









ตลาด
/
หุ้น
/
nasdaq-ego
/

Eldorado Gold Corp

EGO

21.000USD

+0.500+2.44%

ปิด 08/01, 16:00（ET）ราคาล่าช้า 15 นาที

4.31Bมูลค่าตลาด

13.16P/E TTM



Eldorado Gold Corp

21.000

+0.500+2.44%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

80.91%1.08B

88.98%978.14M

82.89%995.73M

42.16%677.76M

30.53%596.18M

97.23%517.60M

72.91%544.44M

55.55%476.75M

23.41%456.73M

-39.65%262.43M

-34.60%314.87M

-33.54%306.50M

-9.89%370.11M

-18.56%434.87M

-5.81%481.49M

-8.59%461.20M

-7.69%410.73M

45.71%533.97M

176.55%511.19M

265.03%504.56M

259.94%444.96M

59.22%366.47M

-37.45%184.84M

-64.36%138.22M

-71.48%123.62M

-50.38%230.17M

-39.69%295.53M

-29.65%387.82M

-45.74%433.52M

-49.53%463.83M

-46.55%490.02M

34.75%551.26M

363.42%799.00M

249.67%919.07M

194.88%916.79M

1.07%409.10M

-62.54%172.41M

-47.82%262.84M

-38.50%310.90M

-28.59%404.77M

-21.89%460.22M

-19.09%503.68M

-19.53%505.56M

-22.21%566.81M

-21.03%589.16M

-25.08%622.52M

-23.27%628.27M

165.47%728.60M

133.13%746.03M

112.46%830.89M

--818.83M

--274.45M

--320.01M

--391.09M

- เงินสดและรายการเทียบเท่าเงินสด

81.26%1.08B

90.02%978.14M

58.53%856.80M

41.95%676.59M

30.33%595.05M

96.26%514.75M

93.21%540.47M

97.47%476.62M

47.30%456.58M

-30.00%262.28M

-41.88%279.74M

-45.06%241.36M

-24.35%309.96M

-29.43%374.68M

6.50%481.33M

-2.59%439.32M

-5.91%409.73M

71.94%530.90M

154.28%451.96M

246.98%451.00M

278.31%435.47M

39.86%308.78M

-37.92%177.74M

-65.65%129.98M

-72.80%115.11M

-51.39%220.78M

-40.29%286.31M

-29.91%378.34M

-12.45%423.17M

-29.32%454.20M

-45.71%479.50M

48.17%539.79M

284.67%483.34M

178.24%642.62M

206.46%883.17M

-5.20%364.30M

-71.83%125.65M

-48.17%230.96M

-42.19%288.19M

-28.77%384.30M

-20.26%446.13M

-27.45%445.61M

-15.39%498.51M

-18.98%539.49M

7.15%559.50M

-8.14%614.18M

-27.87%589.18M

145.33%665.84M

65.98%522.16M

72.82%668.62M

--816.84M

--271.40M

--314.59M

--386.90M

-เงินลงทุนระยะสั้น

-100.00%0.00

3401.31%138.93M

843.55%1.17M

661.49%1.13M

1763.40%2.85M

-88.71%3.97M

-99.81%124.00K

-99.75%148.00K

-99.75%153.00K

21457.06%35.14M

197.68%65.14M

5908.79%60.15M

1863.95%60.20M

-99.72%163.00K

-59.14%21.88M

-89.45%1.00M

-94.69%3.06M

733.84%59.23M

549.51%53.56M

11.52%9.49M

514.30%57.69M

-22.94%7.10M

-12.96%8.25M

-17.75%8.51M

-2.46%9.39M

-12.36%9.22M

-17.42%9.47M

-96.72%10.35M

-96.52%9.63M

-68.71%10.52M

-74.39%11.47M

575.02%315.65M

767.15%276.45M

48.02%33.62M

118.81%44.80M

231.76%46.76M

-45.11%31.88M

222.12%22.71M

-25.05%20.48M

-52.48%14.10M

596.77%58.08M

-81.96%7.05M

-56.47%27.32M

-86.75%29.66M

-94.86%8.34M

1866.25%39.09M

1956.23%62.76M

4032.06%223.88M

3773.01%162.28M

--1.99M

--3.05M

--5.42M

--4.19M

ลูกหนี้

80.77%155.66M

40.25%125.23M

10.00%109.94M

44.69%109.35M

20.85%86.11M

-8.90%89.29M

49.10%99.95M

46.21%75.57M

19.76%71.25M

106.02%98.01M

32.09%67.03M

-31.47%51.69M

-14.03%59.50M

-13.54%47.57M

-10.59%50.75M

25.29%75.42M

-4.33%69.20M

-9.71%55.02M

-10.62%56.76M

-5.56%60.20M

-12.27%72.34M

-8.26%60.94M

-2.67%63.50M

4.12%63.74M

-1.53%82.46M

-16.54%66.43M

-16.72%65.24M

-25.51%61.22M

