









ตลาด
/
หุ้น
/
nasdaq-dbx
/

Dropbox Inc

DBX

26.627USD

+0.167+0.63%

เวลาทำการตลาด （ET）ราคาล่าช้า 15 นาที

7.44Bมูลค่าตลาด

15.82P/E TTM



Dropbox Inc

26.627

+0.167+0.63%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

รายได้รวม

-1.05%624.70M

1.35%643.60M

0.92%638.80M

1.93%634.50M

3.31%631.30M

6.05%635.00M

7.11%633.00M

8.70%622.50M

8.66%611.10M

5.89%598.80M

7.42%591.00M

7.93%572.70M

9.93%562.40M

12.18%565.50M

12.88%550.20M

13.52%530.60M

12.44%511.60M

13.03%504.10M

13.83%487.40M

16.41%467.40M

18.00%455.00M

18.65%446.00M

18.85%428.20M

18.37%401.50M

21.91%385.60M

23.04%375.90M

25.67%360.30M

27.18%339.20M

27.59%316.30M

28.36%305.50M

29.73%286.70M

32.82%266.70M

34.00%247.90M

--238.00M

--221.00M

--200.80M

--185.00M

รายได้

-1.05%624.70M

1.35%643.60M

0.76%638.80M

1.93%634.50M

3.31%631.30M

6.05%635.00M

7.28%634.00M

8.70%622.50M

8.66%611.10M

5.89%598.80M

7.42%591.00M

7.93%572.70M

9.93%562.40M

12.18%565.50M

12.88%550.20M

13.52%530.60M

12.44%511.60M

13.03%504.10M

13.83%487.40M

16.41%467.40M

18.00%455.00M

18.65%446.00M

18.85%428.20M

18.37%401.50M

21.91%385.60M

23.04%375.90M

25.67%360.30M

27.18%339.20M

27.59%316.30M

28.36%305.50M

29.73%286.70M

32.82%266.70M

34.00%247.90M

--238.00M

--221.00M

--200.80M

--185.00M

ค่าใช้จ่ายด้านรายได้

10.30%116.70M

-0.98%120.80M

-6.77%111.50M

-10.91%107.00M

-9.42%105.80M

5.35%122.00M

9.02%119.60M

13.52%120.10M

3.45%116.80M

0.00%115.80M

-2.05%109.70M

-1.21%105.80M

3.29%112.90M

9.45%115.80M

8.53%112.00M

4.49%107.10M

6.01%109.30M

0.86%105.80M

-1.53%103.20M

-0.39%102.50M

4.78%103.10M

11.12%104.90M

16.19%104.80M

14.97%102.90M

-18.41%98.40M

2.94%94.40M

-1.42%90.20M

-2.93%89.50M

28.98%120.60M

2.69%91.70M

-7.39%91.50M

-10.22%92.20M

-6.31%93.50M

--89.30M

--98.80M

--102.70M

--99.80M

ค่าใช้จ่ายในการดำเนินงาน

-9.61%440.90M

5.83%555.60M

1.73%511.00M

-9.99%507.50M

-7.44%487.80M

1.86%525.00M

0.92%502.30M

17.19%563.80M

11.44%527.00M

7.08%515.40M

5.24%497.70M

7.82%481.10M

4.95%472.90M

6.36%481.30M

3.39%472.90M

-1.85%446.20M

5.23%450.60M

-0.02%452.50M

2.37%457.40M

4.39%454.60M

5.49%428.20M

16.68%452.60M

21.02%446.80M

25.72%435.50M

-48.11%405.90M

13.16%387.90M

21.85%369.20M

18.06%346.40M

178.07%782.20M

32.77%342.80M

15.60%303.00M

16.80%293.40M

5.43%281.30M

--258.20M

--262.10M

--251.20M

--266.80M

ค่าใช้จ่ายในการวิจัยและพัฒนา

-18.58%178.40M

9.41%243.00M

4.30%225.70M

-13.58%227.10M

-6.85%219.10M

-6.88%222.10M

-4.92%216.40M

22.23%262.80M

11.57%235.20M

18.13%238.50M

21.52%227.60M

15.90%215.00M

16.34%210.80M

14.33%201.90M

2.18%187.30M

-0.16%185.50M

-0.33%181.20M

-0.17%176.60M

6.08%183.30M

14.41%185.80M

21.20%181.80M

29.31%176.90M

29.73%172.80M

35.67%162.40M

-60.37%150.00M

31.54%136.80M

37.04%133.20M

33.30%119.70M

323.85%378.50M

40.35%104.00M

29.43%97.20M

23.69%89.80M

31.52%89.30M

--74.10M

--75.10M

--72.60M

--67.90M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

16.15%45.30M

74.76%90.00M

-15.98%43.10M

-24.76%39.80M

-26.69%39.00M

2.59%51.50M

4.27%51.30M

8.18%52.90M

9.92%53.20M

0.80%50.20M

4.68%49.20M

9.89%48.90M

14.42%48.40M

9.21%49.80M

-1.47%47.00M

-2.63%44.50M

-5.16%42.30M

-0.22%45.60M

5.30%47.70M

-8.96%45.70M

-10.44%44.60M

-6.35%45.70M

-7.36%45.30M

17.02%50.20M

