









ตลาด
/
หุ้น
/
nasdaq-emn
/

Eastman Chemical Co

EMN

71.422USD

+3.412+5.02%

ปิด 03/25, 16:00（ET）ราคาล่าช้า 15 นาที

8.48Bมูลค่าตลาด

17.28P/E TTM



Eastman Chemical Co

71.422

+3.412+5.02%

ภาพรวม การเงิน การวิเคราะห์บริษัท

ภาพรวม

การเงิน

การวิเคราะห์

บริษัท

คุณสามารถตรวจสอบงบดุลรายปีหรือรายไตรมาสของ Eastman Chemical Co ได้ที่นี่เพื่อประเมินความแข็งแกร่งทางการเงิน วิเคราะห์ปัจจัยพื้นฐาน และคำนวณอัตราส่วนสำคัญเกี่ยวกับสภาพคล่อง เลเวอเรจ และผลตอบแทนผู้ถือหุ้น

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

-32.38%566.00M

-21.38%489.00M

-17.70%423.00M

-16.23%418.00M

52.74%837.00M

41.69%622.00M

25.37%514.00M

-16.69%499.00M

11.16%548.00M

-4.77%439.00M

-10.09%410.00M

23.00%599.00M

7.41%493.00M

-35.70%461.00M

-25.12%456.00M

-9.81%487.00M

-18.62%459.00M

10.31%717.00M

-13.49%609.00M

-20.59%540.00M

176.47%564.00M

214.01%650.00M

278.49%704.00M

248.72%680.00M

-9.73%204.00M

7.25%207.00M

-3.63%186.00M

0.52%195.00M

18.32%226.00M

-1.03%193.00M

-13.06%193.00M

-1.52%194.00M

5.52%191.00M

-5.80%195.00M

-7.50%222.00M

-2.48%197.00M

-38.23%181.00M

-33.01%207.00M

-10.45%240.00M

3.06%202.00M

36.92%293.00M

45.75%309.00M

53.14%268.00M

5.95%196.00M

-9.70%214.00M

-4.50%212.00M

-25.21%175.00M

3.93%185.00M

-4.82%237.00M

-6.33%222.00M

-92.20%234.00M

-72.57%178.00M

--249.00M

--237.00M

--3.00B

--649.00M

- เงินสดและรายการเทียบเท่าเงินสด

-32.38%566.00M

-21.38%489.00M

-17.70%423.00M

-16.23%418.00M

52.74%837.00M

41.69%622.00M

25.37%514.00M

-16.69%499.00M

11.16%548.00M

-4.77%439.00M

-10.09%410.00M

23.00%599.00M

7.41%493.00M

-35.70%461.00M

-25.12%456.00M

-9.81%487.00M

-18.62%459.00M

10.31%717.00M

-13.49%609.00M

-20.59%540.00M

176.47%564.00M

214.01%650.00M

278.49%704.00M

248.72%680.00M

-9.73%204.00M

7.25%207.00M

-3.63%186.00M

0.52%195.00M

18.32%226.00M

-1.03%193.00M

-13.06%193.00M

-1.52%194.00M

5.52%191.00M

-5.80%195.00M

-7.50%222.00M

-2.48%197.00M

-38.23%181.00M

-33.01%207.00M

-10.45%240.00M

3.06%202.00M

36.92%293.00M

45.75%309.00M

53.14%268.00M

5.95%196.00M

-9.70%214.00M

-4.50%212.00M

-25.21%175.00M

3.93%185.00M

-4.82%237.00M

-6.33%222.00M

-92.20%234.00M

-68.72%178.00M

--249.00M

--237.00M

--3.00B

--569.00M

-เงินลงทุนระยะสั้น

----

--0.00

--80.00M

ลูกหนี้

-14.76%999.00M

-4.35%1.27B

0.83%1.34B

-1.18%1.26B

1.56%1.17B

15.93%1.33B

10.29%1.33B

-4.71%1.27B

-9.63%1.15B

-27.92%1.15B

-26.30%1.21B

-18.87%1.34B

-19.18%1.28B

-6.62%1.59B

-6.03%1.64B

-1.26%1.65B

4.29%1.58B

17.40%1.71B

31.22%1.74B

16.23%1.67B

10.18%1.51B

-1.09%1.45B

-12.65%1.33B

-9.23%1.44B

-7.28%1.38B

-17.04%1.47B

-11.07%1.52B

-9.55%1.58B

7.00%1.48B

24.35%1.77B

18.79%1.71B

24.48%1.75B

14.45%1.39B

22.53%1.43B

22.09%1.44B

27.03%1.41B

16.67%1.21B

3.84%1.16B

-0.93%1.18B

-9.05%1.11B

-13.50%1.04B

-0.53%1.12B

-3.10%1.19B

4.20%1.22B

10.29%1.20B

-1.92%1.13B

0.00%1.23B

-0.43%1.17B

9.13%1.09B

7.09%1.15B

52.87%1.23B

45.05%1.17B

--997.00M

--1.07B

--802.00M

--808.00M

-ลูกหนี้การค้าและตั๋วเงินรับ

-6.83%737.00M

-4.80%933.00M

3.24%988.00M

-3.46%894.00M

-4.24%791.00M

11.36%980.00M

3.68%957.00M

-11.89%926.00M

-13.69%826.00M

-22.60%880.00M

-23.72%923.00M

-11.46%1.05B

-12.28%957.00M

-16.15%1.14B

-6.42%1.21B

-3.42%1.19B

5.61%1.09B

25.91%1.36B

43.03%1.29B

17.61%1.23B

5.41%1.03B

-9.57%1.08B

-26.62%904.00M

-19.43%1.04B

-15.08%980.00M

-15.17%1.19B

-11.56%1.23B

-9.30%1.30B

12.48%1.15B

34.10%1.40B

36.84%1.39B

45.62%1.43B

26.35%1.03B

15.69%1.05B

