









ตลาด
/
หุ้น
/
nasdaq-ehc
/

Encompass Health Corp

EHC

116.810USD

-8.820-7.02%

ปิด 10/30, 16:00（ET）ราคาล่าช้า 15 นาที

11.77Bมูลค่าตลาด

22.61P/E TTM



Encompass Health Corp

116.810

-8.820-7.02%

ภาพรวม บริษัท การเงิน การวิเคราะห์

ภาพรวม

บริษัท

การเงิน

การวิเคราะห์

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

-67.05%48.70M

-35.82%99.10M

-28.72%95.80M

23.59%85.40M

48.24%147.80M

31.40%154.40M

58.12%134.40M

216.97%69.10M

66.72%99.70M

-37.00%117.50M

-9.77%85.00M

-60.22%21.80M

-36.92%59.80M

154.78%186.50M

-57.93%94.20M

-75.54%54.80M

-78.93%94.80M

-82.53%73.20M

113.44%223.90M

136.29%224.00M

6.64%450.00M

88.99%419.00M

86.99%104.90M

36.99%94.80M

641.65%422.00M

275.76%221.70M

-35.07%56.10M

27.21%69.20M

-15.83%56.90M

-17.02%59.00M

41.18%86.40M

34.32%54.40M

-11.52%67.60M

1.14%71.10M

-16.39%61.20M

-34.25%40.50M

-90.47%76.40M

54.51%70.30M

-64.86%73.20M

-7.65%61.60M

194.38%801.60M

-30.85%45.50M

292.28%208.30M

3.41%66.70M

318.92%272.30M

-4.22%65.80M

-33.71%53.10M

-51.43%64.50M

-60.17%65.00M

67.15%68.70M

80.81%80.10M

--132.80M

--163.20M

--41.10M

--44.30M

- เงินสดและรายการเทียบเท่าเงินสด

-67.05%48.70M

-35.82%99.10M

-28.72%95.80M

23.59%85.40M

48.24%147.80M

31.40%154.40M

58.12%134.40M

216.97%69.10M

66.72%99.70M

-37.00%117.50M

-9.77%85.00M

-60.22%21.80M

-36.92%59.80M

154.78%186.50M

-57.93%94.20M

-75.54%54.80M

-78.93%94.80M

-82.53%73.20M

113.44%223.90M

136.29%224.00M

6.64%450.00M

88.99%419.00M

86.99%104.90M

36.99%94.80M

641.65%422.00M

275.76%221.70M

-35.07%56.10M

27.21%69.20M

-15.83%56.90M

-17.02%59.00M

41.18%86.40M

34.32%54.40M

-11.52%67.60M

1.14%71.10M

-16.39%61.20M

-34.25%40.50M

-90.47%76.40M

54.51%70.30M

-64.86%73.20M

-7.65%61.60M

194.38%801.60M

-30.85%45.50M

292.28%208.30M

3.41%66.70M

318.92%272.30M

-4.22%65.80M

-33.71%53.10M

-51.43%64.50M

-60.17%65.00M

67.15%68.70M

80.81%80.10M

--132.80M

--163.20M

--41.10M

--44.30M

ลูกหนี้

5.97%610.80M

3.87%612.50M

0.66%623.40M

-2.09%598.80M

7.56%576.40M

10.78%589.70M

20.37%619.30M

13.93%611.60M

7.16%535.90M

-19.19%532.30M

-24.73%514.50M

-21.09%536.80M

-21.59%500.10M

4.97%658.70M

7.88%683.50M

18.77%680.30M

7.50%637.80M

13.43%627.50M

16.60%633.60M

13.18%572.80M

14.78%593.30M

11.53%553.20M

8.55%543.40M

8.21%506.10M

12.86%516.90M

8.63%496.00M

8.10%500.60M

-0.93%467.70M

3.71%458.00M

7.06%456.60M

5.73%463.10M

6.38%472.10M

5.34%441.60M

1.40%426.50M

1.41%438.00M

8.11%443.80M

19.46%419.20M

19.56%420.60M

27.82%431.90M

27.01%410.50M

34.14%350.90M

29.20%351.80M

23.91%337.90M

23.45%323.20M

3.24%261.60M

-0.51%272.30M

2.40%272.70M

5.01%261.80M

2.38%253.40M

11.40%273.70M

9.14%266.30M

--249.30M

--247.50M

--245.70M

--244.00M

-ลูกหนี้การค้าและตั๋วเงินรับ

5.97%610.80M

