









ตลาด
/
หุ้น
/
nasdaq-dbrg
/

DigitalBridge Group Inc

DBRG

10.605USD

+0.185+1.78%

เวลาทำการตลาด （ET）ราคาล่าช้า 15 นาที

1.87Bมูลค่าตลาด

34.64P/E TTM



DigitalBridge Group Inc

10.605

+0.185+1.78%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

รายได้รวม

21.77%100.91M

--111.89M

-2.01%91.92M

-7.71%102.09M

13.13%82.87M

-68.59%93.81M

-62.96%110.62M

-70.45%73.25M

18.51%293.46M

21.94%298.64M

29.12%298.67M

-19.41%247.89M

63.92%247.63M

106.63%244.91M

251.21%231.32M

45.45%307.60M

117.84%151.07M

-66.17%118.53M

-88.10%65.86M

-60.07%211.48M

-255.48%-846.68M

-40.37%350.39M

-6.14%553.42M

-18.27%529.61M

21.10%544.56M

-23.82%587.65M

-11.42%589.60M

8.84%648.01M

122.32%449.66M

272.76%771.43M

213.79%665.63M

207.11%595.36M

151.26%202.25M

155.06%206.95M

128.61%212.13M

202.87%193.86M

11.65%80.50M

39.18%81.14M

537.96%92.79M

554.60%64.01M

612.53%72.09M

706.99%58.30M

60.10%14.54M

58.07%9.78M

--10.12M

--7.22M

--9.09M

--6.19M

ค่าใช้จ่ายในการดำเนินงาน

-43.35%47.50M

--54.34M

121.71%22.45M

86.27%255.89M

-54.05%83.84M

-125.72%-103.40M

-67.84%137.37M

-39.64%182.48M

40.77%443.04M

25.08%401.96M

30.46%427.11M

-27.03%302.33M

44.03%314.73M

88.33%321.36M

195.05%327.38M

71.40%414.29M

134.99%218.52M

-54.93%170.63M

-80.07%110.96M

-50.70%241.71M

-206.17%-624.61M

-15.86%378.60M

18.99%556.85M

7.76%490.26M

36.62%588.29M

-27.45%449.95M

-13.76%467.97M

0.46%454.94M

223.92%430.60M

430.21%620.16M

379.29%542.65M

322.62%452.84M

196.61%132.93M

173.78%116.97M

165.75%113.22M

228.90%107.15M

1.39%44.82M

27.66%42.72M

186.59%42.60M

109.74%32.58M

476.75%44.20M

496.97%33.47M

30.03%14.87M

86.81%15.53M

--7.66M

--5.61M

--11.43M

--8.31M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

-21.17%7.23M

--8.21M

-93.57%8.23M

-94.59%8.10M

-93.52%9.17M

135.75%128.00M

119.78%149.56M

186.20%141.57M

-59.05%54.40M

-60.68%54.29M

-60.00%68.05M

-71.07%49.47M

-4.30%132.85M

-17.02%138.09M

25.50%170.11M

124.26%170.97M

--138.82M

-2.87%166.43M

23.92%135.55M

-49.44%76.24M

----

53.25%171.35M

3.76%109.38M

4.21%150.80M

-32.35%111.32M

-32.57%111.81M

-23.21%105.41M

-0.75%144.71M

288.04%164.55M

280.35%165.81M

247.17%137.27M

215.98%145.80M

75625.00%42.41M

7339.08%43.59M

5548.71%39.54M

8476.58%46.14M

-86.41%56.00K

34.40%586.00K

2816.67%700.00K

2345.45%538.00K

1772.73%412.00K

2322.22%436.00K

41.18%24.00K

29.41%22.00K

--22.00K

--18.00K

--17.00K

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

-91.19%519.00K

---7.82M

81.31%-47.93M

-174.15%-8.81M

-95.92%5.89M

-889.81%-256.44M

-74.31%11.88M

766.34%144.51M

103.16%326.00K

-456.32%-25.91M

71.06%46.26M

91.43%16.68M

-276.11%-10.32M

-247.80%-4.66M

2256.38%27.04M

-10.19%8.71M

102.26%5.86M

-102.98%-1.34M

