









ตลาด
/
หุ้น
/
nasdaq-emx
/

EMX Royalty Corp

EMX

2.834USD

-0.076-2.61%

เวลาทำการตลาด （ET）ราคาล่าช้า 15 นาที

308.41Mมูลค่าตลาด

1549.79P/E TTM



EMX Royalty Corp

2.834

-0.076-2.61%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

38.95%8.05M

-13.65%7.86M

-43.61%6.49M

79.58%5.51M

140.73%5.79M

--9.11M

28.04%11.52M

113.94%3.07M

92.17%2.41M

691.73%8.99M

-64.87%1.44M

19.92%1.25M

-30.35%1.83M

39.39%1.14M

82.86%4.08M

110.48%1.04M

96.64%2.63M

-6.21%815.00K

306.18%2.23M

-24.73%496.00K

152.82%1.34M

55.17%869.00K

20.68%550.00K

-11.66%659.00K

-34.16%529.62K

-43.98%560.04K

-25.11%455.75K

67.51%746.00K

12.98%804.38K

33.05%999.67K

63.03%608.53K

13.97%445.34K

53.27%711.99K

103.36%751.33K

-9.53%373.27K

7.64%390.74K

-0.50%464.53K

-33.80%369.45K

-27.32%412.58K

-44.56%362.99K

-52.63%466.86K

-7.27%558.09K

-1.71%567.66K

-30.20%654.72K

-17.79%985.50K

8.98%601.86K

--577.56K

--937.97K

--1.20M

--552.25K

----

ค่าใช้จ่ายด้านรายได้

----

-58.54%372.93K

1.91%588.75K

-17.88%427.20K

----

15.77%899.53K

-23.07%577.73K

27.31%520.24K

-4.07%434.02K

36.79%776.98K

70.17%751.01K

-20.34%408.64K

15.69%452.45K

51.31%568.02K

18.68%441.32K

33.96%513.01K

-14.06%391.09K

-22.95%375.39K

-20.50%371.86K

-6.13%382.97K

-22.17%455.08K

-41.44%487.21K

6.53%467.73K

--407.96K

--584.68K

--831.96K

--439.06K

----

ค่าใช้จ่ายในการดำเนินงาน

2.67%7.88M

-19.63%4.79M

-4.19%7.18M

45.95%6.84M

38.62%7.68M

--5.96M

-6.67%7.49M

-22.01%4.69M

5.63%5.54M

36.93%8.03M

-4.50%6.01M

32.89%5.24M

69.91%5.92M

55.16%5.86M

0.19%6.29M

20.34%3.95M

13.90%3.48M

7.76%3.78M

-5.22%6.28M

32.75%3.28M

24.30%3.06M

-25.73%3.51M

179.90%6.63M

-2.06%2.47M

11.34%2.46M

28.59%4.72M

-0.32%2.37M

5.84%2.52M

-28.66%2.21M

36.47%3.67M

2.54%2.38M

-0.33%2.38M

46.80%3.10M

16.90%2.69M

-12.95%2.32M

-8.92%2.39M

-17.59%2.11M

-13.08%2.30M

-13.59%2.66M

-0.62%2.63M

2.75%2.56M

6.29%2.65M

18.90%3.08M

-17.74%2.64M

-63.72%2.49M

-54.39%2.49M

-28.63%2.59M

-10.27%3.21M

--6.87M

--5.46M

--3.63M

--3.58M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

-3.72%2.33M

-68.69%629.00K

40.52%2.23M

59.74%1.37M

183.92%2.42M

--2.01M

-51.63%1.59M

-15.06%857.00K

72.47%852.00K

324.45%3.28M

270.96%1.01M

80.29%494.00K

346.85%1.98M

2992.00%773.00K

-17.58%272.00K

-29.38%274.00K

593.75%444.00K

-89.13%25.00K

40.43%330.00K

15.48%388.00K

-82.01%64.00K

-59.52%230.00K

-41.90%235.00K

-23.46%336.00K

-59.03%355.83K

4.29%568.17K

-18.13%404.48K

5.99%439.00K

16.88%868.60K

-24.00%544.77K

24.93%494.05K

-6.72%414.20K

36.41%743.16K

61.02%716.78K

-26.11%395.46K

17.05%444.03K

54.00%544.80K

24.03%445.16K

41.19%535.17K

-24.42%379.36K

-23.63%353.76K

-22.03%358.92K

-15.54%379.04K

-12.23%501.96K

-43.47%463.24K

11.87%460.30K

