









ตลาด
/
หุ้น
/
nasdaq-dxc
/

DXC Technology Co

DXC

12.860USD

-0.750-5.51%

ปิด 08/01, 16:00（ET）ราคาล่าช้า 15 นาที

2.33Bมูลค่าตลาด

5.99P/E TTM



DXC Technology Co

12.860

-0.750-5.51%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

46.73%1.80B

1.89%1.72B

-11.83%1.25B

-16.43%1.32B

-34.12%1.22B

-19.13%1.69B

-37.52%1.41B

-28.66%1.58B

-30.46%1.86B

-28.37%2.09B

-16.27%2.26B

-10.20%2.21B

-9.97%2.67B

-25.52%2.92B

-12.34%2.70B

-55.35%2.46B

-19.33%2.97B

53.09%3.92B

6.91%3.08B

194.91%5.51B

26.91%3.68B

3.43%2.56B

3.60%2.88B

-27.57%1.87B

11.80%2.90B

-15.41%2.48B

4.08%2.78B

2.46%2.58B

105.30%2.59B

163.37%2.93B

153.42%2.67B

151.70%2.52B

7.22%1.26B

-39.29%1.11B

-32.22%1.05B

-54.52%1.00B

-43.26%1.18B

-23.53%1.83B

-19.14%1.55B

-9.88%2.20B

-15.02%2.08B

4.77%2.39B

-8.21%1.92B

26.49%2.44B

18.94%2.44B

3.91%2.28B

13.24%2.10B

92.90%1.93B

87.92%2.05B

144.77%2.20B

89.16%1.85B

-39.98%1.00B

--1.09B

--898.00M

--978.00M

--1.67B

- เงินสดและรายการเทียบเท่าเงินสด

46.73%1.80B

1.89%1.72B

-11.83%1.25B

-16.43%1.32B

-34.12%1.22B

-19.13%1.69B

-37.52%1.41B

-28.66%1.58B

-30.46%1.86B

-28.37%2.09B

-16.27%2.26B

-10.20%2.21B

-9.97%2.67B

-25.52%2.92B

-12.34%2.70B

-55.35%2.46B

-19.33%2.97B

53.09%3.92B

6.91%3.08B

194.91%5.51B

26.91%3.68B

3.43%2.56B

3.60%2.88B

-27.57%1.87B

11.80%2.90B

-15.41%2.48B

4.08%2.78B

2.46%2.58B

105.30%2.59B

163.37%2.93B

153.42%2.67B

151.70%2.52B

7.22%1.26B

-39.29%1.11B

-32.22%1.05B

-54.52%1.00B

-43.26%1.18B

-23.53%1.83B

-19.14%1.55B

-9.88%2.20B

-15.02%2.08B

4.77%2.39B

-8.21%1.92B

26.49%2.44B

18.94%2.44B

3.91%2.28B

13.24%2.10B

92.90%1.93B

87.92%2.05B

144.77%2.20B

89.16%1.85B

-39.98%1.00B

--1.09B

--898.00M

--978.00M

--1.67B

ลูกหนี้

-8.64%2.97B

-11.91%2.76B

-1.34%3.10B

-8.80%3.00B

-5.46%3.25B

-9.32%3.13B

-9.26%3.15B

-11.05%3.29B

-10.72%3.44B

-5.89%3.45B

-9.26%3.47B

-9.51%3.69B

-7.27%3.85B

-11.14%3.67B

-8.89%3.82B

-4.45%4.08B

-5.37%4.16B

-10.59%4.13B

-9.04%4.19B

-18.40%4.27B

-15.23%4.39B

-9.36%4.62B

-6.43%4.61B

-0.70%5.23B

-5.47%5.18B

-9.18%5.10B

-13.18%4.93B

-8.74%5.27B

233.60%5.48B

244.87%5.61B

199.84%5.68B

191.28%5.78B

-10.27%1.64B

-2.57%1.63B

14.38%1.89B

-6.59%1.98B

8.86%1.83B

-31.42%1.67B

-37.88%1.66B

-22.83%2.12B

-39.04%1.68B

-10.97%2.44B

-5.63%2.66B

-4.48%2.75B

-13.75%2.76B

-6.94%2.73B

-8.99%2.82B

-11.44%2.88B

-1.78%3.20B

-10.83%2.94B

-21.77%3.10B

-19.74%3.25B

--3.26B

--3.30B

--3.96B

--4.05B

-ลูกหนี้การค้าและตั๋วเงินรับ

-8.64%2.97B

-11.91%2.76B

-1.34%3.10B

-8.80%3.00B

-5.46%3.25B

-9.32%3.13B

-9.26%3.15B

-11.05%3.29B

-10.72%3.44B

-5.89%3.45B

-9.26%3.47B

-9.51%3.69B

-7.27%3.85B

-11.14%3.67B

-8.89%3.82B

-4.45%4.08B

-5.37%4.16B

-10.59%4.13B

-9.04%4.19B

-18.40%4.27B

-15.23%4.39B

-9.36%4.62B

-6.43%4.61B

-0.70%5.23B

-5.47%5.18B

-9.18%5.10B

-13.18%4.93B

-8.74%5.27B

233.60%5.48B

244.87%5.61B

199.84%5.68B

191.28%5.78B

-10.27%1.64B

-2.57%1.63B

14.38%1.89B

-6.59%1.98B

8.86%1.83B

-31.42%1.67B

-37.88%1.66B

-22.83%2.12B

-39.04%1.68B

-10.97%2.44B

-5.63%2.66B

-4.48%2.75B

-13.75%2.76B

-6.94%2.73B

-8.99%2.82B

-11.44%2.88B

3.39%3.20B

-10.83%2.94B

-21.77%3.10B

-19.74%3.25B

--3.09B

--3.30B

--3.96B

--4.05B

-ลูกหนี้อื่น ๆ

----

--163.00M

----

ค่าใช้จ่ายล่วงหน้า

-6.84%477.00M

-15.68%468.00M

-1.61%550.00M

-17.02%541.00M

-9.38%512.00M