3.87%612.50M

0.66%623.40M

-2.09%598.80M

7.56%576.40M

10.78%589.70M

20.37%619.30M

13.93%611.60M

7.16%535.90M

-19.19%532.30M

-24.73%514.50M

-21.09%536.80M

-21.59%500.10M

4.97%658.70M

7.88%683.50M

18.77%680.30M

7.50%637.80M

13.43%627.50M

16.60%633.60M

13.18%572.80M

14.78%593.30M

11.53%553.20M

8.55%543.40M

8.21%506.10M

12.86%516.90M

8.63%496.00M

8.10%500.60M

-0.93%467.70M

3.71%458.00M

7.06%456.60M

5.73%463.10M

9.28%472.10M

5.34%441.60M

1.40%426.50M

1.41%438.00M

7.12%432.00M

19.46%419.20M

19.56%420.60M

27.82%431.90M

30.39%403.30M

34.14%350.90M

29.20%351.80M

23.91%337.90M

24.02%309.30M

3.24%261.60M

-0.51%272.30M

2.40%272.70M

7.83%249.40M

2.38%253.40M

11.40%273.70M

9.14%266.30M

--231.30M

--247.50M

--245.70M

--244.00M

-ลูกหนี้อื่น ๆ

----

63.89%11.80M

----

-48.20%7.20M

----

12.10%13.90M

----

-31.11%12.40M

----

--18.00M

----

ค่าใช้จ่ายล่วงหน้า

4.22%165.30M

1.14%168.20M

19.52%164.70M

30.95%165.00M

16.11%158.60M

20.77%166.30M

7.74%137.80M

-0.79%126.00M

5.40%136.60M

18.30%137.70M

15.23%127.90M

4.79%127.00M

27.94%129.60M

24.36%116.40M

36.36%111.00M

40.28%121.20M

37.08%101.30M

28.04%93.60M

2.39%81.40M

-11.38%86.40M

--73.90M

--73.10M

--79.50M

47.28%97.50M

----

-41.57%66.20M

----

3.66%113.30M

----

35.44%109.30M

----

28.71%80.70M

----

0.00%62.70M

----

-7.66%62.70M

----

--67.90M

----

สินทรัพย์หมุนเวียนอื่น ๆ

-11.94%45.00M

38.27%38.30M

-29.50%27.00M

7.41%37.70M

23.13%51.10M

-24.11%27.70M

11.66%38.30M

11.08%35.10M

-6.32%41.50M

-48.45%36.50M

-43.77%34.30M

-51.46%31.60M

-41.63%44.30M

8.92%70.80M

-1.93%61.00M

-0.46%65.10M

32.69%75.90M

15.25%65.00M

9.70%62.20M

13.94%65.40M

-58.70%57.20M

-55.66%56.40M

-55.00%56.70M

-2.71%57.40M

12.51%138.50M

-18.46%127.20M

-20.75%126.00M

-5.45%59.00M

-30.92%123.10M

-20.37%156.00M

-13.16%159.00M

2.46%62.40M

4.58%178.20M

16.19%195.90M

44.17%183.10M

32.68%60.90M

-45.12%170.40M

-46.49%168.60M

-60.29%127.00M

-80.38%45.90M

24.65%310.50M

29.78%315.10M

23.28%319.80M

22.26%234.00M

-2.96%249.10M

-2.53%242.80M

3.39%259.40M

2.46%191.40M

85.88%256.70M

80.90%249.10M

75.70%250.90M

--186.80M

--138.10M

--137.70M

--142.80M

สินทรัพย์หมุนเวียนรวม

-6.86%869.80M

-2.13%918.10M

-2.03%910.90M

5.36%886.90M

14.77%933.90M

13.85%938.10M

22.07%929.80M

17.37%841.80M

10.89%813.70M

-20.19%824.00M

-19.80%761.70M

-22.16%717.20M

-19.34%733.80M

20.14%1.03B

-5.13%949.70M

-2.87%921.40M

-22.53%909.80M

-22.00%859.30M

27.61%1.00B

25.51%948.60M

9.00%1.17B

30.39%1.10B

14.91%784.50M

14.15%755.80M

68.87%1.08B

25.80%844.90M

-3.64%682.70M

-5.71%662.10M

-7.19%638.00M

-3.16%671.60M

3.84%708.50M

7.29%702.20M

3.21%687.40M

5.16%693.50M

7.94%682.30M

9.32%654.50M

-54.48%666.00M

-7.43%659.50M

-27.01%632.10M