589.60%448.77K

2675.28%571.93K

--819.45K

--411.45K

--65.08K

--20.61K

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

----

---1.60K

----

กำไรจากการดำเนินงาน

108.75%165.00K

-2.35%3.08M

-117.00%-684.00K

17.86%-1.33M

39.80%-1.89M

--3.15M

316.13%4.02M

64.64%-1.62M

21.52%-3.13M

120.46%967.00K

-107.15%-4.58M

-37.56%-3.99M

-380.47%-4.08M

-59.50%-4.73M

45.43%-2.21M

-4.28%-2.90M

50.55%-850.00K

-12.36%-2.96M

33.40%-4.05M

-53.67%-2.78M

10.95%-1.72M

36.62%-2.64M

-217.85%-6.08M

-1.97%-1.81M

-37.38%-1.93M

-55.75%-4.16M

-8.21%-1.91M

8.34%-1.78M

41.08%-1.41M

-37.79%-2.67M

9.08%-1.77M

3.13%-1.94M

-44.97%-2.39M

-0.36%-1.94M

13.57%-1.94M

11.58%-2.00M

21.40%-1.65M

7.55%-1.93M

10.49%-2.25M

-13.86%-2.26M

-39.00%-2.09M

-10.61%-2.09M

-24.82%-2.51M

12.60%-1.99M

73.43%-1.51M

61.52%-1.89M

44.54%-2.01M

36.48%-2.27M

---5.67M

---4.91M

---3.63M

---3.58M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

รายได้ดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

-16.52%374.00K

--313.00K

-62.17%533.00K

45.56%492.00K

33.33%448.00K

----

309.59%1.41M

-93.96%338.00K

-32.39%336.00K

-6.52%344.00K

3193.53%5.60M

184.00%497.00K

166.18%543.00K

-13.21%368.00K

214.81%170.00K

-31.37%175.00K

-38.74%204.00K

23.62%424.00K

-89.69%54.00K

-45.40%255.00K

--333.00K

--343.00K

--524.00K

937.78%467.00K

----

--45.00K

----

--13.46K

-47.77%17.34K

-76.48%23.88K

-45.82%29.15K

----

-75.59%33.21K

20.65%101.53K

-25.87%53.80K

--68.03K

--136.03K

--84.15K

--72.57K

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

-36.06%681.00K

-73.68%748.00K

-29.04%921.00K

-14.96%1.08M

-14.18%1.06M

--2.84M

-17.80%1.30M

-7.77%1.27M

-12.05%1.24M

52.12%1.58M

--1.38M

--1.41M

--1.88M

--1.04M

----

--0.00

-100.00%0.00

----

--262.36K

--238.76K

----

กำไรจากการขายหลักทรัพย์

73.62%-139.00K

-123.19%-163.00K

28.89%-256.00K

-105.65%-1.67M

13.61%-527.00K

--703.00K

41.46%-360.00K

54.01%-814.00K

40.49%-610.00K

-147.27%-615.00K

-42.74%-1.77M

-71.69%-1.02M

-60.97%-3.89M

256.56%1.30M

39.86%-1.24M

-110.92%-597.00K

-115.14%-2.42M

-198.34%-831.00K

-36.83%-2.06M

403.67%5.47M

-132.73%-1.12M

1622.03%845.00K

-452.04%-1.51M

-1211.11%-1.80M

2288.48%3.43M

85.61%-55.52K

32.34%-272.99K

133.54%162.00K

126.24%143.65K

-228.61%-385.68K

-359.82%-403.46K

117.69%69.37K

-154.33%-547.46K

-205.37%-117.37K

-204.83%-87.74K

-857.69%-392.17K

271.88%1.01M

-70.29%111.39K

1232.12%83.70K

69.79%-40.95K

-857.29%-586.20K

358.03%374.91K

-107.77%-7.39K

-224.25%-135.57K

42.94%77.41K

-38.03%-145.30K

-49.58%95.17K

236.69%109.11K

--54.16K

---105.26K

--188.75K

---79.82K

อัตราผลตอบแทนต่อส่วนของผู้ถือหุ้น

110.79%1.68M

-26.27%845.00K

74.32%1.28M

5.30%1.41M

-12.90%797.00K

--1.15M

288.17%732.00K