-15.01%555.00M

-15.56%559.00M

-2.10%652.00M

-8.43%565.00M

8.83%653.00M

23.97%662.00M

1.06%666.00M

8.82%617.00M

2.39%600.00M

-11.59%534.00M

-1.20%659.00M

-12.23%567.00M

-11.21%586.00M

-9.99%604.00M

-8.38%667.00M

3.03%646.00M

5.43%660.00M

6.51%671.00M

26.17%728.00M

26.41%627.00M

15.93%626.00M

3.28%630.00M

-9.98%577.00M

65.89%496.00M

86.21%540.00M

69.92%610.00M

52.26%641.00M

-25.81%299.00M

-19.67%290.00M

-21.44%359.00M

-11.18%421.00M

38.01%403.00M

0.84%361.00M

-6.54%457.00M

3.49%474.00M

-31.46%292.00M

-7.97%358.00M

19.56%489.00M

-16.88%458.00M

1.43%426.00M

-19.13%389.00M

-20.74%409.00M

0.73%551.00M

-21.20%420.00M

0.84%481.00M

-70.23%516.00M

-73.47%547.00M

--533.00M

--477.00M

--1.73B

--2.06B

สินทรัพย์หมุนเวียนอื่น ๆ

-19.18%118.00M

-18.30%125.00M

-56.90%100.00M

-52.81%109.00M

-42.75%146.00M

-29.82%153.00M

-19.72%232.00M

-14.44%231.00M

-4.85%255.00M

-30.57%218.00M

-12.42%289.00M

-20.82%270.00M

-24.93%268.00M

-33.19%314.00M

-1.49%330.00M

30.65%341.00M

40.55%357.00M

39.88%470.00M

6.35%335.00M

-25.64%261.00M

-19.62%254.00M

5.66%336.00M

-33.40%315.00M

-7.63%351.00M

-29.93%316.00M

-22.06%318.00M

7.26%473.00M

-34.14%380.00M

--451.00M

--408.00M

--441.00M

--577.00M

----

สินทรัพย์หมุนเวียนรวม

4.44%5.36B

-8.24%5.08B

-6.39%5.01B

-13.60%4.96B

-16.15%5.13B

-20.91%5.53B

-19.90%5.35B

-16.12%5.74B

-17.75%6.12B

-6.80%6.99B

-9.56%6.68B

-9.19%6.85B

-9.28%7.45B

-17.59%7.50B

-11.43%7.38B

-29.58%7.54B

-8.67%8.21B

11.27%9.11B

-1.80%8.34B

30.74%10.71B

-0.87%8.99B

-3.98%8.18B

-3.69%8.49B

-7.10%8.19B

-5.76%9.07B

-10.49%8.52B

-6.62%8.81B

-7.93%8.82B

196.27%9.62B

212.37%9.52B

183.82%9.44B

181.29%9.57B

-4.84%3.25B

-21.06%3.05B

-9.30%3.33B

-29.02%3.40B

-29.74%3.41B

-25.55%3.86B

-27.76%3.67B

-15.10%4.80B

-13.72%4.86B

-4.11%5.19B

-4.71%5.08B

5.39%5.65B

-0.79%5.63B

-3.74%5.41B

-2.58%5.33B

11.69%5.36B

16.18%5.67B

20.27%5.62B

-18.09%5.47B

-38.32%4.80B

--4.88B

--4.67B

--6.68B

--7.78B

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

-21.40%1.89B

-25.00%1.92B

-20.31%2.09B

-21.11%2.19B

-16.83%2.40B

-14.48%2.56B

-11.70%2.62B

-14.40%2.77B

-18.53%2.89B

-18.47%3.00B

-23.26%2.97B

-21.81%3.24B

-17.79%3.54B

-23.08%3.68B

-22.26%3.87B

-18.90%4.14B

-13.33%4.31B

-6.55%4.78B

-1.29%4.97B

-2.18%5.11B

56.50%4.97B

60.55%5.12B

53.52%5.04B

55.84%5.22B

-5.47%3.18B

-16.42%3.19B

-12.39%3.28B

0.45%3.35B

272.43%3.36B

315.70%3.81B

280.59%3.75B

229.45%3.33B

-11.90%903.00M

-10.80%917.00M

-5.75%984.00M

-35.04%1.01B

-7.66%1.02B

-39.24%1.03B

-41.77%1.04B

-19.52%1.56B

-45.35%1.11B

-16.61%1.69B

-14.05%1.79B

-8.42%1.94B

-7.01%2.03B

-10.38%2.03B

-10.66%2.09B

-10.39%2.11B

-10.53%2.18B

-8.34%2.26B

-7.45%2.33B

-6.13%2.36B

--2.44B

--2.47B

--2.52B

--2.51B

-สินทรัพย์ถาวร

-10.48%5.30B

-17.66%5.27B

-13.18%5.64B

-18.08%5.68B

-15.46%5.92B

-9.41%6.40B

-4.96%6.49B

-3.03%6.94B

-7.21%7.00B

-8.71%7.07B

-13.93%6.83B

-13.39%7.15B

-10.55%7.54B

-14.72%7.74B

-13.44%7.94B

-9.99%8.26B

-4.09%8.43B

-3.78%9.07B

-0.53%9.17B

-2.05%9.18B

23.20%8.79B

37.89%9.43B

33.69%9.22B

35.90%9.37B

1.25%7.14B

-8.45%6.84B

-4.78%6.90B

5.36%6.89B

89.54%7.05B

98.75%7.47B

82.88%7.24B

65.98%6.54B

-5.10%3.72B

-2.52%3.76B

--3.96B

-23.56%3.94B

1.79%3.92B

-28.34%3.86B

----

-7.81%5.16B

-31.87%3.85B

-2.85%5.38B

