









ตลาด
/
หุ้น
/
nasdaq-dei
/

Douglas Emmett Inc

DEI

14.951USD

+0.041+0.27%

เวลาทำการตลาด （ET）ราคาล่าช้า 15 นาที

2.50Bมูลค่าตลาด

47.28P/E TTM



Douglas Emmett Inc

14.951

+0.041+0.27%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

2.68%251.53M

-5.52%244.98M

-1.82%250.75M

-3.01%245.78M

-2.94%244.97M

2.02%259.28M

0.69%255.41M

2.61%253.41M

5.66%252.39M

6.40%254.14M

6.47%253.66M

9.76%246.97M

10.44%238.88M

10.89%238.85M

9.80%238.24M

8.28%225.01M

-13.95%216.29M

-11.69%215.39M

-8.86%216.99M

-9.86%207.80M

12.12%251.35M

7.78%243.89M

6.61%238.07M

5.04%230.53M

5.63%224.19M

8.18%226.29M

6.97%223.31M

9.94%219.47M

9.14%212.25M

7.47%209.19M

8.65%208.75M

6.63%199.63M

15.37%194.48M

21.33%194.64M

20.02%192.12M

16.68%187.22M

8.89%168.57M

6.18%160.43M

8.06%160.08M

5.96%160.46M

3.99%154.81M

2.32%151.09M

-1.03%148.14M

1.82%151.43M

2.35%148.88M

3.15%147.66M

2.53%149.69M

1.53%148.72M

1.44%145.46M

--143.15M

--145.99M

--146.47M

--143.39M

รายได้

2.68%251.53M

-5.52%244.98M

-1.82%250.75M

-3.01%245.78M

-2.94%244.97M

2.02%259.28M

0.69%255.41M

2.61%253.41M

5.66%252.39M

6.40%254.14M

6.47%253.66M

9.76%246.97M

10.44%238.88M

10.89%238.85M

9.80%238.24M

8.28%225.01M

-13.95%216.29M

-11.69%215.39M

-8.86%216.99M

-9.86%207.80M

12.12%251.35M

7.78%243.89M

6.61%238.07M

5.04%230.53M

5.63%224.19M

8.18%226.29M

6.97%223.31M

9.94%219.47M

9.14%212.25M

7.47%209.19M

8.65%208.75M

6.63%199.63M

15.37%194.48M

21.33%194.64M

20.02%192.12M

16.68%187.22M

8.89%168.57M

6.18%160.43M

8.06%160.08M

5.96%160.46M

3.99%154.81M

2.32%151.09M

-1.03%148.14M

1.82%151.43M

2.35%148.88M

3.15%147.66M

2.53%149.69M

1.53%148.72M

1.44%145.46M

--143.15M

--145.99M

--146.47M

--143.39M

ค่าใช้จ่ายด้านรายได้

7.89%89.42M

-1.75%89.13M

3.14%94.58M

-6.83%82.92M

-7.36%82.89M

5.61%90.72M

4.05%91.70M

8.95%89.00M

15.65%89.47M

8.40%85.90M

10.84%88.13M

12.51%81.69M

8.50%77.36M

0.59%79.24M

1.82%79.51M

5.27%72.61M

-9.55%71.31M

2.24%78.78M

0.48%78.09M

-3.99%68.97M

11.32%78.84M

7.49%77.06M

5.87%77.71M

4.53%71.84M

5.62%70.82M

-47.11%71.69M

-47.00%73.40M

-48.15%68.73M

-47.70%67.05M

4.82%135.55M

9.30%138.48M

9.29%132.56M

17.12%128.21M

23.67%129.32M

17.74%126.70M

16.94%121.29M

9.63%109.47M

2.56%104.56M

4.48%107.61M

3.00%103.72M

1.18%99.85M

2.93%101.95M

3.99%103.00M

5.15%100.70M

6.87%98.69M

