ายล่วงหน้า

-39.20%3.45M

-41.25%3.35M

-7.00%3.40M

28.16%5.51M

36.52%5.68M

46.08%5.70M

-0.03%3.66M

-9.04%4.30M

-8.25%4.16M

-23.22%3.90M

-18.47%3.66M

-17.66%4.72M

-17.04%4.53M

-27.57%5.08M

-25.35%4.48M

34.92%5.74M

53.70%5.46M

31.73%7.02M

53.79%6.01M

43.41%4.25M

25.80%3.56M

352.51%5.33M

322.73%3.91M

185.65%2.96M

422.37%2.83M

536.22%1.18M

218.62%924.00K

818.58%1.04M

--541.00K

--185.00K

--290.00K

--113.00K

สินทรัพย์หมุนเวียนอื่น ๆ

57.00%2.89M

-49.02%1.20M

52.52%2.39M

51.34%2.43M

15.85%1.84M

40.41%2.36M

-62.93%1.57M

-85.97%1.60M

-85.94%1.59M

-84.80%1.68M

-52.75%4.23M

23.97%11.42M

68.09%11.31M

--11.04M

--8.96M

--9.21M

--6.73M

----

--0.00

สินทรัพย์หมุนเวียนรวม

-12.34%131.72M

34.62%151.34M

63.44%150.36M

63.94%158.13M

78.71%150.26M

11.53%112.42M

-20.65%92.00M

-27.99%96.46M

-41.17%84.08M

-43.62%100.80M

-16.19%115.95M

-17.26%133.95M

83.91%142.93M

40.11%178.80M

4.49%138.34M

49.90%161.89M

-38.39%77.72M

-16.15%127.61M

39.10%132.40M

-6.76%108.00M

-9.31%126.14M

61.33%152.20M

-10.28%95.18M

159.57%115.83M

177.55%139.08M

29.54%94.34M

36483.45%106.09M

39389.38%44.62M

--50.11M

--72.82M

--290.00K

--113.00K

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

32.10%10.18M

32.57%10.41M

31.82%10.59M

99.85%7.75M

77.78%7.70M

72.04%7.85M

99.38%8.04M

1.97%3.88M

12.84%4.33M

11.48%4.56M

1.79%4.03M

-9.82%3.80M

-14.00%3.84M

-13.12%4.09M

-19.84%3.96M

-18.31%4.21M

-16.26%4.46M

-5.21%4.71M

-5.40%4.94M

-3.19%5.16M

558.27%5.33M

--4.97M

522100.00%5.22M

106500.00%5.33M

--810.00K

----

--1.00K

--5.00K

----

-สินทรัพย์ถาวร

--13.99M

----

-ค่าเสื่อมราคาสะสม

--3.81M

----

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

4.08%70.57M

2.41%69.96M

0.12%67.80M

-1.38%67.48M

-1.93%67.80M

-2.13%68.32M

-3.70%67.71M

-3.11%68.42M

-2.95%69.14M

-2.82%69.81M

-3.25%70.32M

-3.94%70.62M

-4.73%71.24M

-6.11%71.83M

-6.82%72.68M

-7.21%73.52M

-6.97%74.78M

-5.37%76.50M

-3.78%78.00M

-1.48%79.23M

0.49%80.38M

4.61%80.85M

4.89%81.06M

4.06%80.42M

3.50%79.99M

0.00%77.28M

--77.28M

หนี้ระยะยาว

----

--72.01M

--68.58M

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

120.05%900.00K

109.78%858.00K

286.49%858.00K

83.41%409.00K

-84.75%409.00K

-85.46%409.00K

-90.85%222.00K

-91.25%223.00K

1.06%2.68M

1.99%2.81M

910.83%2.43M

961.67%2.55M

1005.83%2.65M

1049.17%2.76M

-45.45%240.00K

-88.86%240.00K

-89.54%240.00K

-90.12%240.00K

-63.18%440.00K

78.69%2.15M

119.62%2.29M

999.10%2.43M

--1.20M

5381.82%1.21M

--1.04M

-89.60%221.00K

-100.00%0.00

-85.99%22.00K

--0.00

--2.13M

--1.38M

--157.00K

สินทรัพย์ไม่หมุนเวียนรวม

7.55%81.64M

6.07%81.23M

4.31%79.25M

4.30%75.64M

-0.31%75.91M