-2.35%5.47B

--5.59B

0.00%5.65B

-6.33%5.54B

-5.91%5.61B

----

-8.02%5.65B

-6.69%5.91B

-7.15%5.96B

-8.05%6.02B

--6.14B

--6.34B

--6.42B

--6.55B

-ค่าเสื่อมราคาสะสม

-3.02%3.41B

-12.75%3.35B

-8.36%3.55B

-16.06%3.50B

-14.50%3.52B

-5.68%3.84B

0.21%3.87B

6.36%4.17B

2.83%4.11B

0.12%4.07B

-5.08%3.87B

-4.93%3.92B

-2.98%4.00B

-5.42%4.06B

-2.98%4.07B

1.18%4.12B

7.94%4.12B

-0.51%4.29B

0.38%4.20B

-1.88%4.07B

-3.54%3.82B

18.14%4.32B

15.68%4.18B

17.07%4.15B

7.38%3.96B

-0.14%3.65B

3.37%3.62B

10.47%3.54B

30.89%3.69B

28.75%3.66B

17.51%3.50B

9.52%3.21B

-2.70%2.82B

0.50%2.84B

--2.98B

-18.59%2.93B

5.62%2.89B

-23.34%2.83B

----

-1.61%3.60B

-24.31%2.74B

5.10%3.69B

4.57%3.68B

--3.66B

4.41%3.62B

-3.81%3.51B

-2.84%3.52B

----

-6.37%3.47B

-5.64%3.65B

-6.96%3.62B

-9.24%3.66B

--3.70B

--3.87B

--3.90B

--4.04B

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

-18.56%2.17B

-19.30%2.30B

-14.97%2.52B

-14.70%2.54B

-14.35%2.66B

-12.85%2.85B

-13.93%2.97B

-19.44%2.98B

-22.20%3.11B

-22.07%3.28B

-20.27%3.45B

-18.29%3.70B

-14.71%4.00B

-11.59%4.20B

-11.27%4.32B

-40.41%4.53B

-39.55%4.68B

-60.84%4.75B

-59.67%4.87B

-50.26%7.60B

-42.80%7.75B

-15.46%12.14B

-13.85%12.08B

6.44%15.27B

-8.47%13.54B

-16.72%14.36B

-18.31%14.02B

-8.15%14.35B

305.54%14.80B

383.92%17.25B

360.72%17.16B

420.45%15.62B

57.08%3.65B

70.53%3.56B

78.31%3.73B

9.16%3.00B

23.43%2.32B

-24.68%2.09B

-26.39%2.09B

-4.58%2.75B

-31.41%1.88B

0.84%2.77B

11.34%2.84B

13.38%2.88B

-34.82%2.74B

2.57%2.75B

-13.33%2.55B

-12.56%2.54B

42.09%4.21B

-10.15%2.68B

-4.95%2.94B

-45.32%2.91B

--2.96B

--2.99B

--3.09B

--5.32B

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

3.41%3.79B

-5.36%3.73B

2.60%3.87B

-3.95%3.64B

-1.24%3.66B

-19.13%3.94B

-18.16%3.77B

-21.18%3.79B

-26.90%3.71B

6.63%4.87B

1.41%4.61B

3.28%4.81B

13.17%5.07B

-8.51%4.57B

-2.32%4.54B

3.90%4.66B

4.31%4.48B

20.11%4.99B

18.92%4.65B

15.15%4.48B

13.53%4.30B

48.50%4.16B

41.38%3.91B

49.14%3.89B

36.56%3.78B

-6.57%2.80B

-2.05%2.77B

-2.50%2.61B

222.58%2.77B

290.23%3.00B

260.33%2.83B

86.10%2.68B

-11.99%859.00M

-23.96%768.00M

-20.49%784.00M

42.19%1.44B

9.17%976.00M

1.00%1.01B

13.86%986.00M

6.19%1.01B

-9.33%894.00M

-3.57%1.00B

6.78%866.00M

12.12%953.00M

85.69%986.00M

49.21%1.04B

-10.39%811.00M

-1.28%850.00M

-41.13%531.00M

-28.42%695.00M

-11.96%905.00M

5.00%861.00M

--902.00M

--971.00M

--1.03B

--820.00M

สินทรัพย์ไม่หมุนเวียนรวม

-10.23%7.84B

-14.99%7.96B

-9.22%8.50B

-12.14%8.39B

-10.13%8.74B

-16.87%9.36B

-15.36%9.36B

-19.07%9.55B

-23.41%9.72B

-9.55%11.26B

-13.13%11.06B

-11.46%11.80B

-8.22%12.69B

-14.31%12.45B

-26.55%12.73B

-22.46%13.33B

-18.74%13.83B

-32.16%14.53B

-17.56%17.33B

-29.53%17.19B

-17.01%17.02B

5.24%21.42B

4.78%21.03B

20.07%24.39B

-15.61%20.51B

-15.43%20.35B

-15.46%20.07B

-6.15%20.31B

348.69%24.30B

357.96%24.06B

332.11%23.74B

296.86%21.64B

25.25%5.42B

27.28%5.25B

33.36%5.49B

2.50%5.45B

-19.40%4.32B

-24.49%4.13B

-25.07%4.12B

-7.81%5.32B

-6.87%5.37B

-6.03%5.47B

0.94%5.50B

4.81%5.77B

-16.81%5.76B

3.12%5.82B

-11.89%5.45B

-10.14%5.51B

9.82%6.92B

-12.21%5.64B

-6.98%6.18B

-29.16%6.13B

--6.31B

--6.43B

--6.64B

--8.65B

สินทรัพย์รวม

-4.80%13.21B

-12.48%13.03B

-8.19%13.50B

-12.69%13.35B

-12.46%13.87B

-18.42%14.89B

-17.07%14.71B

-17.99%15.29B

-21.32%15.85B