36.44%49.80M

10.91%48.80M

5.16%48.90M

-7.54%42.90M

-23.96%36.50M

-10.57%44.00M

-9.53%46.50M

--46.40M

--48.00M

--49.20M

--51.40M

----

กำไรจากการดำเนินงาน

28.08%183.80M

-20.00%88.00M

-2.22%127.80M

116.35%127.00M

70.63%143.50M

31.89%110.00M

40.09%130.70M

-35.92%58.70M

-6.03%84.10M

-0.95%83.40M

20.70%93.30M

8.53%91.60M

46.72%89.50M

63.18%84.20M

157.67%77.30M

559.38%84.40M

127.61%61.00M

881.82%51.60M

261.29%30.00M

137.65%12.80M

232.02%26.80M

45.00%-6.60M

-108.99%-18.60M

-372.22%-34.00M

95.64%-20.30M

67.83%-12.00M

45.40%-8.90M

73.03%-7.20M

-1294.91%-465.90M

-84.65%-37.30M

60.34%-16.30M

47.02%-26.70M

59.17%-33.40M

---20.20M

---41.10M

---50.40M

---81.80M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

รายได้ดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

----

-96.67%100.00K

-96.88%100.00K

-35.14%2.40M

--2.60M

--3.00M

--3.20M

--3.70M

----

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

----

--2.40M

--2.30M

--2.20M

----

กำไรจากการขายหลักทรัพย์

----

-33.33%2.80M

105.88%300.00K

123.08%900.00K

-71.43%800.00K

520.00%4.20M

-264.29%-5.10M

-1075.00%-3.90M

1300.00%2.80M

80.00%-1.00M

-166.67%-1.40M

130.77%400.00K

-83.33%200.00K

-285.19%-5.00M

23.53%2.10M

-172.22%-1.30M

-45.45%1.20M

--2.70M

--1.70M

--1.80M

--2.20M

----

รายได้ (ค่าใช้จ่าย) พิเศษ

---2.30M

----

---1.30M

----

--0.00

---600.00K

---900.00K

---14.00M

----

--0.00

---1.00M

----

-กำไรจากการจำหน่ายสินทรัพย์ถาวร

----

-100.06%-100.00K

--0.00

100.00%0.00

----

196.86%157.40M

100.00%0.00

74.71%-2.20M

----

-1060.71%-162.50M

---4.00M

---8.70M

100.00%0.00

96.48%-14.00M

--0.00

---17.30M

---398.20M

----

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

766.67%2.60M

236.17%6.40M

320.00%1.10M

190.48%1.90M

125.00%300.00K

17.54%-4.70M

-104.07%-500.00K

-450.00%-2.10M

-141.38%-1.20M

-131.67%-5.70M

392.00%12.30M

-92.50%600.00K

-83.62%2.90M

157.14%18.00M

78.57%2.50M

-22.33%8.00M

88.30%17.70M

438.46%7.00M

75.00%1.40M

-1.90%10.30M

123.81%9.40M

85.71%1.30M

60.00%800.00K

377.27%10.50M

23.53%4.20M

250.00%700.00K

-89.80%500.00K

-33.33%2.20M

-29.17%3.40M

105.88%200.00K

16.67%4.90M

--3.30M

--4.80M

---3.40M

--4.20M

----

รายได้ก่อนหักภาษี

12.18%169.50M

-66.07%92.40M

-2.07%132.70M

126.44%133.60M

72.49%151.10M

447.32%272.30M

37.98%135.50M

-25.41%59.00M

-6.61%87.60M

-191.38%-78.40M

29.04%98.20M

-13.08%79.10M

102.16%93.80M

124.83%85.80M

126.49%76.10M

315.53%91.00M

16.58%46.40M

-14295.83%-345.50M

318.18%33.60M

205.29%21.90M

397.01%39.80M

67.57%-2.40M

-156.67%-15.40M

-593.33%-20.80M

97.11%-13.40M

80.88%-7.40M

55.88%-6.00M

88.64%-3.00M

-1313.72%-463.70M

-41.76%-38.70M

67.07%-13.60M

---26.40M

---32.80M

---27.30M

---41.30M

----

ภาษีเงินได้

2.13%19.20M

-123.11%-10.40M

21.50%26.00M

46.20%23.10M

1.08%18.80M

111.06%45.00M

42.67%21.40M

-7.60%15.80M

31.91%18.60M

-948.20%-406.70M

2900.00%15.00M

470.00%17.10M

1275.00%14.10M

-13033.33%-38.80M

-44.44%500.00K

-31.82%3.00M

-340.00%-1.20M

-92.86%300.00K

-43.75%900.00K

633.33%4.40M

108.77%500.00K

100.00%4.20M

900.00%1.60M

-45.45%600.00K

-416.67%-5.70M

103.28%2.10M

-140.00%-200.00K

175.00%1.10M

500.00%1.80M

-3661.11%-64.10M

-61.54%500.00K

--400.00K

--300.00K

--1.80M

--1.30M

----

รายได้หลังหักภาษี

13.61%150.30M