7.05%1.02B

3.26%982.00M

2.53%812.00M

-6.51%905.00M

-6.86%951.00M

-4.71%951.00M

-15.38%792.00M

-1.73%968.00M

-4.67%1.02B

0.00%998.00M

6.36%936.00M

1.86%985.00M

1.71%1.07B

0.81%998.00M

4.02%880.00M

1.36%967.00M

43.85%1.05B

33.78%990.00M

--846.00M

--954.00M

--732.00M

--740.00M

-ลูกหนี้อื่น ๆ

-31.23%262.00M

-3.13%341.00M

-5.38%352.00M

4.89%365.00M

16.16%381.00M

30.86%352.00M

31.91%372.00M

21.68%348.00M

2.50%328.00M

-41.14%269.00M

-33.65%282.00M

-37.96%286.00M

-34.56%320.00M

30.20%457.00M

-4.92%425.00M

4.77%461.00M

1.45%489.00M

-6.90%351.00M

5.92%447.00M

12.53%440.00M

22.03%482.00M

35.13%377.00M

47.55%422.00M

37.19%391.00M

20.06%395.00M

-24.18%279.00M

-8.92%286.00M

-10.66%285.00M

-8.61%329.00M

-2.65%368.00M

-25.06%314.00M

-24.59%319.00M

-9.77%360.00M

46.51%378.00M

85.40%419.00M

172.90%423.00M

62.20%399.00M

69.74%258.00M

35.33%226.00M

-28.90%155.00M

-6.82%246.00M

7.80%152.00M

7.74%167.00M

28.99%218.00M

26.92%264.00M

-22.10%141.00M

-10.40%155.00M

-7.14%169.00M

37.75%208.00M

53.39%181.00M

147.14%173.00M

167.65%182.00M

--151.00M

--118.00M

--70.00M

--68.00M

สินค้าคงเหลือ

-0.40%1.98B

1.73%1.94B

13.21%2.15B

19.62%2.12B

18.12%1.99B

10.63%1.90B

-3.06%1.90B

-9.00%1.77B

-11.14%1.68B

-12.86%1.72B

7.34%1.96B

16.34%1.94B

25.93%1.89B

21.17%1.98B

21.65%1.83B

11.03%1.67B

9.06%1.50B

21.82%1.63B

5.78%1.50B

-9.28%1.50B

-17.03%1.38B

-21.06%1.34B

-17.98%1.42B

-2.64%1.66B

4.99%1.66B

4.31%1.70B

12.92%1.73B

15.45%1.70B

4.90%1.58B

3.11%1.63B

-0.52%1.53B

-1.27%1.48B

7.48%1.51B

7.14%1.58B

6.57%1.54B

0.13%1.50B

-5.07%1.40B

-0.88%1.47B

0.42%1.45B

3.18%1.49B

-1.99%1.48B

9.28%1.48B

6.28%1.44B

5.08%1.45B

19.38%1.51B

6.59%1.36B

5.29%1.35B

5.84%1.38B

0.32%1.26B

0.39%1.27B

65.94%1.29B

69.40%1.30B

--1.26B

--1.27B

--775.00M

--768.00M

สินทรัพย์หมุนเวียนอื่น ๆ

25.32%99.00M

10.13%87.00M

8.08%107.00M

30.12%108.00M

-9.20%79.00M

58.00%79.00M

4.21%99.00M

-10.75%83.00M

-23.68%87.00M

-33.33%50.00M

10.47%95.00M

0.00%93.00M

18.75%114.00M

10.29%75.00M

-9.47%86.00M

12.05%93.00M

15.66%96.00M

-26.09%68.00M

79.25%95.00M

124.32%83.00M

25.76%83.00M

109.09%92.00M

-25.35%53.00M

-27.45%37.00M

24.53%66.00M

728.57%44.00M

222.73%71.00M

15.91%51.00M

112.00%53.00M

-153.85%-7.00M

-18.52%22.00M

131.58%44.00M

56.25%25.00M

-23.53%13.00M

58.82%27.00M

35.71%19.00M

433.33%16.00M

-91.63%17.00M

-91.37%17.00M

-93.40%14.00M

-98.40%3.00M

42.96%203.00M

-2.48%197.00M

10.42%212.00M

-12.62%187.00M

15.45%142.00M

119.57%202.00M

242.86%192.00M

20.22%214.00M

53.75%123.00M

73.58%92.00M

43.59%56.00M

--178.00M

--80.00M

--53.00M

--39.00M

สินทรัพย์หมุนเวียนรวม

-11.12%3.65B

-3.81%3.79B

4.66%4.02B

7.23%3.90B

17.81%4.10B

10.37%3.94B

4.66%3.84B

-8.43%3.64B

-7.86%3.48B

-13.11%3.57B

-8.29%3.67B

-19.40%3.97B

-18.68%3.78B

-15.79%4.11B

-15.51%4.00B

29.81%4.93B

31.21%4.65B

37.95%4.88B

34.37%4.74B

-1.40%3.80B

6.62%3.54B

2.73%3.53B

0.28%3.53B

8.45%3.85B

-1.31%3.32B

-5.68%3.44B

0.51%3.52B

1.95%3.55B

7.06%3.37B

12.39%3.65B

7.23%3.50B

10.05%3.48B

9.67%3.14B

11.90%3.25B

11.33%3.26B

10.55%3.17B

-0.42%2.87B

-8.86%2.90B

-7.48%2.93B

-9.57%2.86B

-9.30%2.88B

10.10%3.18B

6.06%3.17B

7.36%3.17B

11.73%3.17B

4.45%2.89B

5.21%2.99B

7.75%2.95B

5.22%2.84B

4.06%2.77B

-38.70%2.84B

20.89%2.74B

--2.70B

--2.66B

--4.63B

--2.26B

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

2.47%5.92B

2.81%5.75B

3.92%5.75B

1.88%5.64B

0.89%5.78B

3.00%5.59B

