









ตลาด
/
หุ้น
/
nasdaq-dy
/

Dycom Industries Inc

250.270USD

-2.010-0.80%

ปิด 07/10, 16:00（ET）ราคาล่าช้า 15 นาที

7.24Bมูลค่าตลาด

31.21P/E TTM



Dycom Industries Inc

250.270

-2.010-0.80%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2026Q1

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

-38.33%16.12M

-8.33%92.67M

-2.53%15.27M

-76.54%19.56M

-63.39%26.14M

-54.91%101.09M

-76.01%15.66M

-30.68%83.38M

-61.53%71.40M

-27.86%224.19M

-75.24%65.28M

-54.08%120.28M

-43.87%185.57M

2540.25%310.76M

2090.94%263.70M

1062.40%261.95M

-48.65%330.62M

-78.43%11.77M

1.68%12.04M

79.09%22.54M

1817.50%643.88M

-57.49%54.56M

-44.98%11.84M

-47.36%12.58M

-42.05%33.58M

52.74%128.34M

-12.30%21.51M

--23.91M

--57.95M

117.65%84.03M

26.73%24.53M

14.27%38.61M

0.16%19.36M

46.24%29.49M

-0.39%21.71M

58.71%33.79M

-14.26%19.33M

9.43%20.17M

32.43%21.80M

2.98%21.29M

20.40%22.54M

12.75%18.43M

14.35%16.46M

11.10%20.67M

2.60%18.72M

-27.65%16.34M

-73.70%14.39M

-64.61%18.61M

-72.65%18.25M

-73.79%22.59M

6.65%54.73M

--52.58M

--66.71M

--86.19M

--51.31M

- เงินสดและรายการเทียบเท่าเงินสด

-38.33%16.12M

-8.33%92.67M

-2.53%15.27M

-76.54%19.56M

-63.39%26.14M

-54.91%101.09M

-76.01%15.66M

-30.68%83.38M

-61.53%71.40M

-27.86%224.19M

-75.24%65.28M

-54.08%120.28M

-43.87%185.57M

2540.25%310.76M

2090.94%263.70M

1062.40%261.95M

-48.65%330.62M

-78.43%11.77M

1.68%12.04M

79.09%22.54M

1817.50%643.88M

-57.49%54.56M

-44.98%11.84M

-47.36%12.58M

-42.05%33.58M

52.74%128.34M

-12.30%21.51M

--23.91M

--57.95M

117.65%84.03M

26.73%24.53M

14.27%38.61M

0.16%19.36M

46.24%29.49M

-0.39%21.71M

58.71%33.79M

-14.26%19.33M

9.43%20.17M

32.43%21.80M

2.98%21.29M

20.40%22.54M

12.75%18.43M

14.35%16.46M

11.10%20.67M

2.60%18.72M

-27.65%16.34M

-73.70%14.39M

-64.61%18.61M

-72.65%18.25M

-73.79%22.59M

6.65%54.73M

--52.58M

--66.71M

--86.19M

--51.31M

ลูกหนี้

13.00%1.63B

10.98%1.44B

12.30%1.72B

21.84%1.59B

16.05%1.44B

16.49%1.30B

18.27%1.53B

11.33%1.30B

19.12%1.24B

19.47%1.11B

20.40%1.30B

6.16%1.17B

-0.49%1.04B

-11.71%933.19M

-5.80%1.08B

-4.65%1.10B

-8.49%1.05B

-1.55%1.06B

-9.39%1.14B

-0.01%1.16B

14.36%1.15B

27.11%1.07B

25.88%1.26B

33.96%1.16B

31.31%1.00B

153.97%844.64M

186.94%1.00B

--863.49M

--763.05M

-11.85%332.57M

-1.54%349.64M

15.02%377.29M

-4.18%355.13M

-3.47%335.51M

-8.81%329.79M

4.09%328.03M

39.45%370.61M

30.04%347.57M

21.83%361.63M

15.54%315.13M

8.23%265.77M

6.93%267.29M

-3.20%296.83M

7.08%272.74M

4.52%245.56M

6.67%249.97M

98.43%306.64M

73.67%254.72M

91.78%234.94M

118.73%234.34M

7.33%154.53M

--146.67M

--122.50M

--107.14M

--143.99M

-ลูกหนี้การค้าและตั๋วเงินรับ

15.06%1.53B

12.16%1.34B

14.27%1.62B

23.72%1.46B

15.29%1.33B

15.37%1.19B

16.62%1.42B

8.00%1.18B

18.27%1.15B

18.17%1.03B

29.59%1.22B

20.12%1.09B

14.36%973.79M

3.85%875.58M

1.44%938.60M

2.93%910.91M

-0.86%851.50M

4.79%843.15M

2.04%925.30M

12.49%884.98M

24.23%858.92M

30.95%804.58M

8.50%906.80M

17.89%786.69M

10.31%691.40M

105.31%614.43M

156.62%835.74M

--667.29M

--626.75M

-14.04%299.27M

1.02%325.67M

17.65%348.15M

-0.79%322.37M

-4.17%278.13M

-10.66%298.50M

1.76%295.93M

