









ตลาด
/
หุ้น
/
nasdaq-dea
/

Easterly Government Properties Inc

DEA

22.170USD

+0.350+1.60%

เวลาทำการตลาด （ET）ราคาล่าช้า 15 นาที

396.42Mมูลค่าตลาด

22.73P/E TTM



Easterly Government Properties Inc

22.170

+0.350+1.60%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

รายได้รวม

8.07%78.67M

7.75%78.25M

3.84%74.78M

6.79%76.22M

2.22%72.80M

-1.21%72.62M

-4.03%72.01M

-1.90%71.37M

-1.50%71.22M

2.61%73.51M

7.81%75.04M

6.04%72.76M

11.23%72.30M

9.87%71.64M

13.87%69.61M

13.36%68.61M

11.65%65.00M

7.28%65.20M

6.15%61.13M

14.74%60.53M

15.04%58.22M

26.07%60.78M

46.03%57.59M

42.67%52.75M

40.68%50.61M

32.71%48.21M

16.48%39.44M

20.81%36.97M

20.37%35.97M

26.34%36.33M

25.52%33.86M

22.80%30.60M

24.68%29.89M

29.66%28.75M

35.85%26.98M

29.42%24.92M

137.55%23.97M

1186.94%22.17M

968.15%19.86M

1084.26%19.26M

804.21%10.09M

44.55%1.72M

74.23%1.86M

--1.63M

--1.12M

--1.19M

--1.07M

รายได้

6.75%77.19M

6.72%76.81M

3.28%73.78M

6.74%75.55M

2.22%72.31M

-1.35%71.97M

-4.29%71.44M

-2.23%70.78M

-1.52%70.74M

2.40%72.96M

8.22%74.64M

6.46%72.39M

11.37%71.83M

10.67%71.25M

13.95%68.97M

13.35%67.99M

11.72%64.50M

7.73%64.38M

6.65%60.52M

14.98%59.98M

15.30%57.73M

25.20%59.76M

44.39%56.75M

42.74%52.17M

39.98%50.07M

31.95%47.73M

16.86%39.30M

19.93%36.55M

20.66%35.77M

27.04%36.17M

25.13%33.63M

23.05%30.48M

24.10%29.65M

28.95%28.48M

35.64%26.88M

29.01%24.77M

137.01%23.89M

1181.60%22.08M

965.90%19.82M

1080.69%19.20M

803.23%10.08M

44.55%1.72M

74.23%1.86M

--1.63M

--1.12M

--1.19M

--1.07M

ค่าใช้จ่ายด้านรายได้

3.73%26.01M

-46.85%25.84M

-48.85%24.96M

-45.24%26.21M

-48.24%25.07M

-2.23%48.61M

-4.36%48.80M

0.26%47.87M

2.10%48.44M

6.39%49.72M

11.96%51.03M

7.60%47.74M

13.76%47.44M

5.82%46.73M

6.90%45.58M

7.74%44.37M

0.80%41.70M

0.11%44.16M

-0.18%42.64M

4.62%41.19M

8.40%41.38M

22.67%44.11M

51.92%42.72M

53.44%39.37M

53.33%38.17M

45.13%35.96M

16.57%28.12M

16.15%25.66M

13.40%24.89M

19.56%24.78M

20.13%24.12M

19.45%22.09M

24.99%21.95M

24.33%20.72M

32.42%20.08M

27.84%18.49M

131.44%17.56M

--16.67M

--15.16M

--14.46M

--7.59M

----

--0.00

----

ค่าใช้จ่ายในการดำเนินงาน

6.27%58.53M

2.54%56.70M

-0.87%54.43M

4.16%57.17M

-1.18%55.08M

-2.44%55.30M

-3.49%54.91M

2.20%54.89M

4.32%55.73M

7.39%56.68M

10.54%56.90M

7.12%53.71M

12.45%53.43M

7.23%52.78M

9.02%51.47M

7.39%50.14M

1.40%47.51M