2.35%5.53B

5.27%5.54B

6.65%5.73B

4.61%5.43B

4.53%5.40B

1.08%5.26B

3.05%5.37B

-3.16%5.19B

-3.22%5.17B

-7.81%5.20B

-8.96%5.21B

-5.42%5.36B

-5.62%5.34B

-0.74%5.64B

-0.75%5.72B

-1.32%5.66B

-1.79%5.66B

-1.90%5.68B

3.00%5.77B

3.03%5.74B

3.43%5.76B

2.89%5.79B

-0.12%5.60B

1.55%5.57B

3.09%5.57B

5.84%5.63B

6.27%5.61B

5.54%5.49B

4.67%5.40B

2.62%5.32B

2.85%5.28B

3.01%5.20B

3.01%5.16B

4.60%5.18B

0.85%5.13B

15.92%5.04B

15.38%5.01B

15.25%4.96B

18.58%5.09B

3.20%4.35B

3.97%4.34B

3.54%4.30B

2.61%4.29B

2.53%4.22B

33.24%4.18B

32.46%4.15B

--4.18B

--4.11B

--3.13B

--3.14B

-สินทรัพย์ถาวร

3.88%14.70B

3.87%14.45B

4.69%14.36B

3.51%14.13B

2.87%14.15B

3.99%13.92B

2.66%13.72B

3.79%13.65B

4.57%13.75B

4.14%13.38B

3.16%13.36B

1.50%13.15B

1.99%13.15B

-3.54%12.85B

-2.16%12.95B

-5.44%12.96B

-5.92%12.90B

-1.36%13.32B

-0.88%13.24B

3.28%13.70B

4.63%13.71B

3.08%13.51B

2.27%13.36B

1.95%13.27B

2.91%13.10B

3.96%13.10B

4.36%13.06B

3.95%13.02B

2.92%12.73B

3.78%12.60B

4.57%12.51B

6.28%12.52B

5.74%12.37B

5.02%12.14B

4.60%11.97B

3.38%11.78B

4.14%11.70B

4.63%11.56B

4.52%11.44B

4.69%11.39B

1.89%11.23B

8.04%11.05B

7.86%10.95B

8.09%10.88B

10.73%11.03B

3.63%10.23B

4.10%10.15B

3.99%10.07B

2.86%9.96B

3.05%9.87B

14.55%9.75B

14.21%9.68B

--9.68B

--9.58B

--8.51B

--8.48B

-ค่าเสื่อมราคาสะสม

4.85%8.78B

4.58%8.71B

5.21%8.62B

4.62%8.49B

4.29%8.37B

4.66%8.33B

2.88%8.19B

2.80%8.12B

3.14%8.03B

3.82%7.96B

2.25%7.96B

1.79%7.89B

1.28%7.78B

-3.80%7.66B

-1.44%7.78B

-3.78%7.76B

-3.73%7.68B

1.57%7.97B

2.61%7.90B

6.29%8.06B

8.85%7.98B

6.50%7.84B

5.47%7.70B

5.04%7.58B

2.83%7.33B

4.69%7.36B

5.11%7.30B

4.82%7.22B

5.44%7.13B

5.62%7.03B

5.79%6.94B

6.64%6.89B

5.29%6.76B

4.60%6.66B

4.54%6.56B

4.01%6.46B

5.23%6.42B

5.99%6.37B

5.80%6.28B

4.76%6.21B

2.78%6.10B

2.19%6.01B

2.24%5.93B

2.76%5.93B

4.78%5.94B

3.94%5.88B

4.20%5.80B

4.32%5.77B

3.05%5.67B

3.44%5.66B

3.65%5.57B

3.50%5.53B

--5.50B

--5.47B

--5.37B

--5.34B

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

-0.62%4.63B

-1.14%4.67B

-0.72%4.69B

-1.91%4.66B

-2.51%4.66B

-1.34%4.73B

-3.08%4.73B

-3.10%4.75B

-1.85%4.78B

-1.22%4.79B

-0.69%4.88B

-1.25%4.91B

-2.58%4.87B

-11.03%4.85B

-9.77%4.91B

-19.70%4.97B

-20.04%5.00B

-12.71%5.45B

-12.80%5.44B

-3.01%6.19B

-2.87%6.26B

-3.89%6.25B

-5.05%6.24B

-3.45%6.38B

-3.16%6.44B

-3.59%6.50B

-3.21%6.57B

-4.09%6.61B

-3.59%6.65B

-2.66%6.74B

-2.13%6.79B

-0.42%6.89B

-0.43%6.90B

-1.33%6.92B

-2.32%6.94B

-3.43%6.92B

-3.32%6.93B

-2.54%7.02B

-2.01%7.11B

-1.05%7.16B

-3.02%7.17B

59.15%7.20B

58.25%7.25B

65.52%7.24B

67.29%7.39B

2.01%4.52B

3.20%4.58B

-2.30%4.37B

-1.67%4.42B

4.38%4.43B

999.01%4.44B

997.30%4.48B

--4.49B

--4.25B

--404.00M

--408.00M

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

9.33%656.00M

-4.21%773.00M

-10.39%759.00M

-3.88%768.00M

-3.54%600.00M

5.91%807.00M

10.72%847.00M

2.17%799.00M

-3.42%622.00M

-9.61%762.00M

-3.53%765.00M

10.61%782.00M

-2.13%644.00M

46.10%843.00M

37.44%793.00M

24.47%707.00M

17.50%658.00M

1.76%577.00M

29.37%577.00M

32.40%568.00M

37.59%560.00M

58.82%567.00M

24.93%446.00M

20.85%429.00M

16.95%407.00M

-6.05%357.00M

-7.75%357.00M

-1.11%355.00M

1.46%348.00M

5.26%380.00M

12.83%387.00M

13.61%359.00M

7.86%343.00M

8.73%361.00M

4.57%343.00M

-9.46%316.00M

-2.15%318.00M

-7.00%332.00M

-8.38%328.00M

3.56%349.00M

-1.81%325.00M

11.91%357.00M

15.11%358.00M

8.71%337.00M

29.80%331.00M

3.57%319.00M

