









ตลาด
/
หุ้น
/
nasdaq-dsgr
/

Distribution Solutions Group Inc

DSGR

29.340USD

+0.420+1.45%

เวลาทำการตลาด （ET）ราคาล่าช้า 15 นาที

1.36Bมูลค่าตลาด

1177.55P/E TTM



Distribution Solutions Group Inc

29.340

+0.420+1.45%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

14.89%478.03M

18.56%480.46M

6.63%468.02M

16.28%439.54M

19.47%416.09M

23.23%405.24M

26.43%438.91M

17.63%377.98M

195.45%348.27M

222.19%328.85M

228.83%347.15M

201.61%321.34M

13.83%117.88M

4.01%102.07M

16.94%105.57M

47.67%106.54M

13.75%103.56M

10.80%98.13M

-4.75%90.28M

-24.92%72.15M

-0.34%91.03M

2.67%88.57M

7.06%94.78M

6.32%96.10M

8.15%91.34M

6.99%86.27M

17.02%88.53M

20.50%90.38M

13.19%84.46M

19.78%80.63M

7.77%75.65M

8.16%75.01M

7.04%74.62M

3.62%67.31M

-0.06%70.20M

-1.95%69.35M

-0.28%69.71M

-7.57%64.96M

-5.24%70.24M

-1.88%70.73M

1.01%69.90M

6.91%70.28M

8.64%74.13M

5.51%72.08M

2.96%69.20M

1.91%65.74M

0.55%68.23M

-2.17%68.32M

-11.52%67.21M

--64.50M

--67.86M

--69.83M

--75.96M

รายได้

14.89%478.03M

18.56%480.46M

6.63%468.02M

16.28%439.54M

19.47%416.09M

23.23%405.24M

26.43%438.91M

17.63%377.98M

195.45%348.27M

222.19%328.85M

228.83%347.15M

201.61%321.34M

13.83%117.88M

4.01%102.07M

--105.57M

47.67%106.54M

13.75%103.56M

10.80%98.13M

----

-24.92%72.15M

-0.34%91.03M

2.67%88.57M

7.06%94.78M

6.32%96.10M

8.15%91.34M

6.99%86.27M

17.02%88.53M

20.50%90.38M

13.19%84.46M

19.78%80.63M

7.77%75.65M

8.16%75.01M

7.04%74.62M

3.62%67.31M

-0.06%70.20M

-1.95%69.35M

-0.28%69.71M

-7.57%64.96M

-5.24%70.24M

-1.88%70.73M

1.01%69.90M

6.91%70.28M

8.64%74.13M

5.51%72.08M

2.96%69.20M

1.91%65.74M

0.55%68.23M

-2.17%68.32M

-11.52%67.21M

--64.50M

--67.86M

--69.83M

--75.96M

ค่าใช้จ่ายด้านรายได้

15.17%314.05M

19.78%320.47M

5.30%309.17M

19.03%288.01M

26.59%272.68M

25.87%267.56M

28.79%293.61M

17.01%241.96M

275.40%215.40M

342.29%212.56M

360.35%227.98M

298.27%206.78M

17.11%57.38M

4.35%48.06M

15.03%49.52M

53.46%51.92M

16.34%49.00M

10.30%46.05M

-2.61%43.05M

-24.91%33.83M

-0.72%42.11M

3.90%41.75M

9.36%44.20M

9.22%45.05M

10.93%42.42M

19.45%40.18M

36.35%40.42M

38.12%41.25M

28.59%38.24M

25.47%33.64M

7.31%29.65M

11.35%29.86M

9.12%29.74M

3.64%26.81M

2.70%27.63M

-0.36%26.82M

0.85%27.25M

-5.40%25.87M

-9.10%26.90M

-4.81%26.92M

-3.24%27.02M

4.73%27.35M

9.55%29.59M

2.15%28.28M

1.92%27.93M

1.98%26.11M

6.49%27.02M

-18.83%27.68M

-20.88%27.40M

--25.61M

--25.37M

--34.10M

--34.63M

ค่าใช้จ่ายในการดำเนินงาน

10.80%457.93M

14.23%460.40M

5.36%449.07M

16.84%425.38M

25.12%413.30M

28.71%403.03M

32.05%426.22M

16.90%364.06M

221.33%330.33M

204.33%313.13M

219.72%322.76M

201.90%311.43M

4.11%102.80M

4.15%102.89M

14.36%100.95M

44.12%103.16M

36.40%98.75M

6.10%98.79M

-0.06%88.28M

-24.24%71.58M

-15.62%72.40M

13.30%93.11M

-2.71%88.33M

11.37%94.47M