-1.58%49.22M

-1.66%47.22M

6.04%46.69M

10.29%46.86M

24.76%50.01M

51.31%48.01M

50.39%44.03M

49.85%42.49M

42.30%40.09M

17.35%31.73M

16.05%29.28M

11.64%28.35M

18.07%28.17M

16.83%27.04M

17.11%25.23M

23.29%25.40M

23.15%23.86M

32.53%23.14M

28.42%21.54M

90.21%20.60M

317.90%19.37M

402.97%17.46M

7.44%16.77M

821.70%10.83M

210.31%4.64M

151.59%3.47M

--15.61M

--1.18M

--1.49M

--1.38M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

0.00%251.00K

35.18%342.00K

0.80%252.00K

0.40%252.00K

0.40%251.00K

1.20%253.00K

0.81%250.00K

1.62%251.00K

1.21%250.00K

986.96%250.00K

933.33%248.00K

973.91%247.00K

3428.57%247.00K

-99.90%23.00K

-99.90%24.00K

-99.90%23.00K

-99.97%7.00K

-2.74%23.07M

0.96%23.52M

2.99%23.65M

4.92%23.56M

12.58%23.72M

44.63%23.30M

57.44%22.97M

53.42%22.45M

48.29%21.07M

15.48%16.11M

9.92%14.59M

13.72%14.63M

21.36%14.21M

14.00%13.95M

19.85%13.27M

18.47%12.87M

15.18%11.71M

30.96%12.24M

12.55%11.07M

121.69%10.86M

--10.17M

--9.34M

--9.84M

--4.90M

----

--0.00

----

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

12.73%26.55M

--24.40M

--23.54M

--23.83M

--23.55M

----

--0.00

-100.00%0.00

--0.00

-99.52%72.00K

--1.59M

----

--14.96M

--0.00

----

กำไรจากการดำเนินงาน

13.66%20.14M

24.41%21.55M

18.99%20.35M

15.56%19.05M

14.44%17.72M

2.96%17.32M

-5.73%17.10M

-13.46%16.48M

-17.95%15.49M

-10.78%16.82M

0.03%18.14M

3.11%19.05M

7.94%18.88M

17.98%18.85M

30.32%18.14M

33.52%18.47M

53.96%17.49M

48.46%15.98M

45.32%13.92M

58.73%13.84M

39.87%11.36M

32.55%10.76M

24.27%9.58M

13.30%8.72M

6.56%8.12M

-0.40%8.12M

13.02%7.71M

43.18%7.69M

69.73%7.62M

66.68%8.15M

77.97%6.82M

59.06%5.37M

33.19%4.49M

74.71%4.89M

60.03%3.83M

36.15%3.38M

556.16%3.37M

196.12%2.80M

248.42%2.39M

117.74%2.48M

-1152.54%-739.00K

-864.57%-2.91M

-415.34%-1.61M

---13.99M

---59.00K

---302.00K

---313.00K

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

32.82%18.38M

28.24%17.22M

34.56%16.21M

29.86%15.16M

15.16%13.84M

6.17%13.43M

-2.92%12.05M

2.09%11.68M

10.41%12.02M

16.12%12.65M

32.66%12.41M

23.46%11.44M

19.31%10.88M

21.78%10.89M

8.40%9.35M

2.90%9.27M

2.45%9.12M

1.00%8.95M

2.06%8.63M

12.30%9.00M

9.48%8.90M

27.94%8.86M

71.69%8.45M

46.45%8.02M

45.68%8.13M

27.13%6.92M

-10.39%4.92M

47.42%5.47M

130.95%5.58M

146.38%5.45M

168.97%5.50M

86.17%3.71M

25.30%2.42M

37.27%2.21M

52.35%2.04M