-8.52%18.25B

-11.82%17.74B

-10.64%18.65B

-8.62%20.14B

-15.58%19.95B

-21.64%20.11B

-25.19%20.87B

-15.26%22.04B

-20.15%23.63B

-13.03%25.67B

-14.38%27.89B

-12.06%26.01B

2.52%29.60B

2.20%29.52B

11.85%32.58B

-12.82%29.57B

-14.03%28.87B

-12.94%28.88B

-6.70%29.13B

291.56%33.92B

304.50%33.58B

276.19%33.18B

252.44%31.22B

11.98%8.66B

3.92%8.30B

13.27%8.82B

-12.45%8.86B

-24.31%7.74B

-25.01%7.99B

-26.36%7.79B

-11.42%10.12B

-10.26%10.22B

-5.10%10.65B

-1.86%10.57B

5.10%11.42B

1.23%11.39B

-0.30%11.23B

-7.52%10.77B

-0.55%10.87B

0.55%11.25B

1.46%11.26B

-12.55%11.65B

-33.50%10.93B

--11.19B

--11.10B

--13.32B

--16.43B

หนี้สิน

หนี้สินหมุนเวียน

-หนี้สินค้างจ่ายอื่น ๆ

----

4.71%-182.00M

----

---191.00M

----

ค่าใช้จ่ายค้างจ่าย

-3.31%1.93B

-14.43%1.84B

-10.65%1.94B

-15.64%1.86B

-17.05%2.00B

-12.40%2.15B

-24.11%2.17B

-28.78%2.20B

-30.33%2.40B

-33.26%2.45B

-24.09%2.86B

-18.84%3.09B

-14.89%3.45B

-8.74%3.67B

-4.90%3.77B

8.06%3.81B

19.61%4.06B

6.03%4.03B

9.33%3.96B

-10.29%3.52B

-15.10%3.39B

-3.11%3.80B

-8.61%3.62B

-2.17%3.93B

3.61%3.99B

-6.76%3.92B

-2.10%3.96B

10.58%4.01B

212.40%3.85B

289.17%4.20B

278.93%4.05B

227.23%3.63B

22.42%1.23B

-2.26%1.08B

1.52%1.07B

-26.56%1.11B

-16.90%1.01B

-32.83%1.10B

-25.18%1.05B

-6.09%1.51B

-28.05%1.21B

-10.01%1.65B

-15.61%1.41B

-13.55%1.61B

-18.86%1.69B

-5.63%1.83B

-16.20%1.67B

-7.78%1.86B

-2.35%2.08B

2.92%1.94B

3.70%1.99B

-2.65%2.02B

--2.13B

--1.88B

--1.92B

--2.07B

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

224.72%880.00M

-70.80%193.00M

-66.37%226.00M

-45.10%381.00M

-45.80%271.00M

-24.28%661.00M

-19.42%672.00M

-23.23%694.00M

-44.44%500.00M

23.65%873.00M

11.95%834.00M

10.65%904.00M

-22.88%900.00M

-11.19%706.00M

-54.07%745.00M

-51.43%817.00M

-8.54%1.17B

-49.72%795.00M

10.27%1.62B

11.32%1.68B

-34.29%1.28B

0.06%1.58B

-9.09%1.47B

-34.50%1.51B

1.25%1.94B

-27.29%1.58B

-26.45%1.62B

91.77%2.31B

159.89%1.92B

207.79%2.17B

177.08%2.20B

71.86%1.20B

3.94%738.00M

-7.11%706.00M

-9.26%794.00M

-23.16%700.00M

-19.59%710.00M

37.18%760.00M

53.78%875.00M

32.99%911.00M

29.66%883.00M

-13.03%554.00M

124.02%569.00M

181.89%685.00M

63.70%681.00M

175.76%637.00M

-74.29%254.00M

-80.67%243.00M

-71.21%416.00M

-10.81%231.00M

25.54%988.00M

192.33%1.26B

--1.45B

--259.00M

--787.00M

--430.00M

-หนี้ระยะสั้น

--702.00M

----

-57.02%150.00M

-100.00%0.00

-9.48%363.00M

-5.18%348.00M

-10.97%349.00M

-69.89%109.00M

80.63%401.00M

58.19%367.00M

65.40%392.00M

69.95%362.00M

98.21%222.00M

-74.22%232.00M

-75.49%237.00M

-60.70%213.00M

-86.16%112.00M

31.00%900.00M

37.36%967.00M

-21.90%542.00M

1.13%809.00M

-15.50%687.00M

-13.83%704.00M

-19.58%694.00M

-39.44%800.00M

-37.51%813.00M

10.11%817.00M

33.59%863.00M

112.38%1.32B

94.47%1.30B

34.66%742.00M

--646.00M

--622.00M

--669.00M

--551.00M

----

-หนี้สินจากสัญญาเช่าระยะสั้น

-30.90%123.00M

-32.12%131.00M

-19.39%158.00M

-23.08%160.00M

-17.21%178.00M

-16.09%193.00M

-16.60%196.00M

-22.10%208.00M

-25.61%215.00M

-24.34%230.00M

-29.64%235.00M

-25.83%267.00M

-27.39%289.00M

-29.47%304.00M

-24.09%334.00M

-16.67%360.00M

-10.36%398.00M

-9.26%431.00M

-9.84%440.00M

-9.62%432.00M

-7.88%444.00M

-12.04%475.00M

-15.28%488.00M

-14.80%478.00M

-21.75%482.00M

-25.41%540.00M

-16.76%576.00M

297.87%561.00M

1564.86%616.00M