-36.01%1.34M

0.44%915.00K

-134.18%-389.00K

1225.32%2.09M

312.22%911.00K

--1.96M

--1.14M

--158.00K

--221.00K

----

-100.00%0.00

100.00%0.00

32247.08%81.78M

-45.96%-322.25K

-63.90%-538.82K

-220.54%-611.00K

62.93%-254.40K

-97.86%-220.78K

-9.51%-328.75K

3.53%-190.62K

-22.14%-686.18K

21.27%-111.58K

-62.27%-300.20K

-13.82%-197.60K

-40.92%-561.80K

24.82%-141.73K

18.52%-185.00K

36.27%-173.61K

49.06%-398.67K

69.52%-188.52K

36.77%-227.06K

18.35%-272.40K

-52.03%-782.56K

-244.26%-618.54K

-139.81%-359.08K

-11.11%-333.63K

---514.73K

---179.68K

---149.74K

---300.27K

รายได้ (ค่าใช้จ่าย) พิเศษ

24250.00%483.00K

146.81%1.56M

12680.00%1.28M

-16.71%-1.25M

-102.27%-2.00K

---3.33M

100.07%10.00K

69.36%-1.07M

-99.02%88.00K

-81.70%-14.37M

-527.65%-3.50M

781.45%9.00M

-499.71%-6.99M

-421.90%-7.91M

-120.07%-557.00K

-61.49%-1.32M

75.15%1.75M

360.83%2.46M

767.19%2.77M

-5742.86%-818.00K

111.48%998.00K

-12.67%-942.00K

143.88%320.00K

98.14%-14.00K

-376.72%-8.69M

-11.55%-836.05K

-4132.49%-729.24K

-451.26%-754.00K

-264.28%-1.82M

-139.34%-749.46K

114.92%18.08K

166.11%214.65K

91.64%-500.61K

42.77%-313.14K

79.98%-121.18K

10.34%-324.69K

43.25%-5.99M

-646.61%-547.17K

-428.67%-605.42K

-325.71%-362.15K

-4020.09%-10.55M

98.81%-73.29K

-209.12%-114.52K

129.66%160.45K

-63.54%-256.18K

-306.64%-6.18M

92.94%-37.05K

-223.17%-541.00K

---156.64K

---1.52M

---524.48K

---167.41K

-กำไรจากการจำหน่ายสินทรัพย์ถาวร

----

-1482.43%-289.00K

100.00%0.00

--0.00

-31.52%289.00K

-102.32%-18.26K

-116.29%-57.59K

--0.00

154.47%422.00K

240.20%785.88K

-94.68%353.52K

100.00%0.00

599.42%165.83K

-95.62%231.00K

--6.65M

---645.00

-125.10%-33.20K

7829.25%5.28M

-100.00%0.00

100.00%0.00

1042.66%132.29K

25.73%-68.27K

-92.08%15.40K

---142.50K

--11.58K

---91.92K

607.43%194.34K

----

---38.30K

----

--0.00

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

----

--0.00

-100.00%0.00

--0.00

--18.82M

----

100.00%0.00

----

91.69%-434.00K

----

200.00%1.00K

-1137.51%-5.22M

----

---1.00K

-44.39%503.54K

----

3804.28%905.51K

28.33%42.80K

440.53%24.49K

111.04%26.16K

---24.45K

--33.35K

--4.53K

---236.91K

----

-100.00%0.00

----

---20.47K

--20.47K

----

--0.00

----

รายได้ก่อนหักภาษี

184.21%1.88M

517.89%4.88M

-72.86%1.23M

-10.82%-3.43M

38.68%-2.23M

---1.17M

128.88%4.52M

12.22%-3.10M

-115.98%-3.65M

-43.96%-15.64M

4.13%-3.53M

615.53%22.81M

-991.02%-14.34M

-1090.14%-10.87M

-12.10%-3.68M

-308.68%-4.42M

41.18%-1.31M

61.82%-913.00K

51.33%-3.28M

173.92%2.12M

-103.18%-2.23M

58.01%-2.39M

-82.58%-6.74M

-14.13%-2.87M

3530.58%70.33M

-55.00%-5.69M

-48.80%-3.69M

-49.73%-2.51M

31.27%-2.05M

-187.24%-3.67M

-2.15%-2.48M

42.56%-1.68M

-54.02%-2.98M

270.07%4.21M

17.69%-2.43M