5.79%99.05M

3.35%99.05M

1.77%95.77M

0.73%92.34M

--93.63M

--95.84M

--94.10M

--91.67M

ค่าใช้จ่ายในการดำเนินงาน

4.46%198.91M

-13.78%197.11M

-10.88%202.06M

-14.26%190.09M

-1.74%190.41M

19.99%228.62M

15.76%226.74M

18.25%221.69M

8.77%193.77M

4.17%190.53M

6.31%195.86M

6.37%187.48M

2.47%178.15M

0.14%182.91M

0.84%184.23M

-0.86%176.25M

-7.09%173.86M

-6.80%182.66M

2.99%182.69M

11.18%177.78M

16.44%187.13M

14.08%195.98M

13.05%177.38M

5.52%159.90M

7.77%160.71M

18.82%171.80M

6.80%156.91M

7.36%151.54M

7.77%149.12M

4.25%144.59M

8.99%146.92M

8.00%141.15M

17.72%138.36M

22.36%138.70M

17.75%134.80M

17.54%130.69M

9.63%117.54M

3.90%113.36M

4.40%114.48M

3.52%111.19M

1.63%107.21M

3.97%109.10M

3.85%109.66M

4.44%107.41M

6.10%105.50M

3.37%104.94M

3.08%105.60M

1.99%102.85M

1.08%99.44M

--101.52M

--102.45M

--100.84M

--98.37M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

----

5.45%70.62M

9.63%69.97M

9.95%68.79M

21.28%67.37M

28.72%66.97M

22.21%63.83M

22.09%62.57M

11.47%55.55M

1.48%52.02M

4.23%52.23M

0.60%51.25M

-0.73%49.83M

2.89%51.26M

5.69%50.11M

5.90%50.94M

9.07%50.20M

8.84%49.82M

1.86%47.41M

2.94%48.10M

0.50%46.02M

--45.78M

--46.55M

--46.73M

--45.80M

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

2.16%97.84M

-22.38%95.61M

-20.36%97.18M

-21.45%95.49M

2.78%95.77M

32.15%123.18M

26.74%122.02M

29.41%121.57M

4.26%93.18M

1.88%93.21M

3.41%96.28M

0.05%93.95M

-3.70%89.36M

-2.42%91.49M

-1.95%93.10M

-4.93%93.90M

-5.09%92.80M

-13.88%93.75M

5.18%94.95M

25.46%98.77M

22.42%97.78M

21.07%108.87M

21.89%90.28M

7.28%78.72M

10.17%79.87M

--89.92M

--74.07M

--73.38M

--72.50M

----

กำไรจากการดำเนินงาน

-3.54%52.63M

56.13%47.87M

69.83%48.70M

75.60%55.69M

-6.93%54.56M

-51.80%30.66M

-50.39%28.67M

-46.69%31.71M

-3.47%58.62M

13.70%63.61M

7.01%57.80M

22.01%59.49M

43.10%60.73M

70.91%55.95M

57.49%54.01M

62.46%48.76M

-33.92%42.44M

-31.67%32.73M

-43.49%34.30M

-57.51%30.01M

1.17%64.22M

-12.08%47.91M

-8.60%60.69M

3.98%70.63M

0.55%63.48M

-15.65%54.49M

7.40%66.40M

16.15%67.93M

12.49%63.13M

15.47%64.60M

7.86%61.83M

3.47%58.48M

9.96%56.12M

18.84%55.94M

25.71%57.32M

14.73%56.52M

7.23%51.03M

12.12%47.07M

18.49%45.59M

11.93%49.27M

9.72%47.59M

-1.72%41.98M

-12.72%38.48M

-4.04%44.01M

-5.74%43.38M

2.62%42.72M

1.24%44.09M

0.53%45.87M

2.23%46.02M

--41.63M

--43.55M