1911.11%724.00M

1312.24%692.00M

116.92%141.00M

--37.00M

--36.00M

--49.00M

--65.00M

----

-4.71%182.00M

----

--191.00M

----

หนี้สินรอการรับรู้

-12.01%762.00M

-12.06%744.00M

-19.38%703.00M

-24.40%762.00M

-17.84%866.00M

-12.69%846.00M

0.58%872.00M

7.46%1.01B

0.09%1.05B

-3.20%969.00M

-7.07%867.00M

-9.11%938.00M

-2.41%1.05B

-9.17%1.00B

-4.21%933.00M

0.19%1.03B

5.68%1.08B

3.09%1.10B

-38.00%974.00M

-35.99%1.03B

-37.36%1.02B

-30.67%1.07B

8.95%1.57B

5.16%1.61B

-0.67%1.63B

1.18%1.54B

8.83%1.44B

31.44%1.53B

216.80%1.64B

236.42%1.52B

146.74%1.32B

102.08%1.16B

1.77%518.00M

-2.16%453.00M

22.32%537.00M

-10.70%576.00M

11.38%509.00M

-25.92%463.00M

-29.65%439.00M

-4.02%645.00M

-26.76%457.00M

4.69%625.00M

5.23%624.00M

6.84%672.00M

-0.95%624.00M

-5.09%597.00M

-2.31%593.00M

3.11%629.00M

1.78%630.00M

-2.02%629.00M

2.88%607.00M

-30.68%610.00M

--619.00M

--642.00M

--590.00M

--880.00M

หนี้สินหมุนเวียนอื่น ๆ

-12.01%762.00M

-12.06%744.00M

-19.38%703.00M

-24.40%762.00M

-17.84%866.00M

-12.69%846.00M

0.58%872.00M

7.46%1.01B

0.09%1.05B

-3.20%969.00M

-7.07%867.00M

-9.11%938.00M

-2.41%1.05B

-9.17%1.00B

-4.21%933.00M

0.19%1.03B

5.68%1.08B

3.09%1.10B

-38.00%974.00M

-35.99%1.03B

-37.36%1.02B

-30.67%1.07B

8.95%1.57B

5.16%1.61B

-0.67%1.63B

1.18%1.54B

8.83%1.44B

31.44%1.53B

216.80%1.64B

236.42%1.52B

146.74%1.32B

102.08%1.16B

1.77%518.00M

-2.16%453.00M

22.32%537.00M

-10.70%576.00M

11.38%509.00M

-25.92%463.00M

-29.65%439.00M

-4.02%645.00M

-26.76%457.00M

4.69%625.00M

5.23%624.00M

6.84%672.00M

39.29%624.00M

-5.09%597.00M

-2.31%593.00M

3.11%629.00M

4.67%448.00M

-2.02%629.00M

2.88%607.00M

-30.68%610.00M

--428.00M

--642.00M

--590.00M

--880.00M

หนี้สินหมุนเวียนรวม

0.39%4.41B

-23.64%3.79B

-15.24%4.00B

-19.06%4.09B

-15.29%4.39B

-19.59%4.96B

-19.45%4.72B

-19.18%5.06B

-24.31%5.19B

-8.29%6.17B

-13.99%5.87B

-15.51%6.26B

-15.91%6.85B

-18.65%6.73B

-21.22%6.82B

-11.04%7.41B

3.23%8.15B

-5.85%8.27B

-3.54%8.66B

-10.85%8.32B

-16.48%7.89B

3.07%8.78B

5.40%8.97B

0.26%9.34B

-4.05%9.45B

-11.58%8.52B

-9.78%8.51B

15.12%9.31B

233.97%9.85B

262.88%9.64B

249.39%9.44B

192.83%8.09B

13.11%2.95B

2.71%2.66B

-0.26%2.70B

-21.79%2.76B

-26.82%2.61B

-18.93%2.59B

-10.33%2.71B

3.58%3.53B

2.95%3.56B

-5.68%3.19B

6.45%3.02B

10.78%3.41B

3.37%3.46B

2.89%3.38B

-29.34%2.84B

-30.17%3.08B

-26.17%3.35B

-3.10%3.29B

-1.45%4.01B

4.16%4.41B

--4.54B

--3.39B

--4.07B

--4.23B

หนี้สินไม่หมุนเวียน

เงินสำรองระยะยาว

-8.51%387.00M

----

-8.64%423.00M

----

-21.53%463.00M

----

-25.60%590.00M

----

4.20%793.00M

----

-3.67%761.00M

----

--790.00M

----

14.77%342.00M

----

--222.00M

3.83%298.00M

----

--287.00M

----

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

-19.35%3.29B

-6.32%3.90B

-1.58%4.04B

-5.61%3.98B

-4.41%4.07B

-0.62%4.16B

2.45%4.10B

-0.24%4.22B

-4.53%4.26B

-9.17%4.19B

-15.98%4.00B

-7.52%4.23B

-7.48%4.46B

-22.49%4.61B

-44.61%4.77B

-58.01%4.58B

-46.82%4.82B

-22.85%5.95B

6.43%8.61B

32.53%10.90B

90.45%9.07B

46.15%7.71B

72.17%8.09B

102.96%8.22B

-11.99%4.76B

-4.28%5.28B

-15.78%4.70B

-31.34%4.05B

162.72%5.41B

168.22%5.51B

139.25%5.58B

151.60%5.90B

6.51%2.06B

7.65%2.06B

45.87%2.33B

37.38%2.35B

18.29%1.93B

-12.03%1.91B

-27.82%1.60B

-22.20%1.71B

-25.92%1.64B

-0.64%2.17B

-9.56%2.21B

-10.85%2.19B