38.93%83.74M

52.70%79.59M

44.24%78.34M

33.51%82.18M

22.10%60.28M

-31.32%52.12M

12.60%54.31M

-17.34%61.55M

-42.21%49.37M

-7.59%75.89M

-38.73%48.23M

-8.11%74.46M

3.14%85.42M

-9.01%82.12M

-11.78%78.72M

-18.32%81.03M

-21.54%82.82M

-3.56%90.25M

-20.56%89.23M

79.07%99.21M

73.10%105.56M

61.22%93.58M

--112.32M

--55.40M

--60.98M

--58.05M

-ลูกหนี้การค้าและตั๋วเงินรับ

61.85%75.19M

19.64%60.35M

17.10%57.83M

21.99%53.59M

24.35%46.46M

-9.96%50.45M

46.35%49.39M

64.17%43.93M

20.70%37.36M

82.38%56.02M

46.59%33.75M

-2.09%26.76M

27.57%30.95M

-8.72%30.72M

-35.43%23.02M

-21.47%27.33M

-46.88%24.26M

-11.97%33.65M

1.54%35.65M

-1.49%34.80M

-44.60%45.68M

-42.45%38.23M

59.06%35.11M

-42.29%35.33M

-1.53%82.46M

-16.54%66.43M

-71.83%22.07M

-25.51%61.22M

38.93%83.74M

52.70%79.59M

44.24%78.34M

33.51%82.18M

22.10%60.28M

-31.32%52.12M

236.59%54.31M

-17.34%61.55M

-42.21%49.37M

-7.59%75.89M

-18.38%16.14M

-8.11%74.46M

3.14%85.42M

-9.01%82.12M

-77.84%19.77M

-18.32%81.03M

-21.54%82.82M

-3.56%90.25M

-20.56%89.23M

79.07%99.21M

73.10%105.56M

61.22%93.58M

--112.32M

--55.40M

--60.98M

--58.05M

-ลูกหนี้อื่น ๆ

34.55%30.78M

65.94%34.08M

0.15%21.13M

81.15%26.07M

36.26%22.88M

15.10%20.54M

55.01%21.10M

27.17%14.39M

-10.83%16.79M

148.46%17.84M

36.84%13.61M

23.90%11.32M

100.76%18.83M

-17.50%7.18M

11.28%9.95M

4.47%9.13M

-31.50%9.38M

123.81%8.70M

-16.75%8.94M

-15.23%8.74M

--13.69M

--3.89M

28.15%10.74M

--10.31M

----

--8.38M

----

-14.37%15.90M

----

--18.57M

----

สินค้าคงเหลือ

7.92%290.36M

8.47%276.85M

18.27%279.00M

22.70%290.38M

16.01%269.04M

17.06%255.23M

18.61%235.89M

23.47%236.66M

15.87%231.91M

17.41%218.04M

11.62%198.87M

12.30%191.68M

17.21%200.14M

8.90%185.71M

8.55%178.16M

0.88%170.69M

4.90%170.75M

2.99%170.52M

0.55%164.13M

11.72%169.21M

23.03%162.78M

17.52%165.58M

18.38%163.23M

4.84%151.46M

-10.51%132.32M

-21.84%140.89M

-18.34%137.88M

-14.62%144.46M

-0.17%147.87M

42.04%180.27M

39.74%168.84M

40.23%169.20M

26.08%148.11M

-30.06%126.91M

-31.20%120.83M

-38.79%120.66M

-46.48%117.48M

-15.26%181.47M

-21.39%175.63M

-12.30%197.13M

-6.01%219.49M

-6.70%214.15M

-8.45%223.41M

1.76%224.77M

7.56%233.53M

12.58%229.52M

10.54%244.04M

2.16%220.89M

-0.59%217.11M

1.69%203.88M

--220.77M

--216.22M

--218.41M

--200.49M

ค่าใช้จ่ายล่วงหน้า

-3.74%19.74M

-5.50%16.54M

3.68%20.73M

-15.13%24.73M

-7.92%20.50M

-28.86%17.50M

-16.47%20.00M

55.47%29.14M

36.68%22.27M

85.52%24.61M

34.24%23.94M

-16.19%18.74M

-4.33%16.29M

-5.28%13.26M

9.65%17.83M

38.17%22.36M

21.52%17.03M

32.52%14.00M

37.96%16.26M

16.62%16.18M

--14.01M

--10.57M

-25.13%11.79M

--13.88M

----

--15.75M

----

-5.20%37.23M

----

--39.27M

----

สินทรัพย์หมุนเวียนอื่น ๆ

--60.00M

----

-100.00%0.00

-2.07%5.90M

0.68%5.82M

28645.00%5.75M

30740.00%6.17M

1949.32%6.03M

1892.07%5.78M

-93.24%20.00K

-93.31%20.00K

-2.33%294.00K

-8.81%290.00K

-4.52%296.00K

-1.97%299.00K

15.77%301.00K

30.33%318.00K

29.17%310.00K

19.61%305.00K

2.77%260.00K

-6.15%244.00K

-3.23%240.00K

-1.16%255.00K

-1.94%253.00K

4.42%260.00K

-5.34%248.00K