51.02%2.00M

175.57%1.93M

--1.61M

--1.34M

--1.32M

--700.00K

----

--0.00

----

กำไรจากการขายหลักทรัพย์

----

--0.00

100.00%0.00

-100.00%0.00

-168.48%-5.12M

-103.92%-468.00K

194.90%24.64M

--54.70M

--7.48M

--11.95M

--8.36M

อัตราผลตอบแทนต่อส่วนของผู้ถือหุ้น

28.76%1.82M

26.43%1.68M

17.01%1.57M

-2.89%1.38M

0.93%1.42M

22.43%1.33M

62.17%1.35M

71.88%1.42M

122.19%1.40M

301.48%1.09M

--830.00K

--825.00K

--631.00K

--271.00K

----

รายได้ (ค่าใช้จ่าย) พิเศษ

26.73%-307.00K

-3.68%-451.00K

-86.92%-600.00K

8.11%-408.00K

9.11%-419.00K

-0.93%-435.00K

94.48%-321.00K

-47.02%-444.00K

-27.35%-461.00K

4.43%-431.00K

-1022.59%-5.81M

37.47%-302.00K

25.67%-362.00K

-8.94%-451.00K

-10.92%-518.00K

27.69%-483.00K

9.48%-487.00K

-39.39%-414.00K

10.02%-467.00K

-47.79%-668.00K

-14.47%-538.00K

46.58%-297.00K

-73.00%-519.00K

9.42%-452.00K

-109.82%-470.00K

-85.95%-556.00K

-45.63%-300.00K

-9.43%-499.00K

57.89%-224.00K

34.86%-299.00K

68.79%-206.00K

-31.79%-456.00K

-59.76%-532.00K

54.87%-459.00K

-180.85%-660.00K

-77.44%-346.00K

76.88%-333.00K

---1.02M

---235.00K

---195.00K

---1.44M

----

--0.00

----

-กำไรจากการจำหน่ายสินทรัพย์ถาวร

----

--171.00K

----

--13.59M

-100.00%0.00

----

100.00%0.00

--777.00K

--530.00K

----

---4.00M

----

--0.00

--6.25M

----

---310.00K

----

รายได้ก่อนหักภาษี

-32.78%3.28M

19.68%5.73M

-15.89%5.12M

-16.06%4.85M

10.65%4.88M

-74.01%4.79M

711.88%6.08M

-28.93%5.78M

-46.58%4.41M

136.73%18.42M

-91.72%749.00K

-12.15%8.13M

4.86%8.26M

196.31%7.78M

87.55%9.04M

122.29%9.25M

310.84%7.88M

63.00%2.63M

699.50%4.82M

-35.87%4.16M

498.75%1.92M

150.54%1.61M

-75.71%603.00K

277.60%6.49M

-126.50%-481.00K

-69.38%643.00K

122.20%2.48M

42.89%1.72M

17.78%1.81M

-5.53%2.10M

-0.98%1.12M

16.01%1.20M

38.95%1.54M

1184.97%2.22M

37.90%1.13M

7.46%1.04M

113.86%1.11M

105.12%173.00K

-96.45%818.00K

-97.63%965.00K

-207.82%-8.00M

-129.03%-3.38M

186.33%23.03M

--40.71M

--7.42M

--11.65M

--8.04M

รายได้หลังหักภาษี

-32.78%3.28M

19.68%5.73M

-15.89%5.12M

-16.06%4.85M

10.65%4.88M

-74.01%4.79M

711.88%6.08M

-28.93%5.78M

-46.58%4.41M

136.73%18.42M

-91.72%749.00K

-12.15%8.13M

4.86%8.26M

196.31%7.78M

87.55%9.04M

122.29%9.25M

310.84%7.88M

63.00%2.63M

699.50%4.82M

-35.87%4.16M

498.75%1.92M

150.54%1.61M

-75.71%603.00K

277.60%6.49M

-126.50%-481.00K

-69.38%643.00K

122.20%2.48M

42.89%1.72M

17.78%1.81M