3.85%85.80M

2.23%82.18M

21.77%90.80M

16.94%84.83M

11.79%82.62M

11.10%80.39M

9.96%74.56M

4.64%72.54M

7.82%73.91M

6.49%72.36M

0.56%67.81M

2.72%69.32M

-3.26%68.54M

-6.03%67.95M

-8.19%67.43M

-4.56%67.48M

-0.21%70.85M

5.18%72.31M

9.03%73.45M

3.20%70.71M

0.37%71.00M

7.03%68.74M

-1.23%67.36M

-13.43%68.52M

-10.01%70.74M

--64.23M

--68.20M

--79.14M

--78.61M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

17.17%19.98M

23.92%20.16M

8.70%18.62M

25.78%18.54M

7.67%17.05M

17.30%16.27M

90.81%17.13M

-0.18%14.74M

658.16%15.84M

490.05%13.87M

337.79%8.98M

636.68%14.76M

7.96%2.09M

15.19%2.35M

25.06%2.05M

32.63%2.00M

28.23%1.94M

36.80%2.04M

11.72%1.64M

3.85%1.51M

2.10%1.51M

-14.01%1.49M

-16.35%1.47M

-13.34%1.46M

-12.34%1.48M

-5.19%1.73M

10.31%1.75M

2.13%1.68M

-1.11%1.69M

8.93%1.83M

-19.36%1.59M

-26.15%1.64M

-22.04%1.71M

-23.71%1.68M

-6.89%1.97M

4.70%2.23M

4.34%2.19M

3.23%2.20M

-1.90%2.12M

-1.71%2.13M

-8.67%2.10M

-9.54%2.13M

-8.75%2.16M

-1.86%2.16M

11.35%2.29M

25.76%2.36M

20.58%2.37M

42.56%2.20M

18.79%2.06M

--1.88M

--1.96M

--1.55M

--1.73M

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

----

--0.00

----

-100.00%0.00

----

173.82%931.00K

----

-86.55%340.00K

----

--2.53M

----

กำไรจากการดำเนินงาน

622.13%20.10M

808.42%20.07M

49.32%18.95M

1.67%14.16M

-84.49%2.78M

-85.95%2.21M

-47.98%12.69M

40.62%13.93M

19.02%17.94M

2005.45%15.72M

427.94%24.39M

192.81%9.90M

213.43%15.08M

-25.38%-825.00K

130.88%4.62M

494.38%3.38M

-74.19%4.81M

85.53%-658.00K

-68.96%2.00M

-64.94%569.00K

236.18%18.64M

-211.31%-4.55M

384.47%6.45M

-70.78%1.62M

201.80%5.54M

1581.07%4.08M

-307.89%-2.27M

124.95%5.55M

158.01%1.84M

104.82%243.00K

-54.37%1.09M

8413.79%2.47M

-39.09%712.00K

-68.98%-5.04M

-14.98%2.39M

-99.11%29.00K

223.44%1.17M

-47.26%-2.98M

314.45%2.81M

136.20%3.24M

47.36%-947.00K

32.57%-2.03M

-22.07%678.00K

789.95%1.37M

49.04%-1.80M

-1189.13%-3.01M

355.13%870.00K

97.86%-199.00K

-33.31%-3.53M

--276.00K

---341.00K

---9.31M

---2.65M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

รายได้ดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

----

--27.00K

----

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

20.19%14.21M

20.82%15.37M

17.56%15.16M

34.78%12.79M

54.20%11.83M

66.80%12.72M

111.50%12.89M

153.05%9.49M

7973.68%7.67M

4694.97%7.62M

5023.53%6.10M

1299.63%3.75M

-70.59%95.00K

-51.08%159.00K

-16.20%119.00K

272.22%268.00K

180.87%323.00K

166.39%325.00K

2.90%142.00K

-50.68%72.00K

-41.62%115.00K

-51.97%122.00K

-45.02%138.00K

-44.70%146.00K

-17.92%197.00K

10.92%254.00K

88.72%251.00K

59.04%264.00K

155.32%240.00K

2190.00%229.00K

-20.36%133.00K

8.50%166.00K

-43.37%94.00K

-97.20%10.00K

27.48%167.00K

7.75%153.00K

22.06%166.00K

164.44%357.00K

-28.02%131.00K

-32.70%142.00K