32.15%324.93M

17.35%290.24M

20.03%334.13M

12.97%290.81M

11.79%245.88M

13.52%247.33M

-4.28%278.37M

7.54%257.42M

1770.20%219.95M

1573.64%217.88M

95.66%290.81M

75.57%239.37M

-89.86%11.76M

-86.71%13.02M

8.30%148.63M

--136.34M

--115.98M

--97.95M

--137.25M

-ลูกหนี้อื่น ๆ

-10.93%101.99M

-2.73%99.55M

-9.96%102.72M

8.29%120.14M

26.67%114.50M

34.15%102.33M

39.98%114.08M

57.38%110.95M

64.31%90.40M

69.96%76.28M

-38.19%81.49M

-61.30%70.50M

-71.55%55.02M

-78.84%44.88M

-39.59%131.85M

-32.75%182.19M

-32.59%193.38M

-20.22%212.12M

-38.71%218.25M

-26.52%270.89M

-6.91%286.87M

17.26%265.89M

119.79%356.11M

95.54%368.67M

155.24%308.16M

1066.28%226.75M

605.56%162.02M

--188.54M

--120.73M

-10.18%19.44M

-13.33%22.96M

-32.57%21.64M

-12.81%26.50M

9.61%30.73M

13.74%31.29M

31.99%32.10M

52.76%30.39M

40.49%28.04M

49.04%27.51M

58.72%24.32M

49.33%19.89M

45.21%19.96M

35.71%18.46M

19.40%15.32M

-94.01%13.32M

-93.59%13.74M

163.53%13.60M

135.55%12.83M

3831.31%222.28M

4416.43%214.40M

59.09%5.16M

--5.45M

--5.65M

--4.75M

--3.24M

สินค้าคงเหลือ

27.91%132.97M

17.22%127.25M

1.72%115.97M

-13.63%101.25M

-10.19%103.95M

-5.57%108.56M

6.42%114.02M

18.55%117.22M

23.05%115.75M

41.43%114.97M

53.32%107.14M

41.90%98.88M

32.38%94.07M

14.74%81.29M

-1.34%69.88M

-10.38%69.69M

-23.28%71.06M

-27.94%70.85M

-32.50%70.83M

-27.57%77.75M

-11.93%92.62M

4.17%98.32M

15.53%104.92M

22.29%107.35M

24.81%105.17M

-78.96%94.39M

-81.48%90.82M

--87.78M

--84.26M

-5.08%448.51M

-7.31%490.39M

4.86%472.49M

26.11%529.07M

33.66%481.58M

45.66%570.01M

39.33%450.58M

43.10%419.54M

40.70%360.31M

28.75%391.35M

15.63%323.38M

21.61%293.18M

17.70%256.08M

16.73%303.95M

16.36%279.66M

10.10%241.09M

18.62%217.56M

81.39%260.38M

56.48%240.35M

61.40%218.97M

61.23%183.41M

12.91%143.55M

--153.59M

--135.67M

--113.76M

--127.14M

ค่าใช้จ่ายล่วงหน้า

1.35%32.42M

2.95%20.69M

11.59%25.30M

2.37%28.24M

2.38%31.99M

15.77%20.09M

-3.54%22.68M

6.26%27.58M

3.28%31.25M

18.56%17.36M

5.42%23.51M

8.51%25.96M

-4.02%30.25M

-1.41%14.64M

-1.97%22.30M

-5.20%23.92M

3.85%31.52M

16.29%14.85M

44.45%22.75M

51.07%25.23M

51.41%30.35M

0.09%12.77M

-7.14%15.75M

-2.81%16.70M

8.58%20.05M

-3.11%12.76M

-3.04%16.96M

--17.19M

--18.46M

--13.17M

--17.49M

----

สินทรัพย์หมุนเวียนอื่น ๆ

104.40%45.81M

-41.16%12.70M

-22.77%16.55M

-0.27%23.65M

-0.89%22.41M

1.40%21.59M

11.27%21.42M

32.08%23.72M

35.21%22.61M

31.34%21.29M

26.82%19.25M

-7.18%17.96M

2.13%16.72M

14.25%16.21M

-2.85%15.18M

-20.92%19.34M

-10.19%16.38M

-25.33%14.19M

-5.39%15.63M

69.51%24.46M

2.48%18.23M

16.45%19.00M

0.84%16.52M

11.96%14.43M

43.96%17.79M

-38.45%16.32M

44.79%16.38M

--12.89M

--12.36M

-47.11%26.51M

-75.76%11.31M

29.06%50.13M

18.76%46.68M

8.21%41.75M

6.06%45.44M

5.46%38.84M

-0.20%39.31M

-9.36%38.58M

20.71%42.84M

12.77%36.83M

9.99%39.39M

31.08%42.57M

4.66%35.49M

18.93%32.66M

20.84%35.81M

10.67%32.48M

17.35%33.91M

13.95%27.46M

6.10%29.64M

4.68%29.34M

6.19%28.90M

--24.10M

--27.93M

--28.03M

--27.21M

สินทรัพย์หมุนเวียนรวม

12.17%1.82B

9.33%1.69B

11.01%1.90B

13.21%1.76B

9.64%1.63B

3.84%1.55B

12.94%1.71B