-12.80%598.70M

86.85%1.46B

22.64%712.40M

47.98%866.00M

18.30%686.60M

36.15%783.00M

-1.79%580.90M

-2.03%585.20M

-8.86%580.40M

4.79%575.10M

39.34%591.50M

38.55%597.30M

--636.80M

--548.80M

--424.50M

--431.10M

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

10.99%4.14B

10.41%4.04B

10.45%3.94B

9.61%3.85B

10.35%3.73B

11.83%3.66B

11.51%3.57B

11.35%3.51B

12.65%3.38B

10.10%3.27B

10.23%3.20B

10.83%3.15B

10.94%3.00B

12.61%2.97B

14.83%2.90B

15.96%2.84B

14.60%2.71B

14.12%2.64B

11.34%2.53B

9.68%2.45B

8.05%2.36B

11.45%2.31B

12.37%2.27B

36.76%2.24B

37.41%2.19B

32.36%2.07B

30.03%2.02B

7.76%1.63B

7.33%1.59B

7.83%1.57B

10.54%1.55B

9.00%1.52B

9.55%1.48B

8.62%1.45B

6.71%1.41B

6.24%1.39B

25.39%1.35B

25.79%1.34B

30.17%1.32B

28.48%1.31B

8.50%1.08B

8.84%1.06B

8.77%1.01B

11.99%1.02B

11.32%994.60M

23.09%976.50M

21.79%930.70M

21.72%910.50M

20.86%893.50M

10.35%793.30M

12.85%764.20M

--748.00M

--739.30M

--718.90M

--677.20M

-สินทรัพย์ถาวร

----

21.11%2.18B

----

--1.80B

----

--1.48B

----

-ค่าเสื่อมราคาสะสม

----

11.52%874.30M

----

--784.00M

----

--728.10M

----

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

0.93%1.59B

0.75%1.60B

1.61%1.58B

1.43%1.58B

1.44%1.58B

2.47%1.59B

-0.28%1.55B

0.91%1.56B

1.66%1.56B

-45.75%1.55B

-45.66%1.56B

-45.68%1.55B

-46.08%1.53B

0.25%2.85B

4.72%2.87B

3.47%2.85B

2.95%2.84B

2.64%2.85B

-1.40%2.74B

-1.13%2.75B

-1.12%2.76B

8.58%2.77B

9.02%2.78B

9.33%2.78B

10.60%2.79B

1.47%2.56B

7.50%2.55B

7.09%2.54B

6.21%2.52B

6.95%2.52B

1.43%2.37B

1.59%2.38B

2.20%2.38B

1.75%2.35B

1.22%2.34B

1.26%2.34B

62.67%2.33B

62.61%2.31B

65.12%2.31B

66.14%2.31B

141.67%1.43B

139.16%1.42B

155.74%1.40B

155.02%1.39B

8.65%591.60M

9.38%595.00M

3.88%546.50M

6.78%545.10M

6.58%544.50M

10.86%544.00M

8.99%526.10M

--510.50M

--510.90M

--490.70M

--482.70M

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

22.05%257.40M

11.76%232.90M

17.24%209.50M

14.41%219.20M

0.52%210.90M

-5.14%208.40M

-21.17%178.70M

-13.69%191.60M

1.55%209.80M

-2.92%219.70M

1.52%226.70M

-11.38%222.00M

-21.47%206.60M

-16.09%226.30M

-18.62%223.30M

-13.47%250.50M

-14.52%263.10M

-13.28%269.70M

-8.38%274.40M

-3.56%289.50M

-4.76%307.80M

-4.48%311.00M

-6.55%299.50M

-6.68%300.20M

-11.67%323.20M

1.34%325.60M

8.79%320.50M

19.37%321.70M

8.61%365.90M

-5.50%321.30M

5.36%294.60M

-9.29%269.50M

17.59%336.90M

5.49%340.00M

-20.30%279.60M

-23.39%297.10M

3.24%286.50M

18.80%322.30M

16.16%350.80M

32.85%387.80M

-34.68%277.50M

-36.03%271.30M

-36.65%302.00M

-41.43%291.90M

-21.83%424.80M

-27.24%424.10M

-5.55%476.70M

-5.77%498.40M

-17.32%543.40M

-14.48%582.90M

-28.35%504.70M

--528.90M

--657.20M

--681.60M

--704.40M

สินทรัพย์ไม่หมุนเวียนรวม

----

7.65%5.87B

8.09%5.73B