1.30%311.00M

6.53%310.00M

-15.28%255.00M

-49.51%308.00M

-22.67%307.00M

-24.02%291.00M

--301.00M

--610.00M

--397.00M

--383.00M

สินทรัพย์ไม่หมุนเวียนรวม

0.92%11.21B

0.62%11.19B

0.86%11.20B

-0.36%11.07B

-0.36%11.11B

0.87%11.12B

0.03%11.10B

0.91%11.11B

2.42%11.15B

1.35%11.03B

2.10%11.10B

1.22%11.01B

0.15%10.89B

-4.43%10.88B

-4.30%10.87B

-12.27%10.88B

-13.31%10.87B

-8.75%11.38B

-8.73%11.36B

-1.71%12.40B

-1.14%12.54B

-1.75%12.47B

-2.30%12.45B

-1.53%12.61B

0.45%12.69B

-0.14%12.70B

-0.17%12.74B

-0.57%12.81B

-1.76%12.63B

-0.50%12.71B

0.47%12.76B

2.33%12.88B

2.10%12.86B

1.51%12.78B

0.40%12.70B

-1.28%12.59B

-0.87%12.59B

-0.86%12.59B

-0.53%12.65B

0.67%12.75B

-1.53%12.70B

37.35%12.70B

37.47%12.72B

40.79%12.67B

43.24%12.90B

3.18%9.24B

3.68%9.25B

0.54%9.00B

-0.07%9.01B

-0.13%8.96B

126.73%8.92B

127.91%8.95B

--9.01B

--8.97B

--3.94B

--3.93B

สินทรัพย์รวม

-2.33%14.86B

-0.54%14.98B

1.83%15.22B

1.51%14.97B

3.96%15.21B

3.19%15.06B

1.18%14.95B

-1.57%14.75B

-0.23%14.63B

-2.61%14.59B

-0.70%14.77B

-5.21%14.98B

-5.49%14.67B

-7.84%14.98B

-7.60%14.88B

-2.40%15.81B

-3.51%15.52B

1.56%16.26B

0.78%16.10B

-1.64%16.20B

0.47%16.08B

-0.79%16.01B

-1.74%15.97B

0.64%16.46B

0.08%16.01B

-1.38%16.14B

-0.02%16.26B

-0.03%16.36B

-0.03%15.99B

2.11%16.36B

1.85%16.26B

3.88%16.37B

3.51%16.00B

3.45%16.02B

2.45%15.96B

0.89%15.76B

-0.79%15.46B

-2.46%15.49B

-1.91%15.58B

-1.38%15.62B

-3.06%15.58B

30.86%15.88B

29.81%15.89B

32.54%15.83B

35.69%16.07B

3.48%12.13B

4.05%12.24B

2.22%11.95B

1.15%11.85B

0.70%11.73B

37.31%11.76B

88.77%11.69B

--11.71B

--11.64B

--8.57B

--6.19B

หนี้สิน

หนี้สินหมุนเวียน

-เงินปันผลค้างจ่าย

----

1.06%95.00M

----

-6.93%94.00M

--94.00M

--96.00M

--101.00M

7.45%101.00M

----

4.44%94.00M

--89.00M

--90.00M

----

-60.19%82.00M

----

-66.97%72.00M

-11.48%185.00M

3.00%206.00M

-20.56%170.00M

-3.96%218.00M

--209.00M

--200.00M

--214.00M

845.83%227.00M

----

--24.00M

----

-หนี้สินค้างจ่ายอื่น ๆ

4.49%396.00M

--0.00

73.85%379.00M

----

-7.63%218.00M

----

0.43%236.00M

-25.25%222.00M

-21.28%233.00M

-17.10%223.00M

19.90%235.00M

51.53%297.00M

47.26%296.00M

29.95%269.00M

-1.01%196.00M

-48.96%196.00M

-48.98%201.00M

-45.95%207.00M

-47.76%198.00M

17.79%384.00M

6.49%394.00M

2.41%383.00M

8.91%379.00M

7.59%326.00M

46.25%370.00M

17.61%374.00M

32.82%348.00M

134.88%303.00M

27.14%253.00M

119.31%318.00M

56.89%262.00M

-35.18%129.00M

-7.44%199.00M

-31.92%145.00M

-38.83%167.00M

-33.67%199.00M

-29.51%215.00M

-30.16%213.00M

-43.01%273.00M

-10.98%300.00M

-10.03%305.00M

-2.87%305.00M

46.04%479.00M

5.31%337.00M

105.45%339.00M

97.48%314.00M

--328.00M

--320.00M

--165.00M

--159.00M

ค่าใช้จ่ายค้างจ่าย

-25.97%171.00M

----

-25.00%231.00M

----

15.36%308.00M

----

-29.92%267.00M

-43.78%208.00M

-24.47%213.00M

-26.51%183.00M

4.10%381.00M

13.15%370.00M

24.78%282.00M

18.01%249.00M

36.06%366.00M

100.61%327.00M

94.83%226.00M

83.48%211.00M

36.55%269.00M

-14.66%163.00M

-14.07%116.00M

-4.17%115.00M

-31.60%197.00M

-28.20%191.00M

-35.41%135.00M

-39.39%120.00M

-5.88%288.00M

-15.02%266.00M

-22.01%209.00M

-14.66%198.00M

-11.82%306.00M

73.89%313.00M

88.73%268.00M

152.17%232.00M

81.68%347.00M

-15.49%180.00M

-20.67%142.00M

-33.81%92.00M

-6.83%191.00M

-8.19%213.00M

-15.96%179.00M

-11.46%139.00M

-12.02%205.00M

14.29%232.00M

42.95%213.00M

45.37%157.00M

--233.00M

--203.00M

--149.00M

--108.00M

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