-11.65%2.21B

-8.92%2.18B

2.04%2.45B

68.45%2.46B

68.10%2.50B

-2.91%2.40B

-3.19%2.40B

-39.58%1.46B

--1.49B

--2.47B

--2.48B

--2.42B

-หนี้ระยะยาว

-20.55%2.84B

-4.34%3.46B

2.43%3.62B

-2.10%3.55B

-1.02%3.58B

3.52%3.62B

5.81%3.53B

3.84%3.62B

-0.96%3.61B

-8.12%3.50B

-14.52%3.34B

-3.19%3.49B

-3.65%3.65B

-21.30%3.81B

-47.34%3.90B

-62.79%3.60B

-52.72%3.79B

-26.88%4.84B

6.72%7.42B

36.60%9.69B

68.13%8.01B

25.36%6.61B

47.92%6.95B

75.09%7.09B

-11.99%4.76B

-4.28%5.28B

-15.78%4.70B

-31.34%4.05B

162.72%5.41B

168.22%5.51B

139.25%5.58B

151.60%5.90B

6.51%2.06B

7.65%2.06B

45.87%2.33B

37.38%2.35B

18.29%1.93B

-12.03%1.91B

-27.82%1.60B

-22.20%1.71B

-25.92%1.64B

-0.64%2.17B

-9.56%2.21B

-10.85%2.19B

-11.65%2.21B

-8.92%2.18B

2.04%2.45B

68.45%2.46B

68.10%2.50B

-2.91%2.40B

-3.19%2.40B

-39.58%1.46B

--1.49B

--2.47B

--2.48B

--2.42B

-หนี้สินจากสัญญาเช่าระยะยาว

-10.66%444.00M

-19.56%436.00M

-26.44%420.00M

-26.92%437.00M

-23.30%497.00M

-21.56%542.00M

-14.39%571.00M

-19.41%598.00M

-20.49%648.00M

-14.16%691.00M

-22.62%667.00M

-23.58%742.00M

-21.48%815.00M

-27.67%805.00M

-27.68%862.00M

-19.62%971.00M

-2.35%1.04B

1.46%1.11B

4.65%1.19B

7.00%1.21B

--1.06B

--1.10B

--1.14B

--1.13B

----

หนี้สินรอการรับรู้

-5.37%635.00M

-14.47%597.00M

-8.64%645.00M

-17.36%619.00M

-14.85%671.00M

-13.18%698.00M

-10.52%706.00M

-7.07%749.00M

-8.58%788.00M

-8.84%804.00M

1.81%789.00M

34.78%806.00M

38.59%862.00M

32.43%882.00M

11.19%775.00M

-18.42%598.00M

-15.37%622.00M

-10.84%666.00M

197.86%697.00M

137.22%733.00M

187.11%735.00M

173.63%747.00M

-22.26%234.00M

-11.97%309.00M

-67.80%256.00M

-68.11%273.00M

-62.66%301.00M

-45.24%351.00M

177.97%795.00M

176.13%856.00M

157.51%806.00M

85.80%641.00M

-17.82%286.00M

--310.00M

--313.00M

--345.00M

-1.69%348.00M

----

--354.00M

----

ผลประโยชน์พนักงาน

-8.51%387.00M

----

-8.64%423.00M

----

-21.53%463.00M

----

-25.60%590.00M

----

4.20%793.00M

----

-3.67%761.00M

----

--790.00M

----

14.77%342.00M

----

--222.00M

3.83%298.00M

----

--287.00M

----

หนี้สินอนุพันธ์

----

--3.00M

200.00%3.00M

-100.00%0.00

--1.00M

--3.00M

----

หนี้สินไม่หมุนเวียนอื่น ๆ

-11.10%1.37B

-13.17%1.37B

-7.49%1.46B

-10.03%1.41B

-9.41%1.54B

-12.08%1.58B

-10.26%1.57B

-13.34%1.56B

-14.91%1.70B

-22.52%1.80B

-22.92%1.75B

-18.54%1.81B

-13.99%2.00B

14.75%2.32B

12.61%2.28B

10.30%2.22B

11.15%2.32B

-4.40%2.02B

29.12%2.02B

16.93%2.01B

19.98%2.09B

14.90%2.11B

-17.58%1.57B

-16.80%1.72B

-30.74%1.74B

-35.52%1.84B

-31.90%1.90B

-19.01%2.07B

180.07%2.52B

170.85%2.85B

162.46%2.79B

131.70%2.55B

11.41%898.00M

28.73%1.05B

26.85%1.06B

-23.91%1.10B

-5.18%806.00M

-41.19%818.00M

-21.02%838.00M

19.69%1.45B

-30.27%850.00M

-2.59%1.39B

-37.07%1.06B

-29.71%1.21B

-30.06%1.22B

-24.76%1.43B

-15.36%1.69B

-12.51%1.72B

-11.79%1.74B

26.62%1.90B

30.54%1.99B

34.01%1.97B

--1.98B

--1.50B

--1.53B

--1.47B

หนี้สินไม่หมุนเวียนรวม

-17.27%5.30B

-8.71%5.99B

-3.90%6.26B

-7.18%6.16B

-6.24%6.41B

-7.95%6.57B

-6.03%6.52B

-9.64%6.63B

-13.56%6.84B

-12.36%7.13B

-15.55%6.94B

-9.09%7.34B

-7.80%7.91B

-13.14%8.14B

-33.03%8.21B

-44.79%8.07B

-33.91%8.58B

-20.02%9.37B

5.06%12.26B

21.67%14.63B

54.62%12.98B

30.26%11.71B

36.82%11.67B

50.31%12.02B

-17.94%8.40B

-16.28%8.99B

-24.05%8.53B

-25.81%8.00B

188.47%10.23B

211.18%10.74B

196.12%11.23B