7.36%5.65B

7.26%5.52B

8.21%5.45B

6.34%5.30B

6.94%5.26B

8.61%5.15B

-16.74%5.04B

-16.83%4.99B

-17.23%4.92B

-18.41%4.74B

5.15%6.05B

8.18%5.99B

8.12%5.94B

6.91%5.81B

6.53%5.75B

3.51%5.54B

3.24%5.50B

2.39%5.44B

8.73%5.40B

9.22%5.35B

17.99%5.32B

18.15%5.31B

12.44%4.97B

15.84%4.90B

8.42%4.51B

7.10%4.49B

6.54%4.42B

5.21%4.23B

3.35%4.16B

5.82%4.20B

4.36%4.15B

1.14%4.02B

0.50%4.03B

42.31%3.97B

44.10%3.97B

46.62%3.98B

48.33%4.01B

38.55%2.79B

38.16%2.76B

38.79%2.71B

38.27%2.70B

1.49%2.01B

3.93%2.00B

8.85%1.95B

9.32%1.95B

3.88%1.98B

1.53%1.92B

-3.72%1.79B

--1.79B

--1.91B

--1.89B

--1.86B

สินทรัพย์รวม

6.31%6.87B

6.21%6.79B

6.58%6.64B

7.08%6.53B

8.28%6.46B

9.01%6.39B

8.42%6.23B

8.27%6.10B

8.92%5.96B

-17.24%5.86B

-17.23%5.75B

-17.89%5.64B

-18.53%5.48B

7.10%7.08B

6.14%6.94B

6.50%6.86B

1.68%6.72B

1.70%6.61B

6.59%6.54B

6.01%6.45B

3.50%6.61B

11.88%6.50B

9.92%6.14B

17.50%6.08B

24.45%6.39B

14.20%5.81B

13.04%5.58B

6.38%5.17B

5.09%5.13B

5.15%5.09B

5.01%4.94B

3.90%4.86B

5.44%4.88B

4.48%4.84B

2.07%4.70B

1.65%4.68B

8.99%4.63B

33.52%4.63B

28.80%4.61B

35.94%4.61B

52.09%4.25B

34.66%3.47B

40.91%3.58B

33.69%3.39B

9.29%2.79B

2.58%2.58B

6.14%2.54B

4.55%2.53B

4.08%2.56B

8.46%2.51B

4.22%2.39B

--2.42B

--2.46B

--2.32B

--2.30B

หนี้สิน

หนี้สินหมุนเวียน

-หนี้สินค้างจ่ายอื่น ๆ

--0.00

--525.90M

14.75%531.50M

20.52%277.20M

----

--463.20M

2.77%230.00M

----

-15.29%223.80M

----

-0.45%264.20M

----

-21.06%265.40M

----

-6.17%336.20M

----

52.66%358.30M

----

5.29%234.70M

----

10.46%222.90M

----

20.98%201.80M

----

13.78%166.80M

----

25.98%-9.40M

31.90%-14.30M

-6.21%146.60M

93.72%-4.50M

---12.70M

---21.00M

--156.30M

---71.70M

----

ค่าใช้จ่ายค้างจ่าย

19.48%558.70M

11.61%525.90M

--531.50M

9.83%227.90M

10.02%467.60M

4.64%471.20M

----

23.29%207.50M

0.81%425.00M

-26.33%450.30M

-24.20%398.70M

-36.68%168.30M

-21.62%421.60M

11.01%611.20M

3.54%526.00M

4.73%265.80M

12.34%537.90M

11.87%550.60M

24.75%508.00M

20.57%253.80M

-8.82%478.80M

-14.25%492.20M

-30.74%407.20M

11.73%210.50M

7.93%525.10M

26.91%574.00M

28.87%587.90M

9.47%188.40M

22.14%486.50M

19.81%452.30M

19.89%456.20M

16.84%172.10M

7.16%398.30M

6.19%377.50M

4.39%380.50M

16.72%147.30M

18.23%371.70M

25.53%355.50M

24.53%364.50M

2.35%126.20M

25.06%314.40M

16.26%283.20M

15.46%292.70M

35.79%123.30M

-2.41%251.40M

-4.21%243.60M

-0.90%253.50M

5.95%90.80M

-20.96%257.60M

-4.04%254.30M

-2.10%255.80M

--85.70M

--325.90M

--265.00M

--261.30M

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

-83.26%39.00M

328.31%139.20M

441.80%138.70M

458.87%138.60M

874.90%233.00M

42.54%32.50M

-1.54%25.60M

-1.59%24.80M

-8.78%23.90M

-53.66%22.80M

-39.25%26.00M

-41.12%25.20M

-60.24%26.20M