-1.53%258.00K

-4.96%249.00K

0.00%262.00K

0.38%262.00K

8.71%262.00K

-99.29%261.00K

-99.54%261.00K

--241.00K

--36.79M

--57.06M

--56.66M

สินทรัพย์หมุนเวียนรวม

62.25%1.62B

62.22%1.47B

59.30%1.48B

38.96%1.18B

23.41%999.87M

43.86%908.76M

47.11%930.41M

49.52%850.18M

25.42%810.23M

-7.30%631.69M

-13.15%632.46M

-26.92%568.61M

-4.09%646.04M

-12.56%681.41M

-3.43%728.24M

2.87%778.05M

-5.40%673.62M

25.44%779.33M

73.01%754.10M

99.08%756.31M

102.25%712.05M

41.92%621.29M

-15.32%435.86M

-36.02%379.91M

-47.09%352.06M

-39.53%437.78M

-30.21%514.70M

-26.05%593.80M

-33.96%665.42M

-34.08%724.00M

-32.47%737.52M

-43.22%802.95M

-35.36%1.01B

111.04%1.10B

90.86%1.09B

109.01%1.41B

103.68%1.56B

-34.96%520.45M

-32.46%572.24M

-22.48%676.62M

-15.50%765.38M

-15.10%800.20M

--847.23M

-16.79%872.88M

-15.27%905.78M

-16.49%942.55M

----

79.97%1.05B

62.84%1.07B

59.80%1.13B

--1.15B

--582.87M

--656.45M

--706.28M

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

12.91%4.42B

11.10%4.25B

9.67%4.12B

9.09%4.01B

7.42%3.92B

5.61%3.82B

4.43%3.76B

1.39%3.67B

-0.09%3.65B

-0.22%3.62B

-10.17%3.60B

-8.76%3.62B

-9.90%3.65B

-9.45%3.63B

-0.96%4.00B

-1.40%3.97B

0.17%4.05B

-1.54%4.00B

-1.13%4.04B

0.75%4.03B

1.14%4.04B

1.44%4.07B

2.50%4.09B

-5.03%4.00B

-6.45%4.00B

-5.52%4.01B

-5.65%3.99B

1.17%4.21B

14.10%4.28B

14.76%4.24B

15.95%4.23B

16.62%4.16B

7.11%3.75B

-22.56%3.70B

-23.21%3.65B

-38.73%3.57B

-39.45%3.50B

-20.25%4.78B

-20.39%4.75B

-0.84%5.82B

-0.51%5.78B

4.06%5.99B

4.91%5.96B

-3.44%5.87B

-3.37%5.81B

-3.00%5.75B

-3.14%5.68B

1.15%6.08B

1.60%6.01B

1.47%5.93B

--5.87B

--6.01B

--5.91B

--5.85B

-สินทรัพย์ถาวร

----

8.62%8.06B

----

6.22%7.42B

----

-2.50%6.99B

----

2.19%7.16B

----

--7.01B

----

--6.68B

----

5.33%7.15B

----

--6.79B

----

-ค่าเสื่อมราคาสะสม

----

7.54%3.94B

----

8.12%3.66B

----

7.20%3.39B

----

6.47%3.16B

----

--2.97B

----

--2.69B

----

191.21%2.40B

----

--825.22M

----

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

0.00%92.59M

-6.91%92.59M

--92.59M

--99.46M

----

-100.00%0.00

-90.45%50.28M

0.00%526.30M

-37.32%526.30M

25.46%839.71M

31.11%839.71M

--839.71M

--669.31M

--640.48M

ค่าใช้จ่ายล่วงหน้าระยะยาว

-46.08%2.79M

73.99%3.14M

----

-2.09%4.82M

-14.50%5.17M

--1.80M

58.41%4.58M

--4.93M

--6.04M

----

-24.82%2.89M

----

-20.68%3.84M

----

--4.85M

----

--3.92M

----

-100.00%0.00

----

--1.01M

----

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

33.45%29.70M

90.61%35.43M

558.37%142.08M

1.68%22.00M

-2.50%22.25M

-88.43%18.59M

10.11%21.58M

-83.04%21.64M

-80.91%22.82M

44.13%160.64M

144.21%19.60M

304.90%127.61M

482.85%119.57M

246.48%111.46M

-15.61%8.03M

-22.28%31.52M

-37.13%20.52M

3.60%32.17M

-70.52%9.51M

44.21%40.55M

-1.50%32.63M

-11.51%31.05M

21.79%32.27M

-9.85%28.12M

14.57%33.13M

24.72%35.09M

-19.28%26.49M

-21.06%31.19M

-20.06%28.92M

14.02%28.14M

-45.22%32.82M

-59.90%39.51M

-61.65%36.17M

-76.36%24.68M

143.54%59.92M

19.46%98.53M

23.90%94.33M

56.39%104.40M

-15.03%24.60M

8.25%82.48M

4.89%76.13M

16.13%66.76M

-44.11%28.95M