178.91%10.78B

14.57%3.55B

8.55%3.45B

27.84%3.79B

8.29%3.87B

-16.14%3.10B

-22.59%3.18B

-22.61%2.97B

-10.12%3.57B

-7.31%3.69B

-0.27%4.11B

-17.16%3.83B

-15.06%3.97B

-16.01%3.98B

-11.53%4.12B

-2.55%4.63B

23.38%4.67B

24.17%4.74B

4.39%4.66B

5.28%4.75B

-14.37%3.79B

--3.82B

--4.46B

--4.51B

--4.42B

หนี้สินรวม

-10.09%9.71B

-15.14%9.78B

-8.66%10.27B

-12.32%10.25B

-10.15%10.80B

-13.35%11.53B

-12.18%11.24B

-14.03%11.69B

-18.55%12.03B

-10.52%13.30B

-14.84%12.80B

-12.16%13.60B

-11.75%14.76B

-15.72%14.87B

-28.14%15.03B

-32.55%15.48B

-19.86%16.73B

-13.95%17.64B

1.32%20.92B

7.45%22.95B

16.96%20.88B

17.03%20.50B

21.13%20.65B

23.38%21.36B

-11.13%17.85B

-14.06%17.52B

-17.53%17.05B

-8.26%17.31B

209.13%20.08B

233.66%20.38B

218.28%20.67B

184.72%18.87B

13.90%6.50B

5.93%6.11B

14.43%6.49B

-6.67%6.63B

-21.39%5.70B

-20.99%5.77B

-17.20%5.67B

-3.79%7.10B

-2.54%7.26B

-2.71%7.30B

-8.18%6.85B

-4.80%7.38B

-7.98%7.45B

-5.56%7.50B

-14.82%7.46B

-5.42%7.75B

-3.16%8.09B

1.16%7.94B

2.09%8.76B

-5.31%8.20B

--8.36B

--7.85B

--8.59B

--8.66B

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

1.03%7.68B

-2.17%7.66B

-7.64%7.65B

-12.16%7.62B

-16.68%7.60B

-19.06%7.83B

-14.93%8.28B

-10.62%8.68B

-9.31%9.12B

-6.87%9.67B

-8.58%9.73B

-9.39%9.71B

-6.54%10.06B

-3.40%10.39B

-0.93%10.65B

-0.15%10.72B

0.44%10.76B

0.44%10.75B

-0.44%10.75B

-1.71%10.73B

-5.19%10.72B

-5.66%10.70B

-8.90%10.80B

-8.02%10.92B

-7.44%11.30B

-7.03%11.35B

-2.55%11.85B

-2.09%11.87B

349.50%12.21B

353.51%12.20B

356.15%12.16B

359.63%12.13B

4.98%2.72B

3.10%2.69B

8.37%2.67B

8.56%2.64B

6.33%2.59B

3.08%2.61B

-1.17%2.46B

-4.26%2.43B

-1.02%2.43B

6.57%2.53B

5.11%2.49B

9.63%2.54B

5.72%2.46B

1.84%2.38B

0.98%2.37B

-0.94%2.31B

-0.26%2.33B

0.04%2.33B

1.08%2.35B

1.52%2.34B

--2.33B

--2.32B

--2.30B

กำไรสะสม

10.11%-3.45B

1.25%-3.71B

8.98%-3.77B

14.20%-3.81B

17.71%-3.84B

8.76%-3.76B

1.61%-4.14B

-4.86%-4.45B

-4.83%-4.67B

18.49%-4.12B

19.41%-4.21B

15.98%-4.24B

16.53%-4.45B

-11.58%-5.06B

7.21%-5.22B

6.33%-5.04B

-2.97%-5.33B

-178.44%-4.53B

-237.59%-5.63B

-1190.28%-5.39B

-1183.05%-5.18B

-694.16%-1.63B

-1326.47%-1.67B

--494.00M

-63.26%478.00M

-67.15%274.00M

23.64%136.00M

100.00%0.00

865.29%1.30B

27900.00%834.00M

885.71%110.00M

-640.00%-74.00M

-615.15%-170.00M

-101.60%-3.00M

-106.57%-14.00M

-101.05%-10.00M

-96.44%33.00M

-83.02%187.00M

-85.34%213.00M

-40.23%954.00M

-41.71%928.00M

-59.76%1.10B

-46.38%1.45B

-38.83%1.60B

-37.91%1.59B

10.72%2.74B

32.97%2.71B

34.55%2.61B

32.85%2.56B

16.67%2.47B

-42.41%2.04B

-69.93%1.94B

--1.93B

--2.12B

--3.54B

--6.45B

ทุนสำรอง

1.03%7.68B

-2.17%7.66B

-7.64%7.65B

-12.16%7.62B

-16.69%7.60B

-19.06%7.83B

-14.93%8.28B

-10.62%8.68B

-9.31%9.12B

-6.87%9.67B

-8.58%9.73B

-9.38%9.71B

-6.54%10.06B

-3.40%10.38B

-0.93%10.65B

-0.15%10.71B

0.44%10.76B

0.44%10.75B

-0.44%10.75B

-1.71%10.73B

-5.19%10.71B

-5.66%10.70B

-8.90%10.79B

-8.02%10.92B

-7.44%11.30B

-7.03%11.34B

-2.55%11.85B

-2.10%11.87B

376.02%12.21B

380.54%12.20B

383.42%12.16B

387.41%12.12B

5.17%2.56B

3.17%2.54B

8.78%2.52B

8.98%2.49B

6.69%2.44B

3.36%2.46B

-1.15%2.31B

-4.24%2.28B

-0.78%2.29B

7.20%2.38B

5.79%2.34B

10.43%2.38B

6.32%2.30B

2.30%2.22B

1.38%2.21B

-0.69%2.16B

-0.05%2.17B

0.14%2.17B

1.16%2.18B

1.64%2.17B

--2.17B

--2.16B