-26.35%49.20M

-68.80%42.80M

11.75%42.80M

78.11%65.90M

81.03%66.80M

241.29%137.20M

-2.54%38.30M

-91.54%37.00M

-3.15%36.90M

7.77%40.20M

9.78%39.30M

1078.44%437.20M

5.83%38.10M

14.07%37.30M

10.84%35.80M

19.29%37.10M

-6.01%36.00M

-13.72%32.70M

-12.94%32.30M

-15.49%31.10M

4.93%38.30M

3.55%37.90M

0.82%37.10M

55.93%36.80M

70.56%36.50M

-75.57%36.60M

76.92%36.80M

-88.68%23.60M

127.66%21.40M

947.55%149.80M

69.11%20.80M

4533.33%208.50M

-25.98%9.40M

-31.90%14.30M

-9.56%12.30M

-93.72%4.50M

--12.70M

--21.00M

--13.60M

--71.70M

----

-หนี้สินจากสัญญาเช่าระยะสั้น

----

--25.10M

--24.40M

----

-15.58%19.50M

----

-2.94%23.10M

----

13.33%23.80M

----

--21.00M

--19.00M

--18.50M

--18.20M

----

-4.69%6.10M

-16.36%9.20M

----

-28.21%2.80M

--6.40M

--11.00M

----

--3.90M

----

หนี้สินหมุนเวียนอื่น ๆ

--0.00

--525.90M

14.75%531.50M

20.52%277.20M

----

--463.20M

2.77%230.00M

----

-15.29%223.80M

----

-0.45%264.20M

----

-21.06%265.40M

----

-6.17%336.20M

----

52.66%358.30M

----

5.29%234.70M

----

10.46%222.90M

----

20.98%201.80M

----

13.78%166.80M

----

25.98%-9.40M

31.90%-14.30M

-6.21%146.60M

93.72%-4.50M

---12.70M

---21.00M

--156.30M

---71.70M

----

หนี้สินหมุนเวียนรวม

-15.09%762.00M

24.56%865.10M

25.83%856.00M

28.12%841.00M

40.39%897.40M

6.03%694.50M

14.90%680.30M

13.98%656.40M

5.71%639.20M

-21.59%655.00M

-21.52%592.10M

-23.09%575.90M

-23.83%604.70M

3.84%835.40M

-7.10%754.50M

4.39%748.80M

16.32%793.90M

21.09%804.50M

38.55%812.20M

-0.51%717.30M

-38.44%682.50M

-11.75%664.40M

-23.69%586.20M

7.21%721.00M

81.86%1.11B

31.19%752.90M

34.30%768.20M

29.95%672.50M

19.25%609.60M

16.34%573.90M

17.38%572.00M

8.81%517.50M

7.39%511.20M

7.45%493.30M

5.07%487.30M

11.54%475.60M

17.94%476.00M

25.92%459.10M

-6.79%463.80M

17.05%426.40M

-21.59%403.60M

21.82%364.60M

64.77%497.60M

16.91%364.30M

65.07%514.70M

-3.95%299.30M

-4.73%302.00M

3.56%311.60M

-17.47%311.80M

-4.00%311.60M

0.73%317.00M

--300.90M

--377.80M

--324.60M

--314.70M

หนี้สินไม่หมุนเวียน

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

2.23%2.60B

-22.41%2.24B

-11.54%2.54B

-11.62%2.55B

-11.70%2.54B

-0.13%2.89B

-1.82%2.87B

10.87%2.88B

-0.89%2.88B

-16.12%2.89B

-14.81%2.92B

-15.91%2.60B

-13.37%2.90B

3.82%3.45B

1.64%3.43B

0.03%3.09B

-11.09%3.35B

-12.24%3.32B

-5.14%3.37B

6.48%3.09B

30.37%3.77B

46.08%3.78B

49.15%3.56B

17.16%2.90B

15.44%2.89B

-0.45%2.59B

-6.27%2.38B

-2.62%2.48B

-3.37%2.50B

-0.94%2.60B

-12.73%2.54B

-14.56%2.55B

-12.87%2.59B

-13.93%2.63B

-5.33%2.92B

-4.96%2.98B

6.19%2.97B

44.93%3.05B

45.09%3.08B

49.96%3.13B

94.30%2.80B

42.66%2.10B

41.21%2.12B

38.88%2.09B

10.35%1.44B

11.78%1.48B

10.09%1.50B

21.40%1.51B

5.14%1.31B

8.23%1.32B

9.56%1.37B

--1.24B

--1.22B

