









ตลาด
/
หุ้น
/
nasdaq-eme
/

EMCOR Group Inc

EME

624.670USD

-2.820-0.45%

ปิด 08/01, 16:00（ET）ราคาล่าช้า 15 นาที

27.96Bมูลค่าตลาด

26.61P/E TTM



EMCOR Group Inc

624.670

-2.820-0.45%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

12.68%3.87B

9.62%3.77B

15.26%3.70B

20.40%3.67B

18.75%3.43B

16.59%3.44B

13.49%3.21B

12.49%3.05B

11.49%2.89B

11.73%2.95B

12.08%2.83B

11.06%2.71B

12.52%2.59B

15.72%2.64B

14.53%2.52B

21.03%2.44B

0.18%2.30B

-5.09%2.28B

-3.76%2.20B

-13.35%2.01B

6.54%2.30B

7.83%2.40B

11.76%2.29B

18.95%2.32B

13.59%2.16B

10.77%2.23B

8.50%2.05B

3.06%1.95B

0.46%1.90B

3.21%2.01B

-1.90%1.89B

-1.94%1.90B

8.41%1.89B

9.68%1.95B

13.19%1.92B

16.99%1.93B

9.80%1.74B

3.68%1.78B

8.45%1.70B

6.42%1.65B

-0.09%1.59B

3.97%1.71B

-2.40%1.57B

-0.25%1.55B

1.41%1.59B

2.32%1.65B

-0.06%1.61B

-2.09%1.56B

1.94%1.57B

--1.61B

--1.59B

--1.54B

รายได้

12.68%3.87B

9.62%3.77B

15.26%3.70B

20.40%3.67B

18.75%3.43B

16.59%3.44B

13.49%3.21B

12.49%3.05B

11.49%2.89B

11.73%2.95B

12.08%2.83B

11.06%2.71B

12.52%2.59B

15.72%2.64B

14.53%2.52B

21.03%2.44B

0.18%2.30B

-5.09%2.28B

-3.76%2.20B

-13.35%2.01B

6.54%2.30B

7.83%2.40B

11.76%2.29B

18.95%2.32B

13.59%2.16B

10.77%2.23B

8.50%2.05B

3.06%1.95B

0.46%1.90B

3.21%2.01B

-1.90%1.89B

-1.94%1.90B

8.41%1.89B

9.68%1.95B

13.19%1.92B

16.99%1.93B

9.80%1.74B

3.68%1.78B

8.45%1.70B

6.42%1.65B

-0.09%1.59B

3.97%1.71B

-2.40%1.57B

-0.25%1.55B

1.41%1.59B

2.32%1.65B

-0.06%1.61B

-2.09%1.56B

1.94%1.57B

--1.61B

--1.59B

--1.54B

ค่าใช้จ่ายด้านรายได้

10.61%3.14B

6.79%3.01B

11.27%2.96B

16.72%2.98B

15.83%2.84B

13.08%2.82B

10.32%2.66B

9.95%2.56B

9.57%2.45B

11.53%2.50B

12.75%2.41B

12.76%2.32B

14.11%2.24B

17.89%2.24B

16.42%2.14B

21.35%2.06B

-0.19%1.96B

-6.94%1.90B

-5.80%1.84B

-14.11%1.70B

6.31%1.97B

7.71%2.04B

12.32%1.95B

18.93%1.98B

13.41%1.85B

11.26%1.89B

9.18%1.74B

2.57%1.66B

0.36%1.63B

1.40%1.70B

-3.84%1.59B

-2.25%1.62B

6.80%1.63B

10.02%1.68B

13.08%1.66B

17.38%1.66B

10.90%1.52B

4.02%1.53B

8.87%1.46B

6.03%1.41B

-0.15%1.37B

3.81%1.47B

-3.88%1.34B

-3.09%1.33B

-0.21%1.37B

2.09%1.41B

-0.30%1.40B

-1.49%1.38B

1.43%1.38B

--1.38B

--1.40B

--1.36B

ค่าใช้จ่ายในการดำเนินงาน

11.86%3.55B

7.35%3.38B

12.23%3.33B

17.03%3.33B

15.97%3.17B

13.61%3.15B

10.99%2.97B

10.87%2.85B

9.75%2.74B

11.03%2.77B

12.25%2.68B

11.52%2.57B

13.97%2.49B