-0.78%76.58M

-1.04%75.97M

-5.78%72.52M

-2.04%76.15M

-1.91%77.18M

-0.13%76.77M

-1.28%76.97M

-2.20%77.73M

-3.40%78.68M

-7.80%76.88M

-9.91%77.97M

-9.69%79.48M

-7.69%81.46M

-4.69%83.38M

-0.47%86.55M

7.53%88.01M

13.86%88.25M

13.19%87.48M

12.47%86.95M

5.90%81.84M

-2.40%77.50M

-48.71%77.28M

-47.06%77.31M

--77.28M

--79.41M

--150.68M

--146.02M

สินทรัพย์รวม

-5.67%213.36M

23.05%232.57M

36.70%229.61M

38.34%233.77M

41.15%226.18M

6.19%189.00M

-12.84%167.97M

-19.88%168.98M

-27.38%160.24M

-30.88%177.98M

-10.45%192.72M

-12.07%210.92M

40.37%220.66M

23.16%257.48M

-0.26%215.22M

23.29%239.86M

-26.59%157.20M

-13.05%209.07M

18.13%215.78M

-4.06%194.54M

-3.07%214.15M

39.92%240.44M

-0.39%182.67M

66.30%202.78M

73.42%220.93M

12.88%171.84M

21.47%183.38M

-16.56%121.93M

--127.39M

--152.23M

--150.97M

--146.14M

หนี้สิน

หนี้สินหมุนเวียน

-หนี้สินค้างจ่ายอื่น ๆ

22.31%11.47M

27.01%11.21M

19.82%10.43M

25.37%10.01M

-1.69%9.38M

36.69%8.83M

33.56%8.70M

28.42%7.98M

66.87%9.54M

21.57%6.46M

51.56%6.52M

56.04%6.21M

43.46%5.72M

54.21%5.31M

101.88%4.30M

222.77%3.98M

202.81%3.98M

-1.06%3.45M

--2.13M

--1.23M

--1.32M

--3.48M

----

ค่าใช้จ่ายค้างจ่าย

16.55%19.05M

15.61%26.34M

21.11%21.72M

37.77%21.00M

29.38%16.35M

9.61%22.78M

-27.38%17.93M

-43.23%15.24M

-40.26%12.63M

-43.92%20.78M

-24.45%24.70M

-46.11%26.85M

-46.40%21.15M

-46.63%37.06M

408.72%32.69M

717.57%49.82M

319.61%39.46M

397.44%69.44M

-65.64%6.42M

-57.58%6.09M

39.61%9.40M

275.47%13.96M

289.69%18.70M

389.81%14.37M

186.35%6.74M

280.55%3.72M

470.63%4.80M

998.50%2.93M

--2.35M

--977.00K

--841.00K

--267.00K

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

----

--0.00

----

--0.00

----

--0.00

----

-100.00%0.00

--19.95M

--19.65M

--19.35M

--93.45M

----

-100.00%0.00

--0.00

--211.33M

--72.01M

--68.58M

-หนี้ระยะสั้น

----

-100.00%0.00

--19.95M

--19.65M

--19.35M

--19.07M

----

-100.00%0.00

--0.00

--72.64M

--72.01M

--68.58M

หนี้สินรอการรับรู้

-13.10%7.57M

31.01%14.45M

50.69%13.23M

31.85%11.79M

24.67%8.71M

22.44%11.03M

-13.82%8.78M

33.71%8.94M

39.92%6.99M

13.57%9.01M

77.15%10.19M

47.49%6.69M

60.46%4.99M

157.51%7.93M

--5.75M

--4.53M

--3.11M

--3.08M

----

หนี้สินหมุนเวียนอื่น ๆ

5.26%19.04M

29.23%25.67M

35.32%23.66M

28.80%21.80M

9.45%18.09M

28.39%19.86M

4.66%17.48M

31.16%16.92M

54.31%16.52M

16.78%15.47M

66.20%16.70M

51.49%12.90M

50.92%10.71M

102.97%13.25M

371.88%10.05M

590.19%8.52M

439.21%7.10M

87.40%6.53M

--2.13M

--1.23M

--1.32M

--3.48M

----

หนี้สินหมุนเวียนรวม

20.15%56.23M

30.38%62.96M

25.29%60.81M

30.88%54.12M

15.05%46.80M

3.83%48.29M

-5.33%48.54M

-19.76%41.35M

-0.05%40.68M