--1.25B

-หนี้ระยะยาว

2.11%2.39B

-24.05%2.04B

-13.02%2.33B

-12.23%2.36B

-12.93%2.34B

-0.50%2.68B

-1.47%2.68B

11.92%2.69B

-0.97%2.69B

-16.57%2.70B

-15.48%2.72B

-16.62%2.40B

-13.46%2.72B

4.12%3.23B

1.94%3.22B

-0.09%2.88B

-11.23%3.14B

-12.43%3.11B

-4.87%3.16B

8.36%2.88B

35.24%3.54B

51.38%3.55B

55.24%3.32B

7.33%2.66B

4.52%2.62B

-9.91%2.34B

-15.90%2.14B

-2.62%2.48B

-3.37%2.50B

-0.94%2.60B

-12.73%2.54B

-14.56%2.55B

-12.87%2.59B

-13.93%2.63B

-5.33%2.92B

-4.96%2.98B

6.19%2.97B

44.93%3.05B

45.09%3.08B

49.96%3.13B

94.30%2.80B

42.66%2.10B

41.21%2.12B

38.88%2.09B

10.35%1.44B

11.78%1.48B

10.09%1.50B

21.40%1.51B

5.14%1.31B

8.23%1.32B

9.56%1.37B

--1.24B

--1.22B

--1.25B

-หนี้สินจากสัญญาเช่าระยะยาว

3.73%202.80M

-0.64%200.70M

9.90%204.20M

-3.26%189.70M

6.31%195.50M

5.04%202.00M

-6.73%185.80M

-1.80%196.10M

0.33%183.90M

-9.25%192.30M

-4.37%199.20M

-6.29%199.70M

-12.04%183.30M

-0.47%211.90M

-2.75%208.30M

1.67%213.10M

-8.96%208.40M

-9.37%212.90M

-8.89%214.20M

-14.03%209.60M

-16.28%228.90M

-4.43%234.90M

-4.04%235.10M

--243.80M

--273.40M

--245.80M

--245.00M

----

หนี้สินไม่หมุนเวียนอื่น ๆ

7.51%213.20M

7.44%200.80M

5.65%196.30M

7.03%190.40M

10.84%198.30M

6.31%186.90M

1.36%185.80M

2.36%177.90M

2.82%178.90M

-0.68%175.80M

2.63%183.30M

0.35%173.80M

-22.15%174.00M

-19.21%177.00M

-19.00%178.60M

-19.44%173.20M

-2.83%223.50M

14.29%219.10M

35.03%220.50M

34.46%215.00M

42.33%230.00M

21.95%191.70M

2.51%163.30M

-22.08%159.90M

-18.47%161.60M

-17.18%157.20M

-13.33%159.30M

10.74%205.20M

6.33%198.20M

3.94%189.80M

9.08%183.80M

15.81%185.30M

17.90%186.40M

18.49%182.60M

16.37%168.50M

10.65%160.00M

12.37%158.10M

12.24%154.10M

3.80%144.80M

6.17%144.60M

0.72%140.70M

-2.69%137.30M

-4.19%139.50M

-4.22%136.20M

-0.50%139.70M

7.38%141.10M

11.57%145.60M

8.97%142.20M

1.81%140.40M

-3.24%131.40M

-3.62%130.50M

--130.50M

--137.90M

--135.80M

--135.40M

หนี้สินไม่หมุนเวียนรวม

----

-10.13%2.89B

-8.94%2.90B

-9.08%2.90B

-8.99%2.89B

0.77%3.21B

-1.26%3.19B

-1.34%3.19B

0.51%3.18B

-14.88%3.19B

-13.68%3.23B

-13.96%3.23B

-13.79%3.16B

3.12%3.75B

1.47%3.74B

0.01%3.76B

-9.06%3.67B

-9.34%3.63B

-1.79%3.69B

2.51%3.76B

11.79%4.03B

15.29%4.01B

17.35%3.75B

24.48%3.67B

22.74%3.61B

15.30%3.48B

9.30%3.20B

-0.21%2.95B

-2.01%2.94B

-0.31%3.01B

-9.59%2.93B

-9.95%2.95B

-7.48%3.00B

-9.04%3.02B

-2.51%3.24B

-3.61%3.28B

6.09%3.24B

42.04%3.32B

41.50%3.32B

47.12%3.40B

91.77%3.06B

43.69%2.34B

41.22%2.35B

39.16%2.31B

9.09%1.59B

11.15%1.63B

10.08%1.66B

20.56%1.66B

5.82%1.46B

8.12%1.47B

9.26%1.51B

--1.38B

--1.36B

--1.38B

หนี้สินรวม

-1.46%3.73B

-3.96%3.75B

-2.82%3.76B

-2.73%3.74B

-0.72%3.79B

1.67%3.91B

1.24%3.87B

0.97%3.85B

1.35%3.82B

-16.10%3.84B

-14.99%3.82B