84.73%76.20M

39.62%72.58M

24.00%57.48M

30.95%51.81M

-42.31%41.25M

-17.15%51.98M

-42.06%46.36M

--39.57M

--71.50M

--62.74M

--80.01M

สินทรัพย์ไม่หมุนเวียนรวม

9.36%4.68B

7.72%4.48B

7.30%4.35B

10.64%4.38B

8.87%4.28B

7.37%4.16B

6.06%4.06B

3.10%3.96B

1.78%3.93B

1.08%3.87B

-8.97%3.83B

-6.15%3.84B

-7.25%3.86B

-7.25%3.83B

0.62%4.20B

-1.57%4.10B

-0.12%4.16B

-1.47%4.13B

-0.87%4.18B

1.03%4.16B

1.09%4.17B

1.30%4.19B

2.40%4.21B

-4.96%4.12B

-6.18%4.13B

-5.21%4.14B

-5.48%4.11B

0.77%4.33B

16.22%4.40B

17.24%4.36B

17.46%4.35B

17.28%4.30B

5.30%3.78B

-24.49%3.72B

-24.25%3.71B

-43.00%3.67B

-43.69%3.59B

-25.09%4.93B

-25.27%4.89B

-0.66%6.43B

-0.40%6.38B

3.82%6.58B

--6.55B

-7.21%6.47B

-7.60%6.41B

-7.46%6.34B

----

2.87%6.98B

4.42%6.93B

4.00%6.85B

--6.78B

--6.64B

--6.59B

สินทรัพย์รวม

19.38%6.30B

17.50%5.95B

17.00%5.84B

15.65%5.57B

11.36%5.28B

12.49%5.07B

11.88%4.99B

9.08%4.81B

5.17%4.74B

-0.19%4.50B

-9.59%4.46B

-9.47%4.41B

-6.81%4.51B

-8.09%4.51B

0.00%4.93B

-0.89%4.87B

-0.89%4.84B

2.01%4.91B

6.06%4.93B

9.32%4.92B

9.05%4.88B

5.18%4.81B

0.43%4.65B

-8.71%4.50B

-11.56%4.48B

-10.09%4.57B

-9.06%4.63B

-3.45%4.93B

5.66%5.06B

5.55%5.09B

6.09%5.09B

0.44%5.10B

-7.00%4.79B

-11.55%4.82B

-12.20%4.80B

-28.53%5.08B

-27.90%5.15B

-26.16%5.45B

-26.09%5.46B

-3.26%7.11B

-2.27%7.15B

1.37%7.38B

2.19%7.39B

-8.47%7.35B

-8.62%7.31B

-8.73%7.28B

-8.74%7.24B

8.97%8.03B

9.67%8.00B

9.41%7.98B

--7.93B

--7.37B

--7.30B

--7.29B

หนี้สิน

หนี้สินหมุนเวียน

-หนี้สินค้างจ่ายอื่น ๆ

--0.00

----

--0.00

----

100.00%0.00

-760.00%-4.30M

-156.93%-900.00K

-150.00%-1.00M

-100.00%-1.00M

28.57%-500.00K

--1.58M

---400.00K

16.67%-500.00K

0.00%-700.00K

----

---600.00K

---700.00K

----

ค่าใช้จ่ายค้างจ่าย

----

61.58%245.22M

----

34.69%151.76M

----

7.17%112.67M

----

1.77%105.14M

----

--103.31M

----

--1.13M

--1.08M

----

--101.71M

----

40.77%133.62M

----

--94.92M

----

เงินสำรองหมุนเวียน

85.73%5.35M

56.25%5.53M

26.18%5.07M

-35.89%2.37M

-34.25%2.88M

-32.95%3.54M

0.98%4.02M

-9.69%3.69M

7.19%4.38M

29.09%5.28M

-2.64%3.98M

-13.04%4.09M

163.66%4.70M

163.80%4.70M

116.38%1.78M

116.26%1.78M

91.18%824.00K

-33.12%824.00K

-69.28%824.00K

-76.38%824.00K

-83.72%431.00K

-65.39%1.23M

--2.68M

--3.49M

--2.65M

--3.56M

----

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

28.65%5.94M

13.82%5.11M

-6.51%4.69M

3.19%5.07M

10.28%4.61M

-1.43%4.49M

5.09%5.02M

8.23%4.92M

-11.04%4.18M

-23.79%4.55M

-33.91%4.78M

-49.50%4.54M

-93.89%4.70M

-91.08%5.97M

-90.73%7.23M

-96.04%8.99M

-66.11%76.94M

-70.37%66.98M

1.81%77.96M

444.15%227.20M

438.77%227.01M

3601.31%226.08M

1680.93%76.58M

4539.22%41.75M

4113.50%42.13M

510.80%6.11M

760.00%4.30M

125.00%900.00K

150.00%1.00M

100.00%1.00M

-28.57%500.00K

-96.00%400.00K

-98.67%400.00K

-16.67%500.00K

0.00%700.00K

--10.00M

266.79%30.00M

-96.31%600.00K

-95.72%700.00K

-100.00%0.00

-49.68%8.18M

0.16%16.28M

-0.36%16.34M

-50.03%8.13M

28.75%16.25M

30.65%16.25M

58.61%16.40M

-64.30%16.27M

-81.97%12.62M

-83.57%12.44M

--10.34M

--45.56M

--70.00M