--45.62M

--45.01M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

8.47%57.62M

8.01%59.81M

1.20%54.43M

9.72%52.75M

22.47%53.12M

43.49%55.37M

47.90%53.78M

40.18%48.08M

31.89%43.38M

11.19%38.59M

4.08%36.36M

1.58%34.30M

-0.89%32.89M

1.85%34.71M

2.33%34.94M

1.47%33.76M

-1.07%33.18M

7.01%34.08M

-0.08%34.15M

3.42%33.27M

6.91%33.54M

-4.98%31.84M

1.34%34.17M

-3.28%32.18M

-4.63%31.38M

-3.36%33.51M

-4.92%33.72M

-12.48%33.27M

-11.00%32.90M

-4.48%34.68M

-2.77%35.47M

0.82%38.01M

3.67%36.97M

7.00%36.31M

11.54%36.48M

7.18%37.70M

6.01%35.66M

4.03%33.93M

1.89%32.70M

10.09%35.18M

5.66%33.64M

-0.30%32.62M

-1.54%32.10M

-1.38%31.95M

-51.51%31.84M

-8.35%32.72M

-11.52%32.60M

-55.73%32.40M

-12.59%65.66M

--35.70M

--36.84M

--73.18M

--75.12M

กำไรจากการขายหลักทรัพย์

2126.03%44.76M

-12.93%-2.52M

-5.97%-2.40M

0.99%-2.21M

-3.51%-2.21M

-9.83%-2.23M

-11.38%-2.26M

-13.21%-2.23M

-6.06%-2.13M

26.56%-2.04M

48.46%-2.03M

9.35%-1.97M

0.45%-2.01M

-37.25%-2.77M

-94.81%-3.94M

-13.37%-2.17M

-7.73%-2.02M

45.59%-2.02M

67.51%-2.02M

-1.48%-1.92M

2.14%-1.88M

---3.71M

---6.22M

---1.89M

---1.92M

----

-12.59%32.83M

----

--36.59M

--37.56M

อัตราผลตอบแทนต่อส่วนของผู้ถือหุ้น

100.00%0.00

102.26%808.00K

128.97%664.00K

91.81%1.15M

-109.00%-26.00K

-11921.78%-35.82M

-18.54%290.00K

88.05%598.00K

17.00%289.00K

30.04%303.00K

36.92%356.00K

11.19%318.00K

47.90%247.00K

128.43%233.00K

79.31%260.00K

304.29%286.00K

-48.30%167.00K

-99.97%102.00K

-92.08%145.00K

-106.34%-140.00K

-79.17%323.00K

16368.16%309.27M

35.83%1.83M

32.31%2.21M

2.99%1.55M

27.06%1.88M

18.56%1.35M

49.87%1.67M

-30.82%1.51M

-34.25%1.48M

-51.29%1.14M

-32.30%1.11M

37.26%2.18M

-45.78%2.25M

159.91%2.33M

36.21%1.64M

9.91%1.59M

319.64%4.15M

35.04%898.00K

27.46%1.21M

29.65%1.44M

516.88%988.00K

-18.00%665.00K

-29.06%947.00K

-6.39%1.11M

-122.49%-237.00K

222.32%811.00K

219.52%1.33M

220.83%1.19M

--1.05M

---663.00K

---1.12M

---984.00K

รายได้ (ค่าใช้จ่าย) พิเศษ

----

-205.62%-272.00K

----

-2866.67%-89.00K

101.09%13.00K

105.36%12.00K

100.89%13.00K

99.73%-3.00K

-676.47%-1.19M

-13.13%-224.00K

-401.03%-1.45M

-86.47%-1.13M

-0.66%-153.00K

---198.00K

-935.71%-290.00K

-718.92%-606.00K

47.59%-152.00K

100.00%0.00

84.00%-28.00K

---74.00K

---290.00K

---68.00K

---175.00K

--0.00

-กำไรจากการจำหน่ายสินทรัพย์ถาวร

----

--0.00

----