8.47%1.56B

8.31%1.48B

10.07%1.49B

4.42%1.51B

-2.97%1.43B

-8.55%1.37B

16.04%1.36B

14.50%1.45B

13.09%1.48B

-22.42%1.50B

-7.13%1.17B

-10.37%1.27B

-0.09%1.31B

63.84%1.93B

14.76%1.26B

22.89%1.41B

30.10%1.31B

25.90%1.18B

21.18%1.10B

28.61%1.15B

--1.01B

--936.08M

-3.59%904.79M

-5.98%893.37M

10.25%938.52M

11.95%950.24M

15.88%888.33M

18.26%966.95M

22.19%851.23M

36.70%848.78M

31.19%766.63M

25.26%817.62M

15.01%696.63M

14.73%620.89M

13.17%584.37M

6.08%652.73M

11.94%605.74M

7.85%541.19M

9.94%516.35M

61.20%615.33M

43.56%541.13M

42.23%501.79M

40.15%469.68M

9.17%381.71M

--376.95M

--352.81M

--335.12M

--349.65M

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

26.12%679.37M

25.48%654.07M

23.30%622.78M

20.80%562.97M

20.48%538.67M

19.80%521.26M

25.26%505.11M

23.42%466.02M

23.80%447.09M

22.25%435.09M

16.47%403.26M

9.89%377.59M

6.04%361.13M

5.56%355.90M

-2.25%346.24M

-10.88%343.61M

-19.33%340.55M

-24.44%337.14M

-23.50%354.20M

-21.59%385.54M

-15.30%422.13M

5.05%446.21M

8.10%462.98M

16.06%491.72M

19.73%498.38M

2.41%424.75M

1.18%428.31M

--423.68M

--416.26M

-1.74%414.77M

11.87%423.33M

29.22%422.11M

22.15%378.41M

18.44%344.12M

27.18%337.65M

41.07%326.67M

36.87%309.78M

40.26%290.54M

28.79%265.49M

12.73%231.56M

10.03%226.33M

1.72%207.15M

1.09%206.14M

1.34%205.41M

8.75%205.70M

8.76%203.64M

31.81%203.92M

28.09%202.70M

22.00%189.15M

19.79%187.24M

4.80%154.70M

--158.25M

--155.04M

--156.31M

--147.62M

-สินทรัพย์ถาวร

9.69%1.72B

9.27%1.70B

9.02%1.66B

6.51%1.59B

6.28%1.57B

6.69%1.55B

8.31%1.52B

9.67%1.49B

11.25%1.47B

11.71%1.46B

10.49%1.40B

9.88%1.36B

9.65%1.32B

10.41%1.30B

6.47%1.27B

3.16%1.24B

-0.39%1.21B

-2.07%1.18B

0.32%1.19B

1.25%1.20B

3.66%1.21B

12.30%1.21B

13.76%1.19B

17.13%1.19B

18.87%1.17B

10.79%1.07B

9.95%1.05B

--1.01B

--984.35M

3.59%968.82M

7.85%951.07M

19.68%935.27M

17.39%881.84M

16.16%838.61M

20.34%813.30M

25.22%781.49M

22.20%751.19M

23.08%721.95M

17.94%675.83M

11.70%624.11M

10.90%614.70M

6.39%586.56M

6.96%573.04M

7.00%558.71M

11.44%554.30M

14.12%551.32M

22.04%535.75M

19.79%522.14M

15.02%497.40M

9.88%483.12M

3.20%438.99M

--435.87M

--432.46M

--439.68M

--425.39M

-ค่าเสื่อมราคาสะสม

1.09%1.04B

1.08%1.04B

1.92%1.04B

0.02%1.03B

0.10%1.03B

1.10%1.03B

1.49%1.02B

4.40%1.03B

6.55%1.03B

7.75%1.02B

8.26%1.00B

9.87%984.84M

11.07%963.59M

12.34%947.36M

10.15%924.38M

9.79%896.33M

9.71%867.59M

11.07%843.27M

15.49%839.22M

17.41%816.40M

17.72%790.78M

17.05%759.21M

17.70%726.64M

17.90%695.34M

18.24%671.73M

17.07%648.63M

16.99%617.39M

--589.74M

--568.09M

7.97%554.05M

4.83%527.74M

12.83%513.17M

14.05%503.43M

14.62%494.49M

15.91%475.64M

15.87%454.82M

13.66%441.41M

13.71%431.42M

11.84%410.34M

11.11%392.54M

11.41%388.37M

9.13%379.41M

10.57%366.90M

10.60%353.30M

13.09%348.59M

17.51%347.68M

16.72%331.83M

15.06%319.44M

11.11%308.26M

4.42%295.88M

2.34%284.29M

--277.63M

--277.43M

--283.36M

--277.78M

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

27.02%538.27M

30.68%550.08M

31.56%560.04M

21.98%429.55M

19.17%423.77M

17.22%420.94M

17.40%425.71M

-3.92%352.13M

-3.99%355.60M