30.22%586.00M

-35.27%290.00M

-50.65%344.00M

-61.49%285.00M

-16.82%450.00M

-30.00%448.00M

-17.42%697.00M

-27.02%740.00M

-51.95%541.00M

-41.07%640.00M

-13.79%844.00M

3.05%1.01B

50.74%1.13B

3.82%1.09B

201.23%979.00M

203.70%984.00M

114.04%747.00M

182.70%1.05B

-53.70%325.00M

-63.80%324.00M

104.09%349.00M

-42.37%370.00M

-3.97%702.00M

3.83%895.00M

-29.63%171.00M

-11.81%642.00M

10.42%731.00M

46.35%862.00M

-38.17%243.00M

97.29%728.00M

212.26%662.00M

93.11%589.00M

38.87%393.00M

-45.33%369.00M

-70.64%212.00M

-40.55%305.00M

-34.34%283.00M

168.92%675.00M

187.65%722.00M

46.15%513.00M

43.19%431.00M

--251.00M

--351.00M

--301.00M

----

--0.00

-100.00%0.00

-97.35%4.00M

--4.00M

--120.00M

--5.00M

--151.00M

-หนี้ระยะสั้น

--0.00

--290.00M

--344.00M

--285.00M

--0.00

-100.00%0.00

--0.00

12.39%399.00M

--603.00M

-100.00%0.00

--0.00

--355.00M

-100.00%0.00

844.00%236.00M

-100.00%0.00

-90.67%25.00M

-91.94%25.00M

-70.76%50.00M

-52.81%185.00M

-44.28%268.00M

-49.35%310.00M

-29.63%171.00M

--392.00M

--481.00M

--612.00M

--243.00M

----

--4.00M

----

หนี้สินหมุนเวียนอื่น ๆ

4.49%396.00M

--0.00

73.85%379.00M

----

-7.63%218.00M

----

0.43%236.00M

-25.25%222.00M

-21.28%233.00M

-17.10%223.00M

19.90%235.00M

51.53%297.00M

47.26%296.00M

29.95%269.00M

-1.01%196.00M

-48.96%196.00M

-48.98%201.00M

-45.95%207.00M

-47.76%198.00M

17.79%384.00M

6.49%394.00M

2.41%383.00M

8.91%379.00M

7.59%326.00M

46.25%370.00M

17.61%374.00M

32.82%348.00M

134.88%303.00M

27.14%253.00M

119.31%318.00M

56.89%262.00M

-35.18%129.00M

-7.44%199.00M

-31.92%145.00M

-38.83%167.00M

-33.67%199.00M

-29.51%215.00M

-30.16%213.00M

-43.01%273.00M

-10.98%300.00M

-10.03%305.00M

-2.87%305.00M

46.04%479.00M

5.31%337.00M

105.45%339.00M

97.48%314.00M

--328.00M

--320.00M

--165.00M

--159.00M

หนี้สินหมุนเวียนรวม

-2.07%2.65B

-16.76%2.16B

-12.91%2.39B

-13.33%2.27B

5.12%2.71B

-0.96%2.59B

-1.65%2.74B

-11.88%2.62B

-20.76%2.58B

-18.46%2.62B

-11.47%2.79B

-5.26%2.97B

9.42%3.25B

3.02%3.21B

37.17%3.15B

55.56%3.14B

45.78%2.97B

74.01%3.11B

22.20%2.29B

-12.92%2.02B

13.92%2.04B

-13.99%1.79B

-15.63%1.88B

-1.57%2.31B

-3.35%1.79B

-3.39%2.08B

7.64%2.23B

15.92%2.35B

-6.61%1.85B

21.57%2.15B

29.57%2.07B

23.95%2.03B

10.42%1.98B

-19.72%1.77B

-27.09%1.60B

-11.37%1.64B

-12.69%1.79B

22.56%2.21B

20.21%2.19B

4.71%1.85B

1.68%2.06B

28.76%1.80B

42.94%1.82B

40.11%1.76B

37.55%2.02B

5.67%1.40B

-2.67%1.27B

-2.63%1.26B

7.77%1.47B

-9.63%1.32B

45.61%1.31B

29.69%1.29B

--1.36B

--1.46B

--899.00M

--997.00M

หนี้สินไม่หมุนเวียน

เงินสำรองระยะยาว

-35.08%409.00M

-6.90%607.00M

-5.34%620.00M

-5.88%624.00M

-5.55%630.00M

6.71%652.00M

5.31%655.00M

5.41%663.00M

6.21%667.00M

-18.10%611.00M

-19.01%622.00M

-21.28%629.00M

-22.56%628.00M

-26.07%746.00M

-26.93%768.00M

-28.41%799.00M

-29.05%811.00M

7.45%1.01B

10.52%1.05B

15.29%1.12B

12.50%1.14B

8.30%939.00M

6.61%951.00M

5.79%968.00M

9.84%1.02B

-3.77%867.00M

-3.46%892.00M

-3.79%915.00M

-3.95%925.00M

-8.90%901.00M

-7.97%924.00M

-5.75%951.00M

-5.40%963.00M

-20.18%989.00M

-21.32%1.00B

-22.02%1.01B

-21.51%1.02B

-10.22%1.24B

-14.36%1.28B

-13.04%1.29B

-13.42%1.30B

11.11%1.38B

17.14%1.49B

14.37%1.49B

15.50%1.50B

-23.52%1.24B

-30.38%1.27B

-29.29%1.30B

-30.12%1.30B

-1.22%1.62B

32.20%1.83B

31.90%1.84B

--1.86B

--1.64B

--1.38B

--1.40B

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

-7.40%4.32B

3.89%4.79B

10.29%4.78B