-5.53%2.10M

-0.98%1.12M

16.01%1.20M

38.95%1.54M

1184.97%2.22M

37.90%1.13M

7.46%1.04M

113.86%1.11M

105.12%173.00K

-96.45%818.00K

-97.63%965.00K

-207.82%-8.00M

-129.03%-3.38M

186.33%23.03M

--40.71M

--7.42M

--11.65M

--8.04M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

-32.78%3.28M

19.68%5.73M

-15.89%5.12M

-16.06%4.85M

10.65%4.88M

-74.01%4.79M

711.88%6.08M

-28.93%5.78M

-46.58%4.41M

136.73%18.42M

-91.72%749.00K

-12.15%8.13M

4.86%8.26M

196.31%7.78M

87.55%9.04M

122.29%9.25M

310.84%7.88M

63.00%2.63M

699.50%4.82M

-35.87%4.16M

498.75%1.92M

150.54%1.61M

-75.71%603.00K

277.60%6.49M

-126.50%-481.00K

-69.38%643.00K

122.20%2.48M

42.89%1.72M

17.78%1.81M

-5.53%2.10M

-0.98%1.12M

16.01%1.20M

38.95%1.54M

1184.97%2.22M

37.90%1.13M

7.46%1.04M

113.86%1.11M

105.12%173.00K

-96.45%818.00K

-97.63%965.00K

-207.82%-8.00M

-129.03%-3.38M

186.33%23.03M

--40.71M

--7.42M

--11.65M

--8.04M

รายได้สุทธิที่มอบให้แก่ผู้ถือหุ้นที่ไม่ควบคุม

-39.53%156.00K

-21.37%276.00K

-64.36%252.00K

-64.59%239.00K

-50.67%258.00K

-83.49%351.00K

560.75%707.00K

-27.65%675.00K

-43.28%523.00K

138.34%2.13M

-89.95%107.00K

-11.40%933.00K

3.71%922.00K

205.48%892.00K

91.20%1.06M

111.87%1.05M

302.26%889.00K

63.13%292.00K

931.48%557.00K

-41.46%497.00K

440.00%221.00K

237.74%179.00K

-83.49%54.00K

204.30%849.00K

-121.96%-65.00K

-84.64%53.00K

86.86%327.00K

26.24%279.00K

-2.63%296.00K

-34.78%345.00K

-24.89%175.00K

-34.62%221.00K

-29.95%304.00K

677.94%529.00K

-27.19%233.00K

-10.34%338.00K

108.48%434.00K

100.65%68.00K

-98.79%320.00K

-99.22%377.00K

-667.81%-5.12M

-181.01%-10.44M

184.98%26.34M

--48.59M

--901.00K

--12.89M

--9.24M

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

-34.79%2.92M

24.33%5.33M

-9.73%4.71M

-9.61%4.48M

19.64%4.48M

-73.47%4.29M

934.26%5.22M

-29.86%4.95M

-48.06%3.74M

138.71%16.16M

-93.57%505.00K

-12.71%7.06M

4.78%7.21M

199.25%6.77M

87.43%7.86M

125.04%8.09M

319.33%6.88M

61.46%2.26M

709.27%4.19M

-35.97%3.59M

469.37%1.64M

353.40%1.40M

-72.36%518.00K

384.30%5.61M

-135.81%-444.00K

-82.10%309.00K

105.03%1.87M

21.49%1.16M

2.39%1.24M

3.48%1.73M

5.06%914.00K

41.54%954.00K

86.59%1.21M

3871.43%1.67M

74.70%870.00K

14.63%674.00K

122.50%649.00K

-99.41%42.00K

115.05%498.00K

107.47%588.00K

-144.25%-2.88M

667.98%7.06M

-175.98%-3.31M

---7.88M

--6.52M

---1.24M

---1.20M