-44.26%136.00K

-54.70%135.00K

-50.14%182.00K

-4.52%211.00K

14.55%244.00K

-7.45%298.00K

59.39%365.00K

55.63%221.00K

159.76%213.00K

--322.00K

--229.00K

--142.00K

--82.00K

รายได้ (ค่าใช้จ่าย) พิเศษ

80.50%-2.74M

81.93%-2.76M

27.51%-8.84M

-27.88%-12.17M

-194.54%-14.03M

-74.28%-15.29M

-396.26%-12.19M

44.96%-9.52M

-31.36%-4.76M

-4.14%-8.77M

1807.88%4.12M

-59513.79%-17.29M

-529.51%-3.63M

-151.03%-8.42M

50.61%-241.00K

97.17%-29.00K

-8128.57%-576.00K

-1467.76%-3.35M

-1526.67%-488.00K

30.98%-1.02M

74.07%-7.00K

-271.20%-214.00K

-146.88%-30.00K

-4890.32%-1.48M

-104.30%-27.00K

--125.00K

--64.00K

--31.00K

--628.00K

----

--0.00

100.00%0.00

--0.00

-6500.00%-132.00K

---2.91M

-100.00%0.00

100.00%0.00

99.99%-2.00K

100.00%0.00

--159.00K

---1.41M

---34.89M

---185.00K

-กำไรจากการจำหน่ายสินทรัพย์ถาวร

----

--0.00

-100.00%0.00

----

--0.00

--5.42M

----

-3650.00%-142.00K

----

-99.75%4.00K

----

-100.00%0.00

----

--1.59M

--11.00K

--2.12M

----

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

-82.81%2.37M

-82.83%2.19M

-32.62%7.97M

44.89%12.52M

449.12%13.77M

3229.95%12.79M

352.78%11.82M

207.62%8.64M

202.17%2.51M

-95.44%384.00K

8059.37%2.61M

320.51%2.81M

-12.45%830.00K

99.13%8.42M

-97.10%32.00K

-56.51%668.00K

185.87%948.00K

574.48%4.23M

6388.24%1.10M

-15.79%1.54M

-321.24%-1.10M

154.86%627.00K

-83.96%17.00K

325.74%1.82M

246.33%499.00K

-560.69%-1.14M

-87.43%106.00K

-602.61%-808.00K

-251.56%-341.00K

-917.65%-173.00K

1177.27%843.00K

-146.00%-115.00K

82.93%225.00K

-342.86%-17.00K

6700.00%66.00K

941.67%250.00K

152.79%123.00K

104.12%7.00K

-100.72%-1.00K

-70.37%24.00K

-57.43%-233.00K

-1316.67%-170.00K

826.32%138.00K

215.71%81.00K

-142.62%-148.00K

-170.59%-12.00K

-182.61%-19.00K

21.35%-70.00K

-771.43%-61.00K

--17.00K

--23.00K

---89.00K

---7.00K

รายได้ก่อนหักภาษี

159.28%5.51M

131.79%4.13M

604.15%2.91M

-51.78%1.72M

-215.99%-9.30M

-4826.89%-13.01M

-102.31%-578.00K

142.74%3.56M

-34.19%8.02M

73.20%-264.00K

482.97%25.02M

-321.88%-8.33M

150.77%12.19M

-803.67%-985.00K

73.48%4.29M

272.32%3.75M

-72.09%4.86M

97.44%-109.00K

-60.70%2.47M

-44.49%1.01M

199.23%17.41M

-251.30%-4.26M

368.21%6.29M

-59.76%1.82M

208.86%5.82M

1869.18%2.81M

-230.39%-2.35M

-40.70%4.51M

123.49%1.88M

96.86%-159.00K

-21.33%1.80M

5939.68%7.61M

-25.13%843.00K

-52.05%-5.07M

-14.56%2.29M

-95.97%126.00K

185.56%1.13M

-34.80%-3.33M

322.40%2.68M

181.28%3.13M

74.22%-1.32M

25.30%-2.47M

30.45%634.00K

325.81%1.11M

-34.20%-5.11M

-292.78%-3.31M

124.97%486.00K

98.84%-492.00K

-30.18%-3.80M

--1.72M

---1.95M

---42.31M

---2.92M

ภาษีเงินได้

155.26%2.25M

804.60%30.06M

-2019.90%-19.01M

-133.64%-180.00K

-293.04%-4.08M

105.25%3.32M

-88.33%990.00K

114.81%535.00K

-33.98%2.11M

893.63%1.62M

1233.33%8.48M

-541.56%-3.61M

153.29%3.20M