16.57%2.50B

15.44%2.38B

21.03%2.30B

-0.31%2.19B

-6.05%2.14B

-4.91%2.07B

-13.62%1.90B

6.69%2.19B

7.86%2.28B

12.24%2.17B

18.95%2.20B

12.83%2.06B

10.91%2.11B

8.67%1.94B

2.76%1.85B

0.77%1.82B

1.78%1.91B

-3.05%1.78B

-2.03%1.80B

7.05%1.81B

10.58%1.87B

12.75%1.84B

16.90%1.84B

10.13%1.69B

3.37%1.69B

8.27%1.63B

6.16%1.57B

1.03%1.53B

4.14%1.64B

-2.73%1.50B

-2.10%1.48B

0.16%1.52B

2.63%1.57B

0.60%1.55B

-1.23%1.51B

1.57%1.52B

--1.53B

--1.54B

--1.53B

--1.49B

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

41.76%41.95M

13.26%35.32M

14.04%34.54M

18.06%34.23M

3.82%29.59M

11.47%31.19M

10.15%30.29M

11.48%29.00M

5.05%28.50M

-0.75%27.98M

-5.64%27.50M

-7.50%26.01M

0.52%27.13M

4.31%28.19M

7.84%29.14M

7.68%28.12M

1.80%26.99M

7.35%27.02M

20.89%27.02M

16.74%26.11M

19.46%26.51M

21.34%25.18M

14.15%22.35M

10.68%22.36M

8.91%22.20M

-5.49%20.75M

-10.76%19.58M

-9.15%20.21M

-8.90%20.38M

9.80%21.95M

6.94%21.94M

8.63%22.24M

18.98%22.37M

5.28%19.99M

12.10%20.52M

9.66%20.47M

3.18%18.80M

1.12%18.99M

-2.36%18.30M

0.43%18.67M

-0.81%18.22M

-6.62%18.78M

6.26%18.75M

23.19%18.59M

26.78%18.37M

25.30%20.11M

15.95%17.64M

-0.73%15.09M

-0.03%14.49M

--16.05M

--15.21M

--15.20M

--14.50M

กำไรจากการดำเนินงาน

22.62%318.76M

34.36%388.56M

53.18%363.54M

69.22%332.81M

67.81%259.95M

63.22%289.20M

58.12%237.33M

42.88%196.67M

54.98%154.91M

23.89%177.18M

9.22%150.09M

3.21%137.64M

-14.57%99.96M

2.72%143.02M

0.76%137.42M

21.11%133.36M

10.31%117.00M

12.44%139.23M

17.71%136.39M

-8.34%110.11M

3.39%106.06M

7.44%123.83M

3.45%115.87M

19.02%120.13M

31.36%102.58M

8.23%115.26M

5.58%112.00M

8.82%100.94M

-6.29%78.09M

38.16%106.50M

22.50%106.09M

-0.19%92.76M

49.61%83.34M

-8.41%77.08M

23.25%86.60M

18.93%92.93M

0.67%55.71M

10.25%84.17M

12.89%70.27M

11.89%78.14M

-23.51%55.34M

0.58%76.34M

6.14%62.25M

66.62%69.83M

37.47%72.35M

-3.76%75.90M

-14.72%58.65M

-25.54%41.91M

13.94%52.63M

--78.86M

--68.77M

--56.29M

--46.19M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

รายได้ดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

----

458.31%15.41M

----

190.94%2.76M

----

-37.61%949.00K

----

-33.78%1.52M

-27.27%16.00K

----

-21.24%612.00K

220.81%2.30M

-97.42%22.00K

57.73%1.00M

41.79%777.00K

100.00%716.00K

207.58%852.00K

768.49%634.00K

113.23%548.00K

146.90%358.00K

72.05%277.00K