-15.48%3.81B

-15.58%3.77B

3.25%4.58B

-0.08%4.50B

0.71%4.51B

-5.39%4.46B

-5.02%4.44B

3.66%4.50B

2.01%4.48B

-0.01%4.71B

10.47%4.67B

9.41%4.34B

21.27%4.39B

32.90%4.72B

17.84%4.23B

13.39%3.97B

4.29%3.62B

1.08%3.55B

2.02%3.59B

-6.06%3.50B

-7.57%3.47B

-5.58%3.51B

-7.04%3.52B

-1.58%3.72B

-1.92%3.75B

7.47%3.72B

39.87%3.78B

33.05%3.78B

43.03%3.83B

64.09%3.46B

40.30%2.70B

44.84%2.84B

35.65%2.68B

18.94%2.11B

8.50%1.93B

7.51%1.96B

17.52%1.97B

0.81%1.77B

5.77%1.78B

7.68%1.83B

--1.68B

--1.76B

--1.68B

--1.70B

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

----

2.04%1.84B

1.80%1.83B

3.36%1.85B

3.76%1.84B

2.95%1.81B

3.34%1.80B

3.29%1.79B

3.58%1.77B

-24.04%1.76B

-24.41%1.74B

-24.42%1.73B

-25.09%1.71B

0.44%2.31B

-0.07%2.30B

-1.59%2.29B

-2.53%2.29B

-2.61%2.30B

-3.09%2.30B

-1.83%2.33B

-3.09%2.34B

-3.79%2.36B

-6.86%2.38B

-8.45%2.37B

-9.55%2.42B

-8.98%2.46B

-6.60%2.55B

-5.77%2.59B

-4.73%2.67B

-4.28%2.70B

-2.45%2.73B

-1.85%2.75B

-0.03%2.81B

0.15%2.82B

-1.49%2.80B

-1.26%2.80B

-1.70%2.81B

-2.22%2.82B

1.32%2.84B

0.87%2.84B

0.97%2.86B

1.30%2.88B

-1.53%2.81B

-1.36%2.81B

-1.62%2.83B

-1.55%2.84B

-1.14%2.85B

-0.95%2.85B

-0.06%2.88B

0.39%2.89B

0.28%2.88B

--2.88B

กำไรสะสม

----

75.26%1.06B

84.79%930.80M

95.99%796.70M

107.36%693.20M

127.63%602.30M

167.50%503.70M

251.34%406.50M

703.61%334.30M

19.24%264.60M

-6.41%188.30M

-18.41%115.70M

-46.87%41.60M

1122.58%221.90M

249.04%201.20M

158.52%141.80M

123.85%78.30M

94.66%-21.70M

69.28%-135.00M

53.98%-242.30M

44.74%-328.30M

41.30%-406.00M

43.86%-439.50M

40.52%-526.50M

35.99%-594.10M

31.97%-691.70M

29.37%-782.90M

24.74%-885.20M

25.85%-928.10M

22.83%-1.02B

19.70%-1.11B

18.79%-1.18B

17.32%-1.25B

16.37%-1.32B

15.73%-1.38B

14.60%-1.45B

13.16%-1.51B

12.18%-1.58B

10.81%-1.64B

9.74%-1.70B

9.28%-1.74B

9.00%-1.79B

10.60%-1.84B

10.57%-1.88B

10.64%-1.92B

10.73%-1.97B

13.44%-2.05B

13.35%-2.10B

13.02%-2.15B

12.33%-2.21B

7.49%-2.37B

---2.42B

---2.47B

---2.52B

---2.57B

ทุนสำรอง

----

2.04%1.84B

1.80%1.83B

3.36%1.85B

3.76%1.84B

2.95%1.81B

3.34%1.80B

3.28%1.79B

3.57%1.77B

-24.05%1.75B

-24.42%1.74B

-24.43%1.73B

-25.11%1.71B

0.44%2.31B

-0.07%2.30B

-1.59%2.29B

-2.53%2.28B

-2.62%2.30B

-3.09%2.30B

-1.83%2.33B

-3.09%2.34B

-3.80%2.36B

-6.86%2.38B

-8.45%2.37B

-9.55%2.42B

-8.98%2.46B

-6.60%2.55B

-5.78%2.59B

-4.73%2.67B

-4.29%2.70B

-2.45%2.73B

-1.85%2.75B

-0.03%2.81B

0.15%2.82B

-1.49%2.80B

-1.26%2.80B

-1.70%2.81B

-2.22%2.81B

1.32%2.84B

0.87%2.83B

0.97%2.86B

1.30%2.88B

-1.53%2.81B

-1.37%2.81B

-1.62%2.83B

-1.55%2.84B

-1.14%2.85B

-0.95%2.85B

-0.06%2.87B

0.39%2.89B

0.28%2.88B

--2.88B

--2.87B

หัก: หุ้นซื้อคืน

----

8.71%620.60M

7.53%602.40M

5.61%577.90M

4.77%572.80M