--75.73M

-หนี้สินจากสัญญาเช่าระยะสั้น

28.65%5.94M

13.82%5.11M

-6.51%4.69M

3.19%5.07M

10.28%4.61M

-1.43%4.49M

5.09%5.02M

8.23%4.92M

-11.04%4.18M

-23.79%4.55M

-33.91%4.78M

-49.50%4.54M

-54.22%4.70M

-47.66%5.97M

-36.02%7.23M

-14.59%8.99M

-0.66%10.27M

21.29%11.41M

13.96%11.30M

25.06%10.53M

17.50%10.34M

54.04%9.41M

130.53%9.91M

835.56%8.42M

780.20%8.80M

510.80%6.11M

760.00%4.30M

125.00%900.00K

150.00%1.00M

100.00%1.00M

-28.57%500.00K

--400.00K

-16.67%500.00K

0.00%700.00K

----

--600.00K

--700.00K

----

หนี้สินรอการรับรู้

----

-0.58%8.89M

----

--8.94M

----

หนี้สินหมุนเวียนอื่น ๆ

85.73%5.35M

56.25%5.53M

7.71%13.96M

-35.89%2.37M

-34.25%2.88M

-32.95%3.54M

225.68%12.96M

-9.69%3.69M

7.19%4.38M

29.09%5.28M

-2.64%3.98M

-13.04%4.09M

163.66%4.70M

163.80%4.70M

116.38%1.78M

151.27%1.78M

275.69%824.00K

255.17%824.00K

-51.01%824.00K

-216.29%-3.48M

-111.09%-469.00K

-92.66%232.00K

436.40%1.68M

527.00%2.99M

--4.23M

--3.16M

16.67%-500.00K

0.00%-700.00K

----

---600.00K

---700.00K

----

หนี้สินหมุนเวียนรวม

81.86%501.85M

82.17%472.51M

50.31%412.17M

65.18%350.69M

27.62%275.95M

19.78%259.38M

30.00%274.21M

34.86%212.31M

16.28%216.22M

15.13%216.54M

2.08%210.94M

-13.44%157.43M

-20.56%185.94M

-23.09%188.08M

-21.14%206.65M

-57.11%181.87M

-38.20%234.07M

-32.86%244.56M

18.18%262.04M

152.32%424.07M

136.25%378.78M

230.90%364.23M

56.47%221.72M

79.08%168.07M

73.20%160.33M

5.88%110.07M

24.15%141.70M

-8.85%93.85M

14.29%92.57M

-0.42%103.96M

25.84%114.14M

-65.97%102.97M

-78.76%81.00M

-52.73%104.40M

-61.70%90.70M

37.44%302.57M

64.39%381.36M

19.40%220.88M

17.79%236.82M

13.99%220.15M

23.38%231.99M

-8.29%184.99M

--201.06M

-16.67%193.14M

-12.71%188.03M

-16.15%201.71M

----

-10.91%231.78M

-7.09%215.39M

-21.75%240.56M

--234.91M

--260.15M

--231.83M

--307.41M

หนี้สินไม่หมุนเวียน

เงินสำรองระยะยาว

5.17%145.57M

6.30%144.82M

2.57%138.84M

21.70%139.29M

15.40%138.41M

13.03%136.24M

17.90%135.35M

-6.33%114.46M

-10.55%119.94M

-14.29%120.53M

-18.18%114.80M

-6.94%122.20M

2.18%134.10M

9.82%140.63M

19.12%140.31M

16.82%131.31M

17.55%131.24M

15.10%128.06M

4.74%117.79M

8.66%112.41M

7.78%111.64M

3.17%111.26M

4.42%112.46M

-5.40%103.45M

-4.96%103.58M

-2.60%107.84M

-1.91%107.69M

5.34%109.36M

16.36%108.98M

10.02%110.72M

9.07%109.79M

19.70%103.82M

8.16%93.66M

-8.40%100.64M

-7.48%100.66M

-23.49%86.74M

-22.93%86.59M

-31.75%109.86M

-31.25%108.80M

-16.31%113.37M

-16.23%112.36M

21.20%160.96M

85.63%158.26M

67.28%135.46M

66.22%134.13M

65.37%132.81M

6.61%85.26M

57.89%80.97M

59.35%80.70M

12.69%80.31M

--79.97M

--51.29M

--50.64M

--71.26M

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

54.69%1.16B

44.90%932.81M

43.92%915.42M

42.36%849.20M

37.00%748.03M

30.47%643.76M

28.65%636.06M

19.94%596.50M

9.81%546.02M

2.21%493.42M

0.95%494.41M

0.75%497.31M

38.26%497.25M

10.74%482.77M

12.73%489.76M

51.31%493.62M

-5.46%359.64M

4.18%435.97M

5.18%434.46M

-27.47%326.22M

-15.30%380.42M

-29.85%418.46M

-30.69%413.06M

-24.47%449.75M

-24.50%449.13M

0.37%596.53M

0.37%595.98M