-19.34%46.51M

-28.09%51.27M

-40.96%51.53M

-53.56%40.70M

-68.01%57.66M

461.04%71.30M

348.49%87.29M

287.60%87.65M

637.54%180.25M

-51.07%12.71M

-15.77%19.46M

140.56%22.61M

363.21%24.44M

375.71%25.97M

527.17%23.11M

159.02%9.40M

-97.52%5.28M

-92.54%5.46M

-94.69%3.68M

--3.63M

--212.75M

--73.18M

--69.38M

หนี้สินไม่หมุนเวียน

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

2.18%128.23M

2.47%128.26M

28.18%128.27M

31.67%125.71M

71.95%125.50M

71.22%125.17M

36.71%100.08M

30.26%95.47M

-0.55%72.99M

-0.51%73.10M

2842.24%73.20M

2600.74%73.30M

2399.69%73.39M

68.32%73.48M

-98.17%2.49M

-97.18%2.71M

-96.93%2.94M

-54.22%43.65M

43.59%136.30M

1.88%96.19M

6.73%95.78M

464.04%95.35M

465.31%94.92M

473.27%94.42M

455.69%89.74M

--16.90M

-87.56%16.79M

-86.55%16.47M

--16.15M

--0.00

--134.94M

--122.44M

-หนี้ระยะยาว

0.97%121.81M

0.95%121.51M

27.46%121.21M

27.51%120.92M

67.44%120.64M

67.45%120.36M

32.61%95.09M

32.54%94.83M

0.93%72.05M

0.92%71.88M

--71.71M

--71.55M

--71.38M

75.83%71.22M

-100.00%0.00

-55.71%40.51M

46.34%132.96M

2.65%92.66M

2.62%92.06M

441.01%91.45M

441.09%90.85M

448.09%90.27M

455.51%89.71M

--16.90M

-87.56%16.79M

-86.55%16.47M

--16.15M

----

--134.94M

--122.44M

-หนี้สินจากสัญญาเช่าระยะยาว

32.13%6.43M

40.44%6.75M

41.80%7.07M

641.95%4.79M

417.45%4.86M

292.97%4.81M

234.21%4.98M

-63.15%646.00K

-53.23%940.00K

-45.74%1.22M

-40.07%1.49M

-35.41%1.75M

-31.54%2.01M

-28.31%2.26M

-25.51%2.49M

-23.09%2.71M

-21.01%2.94M

-19.16%3.15M

-17.88%3.34M

-14.90%3.53M

12717.24%3.72M

--3.89M

--4.07M

--4.15M

--29.00K

----

หนี้สินไม่หมุนเวียนอื่น ๆ

0.27%35.50M

-1.05%35.82M

-10.59%34.60M

-11.51%34.60M

-10.61%35.40M

-9.16%36.20M

-0.77%38.70M

-0.26%39.10M

0.76%39.60M

-10.30%39.85M

-11.36%39.00M

-10.30%39.20M

-9.24%39.30M

-23.54%44.43M

39.68%44.00M

24.50%43.70M

31.61%43.30M

41.02%58.10M

-29.33%31.50M

-19.81%35.10M

-28.32%32.90M

-17.97%41.20M

-12.82%44.57M

-10.36%43.77M

12.96%45.90M

132071.05%50.23M

131000.00%51.13M

116166.67%48.83M

--40.63M

--38.00K

--39.00K

--42.00K

หนี้สินไม่หมุนเวียนรวม

1.74%163.73M

1.67%164.09M

17.37%162.90M

19.13%160.34M

42.91%160.93M

42.86%161.40M

23.68%138.80M

19.61%134.60M

-0.09%112.61M

-4.21%112.97M

141.28%112.23M

142.31%112.53M

143.65%112.71M

15.88%117.94M

-72.31%46.51M

-64.68%46.44M

-64.12%46.26M

-25.46%101.78M

20.28%167.97M

-5.07%131.48M

-5.32%128.93M

66.15%136.55M

68.35%139.65M

72.44%138.50M

89.70%136.17M

446.87%82.18M

-46.92%82.95M

-44.13%80.31M

--71.78M

--15.03M

--156.28M

--143.76M

หนี้สินรวม

5.89%219.97M

8.28%227.05M

19.42%223.72M

21.89%214.46M

35.52%207.73M

31.48%209.69M

14.58%187.34M

7.25%175.95M