-4.06%359.11M

-4.16%362.62M

-4.17%366.50M

-4.33%370.39M

-4.46%374.32M

-4.69%378.35M

-4.87%382.45M

-4.93%387.13M

-15.87%391.81M

-15.71%396.98M

-15.58%402.01M

-15.44%407.19M

-4.35%465.69M

-4.34%470.94M

-4.39%476.21M

-4.44%481.53M

-1.29%486.87M

-1.36%492.30M

--498.05M

--503.92M

-2.39%493.21M

-2.73%499.07M

-0.54%505.31M

26.27%513.09M

21.26%498.23M

20.38%500.33M

29.41%508.04M

7.07%406.34M

7.10%410.88M

7.31%415.61M

1.91%392.58M

-0.04%379.50M

0.15%383.64M

-0.14%387.29M

-2.00%385.20M

-2.15%379.63M

-3.58%383.05M

73.89%387.83M

75.00%393.08M

71.50%387.96M

74.39%397.30M

-2.79%223.03M

--224.62M

--226.21M

--227.82M

--229.44M

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

194.45%62.61M

111.41%46.59M

68.66%35.05M

54.81%26.21M

15.69%21.26M

22.17%22.04M

23.44%20.78M

-3.13%16.93M

1.44%18.38M

0.99%18.04M

6.42%16.84M

-18.18%17.48M

-14.07%18.12M

-38.44%17.86M

-46.80%15.82M

-30.16%21.36M

-32.82%21.09M

17.07%29.02M

16.48%29.74M

15.79%30.59M

28.56%31.39M

-27.58%24.79M

-19.38%25.53M

4.05%26.42M

-8.74%24.42M

21.40%34.22M

-13.84%31.67M

--25.39M

--26.75M

-15.53%28.19M

7.21%36.75M

-1.19%33.37M

-0.29%34.28M

0.75%35.77M

2.16%33.47M

1.89%33.78M

13.07%34.38M

93.13%35.50M

104.85%32.77M

107.16%33.15M

87.06%30.40M

9.08%18.38M

-7.00%15.99M

-7.43%16.00M

-11.15%16.25M

-9.34%16.85M

42.22%17.20M

39.66%17.29M

40.93%18.29M

44.70%18.59M

-8.41%12.09M

--12.38M

--12.98M

--12.85M

--13.20M

สินทรัพย์ไม่หมุนเวียนรวม

30.00%1.28B

29.36%1.25B

27.47%1.22B

21.23%1.02B

18.95%984.79M

17.83%966.85M

20.59%955.44M

8.77%840.35M

8.62%827.87M

7.67%820.57M

4.84%792.28M

1.10%772.57M

-0.37%762.16M

-1.73%762.13M

-5.49%755.69M

-8.82%764.14M

-13.27%764.97M

-19.16%775.53M

-18.71%799.56M

-17.88%838.05M

-14.59%881.99M

-4.17%959.34M

-0.06%983.65M

7.75%1.02B

9.06%1.03B

6.93%1.00B

2.62%984.28M

--947.12M

--946.93M

-2.56%936.17M

3.61%959.15M

10.63%960.79M

23.35%925.77M

19.16%878.11M

22.08%871.46M

32.13%868.48M

17.96%750.50M

20.97%736.92M

17.14%713.87M

8.35%657.29M

5.76%636.23M

0.93%609.17M

0.08%609.42M

-1.05%606.62M

1.04%601.59M

0.07%603.54M

56.21%608.95M

55.11%613.07M

51.03%595.40M

51.93%603.13M

-0.11%389.82M

--395.25M

--394.23M

--396.98M

--390.26M

สินทรัพย์รวม

18.89%3.10B

17.02%2.95B

16.91%3.11B

16.02%2.78B

12.97%2.61B

8.80%2.52B

15.57%2.66B

8.58%2.40B

8.42%2.31B

9.21%2.31B

4.56%2.31B

-1.58%2.21B

-5.78%2.13B

8.95%2.12B

6.76%2.20B

4.53%2.24B

-19.55%2.26B

-12.33%1.94B

-13.80%2.07B

-7.89%2.14B

27.21%2.81B

5.73%2.22B

12.30%2.40B

19.26%2.33B

17.43%2.21B

13.94%2.10B

15.15%2.13B

--1.95B

--1.88B

-3.07%1.84B

-1.25%1.85B

10.44%1.90B

17.30%1.88B

17.49%1.77B

20.04%1.84B

27.02%1.72B

27.22%1.60B

25.97%1.50B

21.34%1.53B

11.68%1.35B

10.01%1.26B

6.58%1.19B

3.09%1.26B

5.04%1.21B

4.15%1.14B

4.39%1.12B

58.68%1.22B

49.47%1.15B

46.87%1.10B

46.54%1.07B

4.27%771.53M

--772.19M

--747.04M

--732.10M

--739.91M

หนี้สิน

หนี้สินหมุนเวียน

-หนี้สินค้างจ่ายอื่น ๆ

--0.00

----

-3.52%5.59M

-7.41%800.00K

-1.05%5.82M

-6.94%872.00K

-2.05%5.79M

-12.73%864.00K

10605.36%5.88M

1332.89%937.00K

53.30%5.92M

107.55%990.00K