0.37%595.43M

0.37%594.88M

0.42%594.33M

0.37%593.78M

0.37%593.24M

0.37%592.69M

0.32%591.85M

0.37%591.59M

0.37%591.04M

0.37%590.49M

0.37%589.94M

0.37%589.39M

0.37%588.85M

0.37%588.30M

0.38%587.76M

0.38%587.20M

0.36%586.65M

0.36%586.10M

0.38%585.55M

0.35%585.01M

1069.04%584.52M

1067.95%583.97M

--583.32M

--582.97M

--50.00M

--0.00

-หนี้ระยะยาว

54.69%1.16B

44.90%932.81M

43.92%915.42M

42.36%849.20M

37.00%748.03M

30.47%643.76M

28.65%636.06M

19.94%596.50M

9.81%546.02M

2.21%493.42M

0.95%494.41M

0.75%497.31M

38.26%497.25M

10.74%482.77M

12.73%489.76M

51.31%493.62M

-5.46%359.64M

4.18%435.97M

5.18%434.46M

-27.47%326.22M

-15.30%380.42M

-29.85%418.46M

-30.69%413.06M

-24.47%449.75M

-24.50%449.13M

0.37%596.53M

0.37%595.98M

0.37%595.43M

0.37%594.88M

0.42%594.33M

0.37%593.78M

0.37%593.24M

0.37%592.69M

0.32%591.85M

0.37%591.59M

0.37%591.04M

0.37%590.49M

0.37%589.94M

0.37%589.39M

0.37%588.85M

0.37%588.30M

0.38%587.76M

0.38%587.20M

0.36%586.65M

0.36%586.10M

0.38%585.55M

0.35%585.01M

1069.04%584.52M

1067.95%583.97M

--583.32M

--582.97M

--50.00M

--0.00

ผลประโยชน์พนักงาน

7.71%11.98M

11.01%11.36M

6.32%10.91M

31.26%11.14M

33.90%11.13M

3.67%10.23M

15.16%10.26M

-14.65%8.48M

-3.81%8.31M

9.51%9.87M

-0.36%8.91M

-54.59%9.94M

-60.10%8.64M

-57.82%9.01M

-19.51%8.94M

19.13%21.89M

23.99%21.65M

25.05%21.36M

-39.04%11.11M

23.47%18.38M

17.56%17.46M

15.56%17.08M

26.78%18.22M

26.36%14.88M

24.75%14.86M

6.71%14.78M

5.71%14.38M

-7.12%11.78M

2.18%11.91M

26.78%13.85M

24.97%13.60M

78.95%12.68M

69.50%11.65M

60.21%10.93M

76.48%10.88M

233.19%7.09M

215.85%6.88M

-86.70%6.82M

-87.47%6.17M

-95.61%2.13M

-95.44%2.18M

9.20%51.29M

--49.19M

--48.45M

--47.71M

--46.97M

----

--0.00

--20.82M

หนี้สินอนุพันธ์

68.37%54.31M

78.40%48.40M

89.69%35.74M

1316.91%52.54M

1681.00%32.25M

--27.13M

--18.84M

--3.71M

--1.81M

----

หนี้สินไม่หมุนเวียนอื่น ๆ

5.17%145.57M

6.30%144.82M

2.57%138.84M

21.70%139.29M

15.40%138.41M

13.03%136.24M

17.90%135.35M

-6.33%114.46M

-10.55%119.94M

-14.29%120.53M

-18.18%114.80M

-6.94%122.20M

2.18%134.10M

9.82%140.63M

19.12%140.31M

16.82%131.31M

17.55%131.24M

15.10%128.06M

4.74%117.79M

8.66%112.41M

7.78%111.64M

3.17%111.26M

4.42%112.46M

-5.40%103.45M

-3.94%103.58M

-1.23%107.84M

-1.28%107.69M

6.46%109.36M

15.38%107.83M

9.25%109.18M

9.36%109.09M

19.53%102.72M

8.94%93.46M

-8.37%99.94M

-7.72%99.76M

-23.11%85.94M

-22.54%85.79M

-31.65%109.06M

-31.69%108.10M

-15.81%111.77M

-15.73%110.76M

22.64%159.56M

85.63%158.26M

71.58%132.76M

62.88%131.43M

62.01%130.11M

6.61%85.26M

51.16%77.37M

59.67%80.70M

12.85%80.31M

--79.97M

--51.19M

--50.54M

--71.16M

หนี้สินไม่หมุนเวียนรวม

27.94%1.72B

21.92%1.49B

27.76%1.53B

21.73%1.45B

20.41%1.34B

17.54%1.23B

14.85%1.20B

9.06%1.19B

1.70%1.11B

-2.22%1.04B

-3.51%1.05B

7.21%1.09B

23.38%1.09B

8.47%1.07B

10.46%1.08B

18.87%1.02B

-3.20%887.45M

2.60%983.19M

2.95%981.46M

-13.39%858.29M

-6.72%916.80M

-16.19%958.28M

-16.38%953.38M

-21.07%990.94M

-22.16%982.88M

-8.78%1.14B

-8.99%1.14B

0.18%1.26B

12.74%1.26B