9.12%4.74B

5.45%4.66B

0.66%4.61B

-5.49%4.34B

-6.30%4.34B

5.92%4.42B

10.93%4.58B

10.24%4.59B

2.30%4.63B

-8.62%4.17B

-9.74%4.13B

-21.93%4.16B

-14.79%4.53B

-15.26%4.57B

-18.65%4.57B

-4.55%5.33B

-4.15%5.31B

-6.24%5.39B

-1.59%5.62B

-3.19%5.58B

-3.62%5.54B

-2.94%5.75B

-3.20%5.71B

-4.38%5.77B

-8.86%5.75B

-3.61%5.92B

-6.75%5.90B

-9.54%6.03B

-4.06%6.31B

-2.60%6.15B

6.61%6.33B

9.65%6.67B

0.20%6.58B

-4.04%6.31B

-15.59%5.93B

-14.00%6.08B

-9.98%6.57B

-9.26%6.58B

54.04%7.03B

48.17%7.07B

57.35%7.29B

70.38%7.25B

3.03%4.56B

2.01%4.77B

-3.01%4.63B

-10.99%4.25B

-8.96%4.43B

22.17%4.68B

230.96%4.78B

--4.78B

--4.87B

--3.83B

--1.44B

-หนี้ระยะยาว

-8.01%4.20B

3.89%4.79B

10.29%4.78B

9.12%4.74B

6.16%4.57B

0.66%4.61B

-5.49%4.34B

-6.30%4.34B

6.88%4.30B

15.00%4.58B

14.36%4.59B

5.78%4.63B

-8.77%4.03B

-10.42%3.98B

-23.19%4.01B

-15.79%4.38B

-16.26%4.41B

-19.16%4.44B

-3.83%5.22B

-3.69%5.20B

-6.08%5.27B

-1.29%5.50B

-3.41%5.43B

-3.57%5.40B

-5.32%5.61B

-5.61%5.57B

-6.80%5.62B

-11.28%5.60B

-3.61%5.92B

-6.75%5.90B

-9.54%6.03B

-4.06%6.31B

-2.60%6.15B

6.61%6.33B

9.65%6.67B

0.20%6.58B

-4.04%6.31B

-15.59%5.93B

-14.00%6.08B

-9.98%6.57B

-9.26%6.58B

54.04%7.03B

48.17%7.07B

57.35%7.29B

70.38%7.25B

3.03%4.56B

2.01%4.77B

-3.01%4.63B

-10.99%4.25B

-8.96%4.43B

22.17%4.68B

230.96%4.78B

--4.78B

--4.87B

--3.83B

--1.44B

-หนี้สินจากสัญญาเช่าระยะยาว

21.88%117.00M

----

-20.00%96.00M

----

-20.00%120.00M

----

-4.46%150.00M

14.06%146.00M

38.89%150.00M

30.70%149.00M

27.64%157.00M

4.07%128.00M

-29.87%108.00M

-21.38%114.00M

-12.77%123.00M

-13.38%123.00M

5.48%154.00M

-5.23%145.00M

--141.00M

--142.00M

--146.00M

--153.00M

----

ผลประโยชน์พนักงาน

-35.08%409.00M

-6.90%607.00M

-5.34%620.00M

-5.88%624.00M

-5.55%630.00M

6.71%652.00M

5.31%655.00M

5.41%663.00M

6.21%667.00M

-18.10%611.00M

-19.01%622.00M

-21.28%629.00M

-22.56%628.00M

-26.07%746.00M

-26.93%768.00M

-28.41%799.00M

-29.05%811.00M

7.45%1.01B

10.52%1.05B

15.29%1.12B

12.50%1.14B

8.30%939.00M

6.61%951.00M

5.79%968.00M

9.84%1.02B

-3.77%867.00M

-3.46%892.00M

-3.79%915.00M

-3.95%925.00M

-8.90%901.00M

-7.97%924.00M

-5.75%951.00M

-5.40%963.00M

-20.18%989.00M

-21.32%1.00B

-22.02%1.01B

-21.51%1.02B

-10.22%1.24B

-14.36%1.28B

-13.04%1.29B

-13.42%1.30B

11.11%1.38B

17.14%1.49B

14.37%1.49B

15.50%1.50B

-23.52%1.24B

-30.38%1.27B

-29.29%1.30B

-30.12%1.30B

-1.22%1.62B

32.20%1.83B

31.90%1.84B

--1.86B

--1.64B

--1.38B

--1.40B

หนี้สินอนุพันธ์

155.56%138.00M

----

-18.18%54.00M

----

175.00%44.00M

--66.00M

--33.00M

--29.00M

--16.00M

----

-66.67%2.00M

-71.43%2.00M

0.00%5.00M

150.00%5.00M

50.00%6.00M

-63.16%7.00M

-50.00%5.00M

-92.86%2.00M

-93.10%4.00M

-74.32%19.00M

-85.51%10.00M

-76.47%28.00M

-59.15%58.00M

-71.21%74.00M

-74.63%69.00M

-58.10%119.00M

-40.08%142.00M

-9.51%257.00M

-10.82%272.00M

1394.74%284.00M

1216.67%237.00M

1134.78%284.00M

1120.00%305.00M

--19.00M

--18.00M

228.57%23.00M

733.33%25.00M

----

--7.00M

--3.00M

----

หนี้สินไม่หมุนเวียนอื่น ๆ

-25.52%1.04B

3.15%1.67B

7.66%1.72B

-2.58%1.51B

-2.43%1.40B

15.89%1.62B

10.47%1.59B

7.64%1.55B

7.80%1.44B

-2.31%1.40B

1.55%1.44B

5.11%1.44B

-3.40%1.33B

-7.26%1.43B

-11.97%1.42B

-18.98%1.37B

-18.62%1.38B

1.58%1.54B

9.13%1.61B

13.64%1.69B

11.94%1.70B

11.70%1.52B

4.01%1.48B

3.41%1.49B

4.41%1.52B

-0.80%1.36B

-1.86%1.42B

-2.31%1.44B

-2.35%1.45B

-5.65%1.37B

-1.16%1.45B

0.20%1.47B

1.29%1.49B

-14.24%1.45B