-0.08%153.29M

-9.18%159.48M

38.77%163.50M

22.68%164.06M

14.57%153.41M

-37.73%175.61M

-34.79%117.82M

-11.41%133.72M

-11.64%133.91M

75.19%282.03M

9.09%180.68M

-6.60%150.94M

4.10%151.54M

84.07%160.99M

87.33%165.62M

92.38%161.60M

93.03%145.57M

-61.60%87.46M

-61.47%88.41M

-60.59%84.00M

--75.41M

--227.78M

--229.46M

--213.15M

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

5.32%622.53M

14.31%615.83M

15.29%609.19M

15.20%603.35M

13.79%591.09M

4.38%538.72M

2.86%528.39M

2.52%523.73M

2.31%519.45M

2.25%516.13M

2.31%513.72M

3.96%510.88M

29.21%507.73M

66.52%504.76M

67.11%502.11M

65.18%491.41M

33.13%392.96M

3.63%303.11M

39.38%300.47M

39.87%297.50M

40.99%295.18M

41.03%292.51M

4.88%215.57M

55.61%212.71M

55.89%209.37M

--207.41M

--205.55M

2143.73%136.69M

--134.30M

--0.00

--6.09M

กำไรสะสม

-9.82%-628.29M

-9.02%-609.40M

-10.14%-602.61M

-10.04%-583.44M

-11.72%-572.09M

-12.40%-558.98M

-13.02%-547.15M

-14.31%-530.23M

-16.28%-512.09M

-17.60%-497.29M

-19.63%-484.13M

-20.40%-463.85M

-19.13%-440.38M

-12.45%-422.88M

-52.50%-404.70M

-51.73%-385.27M

-58.80%-369.67M

-76.51%-376.07M

-33.66%-265.38M

-48.00%-253.92M

-73.73%-232.79M

-73.18%-213.06M

-79.55%-198.55M

-73.73%-171.57M

-62.78%-134.00M

-62.85%-123.03M

-40.90%-110.58M

-35.09%-98.75M

---82.32M

---75.54M

---78.48M

---73.10M

ทุนสำรอง

5.32%622.52M

14.31%615.83M

15.29%609.19M

15.20%603.35M

13.79%591.09M

4.38%538.72M

2.86%528.38M

2.52%523.73M

2.31%519.45M

2.25%516.13M

2.31%513.72M

3.96%510.88M

29.21%507.73M

66.52%504.76M

67.11%502.11M

65.18%491.41M

33.13%392.96M

3.63%303.11M

39.38%300.47M

39.87%297.50M

40.99%295.17M

41.03%292.51M

4.88%215.57M

55.61%212.70M

55.89%209.37M

--207.41M

--205.55M

2143.71%136.69M

--134.30M

--0.00

--6.09M

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

-50.63%-839.00K

-111.94%-905.00K

-13.70%-689.00K

-28.42%-601.00K

-33.89%-557.00K

-26.71%-427.00K

-64.67%-606.00K

-183.64%-468.00K

-303.88%-416.00K

---337.00K

---368.00K

---165.00K

---103.00K

----

-100.00%0.00

-84.21%3.00K

-55.81%19.00K

2600.00%225.00K

--6.00K

--19.00K

--43.00K

---9.00K

----

ส่วนของผู้ถือหุ้นรวม

-135.81%-6.60M

126.69%5.52M

130.41%5.89M

377.38%19.31M

165.41%18.44M

-211.84%-20.69M

-166.28%-19.37M

-114.86%-6.96M

-89.67%6.95M

-77.41%18.50M

-70.00%29.22M

-55.85%46.86M

188.75%67.25M

212.22%81.88M

177.54%97.40M

143.42%106.14M

-62.80%23.29M

-191.82%-72.96M

105.92%35.09M

5.88%43.60M

-16.92%62.61M

-5.84%79.46M

-82.05%17.04M

8.56%41.18M

44.97%75.36M

211.70%84.38M

221.00%94.97M

156.61%37.94M

--51.98M

---75.54M

---78.48M

---67.01M

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