-61.98%73.00K

55.76%257.00K

-8.23%145.00K

2.55%161.00K

5.49%192.00K

-6.25%165.00K

-21.39%158.00K

-15.59%157.00K

-17.65%182.00K

-24.79%176.00K

-24.44%201.00K

-20.51%186.00K

-18.15%221.00K

-34.45%234.00K

-31.97%266.00K

-38.58%234.00K

-26.63%270.00K

-14.18%357.00K

--391.00K

--381.00K

--368.00K

--416.00K

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

----

80.69%12.59M

-97.18%90.00K

53.74%2.69M

42.13%1.83M

230.72%6.96M

148.37%3.19M

33.05%1.75M

-5.43%1.29M

-28.05%2.11M

-14.27%1.29M

-37.63%1.32M

-56.03%1.36M

-42.84%2.93M

-44.44%1.50M

-50.13%2.11M

-13.89%3.10M

46.19%5.12M

-24.75%2.70M

22.39%4.23M

20.00%3.60M

5.96%3.50M

7.94%3.59M

12.64%3.46M

-2.31%3.00M

-9.52%3.31M

-4.46%3.32M

-1.57%3.07M

29.25%3.07M

60.12%3.65M

56.29%3.48M

41.21%3.12M

7.22%2.38M

4.30%2.28M

-7.13%2.23M

-1.52%2.21M

-1.42%2.22M

-21.61%2.19M

1.96%2.40M

27.10%2.24M

20.73%2.25M

53.77%2.79M

30.11%2.35M

-6.07%1.76M

4.90%1.86M

--1.81M

--1.88M

--1.77M

รายได้ (ค่าใช้จ่าย) พิเศษ

----

--0.00

100.00%0.00

----

--0.00

---2.35M

----

--0.00

----

100.00%0.00

-68.31%-1.61M

-350.42%-536.00K

-134437.57%-232.75M

74.91%-69.00K

40.73%-956.00K

48.03%-119.00K

86.49%-173.00K

-205.56%-275.00K

97.24%-1.61M

-397.83%-229.00K

-273.47%-1.28M

84.07%-90.00K

-2152.10%-58.44M

91.47%-46.00K

46.49%-343.00K

-520.88%-565.00K

-3064.63%-2.59M

-79.07%-539.00K

-48.04%-641.00K

-1037.50%-91.00K

95.54%-82.00K

24.37%-301.00K

-146.02%-433.00K

96.44%-8.00K

-36900.00%-1.84M

33.78%-398.00K

96.97%-176.00K

83.49%-225.00K

--5.00K

-314.48%-601.00K

---5.81M

---1.36M

--0.00

---145.00K

--0.00

-กำไรจากการจำหน่ายสินทรัพย์ถาวร

----

--0.00

----

--0.00

-100.00%0.00

----

--0.00

--11.75M

----

--0.00

----

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

-75.68%54.00K

180.29%224.00K

179.93%227.00K

178.37%221.00K

181.02%222.00K

-127.27%-279.00K

-127.71%-284.00K

-125.78%-282.00K

-123.44%-274.00K

15.33%1.02M

12.89%1.02M

18.66%1.09M

28.74%1.17M

15.34%887.00K

20.91%908.00K

28.41%922.00K

22.37%908.00K

110.11%769.00K

97.11%751.00K

79.50%718.00K

82.76%742.00K

-45.70%366.00K

-38.05%381.00K

-44.21%400.00K

-44.91%406.00K

52.14%674.00K

48.19%615.00K

75.74%717.00K

--737.00K

--443.00K

--415.00K

--408.00K

----

รายได้ก่อนหักภาษี

21.10%324.20M

36.58%398.45M

58.59%372.08M

75.09%339.13M

75.20%267.72M

67.67%291.75M

58.60%234.61M