--6.39M

----

--0.00

-100.00%0.00

----

--0.00

--13.24M

--1.08M

----

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

-30.48%4.82M

-10.51%6.14M

18.96%7.20M

151.37%7.35M

150.81%6.93M

252.88%6.86M

317.52%6.05M

891.19%2.92M

1401.63%2.76M

1605.26%1.94M

313.11%1.45M

-66.29%295.00K

-2.13%184.00K

-99.13%114.00K

361.94%351.00K

671.90%875.00K

-68.30%188.00K

1199.60%13.04M

-110.34%-134.00K

-114.10%-153.00K

-43.68%593.00K

5.69%1.00M

-6.76%1.30M

53.68%1.08M

17.39%1.05M

39.76%949.00K

39.00%1.39M

26.52%706.00K

104.79%897.00K

15.87%679.00K

76.37%1.00M

21.57%558.00K

-18.59%438.00K

29.93%586.00K

8.21%567.00K

-42.34%459.00K

-92.30%538.00K

-85.22%451.00K

-70.66%524.00K

-72.63%796.00K

146.54%6.99M

274.48%3.05M

142.66%1.79M

1101.65%2.91M

591.22%2.83M

128.93%815.00K

287.37%736.00K

52.20%242.00K

75.97%410.00K

--356.00K

--190.00K

--159.00K

--233.00K

รายได้ก่อนหักภาษี

627.11%44.58M

86.56%-7.51M

98.76%-260.00K

161.26%9.23M

-62.07%6.13M

-321.58%-55.91M

-199.11%-21.02M

-163.22%-15.07M

-38.45%16.16M

34.10%25.23M

34.72%21.21M

70.48%23.84M

246.06%26.26M

16.36%18.82M

947.01%15.75M

355.52%13.98M

-74.46%7.59M

-94.99%16.17M

-107.94%-1.86M

-113.73%-5.47M

-9.38%29.71M

1271.02%322.63M

-33.87%23.42M

7.63%39.86M

0.48%32.79M

-26.43%23.53M

24.23%35.42M

67.17%37.03M

49.82%32.63M

42.38%31.99M

-20.36%28.51M

1.71%22.15M

35.73%21.78M

35.29%22.47M

152.83%35.80M

37.03%21.78M

-27.38%16.05M

29.75%16.61M

63.10%14.16M

-0.14%15.89M

42.94%22.10M

21.84%12.80M

-31.88%8.68M

6.27%15.92M

5.79%15.46M

43.11%10.50M

104.61%12.74M

85.49%14.98M

118.02%14.61M

--7.34M

--6.23M

--8.07M

--6.70M

ภาษีเงินได้

----

--0.00

----

--0.00

รายได้หลังหักภาษี

627.11%44.58M

86.56%-7.51M

98.76%-260.00K

161.26%9.23M

-62.07%6.13M

-321.58%-55.91M

-199.11%-21.02M

-163.22%-15.07M

-38.45%16.16M

34.10%25.23M

34.72%21.21M

70.48%23.84M

246.06%26.26M

16.36%18.82M

947.01%15.75M

355.52%13.98M

-74.46%7.59M

-94.99%16.17M

-107.94%-1.86M

-113.73%-5.47M

-9.38%29.71M

1271.02%322.63M

-33.87%23.42M

7.63%39.86M

0.48%32.79M

-26.43%23.53M

24.23%35.42M

67.17%37.03M

49.82%32.63M

42.38%31.99M

-20.36%28.51M

1.71%22.15M

35.73%21.78M

35.29%22.47M

152.83%35.80M

37.03%21.78M

-27.38%16.05M

29.75%16.61M

63.10%14.16M

-0.14%15.89M

42.94%22.10M

21.84%12.80M

-31.88%8.68M

6.27%15.92M

5.79%15.46M

43.11%10.50M

104.61%12.74M