38.55%-204.00K

-13.59%636.00K

110.28%818.00K

-74.11%1.26M

73.44%-332.00K

-51.61%736.00K

-23.58%389.00K

191.63%4.88M

-686.85%-1.25M

199.35%1.52M

-61.41%509.00K

158.18%1.67M

5225.00%213.00K

-419.62%-1.53M

291.39%1.32M

4728.57%648.00K

100.93%4.00K

3.46%479.00K

832.61%337.00K

-112.84%-14.00K

-221.25%-428.00K

86.69%463.00K

-123.12%-46.00K

98.18%109.00K

-32.50%353.00K

42.53%248.00K

-36.42%199.00K

107.02%55.00K

103.50%523.00K

-42.57%174.00K

162.48%313.00K

-291.50%-783.00K

-46.68%257.00K

177.89%303.00K

-102.61%-501.00K

82.41%-200.00K

--482.00K

---389.00K

--19.22M

---1.14M

รายได้หลังหักภาษี

162.42%3.26M

-58.76%-25.93M

1498.02%21.92M

-37.30%1.90M

-188.44%-5.22M

-767.23%-16.33M

-109.48%-1.57M

164.14%3.02M

-34.26%5.91M

-141.10%-1.88M

352.43%16.54M

-260.65%-4.71M

149.89%8.99M

-450.22%-781.00K

110.36%3.66M

374.15%2.94M

-71.31%3.60M

107.42%223.00K

-63.59%1.74M

-52.64%619.00K

202.29%12.53M

-215.62%-3.01M

685.05%4.77M

-59.08%1.31M

235.44%4.15M

1695.09%2.60M

-161.77%-816.00K

-56.08%3.19M

44.22%1.24M

96.49%-163.00K

-27.62%1.32M

4128.49%7.27M

-15.73%857.00K

-25.89%-4.64M

-24.90%1.82M

-94.12%172.00K

174.18%1.02M

-23.06%-3.69M

428.26%2.43M

266.67%2.93M

68.28%-1.37M

16.03%-3.00M

151.37%460.00K

8766.67%798.00K

-19.92%-4.32M

-388.75%-3.57M

111.75%183.00K

100.01%9.00K

-101.90%-3.60M

--1.24M

---1.56M

---61.54M

---1.79M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

162.42%3.26M

-58.76%-25.93M

1498.02%21.92M

-37.30%1.90M

-188.44%-5.22M

-767.23%-16.33M

-109.48%-1.57M

164.14%3.02M

-34.26%5.91M

-141.10%-1.88M

352.43%16.54M

-260.65%-4.71M

149.89%8.99M

-450.22%-781.00K

110.36%3.66M

374.15%2.94M

-71.31%3.60M

107.42%223.00K

-63.59%1.74M

-52.64%619.00K

202.29%12.53M

-215.62%-3.01M

685.05%4.77M

-59.08%1.31M

235.44%4.15M

1695.09%2.60M

-161.77%-816.00K

-56.08%3.19M

44.22%1.24M

96.49%-163.00K

-27.62%1.32M

4128.49%7.27M

-15.73%857.00K

-25.89%-4.64M

-24.90%1.82M

-94.12%172.00K

174.18%1.02M

-23.06%-3.69M

428.26%2.43M

266.67%2.93M

68.28%-1.37M

16.03%-3.00M

151.37%460.00K

8766.67%798.00K

-19.92%-4.32M

-388.75%-3.57M

111.75%183.00K

100.01%9.00K

-101.90%-3.60M

--1.24M

---1.56M

---61.54M

---1.79M

รายได้สุทธิจากการดำเนินงานที่ยกเลิกแล้ว

----

--0.00

----

-100.00%0.00

--0.00

-100.00%0.00

-51.78%325.00K

-100.00%0.00

258.79%1.37M

38.40%674.00K

74.90%418.00K

1.84%388.00K

3030.77%381.00K

--487.00K

--239.00K

--381.00K

---13.00K

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

--20.40M

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

162.42%3.26M

-58.76%-25.93M

1498.02%21.92M

-37.30%1.90M

-188.44%-5.22M

-767.23%-16.33M

-109.48%-1.57M

164.14%3.02M

-34.26%5.91M

-141.10%-1.88M

352.43%16.54M

-260.65%-4.71M

149.89%8.99M

-450.22%-781.00K

110.36%3.66M

374.15%2.94M

-71.31%3.60M

107.42%223.00K