-13.92%1.47B

-14.68%1.47B

-14.95%1.47B

-6.31%1.69B

-12.67%1.70B

-11.55%1.72B

-11.98%1.73B

12.73%1.81B

18.70%1.95B

16.23%1.95B

13.68%1.96B

-23.74%1.60B

-28.73%1.64B

-27.63%1.68B

-26.72%1.73B

-5.95%2.10B

55.15%2.30B

54.19%2.32B

--2.35B

--2.23B

--1.49B

--1.50B

หนี้สินไม่หมุนเวียนรวม

-7.26%6.17B

3.53%6.98B

6.47%6.93B

3.62%6.76B

1.93%6.65B

2.85%6.74B

-1.91%6.50B

-3.38%6.52B

5.61%6.53B

3.87%6.55B

4.94%6.63B

0.85%6.75B

-8.58%6.18B

-9.05%6.31B

-18.71%6.32B

-14.85%6.69B

-14.83%6.76B

-13.95%6.94B

-2.78%7.78B

-1.23%7.86B

-3.05%7.94B

1.31%8.06B

-1.08%8.00B

-1.63%7.96B

-0.96%8.19B

-3.09%7.96B

-3.97%8.08B

-7.19%8.09B

-3.17%8.27B

-10.27%8.21B

-11.18%8.42B

-7.18%8.72B

-5.71%8.54B

4.41%9.15B

6.02%9.48B

-0.98%9.39B

-4.72%9.05B

-13.40%8.77B

-12.52%8.94B

-10.09%9.48B

-9.15%9.50B

49.81%10.12B

45.90%10.22B

53.31%10.55B

60.92%10.46B

0.34%6.76B

-1.06%7.00B

-4.52%6.88B

-11.18%6.50B

-6.08%6.74B

27.71%7.08B

127.39%7.21B

--7.32B

--7.17B

--5.54B

--3.17B

หนี้สินรวม

-5.76%8.82B

-2.10%9.14B

0.72%9.31B

-1.24%9.03B

2.83%9.36B

1.77%9.33B

-1.84%9.25B

-5.98%9.14B

-3.48%9.10B

-3.66%9.17B

-0.52%9.42B

-1.10%9.72B

-3.08%9.43B

-5.31%9.52B

-5.98%9.47B

-0.48%9.83B

-2.45%9.73B

2.02%10.05B

1.97%10.07B

-3.86%9.88B

-0.01%9.97B

-1.86%9.85B

-4.22%9.88B

-1.62%10.27B

-1.39%9.98B

-3.15%10.04B

-1.68%10.31B

-2.83%10.44B

-3.82%10.12B

-5.11%10.37B

-5.31%10.49B

-2.56%10.75B

-3.04%10.52B

-0.44%10.93B

-0.49%11.07B

-2.67%11.03B

-6.14%10.85B

-7.98%10.97B

-7.57%11.13B

-7.97%11.33B

-7.39%11.56B

46.20%11.92B

45.44%12.04B

51.27%12.31B

56.61%12.48B

1.22%8.16B

-1.31%8.28B

-4.24%8.14B

-8.20%7.97B

-6.68%8.06B

30.20%8.39B

104.01%8.50B

--8.68B

--8.63B

--6.44B

--4.17B

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

1.50%2.50B

2.30%2.49B

2.52%2.48B

3.68%2.48B

4.01%2.46B

3.53%2.44B

3.20%2.42B

2.71%2.39B

2.29%2.37B

2.21%2.35B

7.47%2.34B

2.78%2.33B

5.85%2.32B

1.14%2.30B

-3.37%2.18B

1.94%2.26B

0.60%2.19B

6.60%2.28B

6.51%2.26B

5.21%2.22B

3.27%2.18B

2.01%2.14B

1.83%2.12B

2.38%2.11B

2.78%2.11B

2.75%2.09B

2.87%2.08B

2.79%2.06B

3.27%2.05B

3.45%2.04B

3.43%2.02B

3.83%2.01B

3.55%1.99B

3.20%1.97B

3.27%1.96B

2.82%1.93B

2.79%1.92B

2.74%1.91B

2.82%1.89B

2.62%1.88B

2.53%1.86B

2.54%1.86B

2.05%1.84B

1.89%1.83B

2.19%1.82B

2.66%1.81B

3.08%1.80B

3.16%1.80B

4.03%1.78B

4.38%1.76B

86.67%1.75B

89.35%1.74B

--1.71B

--1.69B

--938.00M

--920.00M

กำไรสะสม

0.92%10.11B

3.22%10.10B

4.63%10.14B

5.65%10.10B

5.51%10.01B

5.46%9.78B

5.48%9.69B

6.06%9.56B

5.76%9.49B

2.31%9.27B

3.76%9.19B

3.67%9.01B

4.86%8.97B

9.51%9.06B

10.44%8.86B

5.25%8.69B

5.90%8.56B

1.67%8.28B

-0.63%8.02B

1.56%8.26B

1.44%8.08B

1.41%8.14B

2.84%8.07B

5.97%8.13B

5.18%7.96B

5.28%8.03B

7.62%7.85B

9.24%7.67B

11.33%7.57B

19.32%7.63B

18.72%7.29B

18.58%7.03B

18.90%6.80B

12.52%6.39B

11.33%6.14B

11.16%5.92B

11.17%5.72B

11.59%5.68B

12.75%5.52B

14.48%5.33B

13.22%5.15B

10.94%5.09B

10.43%4.89B

11.10%4.66B

13.29%4.54B

23.40%4.59B

28.21%4.43B

29.39%4.19B

32.06%4.01B

18.45%3.72B

14.29%3.46B

12.39%3.24B

--3.04B

--3.14B

--3.02B

--2.88B

ทุนสำรอง

1.50%2.50B

2.30%2.49B

2.52%2.48B

3.69%2.48B

4.01%2.46B

3.53%2.44B

3.20%2.42B

2.71%2.39B

2.29%2.37B

2.22%2.35B

7.48%2.34B

2.79%2.33B

5.85%2.31B

1.14%2.30B

-3.37%2.18B

1.94%2.26B

0.60%2.19B

6.61%2.27B

6.52%2.25B

5.22%2.22B

3.28%2.17B

2.01%2.13B

1.83%2.12B

2.38%2.11B

2.78%2.10B

2.75%2.09B

2.87%2.08B

2.79%2.06B

3.28%2.05B