85.49%14.98M

118.02%14.61M

--7.34M

--6.23M

--8.07M

--6.70M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

627.11%44.58M

86.56%-7.51M

98.76%-260.00K

161.26%9.23M

-62.07%6.13M

-321.58%-55.91M

-199.11%-21.02M

-163.22%-15.07M

-38.45%16.16M

34.10%25.23M

34.72%21.21M

70.48%23.84M

246.06%26.26M

16.36%18.82M

947.01%15.75M

355.52%13.98M

-74.46%7.59M

-94.99%16.17M

-107.94%-1.86M

-113.73%-5.47M

-9.38%29.71M

1271.02%322.63M

-33.87%23.42M

7.63%39.86M

0.48%32.79M

-26.43%23.53M

24.23%35.42M

67.17%37.03M

49.82%32.63M

42.38%31.99M

-20.36%28.51M

1.71%22.15M

35.73%21.78M

35.29%22.47M

152.83%35.80M

37.03%21.78M

-27.38%16.05M

29.75%16.61M

63.10%14.16M

-0.14%15.89M

42.94%22.10M

21.84%12.80M

-31.88%8.68M

6.27%15.92M

5.79%15.46M

43.11%10.50M

104.61%12.74M

85.49%14.98M

118.02%14.61M

--7.34M

--6.23M

--8.07M

--6.70M

รายได้สุทธิที่มอบให้แก่ผู้ถือหุ้นที่ไม่ควบคุม

272.03%4.78M

57.12%-6.63M

36.34%-4.88M

78.90%-1.65M

-25.64%-2.78M

-1763.40%-15.45M

-339.90%-7.66M

-1353.82%-7.81M

-396.78%-2.21M

281.09%929.00K

27.27%-1.74M

75.76%-537.00K

118.56%745.00K

66.36%-513.00K

57.48%-2.40M

70.47%-2.21M

-243.78%-4.01M

-103.46%-1.52M

-703.64%-5.63M

-227.28%-7.50M

-31.71%2.79M

2195.63%44.07M

-80.78%933.00K

10.19%5.89M

-7.64%4.09M

-185.84%-2.10M

67.76%4.86M

180.20%5.35M

62.03%4.42M

-11.39%2.45M

-26.73%2.89M

-42.12%1.91M

301.62%2.73M

13.37%2.77M

89.09%3.95M

34.83%3.30M

-79.98%680.00K

28.03%2.44M

61.69%2.09M

-4.23%2.45M

36.87%3.40M

14.69%1.91M

-35.14%1.29M

90.17%2.55M

-1.90%2.48M

21.60%1.66M

69.82%1.99M

-13.24%1.34M

92.25%2.53M

--1.37M

--1.17M

--1.55M

--1.32M

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

359.95%39.37M

96.96%-1.24M

131.42%4.28M

239.77%10.54M

-52.80%8.56M

-269.67%-40.81M

-159.96%-13.63M

-131.21%-7.54M

-28.29%18.13M

25.97%24.06M

26.82%22.74M

51.12%24.15M

122.18%25.29M

9.31%19.10M

400.67%17.93M

776.21%15.98M

-57.56%11.38M

-93.70%17.47M

-84.01%3.58M

-94.61%1.82M

-6.15%26.82M

986.19%277.31M

-26.34%22.40M

7.29%33.83M

1.73%28.57M

-12.73%25.53M

19.47%30.41M

56.49%31.53M

48.22%28.09M

49.28%29.25M

-19.62%25.46M

9.61%20.15M

24.01%18.95M

39.20%19.60M

163.66%31.67M

37.37%18.38M

-17.76%15.28M

29.25%14.08M

62.55%12.01M

0.13%13.38M

43.21%18.58M

23.18%10.89M

-31.27%7.39M

-1.99%13.36M

7.40%12.98M

48.02%8.84M

112.68%10.75M

108.90%13.63M