-63.59%1.74M

-52.64%619.00K

202.29%12.53M

-215.62%-3.01M

685.05%4.77M

-59.08%1.31M

235.44%4.15M

-87.15%2.60M

-161.77%-816.00K

-56.08%3.19M

44.22%1.24M

535.86%20.24M

-27.62%1.32M

4128.49%7.27M

-15.73%857.00K

-25.89%-4.64M

-24.90%1.82M

-94.12%172.00K

174.18%1.02M

-38.02%-3.69M

428.26%2.43M

266.67%2.93M

53.60%-1.37M

7.70%-2.67M

-23.46%460.00K

101.01%798.00K

8.32%-2.96M

-268.02%-2.90M

145.60%601.00K

100.65%397.00K

-79.25%-3.22M

--1.72M

---1.32M

---61.16M

---1.80M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

162.42%3.26M

-58.76%-25.93M

1498.02%21.92M

-37.30%1.90M

-188.44%-5.22M

-767.23%-16.33M

-109.48%-1.57M

164.14%3.02M

-34.26%5.91M

-141.10%-1.88M

352.43%16.54M

-260.65%-4.71M

149.89%8.99M

-450.22%-781.00K

110.36%3.66M

374.15%2.94M

-71.31%3.60M

107.42%223.00K

-63.59%1.74M

-52.64%619.00K

202.29%12.53M

-215.62%-3.01M

685.05%4.77M

-59.08%1.31M

235.44%4.15M

-87.15%2.60M

-161.77%-816.00K

-56.08%3.19M

44.22%1.24M

535.86%20.24M

-27.62%1.32M

4128.49%7.27M

-15.73%857.00K

-25.89%-4.64M

-24.90%1.82M

-94.12%172.00K

174.18%1.02M

-38.02%-3.69M

428.26%2.43M

266.67%2.93M

53.60%-1.37M

7.70%-2.67M

-23.46%460.00K

101.01%798.00K

8.32%-2.96M

-268.02%-2.90M

145.60%601.00K

100.65%397.00K

-79.25%-3.22M

--1.72M

---1.32M

---61.16M

---1.80M

กําไรต่อหุ้นพื้นฐาน

162.66%0.07

-58.68%-0.55

1496.13%0.47

-41.58%0.04

-179.86%-0.11

-535.34%-0.35

-107.89%-0.03

159.82%0.07

-71.61%0.14

-27.53%-0.05

111.27%0.43

-171.69%-0.12

148.30%0.49

-448.50%-0.04

108.93%0.20

370.22%0.16

-71.41%0.20

107.36%0.01

-63.77%0.10

-52.78%0.03

199.95%0.69

-215.16%-0.17

681.40%0.27

-59.41%0.07

232.68%0.23

-87.20%0.15

-161.51%-0.05

-56.33%0.18

43.33%0.07

530.86%1.14

-28.39%0.07

4087.26%0.41

-16.33%0.05

-25.08%-0.26

-25.23%0.10

-94.15%0.01

173.63%0.06

-37.53%-0.21

425.22%0.14

264.64%0.17

53.85%-0.08

8.22%-0.15

-23.86%0.03

99.87%0.05

8.88%-0.17

-267.31%-0.17

145.26%0.03

100.65%0.02

-78.60%-0.19

--0.10

---0.08

---3.56

---0.10

กําไรต่อหุ้นแบบมีการปรับปรุง

161.60%0.07

-58.68%-0.55

1473.80%0.46

-42.09%0.04

-180.55%-0.11

-535.34%-0.35

-107.89%-0.03

159.31%0.07

-71.13%0.14

-27.53%-0.05

117.77%0.43

-173.83%-0.12

149.11%0.48

-460.47%-0.04

109.75%0.20

371.52%0.16

-71.29%0.19

107.12%0.01

-63.37%0.09

-52.21%0.03

201.74%0.67

-220.56%-0.17

655.72%0.25

-59.80%0.07

230.66%0.22

-87.36%0.14

-163.26%-0.05

-56.65%0.17

42.71%0.07

516.79%1.10

-29.26%0.07

4042.07%0.40

-17.45%0.05

-25.08%-0.26

-25.20%0.10

-94.13%0.01

172.54%0.06

-37.53%-0.21

424.85%0.14

265.56%0.16

53.85%-0.08

8.22%-0.15

-24.67%0.03

95.57%0.04

8.88%-0.17

-267.31%-0.17

145.04%0.03

100.65%0.02

-78.60%-0.19

--0.10

---0.08

---3.56

---0.10

เงินปันผลต่อหุ้น

--0.00

-100.00%0.00

--0.00

--0.06

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