เงินปันผลหุ้นบุริมสิทธิ

----

-88.97%31.00K

-89.68%29.00K

-89.96%28.00K

868.97%281.00K

903.57%281.00K

973.08%279.00K

11.54%29.00K

12.00%28.00K

0.00%26.00K

-58.73%26.00K

--25.00K

--26.00K

--63.00K

----

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

-34.79%2.92M

24.33%5.33M

-9.73%4.71M

-9.61%4.48M

19.64%4.48M

-73.47%4.29M

934.26%5.22M

-29.86%4.95M

-48.06%3.74M

138.71%16.16M

-93.57%505.00K

-12.71%7.06M

4.78%7.21M

199.25%6.77M

87.43%7.86M

125.04%8.09M

319.33%6.88M

61.46%2.26M

709.27%4.19M

-35.97%3.59M

469.37%1.64M

353.40%1.40M

-72.36%518.00K

384.30%5.61M

-135.81%-444.00K

-82.10%309.00K

105.03%1.87M

21.49%1.16M

2.39%1.24M

3.48%1.73M

5.06%914.00K

41.54%954.00K

86.59%1.21M

3871.43%1.67M

74.70%870.00K

14.63%674.00K

122.50%649.00K

-99.41%42.00K

115.05%498.00K

107.47%588.00K

-144.25%-2.88M

667.98%7.06M

-175.98%-3.31M

---7.88M

--6.52M

---1.24M

---1.20M

กําไรต่อหุ้นพื้นฐาน

64.78%0.18

16.42%0.13

-18.42%0.11

-18.00%0.11

6.83%0.11

-75.68%0.11

904.32%0.14

-31.82%0.13

-48.59%0.10

126.81%0.45

-94.06%0.01

-19.39%0.19

-4.55%0.20

182.59%0.20

79.34%0.23

104.54%0.24

282.37%0.21

46.79%0.07

619.53%0.13

-42.63%0.12

401.99%0.05

273.03%0.05

-76.61%0.02

237.33%0.21

-126.32%-0.02

-87.03%0.01

35.54%0.08

-4.39%0.06

-16.08%0.07

-15.78%0.10

-8.07%0.06

4.00%0.06

22.14%0.08

2568.97%0.12

20.59%0.06

0.66%0.06

112.25%0.07

-99.27%0.00

113.95%0.05

106.92%0.06

-175.30%-0.55

529.66%0.60

-175.99%-0.37

---0.88

--0.73

---0.14

---0.13

กําไรต่อหุ้นแบบมีการปรับปรุง

64.61%0.18

16.51%0.13

-18.46%0.11

-17.98%0.11

6.88%0.11

-75.68%0.11

904.55%0.14

-31.78%0.13

-48.49%0.10

128.26%0.44

-94.04%0.01

-19.26%0.19

-4.44%0.20

181.30%0.19

79.56%0.23

105.34%0.24

283.83%0.21

47.50%0.07

618.25%0.13

-43.01%0.12

399.12%0.05

275.00%0.05

-76.15%0.02

247.74%0.21

-126.91%-0.02

-86.64%0.01

38.64%0.08

-1.45%0.06

-12.89%0.07

-16.42%0.09

-7.47%0.05

3.94%0.06

22.72%0.08

2468.51%0.11

19.34%0.06

-0.38%0.06

111.49%0.06

-99.27%0.00

113.35%0.05

106.57%0.06

-175.30%-0.55

529.66%0.60

-175.99%-0.37

---0.88

--0.73

---0.14

---0.13

เงินปันผลต่อหุ้น

68.18%1.11

-0.15%0.66

0.00%0.66

-34.44%0.66

0.00%0.66

52.53%1.01

55.46%1.01

1.92%0.66

0.00%0.65

--0.65

0.00%0.65

-100.00%0.00

4.00%0.65

8.33%0.65

8.70%0.63

9.09%0.60

--0.60

--0.57

--0.55

----

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