0.74%-2.92M

85.85%-1.94M

-27.39%-2.48M

0.97%-2.95M

-34.19%-2.94M

-427.60%-13.69M

77.36%-1.94M

-34.70%-2.98M

26.51%-2.19M

58.27%-2.59M

-29.76%-8.58M

45.12%-2.21M

26.36%-2.98M

---6.22M

---6.62M

---4.03M

---4.05M

ภาษีเงินได้

7875.00%622.00K

222.50%3.11M

-98.46%32.00K

-63.61%592.00K

-109.88%-8.00K

---2.54M

195.02%2.07M

871.09%1.63M

-98.08%81.00K

--703.00K

-111.00%-211.00K

--4.21M

-231.92%-3.46M

--0.00

---100.00K

----

884.13%2.62M

--0.00

100.00%0.00

87.60%-334.00K

100.00%0.00

-100.00%0.00

86.25%-81.00K

-55.92%-2.69M

47.58%-406.73K

-89.01%6.21K

-1269.13%-589.00K

-335.83%-1.73M

-48.76%-775.85K

114.93%56.46K

69.96%-43.02K

82.39%-396.37K

-22.30%-521.53K

19.63%-378.24K

49.49%-143.19K

11.64%-2.25M

28.69%-426.44K

-154.16%-470.64K

-988.55%-283.49K

-461.09%-2.55M

69.31%-598.04K

22.36%-185.18K

-110.49%-26.04K

-995.55%-453.98K

-2880.93%-1.95M

---238.51K

--248.17K

--50.69K

---65.37K

--0.00

รายได้หลังหักภาษี

156.58%1.26M

28.60%1.77M

-51.13%1.19M

14.82%-4.02M

40.23%-2.23M

--1.37M

114.95%2.44M

-42.44%-4.72M

-120.04%-3.73M

-50.43%-16.35M

7.35%-3.31M

520.25%18.59M

-176.66%-10.88M

-1090.14%-10.87M

-9.05%-3.58M

-308.68%-4.42M

-107.00%-3.93M

61.82%-913.00K

51.33%-3.28M

176.07%2.12M

-102.60%-1.90M

54.78%-2.39M

-82.28%-6.74M

-44.85%-2.79M

22730.57%73.03M

-82.47%-5.29M

-45.73%-3.70M

-17.65%-1.92M

87.52%-322.69K

-161.23%-2.90M

-23.75%-2.54M

41.14%-1.64M

-923.89%-2.59M

330.91%4.73M

17.33%-2.05M

-4.45%-2.78M

102.82%313.95K

-52.32%-2.05M

11.25%-2.48M

-22.72%-2.66M

-420.50%-11.14M

79.72%-1.35M

-41.60%-2.79M

32.96%-2.17M

65.85%-2.14M

-1.31%-6.64M

51.03%-1.97M

20.24%-3.23M

---6.27M

---6.55M

---4.03M

---4.05M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

156.58%1.26M

28.60%1.77M

-51.13%1.19M

14.82%-4.02M

40.23%-2.23M

--1.37M

114.95%2.44M

-42.44%-4.72M

-120.04%-3.73M

-50.43%-16.35M

7.35%-3.31M

520.25%18.59M

-176.66%-10.88M

-1090.14%-10.87M

-9.05%-3.58M

-308.68%-4.42M

-107.00%-3.93M

61.82%-913.00K

51.33%-3.28M

176.07%2.12M

-102.60%-1.90M

54.78%-2.39M

-82.28%-6.74M

-44.85%-2.79M

22730.57%73.03M

-82.47%-5.29M

-45.73%-3.70M

-17.65%-1.92M

87.52%-322.69K

-161.23%-2.90M

-23.75%-2.54M

41.14%-1.64M

-923.89%-2.59M

330.91%4.73M

17.33%-2.05M

-4.45%-2.78M

102.82%313.95K

-52.32%-2.05M

11.25%-2.48M

-22.72%-2.66M

-420.50%-11.14M

79.72%-1.35M

-41.60%-2.79M

32.96%-2.17M

65.85%-2.14M

-1.31%-6.64M

51.03%-1.97M

20.24%-3.23M

---6.27M

---6.55M

---4.03M

---4.05M

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

156.58%1.26M

28.60%1.77M

-51.13%1.19M

14.82%-4.02M

40.23%-2.23M

--1.37M

114.95%2.44M

-42.44%-4.72M

-120.04%-3.73M

-50.43%-16.35M

7.35%-3.31M

520.25%18.59M

-176.66%-10.88M

-1090.14%-10.87M

-9.05%-3.58M