--2.14B

หัก: หุ้นซื้อคืน

8.22%237.00M

7.80%235.00M

7.34%234.00M

7.37%233.00M

17.11%219.00M

17.20%218.00M

17.84%218.00M

18.58%217.00M

8.09%187.00M

8.77%186.00M

8.82%185.00M

8.93%183.00M

9.49%173.00M

9.62%171.00M

9.68%170.00M

9.09%168.00M

3.95%158.00M

3.31%156.00M

3.33%155.00M

3.36%154.00M

11.76%152.00M

12.69%151.00M

42.86%150.00M

71.26%149.00M

60.00%136.00M

61.45%134.00M

72.13%105.00M

64.15%87.00M

-82.90%85.00M

-83.27%83.00M

-87.70%61.00M

-89.21%53.00M

2.47%497.00M

4.42%496.00M

4.86%496.00M

4.69%491.00M

8.74%485.00M

6.98%475.00M

8.49%473.00M

8.06%469.00M

6.70%446.00M

7.51%444.00M

6.08%436.00M

6.63%434.00M

4.24%418.00M

4.56%413.00M

4.85%411.00M

4.09%407.00M

2.82%401.00M

1.54%395.00M

0.77%392.00M

0.51%391.00M

--390.00M

--389.00M

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

-4.10%-762.00M

3.10%-719.00M

14.34%-663.00M

1.62%-727.00M

5.43%-732.00M

-0.82%-742.00M

-6.91%-774.00M

-31.26%-739.00M

-101.04%-774.00M

-91.17%-736.00M

-50.21%-724.00M

-32.16%-563.00M

-27.48%-385.00M

5.41%-385.00M

14.23%-482.00M

28.88%-426.00M

49.92%-302.00M

-131.25%-407.00M

-31.31%-562.00M

-70.66%-599.00M

-147.13%-603.00M

62.07%-176.00M

-12.04%-428.00M

-12.50%-351.00M

-520.69%-244.00M

-293.22%-464.00M

-445.71%-382.00M

-4557.14%-312.00M

135.80%58.00M

58.74%-118.00M

39.13%-70.00M

104.14%7.00M

-45.95%-162.00M

-169.81%-286.00M

-27.78%-115.00M

-325.33%-169.00M

-628.57%-111.00M

-175.18%-106.00M

-149.72%-90.00M

-75.88%75.00M

-92.47%21.00M

114.09%141.00M

112.96%181.00M

121.84%311.00M

120.61%279.00M

9.98%-1.00B

-23.85%-1.40B

-17.98%-1.42B

-23.88%-1.35B

-27.67%-1.11B

-42.60%-1.13B

-86.27%-1.21B

---1.09B

---871.00M

---791.00M

---648.00M

ผลประโยชน์ที่ไม่ควบคุม

2.35%261.00M

1.16%262.00M

-20.31%255.00M

-22.15%253.00M

-21.05%255.00M

-20.31%259.00M

-0.31%320.00M

0.31%325.00M

0.00%323.00M

3.17%325.00M

3.22%321.00M

4.85%324.00M

-3.58%323.00M

-7.35%315.00M

-11.14%311.00M

-11.46%309.00M

-2.62%335.00M

-3.41%340.00M

9.38%350.00M

14.80%349.00M

6.50%344.00M

5.39%352.00M

-5.04%320.00M

-11.11%304.00M

-7.71%323.00M

-8.49%334.00M

-8.17%337.00M

0.59%342.00M

25.90%350.00M

26.74%365.00M

29.23%367.00M

30.27%340.00M

3871.43%278.00M

4014.29%288.00M

28300.00%284.00M

987.50%261.00M

-75.00%7.00M

-72.00%7.00M

-96.88%1.00M

-11.11%24.00M

-12.50%28.00M

-7.41%25.00M

-15.79%32.00M

42.11%27.00M

28.00%32.00M

35.00%27.00M

72.73%38.00M

-62.00%19.00M

-54.55%25.00M

-64.29%20.00M

-61.40%22.00M

-13.79%50.00M

--55.00M

--56.00M

--57.00M

--58.00M

ส่วนของผู้ถือหุ้นรวม

13.83%3.49B

-3.39%3.25B

-6.66%3.24B

-13.88%3.10B

-19.74%3.07B

-32.03%3.37B

-29.76%3.47B

-28.64%3.60B

-28.93%3.82B

-2.65%4.95B

-2.89%4.94B

-6.26%5.05B

1.26%5.38B

-15.15%5.09B

6.99%5.08B

8.98%5.39B

3.49%5.31B

-34.13%6.00B

-46.44%4.75B

-55.94%4.94B

-56.26%5.13B

-19.86%9.10B

-25.07%8.87B

-5.05%11.22B

-15.26%11.72B

-13.98%11.36B

-5.36%11.84B

-4.30%11.81B

538.83%13.84B

501.73%13.20B

437.94%12.51B

453.84%12.35B

6.59%2.17B

-1.30%2.19B

10.14%2.33B

-26.05%2.23B

-31.47%2.03B

-33.74%2.22B

-43.24%2.11B

-25.36%3.01B

-24.82%2.96B

-9.93%3.35B

12.42%3.72B

29.76%4.04B

24.81%3.94B

12.30%3.73B

14.66%3.31B

14.08%3.11B

11.50%3.16B

2.19%3.32B

-39.08%2.88B

-64.90%2.73B

--2.83B

--3.25B

--4.74B

--7.77B

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