41.40%193.69M

53.05%152.80M

21.89%174.00M

7.94%147.93M

3.03%136.99M

-14.34%99.84M

4.21%142.75M

1.42%137.04M

207.20%132.96M

11.80%116.55M

13.76%136.99M

19.10%135.12M

-205.89%-124.03M

4.36%104.25M

7.96%120.42M

3.46%113.45M

20.07%117.13M

30.94%99.89M

144.85%111.53M

6.04%109.66M

8.60%97.55M

-4.59%76.29M

-35.83%45.55M

24.98%103.41M

0.52%89.83M

49.73%79.96M

-13.39%70.98M

21.87%82.75M

18.08%89.36M

0.21%53.40M

13.03%81.96M

-4.89%67.90M

11.89%75.68M

-23.99%53.29M

-1.19%72.51M

27.64%71.39M

95.46%67.64M

40.90%70.11M

-5.24%73.38M

-16.78%55.93M

-36.83%34.60M

11.00%49.76M

--77.44M

--67.20M

--54.78M

--44.83M

ภาษีเงินได้

18.36%83.52M

32.48%106.29M

56.97%101.81M

72.44%91.56M

70.74%70.57M

68.20%80.23M

53.88%64.86M

46.18%53.10M

56.25%41.33M

16.12%47.70M

13.00%42.15M

1.99%36.32M

-16.30%26.45M

-28.19%41.08M

-49.55%37.30M

188.29%35.62M

10.57%31.60M

70.80%57.20M

133.84%73.94M

-221.67%-40.34M

4.01%28.58M

3.58%33.49M

6.78%31.62M

24.98%33.16M

33.20%27.48M

2.42%32.33M

-23.30%29.61M

-19.66%26.53M

-23.14%20.63M

10.63%31.57M

25.42%38.61M

0.33%33.02M

41.53%26.85M

-9.65%28.54M

19.69%30.78M

14.56%32.91M

-6.21%18.97M

12.40%31.58M

7.18%25.72M

13.98%28.73M

-22.88%20.23M

29.71%28.10M

-0.11%24.00M

91.94%25.20M

37.73%26.23M

-29.32%21.66M

-10.66%24.02M

-36.87%13.13M

11.87%19.04M

--30.65M

--26.89M

--20.80M

--17.02M

รายได้หลังหักภาษี

22.08%240.68M

38.13%292.16M

59.22%270.26M

76.09%247.57M

76.86%197.15M

67.47%211.51M

60.48%169.75M

39.67%140.59M

51.90%111.47M

24.23%126.30M

6.05%105.77M

3.41%100.66M

-13.61%73.39M

27.43%101.67M

63.01%99.74M

216.32%97.35M

12.26%84.94M

-8.22%79.78M

-25.23%61.19M

-199.66%-83.69M

4.50%75.67M

9.75%86.92M

2.24%81.83M

18.24%83.97M

30.10%72.41M

466.41%79.20M

23.52%80.04M

25.02%71.02M

4.79%55.66M

-67.06%13.98M

24.71%64.80M

0.63%56.81M

54.24%53.11M

-15.74%42.45M

23.20%51.96M

20.24%56.45M

4.14%34.44M

13.43%50.38M

-11.00%42.18M

10.64%46.95M

-24.65%33.06M

-14.13%44.41M

48.54%47.39M

97.61%42.44M

42.86%43.88M

10.53%51.72M

-20.86%31.90M

-36.80%21.47M

10.46%30.72M

--46.79M

--40.31M

--33.98M

--27.81M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

22.08%240.68M

38.13%292.16M

59.22%270.26M

76.09%247.57M

76.86%197.15M

67.47%211.51M

60.48%169.75M

39.67%140.59M

51.90%111.47M

24.23%126.30M

6.05%105.77M

3.41%100.66M

-13.61%73.39M

27.43%101.67M