-101.46%-56.00K

---76.00K

--3.86M

--477.00K

--3.84M

ค่าใช้จ่ายค้างจ่าย

0.43%182.25M

11.46%213.66M

21.56%245.27M

12.06%209.51M

12.60%181.47M

5.10%191.69M

-0.16%201.77M

0.76%186.96M

-0.01%161.16M

10.52%182.38M

20.39%202.09M

10.55%185.55M

1.52%161.17M

1.52%165.01M

11.16%167.87M

10.04%167.84M

6.75%158.76M

18.08%162.54M

-4.18%151.01M

-3.61%152.53M

-3.06%148.72M

-4.43%137.66M

-2.13%157.61M

10.16%158.23M

20.66%153.43M

7.85%144.03M

21.53%161.04M

--143.64M

--127.15M

-13.01%133.55M

-5.06%132.51M

-3.54%153.51M

8.22%139.57M

14.35%126.56M

11.78%136.56M

27.00%159.15M

16.54%128.97M

15.12%110.68M

20.67%122.17M

22.50%125.31M

14.65%110.67M

7.62%96.14M

-3.67%101.24M

3.00%102.30M

10.67%96.53M

-6.24%89.34M

46.20%105.10M

30.44%99.32M

20.42%87.22M

45.02%95.28M

-1.43%71.89M

--76.14M

--72.43M

--65.70M

--72.93M

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

-14.29%15.00M

-42.86%10.00M

-71.43%5.00M

-100.00%0.00

0.00%17.50M

33.33%17.50M

-73.74%17.50M

-71.55%17.50M

-78.59%17.50M

-83.20%13.13M

196.17%66.64M

173.43%61.52M

263.21%81.72M

247.20%78.12M

33.33%22.50M

100.00%22.50M

300.00%22.50M

--22.50M

-46.05%16.88M

-61.04%11.25M

-78.75%5.63M

-100.00%0.00

--31.28M

--28.88M

22.22%26.47M

66.66%24.06M

65.00%21.66M

54.01%14.44M

234.45%18.81M

211.11%17.50M

250.00%13.13M

--9.38M

-55.00%5.63M

-52.00%5.63M

-65.72%3.75M

-100.00%0.00

33.33%12.50M

36.36%11.72M

40.00%10.94M

44.45%10.16M

50.00%9.38M

7642.34%8.59M

5108.67%7.81M

2758.13%7.03M

1738.24%6.25M

-69.42%111.00K

--150.00K

--246.00K

--340.00K

--363.00K

-หนี้สินจากสัญญาเช่าระยะสั้น

----

-69.89%56.00K

--76.00K

--125.00K

--173.00K

--186.00K

หนี้สินรอการรับรู้

60.28%92.11M

88.00%73.55M

176.20%58.88M

66.57%34.75M

144.31%57.47M

100.50%39.12M

47.86%21.32M

29.03%20.86M

46.79%23.52M

5.40%19.51M

3.41%14.42M

19.90%16.17M

-14.92%16.02M

31.28%18.51M

-15.04%13.94M

-28.38%13.49M

-23.34%18.83M

-13.66%14.10M

-17.50%16.41M

41.87%18.83M

91.70%24.57M

7.98%16.33M

160.69%19.89M

62.81%13.27M

123.65%12.81M

--15.13M

--7.63M

--8.15M

--5.73M

----

หนี้สินหมุนเวียนอื่น ๆ

60.28%92.11M

88.00%73.55M

176.20%58.88M

66.57%34.75M

144.31%57.47M

100.50%39.12M

47.86%21.32M

29.03%20.86M

46.79%23.52M

5.40%19.51M

3.41%14.42M

19.90%16.17M

-14.92%16.02M

31.28%18.51M

-15.04%13.94M

-28.38%13.49M

-23.34%18.83M

-13.66%14.10M

-17.50%16.41M

41.87%18.83M

91.70%24.57M

7.98%16.33M

160.69%19.89M

62.81%13.27M

123.65%12.81M

133.41%15.13M

15.64%7.63M

--8.15M

--5.73M

-30.20%6.48M

-55.67%6.60M

-52.53%9.28M

33.65%14.88M

25.88%18.00M

22.99%15.27M

15.75%19.56M

-43.93%11.14M

-16.95%14.30M

-37.44%12.42M

14.52%16.90M

3.47%19.86M

16.89%17.22M

3.21%19.85M

0.20%14.75M

4.98%19.20M

19.04%14.73M

1282.46%19.23M

918.33%14.72M

277.97%18.29M

593.72%12.38M

-67.60%1.39M

--1.45M

--4.84M

--1.78M

--4.29M

หนี้สินหมุนเวียนรวม

23.03%631.85M

15.97%587.15M

24.48%608.48M

11.24%511.10M

18.58%513.55M

7.83%506.30M

3.76%488.82M

6.32%459.45M

9.45%433.07M

22.98%469.55M

19.83%471.10M

-3.44%432.14M

-9.26%395.68M

-14.87%381.80M

-15.22%393.15M

8.80%447.52M

1.82%436.08M

38.84%448.49M

27.12%463.71M

15.23%411.32M