-54.77%102.80M

-6.49%106.70M

155.79%110.50M

91.74%132.30M

-30.76%227.30M

37.14%114.10M

-30.32%43.20M

-13.43%69.00M

163.48%328.30M

10.05%83.20M

-29.55%62.00M

67.44%79.70M

136.03%124.60M

131.19%75.60M

402.86%88.00M

21.12%47.60M

-5139.39%-345.80M

292.35%32.70M

181.78%17.50M

610.39%39.30M

30.53%-6.60M

-193.10%-17.00M

-421.95%-21.40M

98.35%-7.70M

-137.40%-9.50M

58.87%-5.80M

84.70%-4.10M

-1306.34%-465.50M

187.29%25.40M

66.90%-14.10M

---26.80M

---33.10M

---29.10M

---42.60M

----

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

13.61%150.30M

-54.77%102.80M

-6.49%106.70M

155.79%110.50M

91.74%132.30M

-30.76%227.30M

37.14%114.10M

-30.32%43.20M

-13.43%69.00M

163.48%328.30M

10.05%83.20M

-29.55%62.00M

67.44%79.70M

136.03%124.60M

131.19%75.60M

402.86%88.00M

21.12%47.60M

-5139.39%-345.80M

292.35%32.70M

181.78%17.50M

610.39%39.30M

30.53%-6.60M

-193.10%-17.00M

-421.95%-21.40M

98.35%-7.70M

-137.40%-9.50M

58.87%-5.80M

84.70%-4.10M

-1306.34%-465.50M

187.29%25.40M

66.90%-14.10M

---26.80M

---33.10M

---29.10M

---42.60M

----

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

---63.10M

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

13.61%150.30M

-54.77%102.80M

-6.49%106.70M

155.79%110.50M

91.74%132.30M

-30.76%227.30M

37.14%114.10M

-30.32%43.20M

-13.43%69.00M

163.48%328.30M

10.05%83.20M

-29.55%62.00M

67.44%79.70M

136.03%124.60M

131.19%75.60M

402.86%88.00M

21.12%47.60M

-5139.39%-345.80M

292.35%32.70M

181.78%17.50M

610.39%39.30M

30.53%-6.60M

-193.10%-17.00M

-421.95%-21.40M

98.35%-7.70M

74.80%-9.50M

58.87%-5.80M

84.70%-4.10M

-1306.34%-465.50M

-29.55%-37.70M

66.90%-14.10M

---26.80M

---33.10M

---29.10M

---42.60M

----

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

13.61%150.30M

-54.77%102.80M

-6.49%106.70M

155.79%110.50M

91.74%132.30M

-30.76%227.30M

37.14%114.10M

-30.32%43.20M

-13.43%69.00M

163.48%328.30M

10.05%83.20M

-29.55%62.00M

67.44%79.70M

136.03%124.60M

131.19%75.60M

402.86%88.00M

21.12%47.60M

-5139.39%-345.80M

292.35%32.70M

181.78%17.50M

610.39%39.30M

30.53%-6.60M

-193.10%-17.00M

-421.95%-21.40M

98.35%-7.70M

74.80%-9.50M

58.87%-5.80M

84.70%-4.10M

-1306.34%-465.50M

-29.55%-37.70M

66.90%-14.10M

---26.80M

---33.10M

---29.10M

---42.60M

----

กําไรต่อหุ้นพื้นฐาน

31.02%0.52

-49.34%0.34

0.86%0.34

170.86%0.34

98.78%0.40

-27.71%0.67

11.38%0.34

-25.69%0.13

-28.17%0.20

122.26%0.93

20.84%0.30

-24.84%0.17

131.45%0.28

149.92%0.42

216.47%0.25

436.13%0.23

26.96%0.12

-5108.56%-0.84

292.52%0.08

181.44%0.04

602.03%0.09

30.65%-0.02

-185.65%-0.04

-409.22%-0.05

98.41%-0.02

75.82%-0.02

60.09%-0.01

85.10%-0.01

-1295.31%-1.18

-29.56%-0.10

66.90%-0.04

---0.07

---0.08

---0.07

---0.11

----

กําไรต่อหุ้นแบบมีการปรับปรุง

64.86%0.64

-48.66%0.43

2.22%0.34

171.66%0.34

59.05%0.39

-27.04%0.83

16.13%0.33

-25.90%0.13

-6.48%0.24

190.53%1.14

22.92%0.28

-36.76%0.17

84.48%0.26

146.71%0.39

196.65%0.23

543.48%0.27

50.92%0.14

-5108.56%-0.84

289.93%0.08

180.27%0.04

600.11%0.09

30.65%-0.02

-185.65%-0.04

-409.22%-0.05

98.41%-0.02

75.82%-0.02

60.09%-0.01

85.10%-0.01

-1295.31%-1.18

-29.56%-0.10

66.90%-0.04

---0.07

---0.08

---0.07

---0.11

----

เงินปันผลต่อหุ้น

--0.00

----

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