3.46%2.04B

3.43%2.02B

3.83%2.00B

3.55%1.98B

3.20%1.97B

3.28%1.95B

2.82%1.93B

2.79%1.92B

2.75%1.91B

2.83%1.89B

2.62%1.88B

2.53%1.86B

2.54%1.86B

2.05%1.84B

1.89%1.83B

2.19%1.82B

2.67%1.81B

3.09%1.80B

3.16%1.79B

4.04%1.78B

4.38%1.76B

86.86%1.75B

89.54%1.74B

--1.71B

--1.69B

--936.00M

--918.00M

หัก: หุ้นซื้อคืน

1.58%6.49B

3.20%6.49B

4.06%6.43B

4.96%6.38B

5.07%6.29B

3.38%6.18B

2.55%6.08B

2.57%5.98B

7.36%5.98B

20.57%5.93B

22.06%5.93B

37.22%5.83B

35.90%5.57B

23.00%4.92B

22.73%4.86B

7.32%4.25B

3.54%4.10B

1.78%4.00B

1.54%3.96B

3.53%3.96B

6.22%3.93B

9.09%3.90B

9.86%3.90B

11.68%3.83B

12.98%3.70B

12.60%3.58B

14.52%3.55B

14.17%3.42B

12.93%3.27B

12.39%3.17B

10.71%3.10B

10.09%3.00B

7.41%2.90B

5.41%2.83B

6.67%2.80B

4.49%2.73B

3.73%2.70B

4.00%2.68B

1.86%2.63B

3.21%2.61B

7.25%2.60B

18.92%2.58B

26.20%2.58B

25.91%2.53B

23.76%2.43B

12.34%2.17B

5.86%2.04B

4.04%2.01B

1.61%1.96B

--1.93B

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

49.04%-160.00M

-19.06%-331.00M

-16.89%-353.00M

2.13%-321.00M

1.57%-314.00M

5.44%-278.00M

-11.44%-302.00M

-49.09%-328.00M

-55.61%-319.00M

-93.42%-294.00M

-89.51%-271.00M

-51.72%-220.00M

-12.64%-205.00M

17.84%-152.00M

38.63%-143.00M

41.53%-145.00M

33.33%-182.00M

23.87%-185.00M

-11.48%-233.00M

-25.89%-248.00M

-27.57%-273.00M

-19.70%-243.00M

11.06%-209.00M

-1.55%-197.00M

12.65%-214.00M

-4.64%-203.00M

-21.76%-235.00M

8.49%-194.00M

-17.22%-245.00M

18.49%-194.00M

32.52%-193.00M

30.72%-212.00M

25.62%-209.00M

31.61%-238.00M

8.04%-286.00M

-0.33%-306.00M

27.95%-281.00M

21.97%-348.00M

14.33%-311.00M

30.84%-305.00M

-40.79%-390.00M

-671.79%-446.00M

-309.83%-363.00M

-362.50%-441.00M

-261.99%-277.00M

-46.94%78.00M

92.22%173.00M

97.65%168.00M

39.02%171.00M

34.86%147.00M

0.00%90.00M

-44.44%85.00M

--123.00M

--109.00M

--90.00M

--153.00M

ผลประโยชน์ที่ไม่ควบคุม

4.11%76.00M

-2.70%72.00M

-1.39%71.00M

4.29%73.00M

1.39%73.00M

2.78%74.00M

1.41%72.00M

-5.41%70.00M

-13.25%72.00M

-15.48%71.00M

-11.90%74.00M

-1.19%83.00M

-4.60%83.00M

0.00%84.00M

-2.33%84.00M

-1.18%84.00M

7.41%87.00M

9.09%84.00M

14.67%86.00M

14.86%85.00M

5.19%81.00M

0.00%77.00M

-1.32%75.00M

-1.33%74.00M

2.67%77.00M

0.00%77.00M

1.33%76.00M

-2.60%75.00M

-1.32%75.00M

-1.28%77.00M

-1.32%75.00M

1.32%77.00M

1.33%76.00M

0.00%78.00M

-6.17%76.00M

-5.00%76.00M

-5.06%75.00M

-3.70%78.00M

2.53%81.00M

0.00%80.00M

1.28%79.00M

5.19%81.00M

0.00%79.00M

1.27%80.00M

-3.70%78.00M

-7.23%77.00M

-4.82%79.00M

-7.06%79.00M

--81.00M

--83.00M

--85.00M

----

ส่วนของผู้ถือหุ้นรวม

3.16%6.04B

2.01%5.84B

3.63%5.91B

5.99%5.94B

5.82%5.85B

5.60%5.73B

6.48%5.70B

6.58%5.61B

5.61%5.53B

-0.79%5.42B

-1.02%5.35B

-11.96%5.26B

-9.54%5.24B

-11.92%5.47B

-10.30%5.41B

-5.41%5.98B

-5.24%5.79B

0.83%6.21B

-1.15%6.03B

2.05%6.32B

1.26%6.11B

0.97%6.16B

2.56%6.10B

4.61%6.19B

2.62%6.03B

1.70%6.10B

2.98%5.95B

5.32%5.92B

7.26%5.88B

17.57%6.00B

18.08%5.77B

18.89%5.62B

18.92%5.48B

12.91%5.10B

9.81%4.89B

10.32%4.73B

14.60%4.61B

14.16%4.52B

15.81%4.45B

21.66%4.29B

12.01%4.02B

-0.58%3.96B

-2.88%3.85B

-7.51%3.52B

-7.35%3.59B

8.45%3.98B

17.37%3.96B

19.45%3.81B

27.97%3.88B

21.89%3.67B

58.88%3.37B

57.43%3.19B

--3.03B

--3.01B

--2.12B

--2.02B

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

คำถามที่พบบ่อย

งบดุลคืออะไร?



งบดุลเป็นรายงานทางการเงินที่สรุปสินทรัพย์ หนี้สิน และสินทรัพย์สุทธิของผู้ถือหุ้นของบริษัท ณ จุดเวลาใดเวลาหนึ่ง

KeyAI