25.36%428.29M

13.35%323.02M

19.98%364.79M

15.03%356.96M

23.85%341.65M

9.78%284.99M

7.39%304.04M

--310.32M

--275.86M

-18.50%259.61M

-1.99%283.12M

-1.27%318.54M

19.10%288.88M

30.44%263.15M

23.65%311.96M

42.31%322.63M

24.39%242.54M

13.21%201.75M

18.67%252.30M

15.36%226.71M

3.24%194.99M

7.51%178.21M

5.33%212.60M

-1.64%196.53M

6.68%188.87M

-6.91%165.76M

73.35%201.85M

74.41%199.81M

59.78%177.05M

79.09%178.07M

2.32%116.44M

--114.56M

--110.80M

--99.43M

--113.80M

หนี้สินไม่หมุนเวียน

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

22.82%1.09B

20.90%1.01B

17.37%1.17B

17.32%988.56M

5.03%889.54M

-1.35%835.52M

16.73%993.25M

-1.40%842.61M

-1.15%846.94M

-1.49%847.00M

-1.57%850.86M

-2.00%854.61M

-2.22%856.80M

59.24%859.77M

63.00%864.44M

23.01%872.05M

-37.72%876.21M

-39.20%539.92M

-47.67%530.33M

-27.41%708.95M

54.29%1.41B

2.36%888.01M

16.78%1.01B

34.28%976.65M

24.61%911.83M

18.22%867.57M

17.91%867.84M

--727.32M

--731.74M

-0.60%733.84M

-9.31%736.01M

4.54%738.26M

12.10%811.58M

20.92%740.58M

21.78%774.50M

36.62%706.20M

62.07%723.95M

45.33%612.46M

39.59%636.01M

15.67%516.90M

10.82%446.69M

1.23%421.42M

-4.22%455.64M

0.61%446.86M

-7.04%403.08M

-0.89%416.30M

153.73%475.74M

136.89%444.17M

131.25%433.60M

124.02%420.03M

-0.03%187.50M

--187.50M

--187.56M

-หนี้ระยะยาว

20.80%1.02B

17.92%933.21M

15.10%1.09B

17.89%942.37M

4.86%842.42M

-1.98%791.41M

17.02%949.41M

-1.95%799.39M

-1.94%803.38M

-1.93%807.37M

-1.92%811.35M

-1.91%815.33M

-1.90%819.31M

64.14%823.25M

68.82%827.23M

24.89%831.20M

-38.76%835.18M

-40.60%501.56M

-49.50%490.00M

-28.61%665.53M

57.24%1.36B

-2.67%844.40M

11.80%970.24M

28.18%932.28M

18.54%867.38M

18.22%867.57M

17.91%867.84M

--727.32M

--731.74M

-0.60%733.84M

-9.31%736.01M

4.54%738.26M

12.10%811.58M

20.92%740.58M

21.78%774.50M

36.62%706.20M

62.07%723.95M

45.33%612.46M

39.59%636.01M

15.67%516.90M

10.82%446.69M

1.23%421.42M

-4.22%455.64M

0.61%446.86M

-7.04%403.08M

-0.89%416.30M

153.73%475.74M

136.89%444.17M

131.25%433.60M

124.02%420.03M

-0.03%187.50M

--187.50M

--187.56M

-หนี้สินจากสัญญาเช่าระยะยาว

58.94%74.89M

74.40%76.93M

66.37%72.95M

6.89%46.19M

8.18%47.12M

11.31%44.11M

10.97%43.85M

10.02%43.21M

16.20%43.56M

8.51%39.63M

6.19%39.51M

-3.86%39.28M

-8.65%37.49M

-4.80%36.52M

-7.73%37.21M

-5.91%40.85M

-4.49%41.03M

-12.03%38.36M

-6.69%40.33M

-2.15%43.42M

-3.34%42.96M

--43.61M

--43.22M

--44.37M

--44.45M

----

ค่าใช้จ่ายค้างจ่ายระยะยาว

1.58%55.25M

0.79%49.84M

1.88%51.23M

12.00%55.21M

1.93%54.39M

0.20%49.45M

3.21%50.28M

8.96%49.29M

9.88%53.36M

2.30%49.35M

-5.10%48.72M

-25.49%45.24M

-22.13%48.56M

-31.31%48.24M

-23.60%51.34M

-9.79%60.71M

-6.80%62.36M

25.34%70.22M

15.15%67.19M

15.06%67.30M

11.91%66.91M

-17.99%56.03M

-11.56%58.35M

-4.27%58.49M

-0.12%59.79M

15.04%68.31M

8.55%65.98M

--61.10M

--59.87M

-4.23%59.38M

0.09%60.78M

17.36%62.01M

18.33%60.73M

17.06%59.69M

9.31%54.56M

2.64%52.84M

29.96%51.32M

32.98%50.99M

37.91%49.91M

52.38%51.48M

23.29%39.49M

23.94%38.35M

20.17%36.19M

23.97%33.78M

21.34%32.03M

1312.23%30.94M

31.81%30.11M

15.51%27.25M

17.07%26.39M