4.66%570.90M

2.77%560.20M

1.96%547.20M

1.96%546.70M

2.77%545.50M

2.87%545.10M

2.97%536.70M

3.00%536.20M

2.47%530.80M

3.15%529.90M

4.78%521.20M

5.15%520.60M

4.71%518.00M

4.01%513.70M

1.04%497.40M

0.69%495.10M

1.14%494.70M

8.50%493.90M

15.05%492.30M

14.96%491.70M

14.41%489.10M

6.55%455.20M

2.25%427.90M

2.27%427.70M

7.47%427.50M

-33.27%427.20M

-31.92%418.50M

-26.23%418.20M

-29.80%397.80M

15.35%640.20M

16.55%614.70M

17.64%566.90M

18.21%566.70M

16.28%555.00M

14.98%527.40M

5.20%481.90M

4.76%479.40M

8.40%477.30M

13.37%458.70M

13.33%458.10M

13.27%457.60M

9.23%440.30M

147.76%404.60M

148.28%404.20M

148.77%404.00M

150.53%403.10M

--163.30M

--162.80M

--162.40M

--160.90M

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

----

--300.00K

----

--0.00

100.00%0.00

-8.33%-1.30M

10.00%-900.00K

0.00%-900.00K

18.18%-900.00K

0.00%-1.20M

9.09%-1.00M

-200.00%-900.00K

-175.00%-1.10M

-140.00%-1.20M

-1000.00%-1.10M

-400.00%-300.00K

---400.00K

-400.00%-500.00K

50.00%-100.00K

133.33%100.00K

-100.00%0.00

-107.14%-100.00K

-110.53%-200.00K

-137.50%-300.00K

150.00%1.50M

--1.40M

--1.90M

--800.00K

--600.00K

ผลประโยชน์ที่ไม่ควบคุม

6.88%758.10M

17.29%753.00M

16.44%722.40M

19.42%725.70M

20.77%709.30M

18.36%642.00M

14.42%620.40M

17.77%607.70M

19.13%587.30M

8.85%542.40M

14.17%542.20M

15.77%516.00M

17.86%493.00M

20.33%498.30M

22.43%474.90M

16.68%445.70M

11.58%418.30M

12.34%414.10M

9.79%387.90M

12.06%382.00M

10.85%374.90M

19.71%368.60M

16.91%353.30M

21.62%340.90M

27.53%338.20M

24.96%307.90M

23.95%302.20M

15.40%280.30M

11.99%265.20M

12.36%246.40M

22.27%243.80M

25.99%242.90M

26.29%236.80M

24.11%219.30M

14.33%199.40M

14.83%192.80M

17.33%187.50M

11.27%176.70M

17.76%174.40M

14.76%167.90M

11.59%159.80M

12.07%158.80M

16.98%148.10M

17.89%146.30M

18.44%143.20M

20.19%141.70M

9.90%126.60M

10.31%124.10M

8.63%120.90M

20.43%117.90M

33.18%115.20M

--112.50M

--111.30M

--97.90M

--86.50M

ส่วนของผู้ถือหุ้นรวม

17.34%3.13B

22.23%3.03B

21.98%2.88B

23.83%2.79B

24.28%2.67B

22.98%2.48B

22.67%2.36B

23.48%2.26B

25.60%2.15B

-19.33%2.02B

-21.35%1.93B

-22.52%1.83B

-24.37%1.71B

14.94%2.50B

19.84%2.45B

19.64%2.36B

19.27%2.26B

18.82%2.18B

13.68%2.04B

16.35%1.97B

13.43%1.90B

15.63%1.83B

11.18%1.80B

8.74%1.69B

5.53%1.67B

5.50%1.58B

12.19%1.62B

11.58%1.56B

15.33%1.58B

13.48%1.50B

47.16%1.44B

50.25%1.40B

50.27%1.37B

55.76%1.32B

18.84%979.10M

19.17%928.70M

15.64%913.80M

11.08%849.40M

12.31%823.90M

9.34%779.30M

15.19%790.20M

17.90%764.70M

27.49%733.60M

26.84%712.70M

-12.52%686.00M

-11.74%648.60M

1.71%575.40M

-24.65%561.90M

12.32%784.20M

15.57%734.90M

-5.58%565.70M

--745.70M

--698.20M

--635.90M

--599.10M

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