10.39%1.25B

10.30%1.25B

13.58%1.25B

1.75%1.12B

-12.43%1.14B

-13.04%1.14B

-32.11%1.10B

-28.54%1.10B

-20.42%1.30B

-19.11%1.31B

2.46%1.63B

-2.06%1.54B

3.77%1.63B

--1.61B

-2.38%1.59B

-2.71%1.57B

-2.83%1.57B

----

67.10%1.62B

66.32%1.62B

71.62%1.62B

--1.48B

--972.34M

--972.01M

--941.58M

หนี้สินรวม

37.14%2.22B

32.44%1.97B

31.95%1.95B

28.30%1.80B

21.59%1.62B

17.92%1.49B

17.39%1.48B

12.31%1.41B

3.82%1.33B

0.38%1.26B

-2.62%1.26B

4.08%1.25B

14.21%1.28B

2.18%1.25B

3.80%1.29B

-6.25%1.20B

-13.44%1.12B

-7.16%1.23B

5.82%1.24B

10.64%1.28B

13.33%1.30B

5.51%1.32B

-8.33%1.18B

-14.10%1.16B

-15.64%1.14B

-7.65%1.25B

-6.22%1.28B

-0.51%1.35B

12.84%1.36B

9.48%1.36B

11.45%1.37B

-3.54%1.36B

-18.97%1.20B

-18.30%1.24B

-20.51%1.23B

-23.81%1.41B

-16.38%1.48B

-16.36%1.52B

-15.03%1.54B

3.71%1.85B

0.65%1.77B

2.40%1.81B

-9.82%1.82B

-4.16%1.78B

-3.89%1.76B

-4.56%1.77B

17.42%2.01B

50.64%1.86B

52.18%1.83B

48.64%1.86B

--1.71B

--1.23B

--1.20B

--1.25B

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

-0.54%6.01B

0.35%6.05B

0.26%6.05B

0.29%6.04B

0.26%6.04B

2.87%6.03B

2.91%6.03B

2.89%6.03B

2.90%6.02B

0.17%5.86B

0.33%5.86B

-0.17%5.86B

-0.18%5.85B

0.94%5.85B

1.01%5.84B

1.52%5.87B

1.63%5.86B

1.62%5.80B

1.77%5.78B

2.58%5.78B

2.46%5.77B

1.32%5.70B

0.95%5.68B

0.12%5.63B

0.11%5.63B

0.06%5.63B

0.07%5.63B

0.09%5.63B

3.56%5.63B

3.64%5.63B

3.66%5.62B

0.19%5.43B

1.17%5.43B

1.11%5.43B

1.10%5.42B

1.07%5.42B

0.10%5.37B

0.17%5.37B

0.20%5.36B

0.22%5.36B

0.19%5.36B

-0.66%5.36B

-0.60%5.35B

-0.49%5.35B

-0.46%5.35B

0.50%5.39B

0.48%5.38B

0.67%5.37B

--5.37B

--5.36B

--5.35B

--5.34B

กำไรสะสม

21.68%-1.88B

17.82%-2.02B

11.87%-2.19B

10.71%-2.30B

6.74%-2.40B

4.55%-2.45B

4.04%-2.49B

1.84%-2.58B

0.23%-2.57B

-0.61%-2.57B

-15.80%-2.59B

-19.55%-2.63B

-20.11%-2.58B

-20.74%-2.56B

-6.47%-2.24B

-2.38%-2.20B

1.92%-2.15B

5.27%-2.12B

5.68%-2.10B

7.45%-2.15B

5.85%-2.19B

4.39%-2.23B

3.49%-2.23B

-10.93%-2.32B

-18.38%-2.33B

-20.49%-2.34B

-18.57%-2.31B

-8.53%-2.09B

-2.11%-1.96B

-0.26%-1.94B

-1.07%-1.95B

-1.70%-1.93B

-0.38%-1.92B

-21.97%-1.93B

-21.73%-1.93B

-415.08%-1.90B

-619.26%-1.92B

-2239.20%-1.59B

-4893.14%-1.58B

-443.41%-368.00M

-229.05%-266.42M

42.82%-67.82M

77.88%-31.72M

-112.45%-67.72M

-114.93%-80.97M

-123.76%-118.60M

-124.11%-143.40M

13.39%544.15M

21.27%542.45M

24.58%499.17M

--594.88M

--479.89M

--447.31M

--400.69M

ทุนสำรอง

-0.94%2.58B

-0.05%2.61B

-0.17%2.61B

-0.20%2.61B

-0.35%2.61B

-0.04%2.62B

-0.01%2.62B

0.01%2.61B

0.30%2.62B

0.11%2.62B

-0.99%2.62B

-1.02%2.61B

-1.10%2.61B

-0.85%2.62B

0.19%2.64B

0.39%2.64B

0.40%2.64B

0.42%2.64B

0.41%2.63B

0.27%2.63B

0.25%2.63B

0.25%2.62B

0.14%2.62B

0.16%2.62B

0.19%2.62B

0.21%2.62B

0.36%2.62B

0.38%2.62B

0.38%2.61B

0.37%2.61B

5479.91%2.61B

5418.18%2.61B

5653.73%2.60B

5742.00%2.60B

13.02%46.76M

22.91%47.24M

17.93%45.26M

19.74%44.54M

16.79%41.37M

-51.08%38.43M

-49.77%38.38M

-47.90%37.20M

-50.68%35.42M

20.15%78.56M

10.30%76.42M

1.34%71.39M

-10.54%71.83M

--65.38M

--69.28M

--70.44M

--80.29M