63.01%99.74M

216.32%97.35M

12.26%84.94M

-8.22%79.78M

-25.23%61.19M

-199.66%-83.69M

4.50%75.67M

9.75%86.92M

2.24%81.83M

18.24%83.97M

30.10%72.41M

466.41%79.20M

23.52%80.04M

25.02%71.02M

4.79%55.66M

-67.06%13.98M

24.71%64.80M

0.63%56.81M

54.24%53.11M

-15.74%42.45M

23.20%51.96M

20.24%56.45M

4.14%34.44M

13.43%50.38M

-11.00%42.18M

10.64%46.95M

-24.65%33.06M

-14.13%44.41M

48.54%47.39M

97.61%42.44M

42.86%43.88M

10.53%51.72M

-20.86%31.90M

-36.80%21.47M

10.46%30.72M

--46.79M

--40.31M

--33.98M

--27.81M

รายได้สุทธิจากการดำเนินงานที่ยกเลิกแล้ว

----

100.00%0.00

-942.97%-1.33M

-152.66%-523.00K

-1038.89%-205.00K

44.05%-282.00K

91.78%-128.00K

49.01%-207.00K

98.36%-18.00K

-522.22%-504.00K

-329.46%-1.56M

-50.37%-406.00K

-862.28%-1.10M

77.18%-81.00K

212.60%679.00K

55.81%-270.00K

92.06%-114.00K

82.61%-355.00K

88.93%-603.00K

79.70%-611.00K

---1.44M

---2.04M

---5.45M

---3.01M

----

--0.00

----

--0.00

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

-100.00%0.00

----

-99.75%100.00K

---100.00K

----

--39.34M

----

รายได้สุทธิที่มอบให้แก่ผู้ถือหุ้นที่ไม่ควบคุม

----

100.00%0.00

-100.00%0.00

----

---2.00K

--337.00K

----

--0.00

100.00%0.00

-100.00%0.00

--0.00

---2.00K

--171.00K

--0.00

----

100.00%0.00

-100.00%0.00

--0.00

33.33%-2.00K

--48.00K

-100.00%0.00

100.00%0.00

-101.42%-3.00K

-100.00%0.00

220.00%30.00K

-600.00%-30.00K

1858.33%211.00K

-93.25%26.00K

-92.31%-25.00K

104.32%6.00K

-100.89%-12.00K

-78.04%385.00K

-101.20%-13.00K

-123.92%-139.00K

285.63%1.34M

-20.43%1.75M

136.30%1.09M

5.44%581.00K

-7.94%348.00K

202.19%2.20M

-13.53%460.00K

-16.89%551.00K

--378.00K

--729.00K

--532.00K

--663.00K

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

22.08%240.68M

38.13%292.16M

59.53%270.26M

76.09%247.57M

76.86%197.15M

67.47%211.52M

60.16%169.41M

39.67%140.59M

51.90%111.47M

24.23%126.30M

6.05%105.77M

3.40%100.66M

-13.43%73.39M

27.43%101.67M

63.01%99.74M

216.32%97.35M

12.04%84.77M

-8.22%79.78M

-25.23%61.19M

-199.66%-83.69M

4.50%75.67M

11.49%86.92M

3.10%81.83M

18.58%83.97M

30.77%72.41M

46.55%77.97M

22.87%79.37M

24.77%70.82M

5.19%55.37M

30.79%53.20M

25.36%64.60M

2.49%56.76M

53.25%52.64M

-20.35%40.68M

24.11%51.53M

18.21%55.38M

4.56%34.35M

20.25%51.07M

-7.78%41.52M

17.38%46.85M

-20.39%32.85M

-7.52%42.47M

68.69%45.02M

89.94%39.91M

36.78%41.26M