-90.32%2.19M

-5.60%22.85M

--23.59M

--22.55M

--22.64M

--24.20M

หนี้สินไม่หมุนเวียนอื่น ๆ

24.76%27.17M

26.08%26.97M

20.19%23.90M

16.32%22.14M

16.26%21.78M

16.25%21.39M

19.91%19.88M

26.97%19.03M

25.36%18.73M

29.57%18.40M

-42.08%16.58M

-44.66%14.99M

-44.58%14.94M

-46.55%14.20M

-18.99%28.63M

15.66%27.08M

147.35%26.96M

312.48%26.57M

523.44%35.34M

345.17%23.42M

109.31%10.90M

-0.77%6.44M

-4.14%5.67M

-11.66%5.26M

-9.43%5.21M

14.05%6.49M

10.52%5.91M

--5.95M

--5.75M

7.64%5.69M

14.17%5.35M

26.57%5.29M

13.19%4.69M

1.17%4.60M

-1.91%4.27M

-1.67%4.18M

-16.21%4.14M

-10.00%4.55M

-16.48%4.35M

-12.97%4.25M

-17.08%4.94M

-19.17%5.05M

-13.03%5.21M

-18.65%4.88M

28.53%5.96M

-76.00%6.25M

51.35%5.99M

47.41%6.00M

22.09%4.64M

594.00%26.04M

8.53%3.96M

--4.07M

--3.80M

--3.75M

--3.65M

หนี้สินไม่หมุนเวียนรวม

18.63%1.21B

17.07%1.12B

13.48%1.27B

14.17%1.11B

3.69%1.02B

-1.95%955.92M

14.95%1.12B

-0.52%972.11M

0.32%981.21M

-0.30%974.95M

-2.52%975.58M

-3.62%977.21M

-3.82%978.09M

42.89%977.88M

45.41%1.00B

17.95%1.01B

-34.42%1.02B

-33.30%684.37M

-40.19%688.23M

-23.11%859.62M

47.91%1.55B

1.75%1.03B

13.66%1.15B

30.17%1.12B

21.88%1.05B

17.75%1.01B

15.07%1.01B

--858.86M

--860.17M

-5.81%856.35M

-8.78%879.76M

8.26%909.19M

12.79%964.39M

20.42%888.22M

24.13%912.72M

35.45%839.80M

58.35%855.00M

44.51%737.59M

36.15%735.27M

16.79%620.01M

10.42%539.94M

1.58%510.41M

-3.81%540.06M

0.92%530.89M

-4.37%488.98M

1.24%502.50M

113.40%561.44M

98.73%526.03M

98.30%511.32M

93.31%496.36M

1.61%263.10M

--264.70M

--257.86M

--256.78M

--258.94M

หนี้สินรวม

20.11%1.84B

16.69%1.71B

16.82%1.88B

13.23%1.62B

8.25%1.53B

1.23%1.46B

11.30%1.61B

1.58%1.43B

2.95%1.41B

6.24%1.44B

3.78%1.45B

-3.56%1.41B

-5.46%1.37B

20.02%1.36B

21.01%1.39B

14.99%1.46B

-26.57%1.45B

-16.02%1.13B

-23.99%1.15B

-13.83%1.27B

42.37%1.98B

4.31%1.35B

15.12%1.52B

26.15%1.47B

22.36%1.39B

15.89%1.29B

13.20%1.32B

--1.17B

--1.14B

-9.10%1.12B

-7.21%1.16B

5.62%1.23B

14.19%1.25B

22.57%1.15B

24.01%1.22B

37.29%1.16B

49.34%1.10B

36.41%939.34M

31.21%987.57M

16.40%846.72M

8.42%734.93M

3.05%688.63M

-1.39%752.66M

0.22%727.42M

-1.53%677.85M

-0.92%668.26M

101.11%763.29M

91.38%725.85M

86.72%688.37M

89.34%674.44M

1.82%379.54M

--379.26M

--368.66M

--356.21M

--372.74M

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

6.96%18.74M

17.19%18.65M

11.93%32.38M

18.36%26.94M

6.87%17.52M

3.09%15.91M

31.24%28.93M

57.51%22.76M

26.33%16.39M

29.73%15.44M

57.42%22.04M

16.84%14.45M

-7.75%12.98M

-4.72%11.90M

-70.30%14.00M

-70.35%12.37M

-63.84%14.07M

-69.30%12.49M

16.27%47.15M

9.58%41.70M

8.92%38.90M

23.42%40.69M

20.70%40.55M

37.08%38.06M

66.81%35.71M

99.01%32.97M

101.20%33.59M

--27.76M

--21.41M

-19.01%16.57M

7.18%16.70M

-1.10%20.45M

8.73%15.58M

-83.04%15.81M

-70.37%26.09M

-74.82%20.68M

-89.03%14.33M

-30.25%93.19M

-40.17%88.06M

-42.63%82.13M

-6.52%130.59M

-0.48%133.61M

4.89%147.18M

13.35%143.15M

15.08%139.70M

13.67%134.26M

23.94%140.32M

0.22%126.29M

-2.61%121.39M

-10.44%118.12M

-10.56%113.22M

--126.02M

--124.65M

--131.89M

--126.59M

หุ้นบุริมสิทธิ

--0.00

----