-101.40%-1.25M

-80.23%9.70M

-415.66%-258.92M

251.43%44.94M

410.81%89.51M

165.20%49.07M

342.83%82.03M

-436.40%-29.68M

-220.75%-28.80M

-196.51%-75.26M

12786.99%18.52M

292.91%8.82M

6753.45%23.85M

-80.71%-25.38M

-40.38%-146.00K

-458.67%-4.57M

63.38%348.00K

-5586.33%-14.04M

-135.86%-104.00K

70.68%1.27M

719.23%213.00K

753.33%256.00K

353.13%290.00K

2666.67%747.00K

-27.78%26.00K

66.67%30.00K

--64.00K

--27.00K

--36.00K

--18.00K

กำไรจากการดำเนินงาน

5606.60%53.41M

--57.55M

-64.77%69.48M

-474.89%-153.79M

99.11%-970.00K

290.89%197.21M

79.17%-26.75M

-100.66%-109.22M

-122.93%-149.59M

-35.15%-103.31M

-33.71%-128.45M

48.98%-54.43M

0.53%-67.10M

-46.72%-76.45M

-113.04%-96.06M

-252.93%-106.69M

69.62%-67.45M

-84.76%-52.10M

-1214.28%-45.09M

-176.82%-30.23M

-407.83%-222.07M

-120.48%-28.20M

-102.82%-3.43M

-79.62%39.35M

-329.35%-43.73M

-8.97%137.70M

-1.11%121.62M

35.47%193.07M

-72.50%19.07M

68.10%151.27M

24.34%122.98M

64.36%142.51M

94.29%69.32M

134.26%89.99M

97.07%98.91M

175.89%86.71M

27.92%35.68M

54.70%38.41M

15734.58%50.19M

646.10%31.43M

1036.59%27.89M

1434.67%24.83M

86.33%-321.00K

-170.31%-5.75M

--2.45M

--1.62M

---2.35M

---2.13M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

-24.92%3.90M

--3.98M

-25.17%4.13M

-44.64%3.14M

-36.15%5.19M

-89.59%5.52M

-87.79%5.67M

-81.53%8.13M

-20.61%55.05M

32.93%53.03M

22.27%46.39M

-39.26%44.03M

36.24%69.34M

32.99%39.90M

81.94%37.94M

14.26%72.48M

--50.89M

-59.78%30.00M

-85.29%20.85M

-52.97%63.44M

----

-44.44%74.59M

-0.50%141.74M

-9.40%134.89M

16.81%137.44M

-11.71%134.25M

1.56%142.45M

17.91%148.89M

170.82%117.66M

260.35%152.05M

229.50%140.26M

201.59%126.28M

5484.58%43.45M

--42.20M

--42.57M

--41.87M

--778.00K

----

--0.00

----

กำไรจากการขายหลักทรัพย์

----

-839.51%-3.85M

---137.00K

--63.00K

---348.00K

---410.00K

----

อัตราผลตอบแทนต่อส่วนของผู้ถือหุ้น

-554.21%-55.46M

---45.72M

-109.35%-15.80M

263.70%288.24M

84.52%-8.48M

38.78%168.89M

-28.46%79.25M

-361.22%-54.76M

75.59%202.10M

86.17%121.70M

76.82%110.78M

37.21%-11.87M

168.20%115.10M

179.70%65.37M

119.79%62.65M

-59.17%-18.91M

195.44%42.91M

-49.53%23.37M

-22.94%-316.52M

-130.49%-11.88M

-17.55%-44.96M

422.14%46.30M

-33119.61%-257.45M

20.75%38.96M

-229.88%-38.25M

-49.17%8.87M

-100.63%-775.00K

-71.70%32.27M

8.48%29.45M

4.57%17.45M

130.44%122.39M

4592.96%113.99M

1003.17%27.15M

29892.86%16.68M

58914.44%53.11M

379.20%2.43M

336.86%2.46M

---56.00K

--90.00K

---870.00K

---1.04M

----

รายได้ (ค่าใช้จ่าย) พิเศษ

-481.71%-4.42M

---2.06M

-97.66%-1.77M

39.71%-671.00K

91.09%-760.00K

76.90%-896.00K

59.62%-1.11M

93.61%-8.53M

-5.25%-3.33M

-314.42%-3.88M

-4206.25%-2.76M

-644.35%-133.37M

69.11%-3.16M

86.90%-936.00K