-1.05%45.92M

-32.57%26.69M

-37.17%21.01M

11.13%30.17M

--46.41M

--39.58M

--33.45M

--27.14M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

22.08%240.68M

38.13%292.16M

59.53%270.26M

76.09%247.57M

76.86%197.15M

67.47%211.52M

60.16%169.41M

39.67%140.59M

51.90%111.47M

24.23%126.30M

6.05%105.77M

3.40%100.66M

-13.43%73.39M

27.43%101.67M

63.01%99.74M

216.32%97.35M

12.04%84.77M

-8.22%79.78M

-25.23%61.19M

-199.66%-83.69M

4.50%75.67M

11.49%86.92M

3.10%81.83M

18.58%83.97M

30.77%72.41M

46.55%77.97M

22.87%79.37M

24.77%70.82M

5.19%55.37M

30.79%53.20M

25.36%64.60M

2.49%56.76M

53.25%52.64M

-20.35%40.68M

24.11%51.53M

18.21%55.38M

4.56%34.35M

20.25%51.07M

-7.78%41.52M

17.38%46.85M

-20.39%32.85M

-7.52%42.47M

68.69%45.02M

89.94%39.91M

36.78%41.26M

-1.05%45.92M

-32.57%26.69M

-37.17%21.01M

11.13%30.17M

--46.41M

--39.58M

--33.45M

--27.14M

กําไรต่อหุ้นพื้นฐาน

26.10%5.27

28.68%6.35

62.21%5.83

77.67%5.27

79.25%4.18

86.50%4.94

65.91%3.59

48.84%2.97

67.60%2.33

39.09%2.65

16.54%2.16

11.17%1.99

-9.85%1.39

30.95%1.90

66.89%1.86

217.69%1.79

14.31%1.54

-5.90%1.45

-23.55%1.11

-201.92%-1.52

4.80%1.35

13.30%1.54

6.75%1.46

23.12%1.49

36.75%1.29

50.96%1.36

24.68%1.36

26.82%1.21

7.04%0.94

34.29%0.90

29.24%1.09

5.11%0.96

56.16%0.88

-17.83%0.67

28.21%0.85

22.10%0.91

8.26%0.56

23.62%0.82

-2.19%0.66

25.76%0.75

-15.17%0.52

-3.17%0.66

68.69%0.67

89.37%0.59

36.62%0.61

-1.57%0.68

-32.72%0.40

-37.50%0.31

10.43%0.45

--0.69

--0.59

--0.50

--0.41

กําไรต่อหุ้นแบบมีการปรับปรุง

26.16%5.26

28.92%6.33

62.30%5.80

77.69%5.25

78.57%4.17

86.19%4.91

65.75%3.57

48.83%2.95

68.24%2.33

39.23%2.64

16.72%2.16

11.31%1.99

-9.80%1.39

30.86%1.89

66.68%1.85

217.07%1.78

14.22%1.54

-5.83%1.45

-23.39%1.11

-202.50%-1.52

4.89%1.35

13.29%1.54

6.71%1.45

23.13%1.49

36.88%1.28

51.15%1.36

24.72%1.36

26.83%1.21

7.06%0.94

34.42%0.90

29.36%1.09

5.18%0.95

56.41%0.88

-17.81%0.67

28.30%0.84

22.32%0.90

8.42%0.56

23.96%0.81

-1.92%0.66

26.03%0.74

-14.89%0.52

-1.74%0.65

68.69%0.67

90.20%0.59

36.97%0.61

-2.63%0.67

-32.47%0.40

-37.54%0.31

10.88%0.44

--0.68

--0.59

--0.49

--0.40

เงินปันผลต่อหุ้น

0.00%0.25

38.89%0.25

20.00%0.18

38.46%0.18

15.38%0.15

0.00%0.13

62.50%0.13

0.00%0.08

-33.33%0.08

33.33%0.08

--0.08

--0.12

--0.06

----

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