--0.00

----

กำไรสะสม

17.34%1.25B

17.32%1.22B

17.02%1.20B

20.01%1.13B

20.45%1.06B

21.66%1.04B

22.45%1.03B

20.21%942.83M

18.13%882.59M

14.25%855.09M

4.99%838.35M

1.89%784.34M

-6.33%747.13M

-6.52%748.41M

-7.98%798.54M

-7.68%769.82M

0.11%797.65M

-3.51%800.59M

3.20%867.76M

2.10%833.83M

1.28%796.81M

7.41%829.70M

7.18%840.89M

7.92%816.66M

8.25%786.76M

8.87%772.48M

16.37%784.54M

--756.71M

--726.81M

8.78%709.58M

10.78%674.19M

21.27%652.29M

24.58%608.58M

27.08%600.52M

28.84%588.93M

26.18%537.88M

24.48%488.52M

26.97%472.56M

26.01%457.09M

24.66%426.27M

20.58%392.44M

17.20%372.18M

13.14%362.75M

13.24%341.94M

13.28%325.45M

13.37%317.56M

15.07%320.63M

13.19%301.96M

13.34%287.30M

14.87%280.10M

15.92%278.64M

--266.78M

--253.50M

--243.85M

--240.37M

ทุนสำรอง

16.31%9.10M

44.62%8.99M

18.31%22.65M

32.78%17.24M

18.17%7.82M

9.96%6.22M

57.08%19.15M

180.39%12.98M

111.64%6.62M

178.80%5.65M

209.21%12.19M

100.52%4.63M

-17.84%3.13M

-11.21%2.03M

-89.20%3.94M

-92.57%2.31M

-86.57%3.81M

-92.43%2.28M

21.54%36.51M

12.81%31.09M

12.43%28.35M

34.10%30.16M

29.68%30.04M

58.81%27.56M

129.04%25.22M

264.49%22.49M

262.92%23.16M

--17.36M

--11.01M

-38.86%6.17M

22.33%6.38M

-1.14%10.09M

34.48%5.22M

-93.52%5.33M

-79.80%15.60M

-85.62%10.21M

-96.75%3.88M

-32.75%82.23M

-43.13%77.24M

-46.14%71.00M

-7.13%119.23M

-0.58%122.28M

5.23%135.82M

14.42%131.82M

16.32%128.39M

14.82%123.00M

26.10%129.07M

0.34%115.20M

-2.71%110.37M

-11.16%107.12M

-11.31%102.35M

--114.82M

--113.45M

--120.57M

--115.40M

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

----

100.00%0.00

12.65%-1.55M

12.69%-1.55M

12.61%-1.55M

-0.11%-1.77M

-0.34%-1.77M

-0.06%-1.77M

-0.11%-1.77M

0.00%-1.77M

0.84%-1.77M

1.28%-1.77M

2.48%-1.77M

0.67%-1.77M

-38.68%-1.78M

-39.38%-1.79M

-39.81%-1.81M

-38.92%-1.78M

-0.94%-1.28M

-1.42%-1.28M

-5.02%-1.30M

-11.87%-1.28M

-1.68%-1.27M

---1.27M

---1.23M

1.04%-1.15M

11.77%-1.25M

9.11%-1.16M

-28.18%-1.42M

19.36%-1.25M

-5.01%-1.30M

-6.34%-1.27M

-30.85%-1.11M

-75.90%-1.56M

-190.61%-1.24M

-658.23%-1.20M

-269.43%-846.00K

-383.06%-884.00K

-1090.70%-426.00K

-253.40%-158.00K

-276.15%-229.00K

-221.19%-183.00K

-69.29%43.00K

-25.36%103.00K

-46.50%130.00K

-1.95%151.00K

-33.65%140.00K

--138.00K

--243.00K

--154.00K

--211.00K

ส่วนของผู้ถือหุ้นรวม

17.17%1.27B

17.49%1.24B

17.05%1.23B

20.17%1.16B

20.41%1.08B

21.40%1.05B

22.75%1.05B

20.96%964.05M

18.34%897.43M

14.53%868.75M

5.90%858.62M

2.13%797.02M

-6.37%758.34M

-6.50%758.54M

-11.21%810.77M

-10.68%780.42M

-2.87%809.95M

-6.60%811.31M

3.75%913.12M

2.38%873.75M

1.55%833.89M

8.01%868.60M

7.75%880.15M

8.97%853.43M

9.93%821.18M

10.92%804.17M

18.45%816.86M

--783.21M

--746.98M

7.95%725.00M

10.74%689.64M

20.51%671.58M

24.12%622.74M

9.02%615.07M

12.83%613.72M

9.88%557.29M

-3.92%501.74M

11.74%564.20M

6.75%543.91M

4.59%507.20M

12.32%522.19M

11.80%504.91M

10.52%509.50M

13.21%484.93M

13.72%464.93M

13.37%451.64M

17.60%460.98M

9.02%428.36M

8.04%408.82M

5.98%398.37M

6.76%392.00M

--392.93M

--378.39M

--375.89M

--367.17M

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