99.48%-64.00K

66.95%-17.92M

-101.61%-10.24M

98.66%-7.14M

85.43%-12.39M

-92.77%-54.22M

317.05%634.17M

-601.94%-533.13M

-17.58%-85.01M

81.75%-28.13M

22.38%-292.18M

-164.55%-75.95M

-375.63%-72.30M

-60.77%-154.11M

-1233.69%-376.41M

-302.59%-28.71M

-46.18%-15.20M

-1359.26%-95.86M

-220.79%-28.22M

-1349.39%-7.13M

-14145.21%-10.40M

-2075.17%-6.57M

---8.80M

---492.00K

99.67%-73.00K

88.16%-302.00K

100.00%0.00

--0.00

---21.93M

---2.55M

---1.59M

--0.00

-กำไรจากการจำหน่ายสินทรัพย์ถาวร

----

-163.25%-42.84M

-75.10%8.22M

-85.77%6.08M

59.69%29.45M

321.80%67.73M

-54.49%33.02M

181.12%42.70M

105.62%18.44M

191.84%16.06M

550.53%72.54M

159.92%15.19M

-82.45%8.97M

--5.50M

--11.15M

--5.84M

--51.12M

----

รายได้ก่อนหักภาษี

32.67%-10.37M

--5.79M

-86.72%47.78M

185.72%130.64M

91.47%-15.40M

1033.62%359.69M

168.44%45.72M

25.88%-180.64M

76.08%-5.86M

25.78%-38.53M

6.45%-66.81M

-12.82%-243.70M

71.40%-24.50M

21.20%-51.91M

81.91%-71.42M

-35.20%-216.00M

-116.48%-85.67M

88.67%-65.88M

18.01%-394.85M

-189.17%-159.77M

217.12%519.86M

-1799.32%-581.40M

-840.49%-481.56M

6.71%-55.25M

-3.35%-443.87M

-150.60%-30.61M

-148.72%-51.20M

-236.65%-59.22M

-1517.38%-429.50M

-11.68%60.49M

0.20%105.11M

-52.80%43.34M

22.62%30.30M

81.54%68.50M

108.68%104.90M

206.99%91.81M

-6.55%24.71M

51.94%37.73M

325.95%50.27M

460.12%29.91M

2960.53%26.44M

1434.67%24.83M

-847.49%-22.25M

-290.09%-8.30M

--864.00K

--1.62M

---2.35M

---2.13M

ภาษีเงินได้

-75.84%301.00K

--818.00K

1403.39%887.00K

-100.25%-7.00K

13.48%1.25M

100.75%59.00K

210.01%2.77M

114.81%1.10M

252.19%31.24M

28.54%-7.84M

96.65%-2.52M

71.30%-7.41M

147.43%8.87M

17.03%-10.97M

-4459.94%-75.24M

-363.73%-25.82M

16.27%-18.70M

-231.00%-13.23M

-163.83%-1.65M

-564.86%-5.57M

0.72%-22.34M

616.42%10.10M

586.82%2.58M

103.65%1.20M

67.20%-22.50M

81.58%-1.96M

-517.44%-531.00K

-984.55%-32.81M

-1314.75%-68.60M

-211.32%-10.61M

-104.89%-86.00K

373.09%3.71M

-0.95%5.65M

10.88%-3.41M

-85.40%1.76M

-90.12%784.00K

227.68%5.70M

-162.84%-3.83M

--12.05M

--7.94M

---4.46M

--6.09M

--0.00

รายได้หลังหักภาษี

35.90%-10.67M

--4.97M

-86.96%46.89M

204.16%130.65M

90.84%-16.65M

1272.00%359.63M

166.81%42.95M

23.09%-181.74M

-11.17%-37.10M

25.04%-30.68M

-1781.74%-64.29M

-24.25%-236.29M

50.17%-33.37M

22.25%-40.94M

100.97%3.82M

-23.33%-190.18M

-112.35%-66.97M

91.10%-52.65M

18.78%-393.20M

-173.17%-154.20M

228.68%542.20M

-1964.13%-591.50M

-855.44%-484.14M

-113.69%-56.45M

-16.75%-421.37M

-140.30%-28.66M

-148.17%-50.67M

-166.66%-26.42M

-1563.80%-360.90M

-1.11%71.11M

1.99%105.19M

-56.47%39.63M

29.69%24.66M

73.04%71.90M

169.90%103.14M

314.34%91.03M

-38.49%19.01M

121.69%41.55M

271.76%38.21M

364.54%21.97M

3477.31%30.91M

1058.47%18.74M