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

-149.61%-21.07M

-208.64%-27.68M

1282.55%56.18M

355.58%45.19M

324.26%42.47M

222.16%25.48M

88.76%-4.75M

61.56%-17.68M

36.19%-18.94M

-5.49%-20.86M

-102.27%-42.28M

-67.11%-46.00M

2.04%-29.68M

35.08%-19.77M

4.20%-20.91M

1.07%-27.53M

-7.19%-30.30M

-1.31%-30.46M

24.66%-21.82M

-14.52%-27.82M

-19.06%-28.27M

-21.74%-30.06M

-18.26%-28.97M

-5.94%-24.30M

-8.61%-23.74M

-11.83%-24.69M

-14.73%-24.49M

-26.81%-22.93M

-339.73%-21.86M

-388.51%-22.08M

-197.69%-21.35M

-649.03%-18.09M

72.01%9.12M

214.75%7.65M

65.14%-7.17M

114.53%3.29M

130.79%5.30M

63.43%-6.67M

-13.49%-20.57M

-33.39%-22.67M

-4.67%-17.22M

-8.65%-18.24M

-6.28%-18.13M

35.31%-17.00M

36.61%-16.45M

32.95%-16.79M

30.48%-17.06M

-53.09%-26.27M

-53.28%-25.95M

-145.29%-25.03M

---24.54M

---17.16M

---16.93M

---10.21M

หนี้สินจากแผนการถือหุ้น

-24.64%9.16M

-1.24%12.96M

-32.67%12.97M

-24.99%11.97M

-17.97%12.16M

-35.69%13.13M

-5.82%19.26M

-22.01%15.95M

-27.54%14.82M

-0.20%20.41M

98.79%20.45M

98.68%20.45M

88.01%20.45M

-10.16%10.29M

-11.16%10.29M

-11.15%10.29M

30.85%10.88M

32.21%11.45M

32.55%11.58M

31.48%11.59M

-10.30%8.31M

-14.27%8.66M

-13.53%8.74M

-12.78%8.81M

-16.16%9.27M

-8.61%10.10M

38.20%11.06M

41.85%11.06M

37.94%11.06M

-0.19%8.00M

-23.67%7.79M

-25.41%7.79M

-33.24%8.02M

-36.70%8.02M

-21.14%10.21M

-22.49%10.45M

-19.13%12.01M

-27.05%12.66M

18.22%12.95M

21.62%13.48M

26.07%14.85M

41.03%17.36M

47.12%10.95M

51.48%11.08M

60.10%11.78M

45.52%12.31M

--7.45M

--7.32M

--7.36M

--8.46M

ผลประโยชน์ที่ไม่ควบคุม

-73.31%-10.53M

-19.80%-7.01M

-31.72%-8.14M

-127.75%-9.78M

-37.29%-6.08M

-44.95%-5.85M

-93.19%-6.18M

-858.93%-4.30M

-224.25%-4.43M

-272.93%-4.04M

-104.60%-3.20M

-101.09%-448.00K

-91.22%3.56M

-94.58%2.33M

70.18%69.56M

-3.56%41.20M

-10.67%40.58M

-26.59%43.10M

-31.08%40.87M

-27.74%42.72M

-24.62%45.42M

-6.82%58.71M

-6.48%59.30M

-21.93%59.12M

-22.90%60.26M

-19.09%63.01M

-20.67%63.41M

-6.64%75.73M

-6.89%78.15M

-11.13%77.87M

-9.96%79.94M

-46.29%81.11M

-49.88%83.93M

-47.95%87.62M

-47.70%88.79M

-49.61%151.03M

-45.07%167.47M

-44.90%168.34M

-40.09%169.75M

-4.16%299.72M

-1.95%304.90M

-2.24%305.51M

3.74%283.33M

12.70%312.72M

8.62%310.98M

9.42%312.50M

-3.86%273.13M

-12.90%277.48M

-9.41%286.30M

-11.46%285.60M

--284.10M

--318.56M

--316.03M

--322.55M

ส่วนของผู้ถือหุ้นรวม

11.54%4.09B

11.30%3.98B

10.72%3.89B

10.43%3.76B

7.37%3.66B

10.38%3.58B

9.72%3.51B

7.80%3.41B

5.71%3.41B

-0.40%3.24B

-12.06%3.20B

-13.91%3.16B

-13.16%3.23B

-11.52%3.26B

-1.28%3.64B

1.01%3.67B

3.64%3.72B

5.48%3.68B

6.14%3.69B

8.85%3.63B

7.58%3.59B

5.06%3.49B

3.79%3.47B

-6.67%3.34B

-10.06%3.33B

-10.98%3.32B

-10.11%3.35B

-4.51%3.58B

3.26%3.71B

4.18%3.73B

4.26%3.72B

1.96%3.75B

-2.17%3.59B

-8.94%3.58B

-8.92%3.57B

-30.18%3.67B

-31.70%3.67B

-29.35%3.93B

-29.70%3.92B

-5.48%5.26B

-3.20%5.37B

1.04%5.57B

1.51%5.58B

-9.76%5.57B

-10.03%5.55B

-10.00%5.51B

-11.56%5.49B

0.60%6.17B

1.27%6.17B

1.30%6.12B

--6.21B

--6.13B

--6.09B

--6.04B

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