124.32%12.08M

--5.97M

--5.05M

--6.53M

--5.39M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

359.95%39.37M

96.96%-1.24M

131.42%4.28M

239.77%10.54M

-52.80%8.56M

-269.67%-40.81M

-159.96%-13.63M

-131.21%-7.54M

-28.29%18.13M

25.97%24.06M

26.82%22.74M

51.12%24.15M

122.18%25.29M

9.31%19.10M

400.67%17.93M

776.21%15.98M

-57.56%11.38M

-93.70%17.47M

-84.01%3.58M

-94.61%1.82M

-6.15%26.82M

986.19%277.31M

-26.34%22.40M

7.29%33.83M

1.73%28.57M

-12.73%25.53M

19.47%30.41M

56.49%31.53M

48.22%28.09M

49.28%29.25M

-19.62%25.46M

9.61%20.15M

24.01%18.95M

39.20%19.60M

163.66%31.67M

37.37%18.38M

-17.76%15.28M

29.25%14.08M

62.55%12.01M

0.13%13.38M

43.21%18.58M

23.18%10.89M

-31.27%7.39M

-1.99%13.36M

7.40%12.98M

48.02%8.84M

112.68%10.75M

108.90%13.63M

124.32%12.08M

--5.97M

--5.05M

--6.53M

--5.39M

กําไรต่อหุ้นพื้นฐาน

359.65%0.24

96.98%-0.01

131.30%0.03

241.33%0.06

-50.42%0.05

-278.90%-0.24

-163.21%-0.08

-132.42%-0.04

-28.33%0.10

25.75%0.14

26.60%0.13

50.86%0.14

121.92%0.14

9.25%0.11

400.34%0.10

775.77%0.09

-57.58%0.06

-93.70%0.10

-84.02%0.02

-94.70%0.01

-8.91%0.15

953.65%1.58

-28.59%0.13

5.69%0.20

1.36%0.17

-12.99%0.15

16.34%0.18

43.58%0.19

33.26%0.17

33.29%0.17

-26.77%0.15

3.86%0.13

19.74%0.12

34.91%0.13

155.93%0.21

35.68%0.12

-18.83%0.10

27.52%0.10

60.38%0.08

-1.37%0.09

41.06%0.13

21.29%0.08

-32.11%0.05

-2.77%0.09

6.87%0.09

46.15%0.06

109.24%0.08

104.60%0.10

117.93%0.08

--0.04

--0.05

--0.04

กําไรต่อหุ้นแบบมีการปรับปรุง

359.65%0.24

96.98%-0.01

131.30%0.03

241.33%0.06

-50.42%0.05

-278.90%-0.24

-163.21%-0.08

-132.42%-0.04

-28.33%0.10

25.75%0.14

26.60%0.13

50.86%0.14

121.92%0.14

9.25%0.11

400.34%0.10

775.77%0.09

-57.58%0.06

-93.70%0.10

-84.02%0.02

-94.70%0.01

-8.91%0.15

953.65%1.58

-28.59%0.13

5.69%0.20

1.38%0.17

-12.97%0.15

16.37%0.18

43.62%0.19

34.27%0.17

36.19%0.17

-25.50%0.15

7.40%0.13

21.56%0.12

35.46%0.13

157.80%0.21

34.45%0.12

-18.71%0.10

27.81%0.09

61.07%0.08

-1.13%0.09

41.02%0.12

17.93%0.07

-32.58%0.05

-2.98%0.09

6.60%0.09

49.03%0.06

109.16%0.07

102.98%0.09

116.28%0.08

--0.04

--0.05

--0.04

เงินปันผลต่อหุ้น

0.00%0.19

-56.36%0.19

-32.14%0.19

55.50%0.44

0.00%0.28

7.69%0.28

4.00%0.26

8.70%0.25

4.55%0.23

4.76%0.22

5.00%0.21

11.11%0.20

--0.20

--0.18

----

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