-847.49%-22.25M

-290.09%-8.30M

--864.00K

--1.62M

---2.35M

---2.13M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

35.90%-10.67M

--4.97M

-86.96%46.89M

204.16%130.65M

90.84%-16.65M

1272.00%359.63M

166.81%42.95M

23.09%-181.74M

-11.17%-37.10M

25.04%-30.68M

-1781.74%-64.29M

-24.25%-236.29M

50.17%-33.37M

22.25%-40.94M

100.97%3.82M

-23.33%-190.18M

-112.35%-66.97M

91.10%-52.65M

18.78%-393.20M

-173.17%-154.20M

228.68%542.20M

-1964.13%-591.50M

-855.44%-484.14M

-113.69%-56.45M

-16.75%-421.37M

-140.30%-28.66M

-148.17%-50.67M

-166.66%-26.42M

-1563.80%-360.90M

-1.11%71.11M

1.99%105.19M

-56.47%39.63M

29.69%24.66M

73.04%71.90M

169.90%103.14M

314.34%91.03M

-38.49%19.01M

121.69%41.55M

271.76%38.21M

364.54%21.97M

3477.31%30.91M

1058.47%18.74M

-847.49%-22.25M

-290.09%-8.30M

--864.00K

--1.62M

---2.35M

---2.13M

รายได้สุทธิจากการดำเนินงานที่ยกเลิกแล้ว

70.36%-4.18M

---6.23M

112.00%1.34M

94.70%-674.00K

87.23%-14.12M

-11.02%-11.20M

68.70%-12.73M

-18.82%-110.61M

173.17%12.02M

-114.81%-10.09M

68.40%-40.66M

25.66%-93.09M

83.06%-16.42M

140.17%68.14M

92.37%-128.67M

45.19%-125.21M

81.28%-96.97M

-12728.59%-169.60M

-152234.87%-1.69B

-2807.28%-228.47M

-13327.25%-517.98M

-76.18%1.34M

-128.96%-1.11M

7112.82%8.44M

-90.54%3.92M

280.76%5.64M

--3.82M

-99.07%117.00K

--41.41M

--1.48M

--0.00

--12.56M

--0.00

----

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

-91.21%2.19M

----

--24.91M

----

รายได้สุทธิที่มอบให้แก่ผู้ถือหุ้นที่ไม่ควบคุม

-2416.43%-28.64M

--3.79M

-52.11%34.46M

-0.87%38.55M

98.80%-1.14M

765.73%71.95M

146.64%38.89M

-14.16%-94.55M

56.74%-20.49M

124.33%8.31M

-3865.43%-83.39M

-19.85%-82.82M

-13.11%-47.37M

2.36%-34.16M

96.20%-2.10M

-70.59%-69.10M

-247.05%-41.88M

43.88%-34.98M

-27.07%-55.27M

-250.21%-40.51M

163.04%28.48M

-415.26%-62.34M

-334.31%-43.50M

79.45%26.97M

-209.79%-45.18M

-48.88%19.77M

-30.86%18.56M

-43.49%15.03M

40.11%41.15M

4.73%38.68M

-44.16%26.85M

-56.42%26.59M

16038.46%29.37M

9593.70%36.93M

25478.19%48.09M

30105.94%61.02M

--182.00K

--381.00K

--188.00K

--202.00K

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

97.93%-919.00K

---19.36M

-100.36%-916.00K

434.88%75.15M

79.14%-44.32M

506.11%257.03M

39.87%-22.44M

18.99%-212.50M

6.43%-19.36M

-254.23%-63.29M

73.58%-37.32M

0.94%-262.32M

85.15%-20.69M

119.94%41.04M

93.08%-141.26M

27.03%-264.81M

-489.61%-139.32M

62.98%-205.78M

-334.78%-2.04B

-252.89%-362.88M

94.06%-23.63M

-687.24%-555.90M

-402.78%-469.84M

-40.21%-102.83M

-7.58%-397.81M

-6775.75%-70.61M

-359.52%-93.45M

-883.94%-73.34M

-2027.67%-369.79M

-104.61%-1.03M

-26.83%36.01M

-142.43%-7.45M

-196.78%-17.38M

-43.87%22.30M

34.06%49.21M

-16.00%17.57M

-41.54%17.96M

111.98%39.73M