-308.68%-4.42M

-107.00%-3.93M

61.82%-913.00K

51.33%-3.28M

176.07%2.12M

-102.60%-1.90M

54.78%-2.39M

-82.28%-6.74M

-44.85%-2.79M

22730.57%73.03M

-82.47%-5.29M

-45.73%-3.70M

-17.65%-1.92M

87.52%-322.69K

-161.23%-2.90M

-23.75%-2.54M

41.14%-1.64M

-923.89%-2.59M

330.91%4.73M

17.33%-2.05M

-4.45%-2.78M

102.82%313.95K

-52.32%-2.05M

11.25%-2.48M

-22.72%-2.66M

-420.50%-11.14M

79.72%-1.35M

-41.60%-2.79M

32.96%-2.17M

65.85%-2.14M

-1.31%-6.64M

51.03%-1.97M

20.24%-3.23M

---6.27M

---6.55M

---4.03M

---4.05M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

156.58%1.26M

28.60%1.77M

-51.13%1.19M

14.82%-4.02M

40.23%-2.23M

--1.37M

114.95%2.44M

-42.44%-4.72M

-120.04%-3.73M

-50.43%-16.35M

7.35%-3.31M

520.25%18.59M

-176.66%-10.88M

-1090.14%-10.87M

-9.05%-3.58M

-308.68%-4.42M

-107.00%-3.93M

61.82%-913.00K

51.33%-3.28M

176.07%2.12M

-102.60%-1.90M

54.78%-2.39M

-82.28%-6.74M

-44.85%-2.79M

22730.57%73.03M

-82.47%-5.29M

-45.73%-3.70M

-17.65%-1.92M

87.52%-322.69K

-161.23%-2.90M

-23.75%-2.54M

41.14%-1.64M

-923.89%-2.59M

330.91%4.73M

17.33%-2.05M

-4.45%-2.78M

102.82%313.95K

-52.32%-2.05M

11.25%-2.48M

-22.72%-2.66M

-420.50%-11.14M

79.72%-1.35M

-41.60%-2.79M

32.96%-2.17M

65.85%-2.14M

-1.31%-6.64M

51.03%-1.97M

20.24%-3.23M

---6.27M

---6.55M

---4.03M

---4.05M

กําไรต่อหุ้นพื้นฐาน

158.11%0.01

29.49%0.02

-52.50%0.01

16.62%-0.04

41.08%-0.02

--0.01

114.82%0.02

-40.14%-0.04

-119.09%-0.03

-17.51%-0.15

27.19%-0.03

438.55%0.18

-136.78%-0.11

-1051.87%-0.13

-6.09%-0.04

-303.48%-0.05

-99.31%-0.05

62.26%-0.01

52.22%-0.04

174.21%0.03

-102.54%-0.02

56.05%-0.03

-77.87%-0.08

-43.02%-0.03

22481.48%0.91

-81.43%-0.07

-43.87%-0.05

-9.33%-0.02

88.37%0.00

-156.98%-0.04

-15.64%-0.03

41.57%-0.02

-915.46%-0.03

329.44%0.06

17.47%-0.03

-4.22%-0.04

102.81%0.00

-51.58%-0.03

11.69%-0.03

-22.02%-0.04

-417.55%-0.15

79.89%-0.02

-40.23%-0.04

33.66%-0.03

66.18%-0.03

21.77%-0.09

64.05%-0.03

42.08%-0.04

---0.09

---0.12

---0.08

กําไรต่อหุ้นแบบมีการปรับปรุง

158.01%0.01

29.49%0.02

-52.33%0.01

16.62%-0.04

41.08%-0.02

--0.01

114.76%0.02

-40.14%-0.04

-119.43%-0.03

-17.51%-0.15

27.19%-0.03

432.57%0.17

-136.78%-0.11

-1051.87%-0.13

-6.09%-0.04

-331.19%-0.05

-99.31%-0.05

62.26%-0.01

52.22%-0.04

165.31%0.02

-102.63%-0.02

56.05%-0.03

-77.87%-0.08

-43.02%-0.03

21756.54%0.88

-81.43%-0.07

-43.87%-0.05

-9.33%-0.02

88.37%0.00

-156.98%-0.04

-15.64%-0.03

41.57%-0.02

-915.46%-0.03

329.44%0.06

17.47%-0.03

-4.22%-0.04

102.81%0.00

-51.58%-0.03

11.69%-0.03

-22.02%-0.04

-417.55%-0.15

79.89%-0.02

-40.23%-0.04

33.66%-0.03

66.18%-0.03

21.77%-0.09

64.05%-0.03

42.08%-0.04

---0.09

---0.12

---0.08

เงินปันผลต่อหุ้น

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