265.01%36.71M

351.80%20.91M

3455.32%30.72M

1058.47%18.74M

-847.49%-22.25M

-290.09%-8.30M

--864.00K

--1.62M

---2.35M

---2.13M

เงินปันผลหุ้นบุริมสิทธิ

0.00%14.66M

--14.66M

0.11%14.66M

-0.10%14.66M

-0.11%14.66M

-4.17%14.64M

-6.88%14.68M

-6.87%14.68M

-8.51%14.77M

-12.45%15.28M

-14.89%15.76M

-12.84%16.14M

-5.73%17.46M

0.00%18.52M

-4.92%18.52M

-31.77%18.52M

-31.76%18.52M

-31.77%18.52M

-28.24%19.47M

0.00%27.14M

-0.18%27.14M

-13.54%27.14M

-16.10%27.14M

-18.06%27.18M

-21.11%31.39M

1.86%31.39M

167.46%32.34M

174.34%33.18M

229.01%39.79M

159.37%30.81M

--12.09M

--11.88M

----

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

97.93%-919.00K

---19.36M

-100.36%-916.00K

434.88%75.15M

79.14%-44.32M

506.11%257.03M

39.87%-22.44M

18.99%-212.50M

6.43%-19.36M

-254.23%-63.29M

73.58%-37.32M

0.94%-262.32M

85.15%-20.69M

119.94%41.04M

93.08%-141.26M

27.03%-264.81M

-489.61%-139.32M

62.98%-205.78M

-334.78%-2.04B

-252.89%-362.88M

94.06%-23.63M

-687.24%-555.90M

-402.78%-469.84M

-40.21%-102.83M

-7.58%-397.81M

-6775.75%-70.61M

-359.52%-93.45M

-883.94%-73.34M

-2027.67%-369.79M

-104.61%-1.03M

-26.83%36.01M

-142.43%-7.45M

-196.78%-17.38M

-43.87%22.30M

34.06%49.21M

-16.00%17.57M

-41.54%17.96M

111.98%39.73M

265.01%36.71M

351.80%20.91M

3455.32%30.72M

1058.47%18.74M

-847.49%-22.25M

-290.09%-8.30M

--864.00K

--1.62M

---2.35M

---2.13M

กําไรต่อหุ้นพื้นฐาน

98.06%-0.01

---0.11

-100.33%-0.01

410.75%0.44

79.48%-0.28

510.75%1.60

41.43%-0.14

27.15%-1.34

22.66%-0.12

-215.34%-0.39

79.43%-0.24

17.46%-1.84

86.66%-0.16

119.36%0.34

93.21%-1.18

26.38%-2.23

-499.72%-1.18

62.35%-1.74

-342.14%-17.34

-252.71%-3.03

94.01%-0.20

-695.41%-4.63

-412.69%-3.92

-55.37%-0.86

-19.19%-3.29

-7607.41%-0.58

-388.91%-0.76

-838.93%-0.55

-554.26%-2.76

-101.40%-0.01

-77.85%0.26

-113.72%-0.06

-209.23%-0.42

-35.51%0.54

54.35%1.20

-2.76%0.43

-41.75%0.39

111.09%0.84

264.13%0.77

345.29%0.44

3210.40%0.66

1058.16%0.40

-847.47%-0.47

-290.11%-0.18

--0.02

--0.03

---0.05

กําไรต่อหุ้นแบบมีการปรับปรุง

98.06%-0.01

---0.11

-100.35%-0.01

407.96%0.44

79.48%-0.28

488.52%1.51

41.43%-0.14

27.15%-1.34

22.66%-0.12

-215.34%-0.39

79.43%-0.24

17.46%-1.84

86.66%-0.16

119.36%0.34

93.21%-1.18

26.38%-2.23

-499.72%-1.18

62.35%-1.74

-342.14%-17.34

-252.71%-3.03

94.01%-0.20

-695.41%-4.63

-412.69%-3.92

-55.37%-0.86

-19.19%-3.29

-7607.41%-0.58

-388.91%-0.76

-838.93%-0.55

-554.26%-2.76

-101.40%-0.01

-72.93%0.26

-113.72%-0.06

-211.14%-0.42

-35.10%0.54

27.17%0.98

-1.66%0.43

-39.56%0.38

117.15%0.83

263.00%0.77

342.55%0.44

3035.60%0.63

1018.76%0.38

-847.47%-0.47

-290.11%-0.18

--0.02

--0.03

---0.05

เงินปันผลต่อหุ้น

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

