









ตลาด
/
หุ้น
/
nasdaq-cprt
/

Copart Inc

CPRT

45.510USD

+0.180+0.40%

ปิด 08/01, 16:00（ET）ราคาล่าช้า 15 นาที

44.00Bมูลค่าตลาด

29.76P/E TTM



Copart Inc

45.510

+0.180+0.40%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

7.49%1.21B

14.03%1.16B

12.39%1.15B

7.16%1.07B

10.32%1.13B

6.63%1.02B

14.22%1.02B

12.93%997.59M

8.71%1.02B

10.29%956.72M

10.27%893.37M

18.00%883.39M

28.07%939.94M

40.59%867.46M

36.63%810.13M

42.42%748.63M

33.35%733.91M

7.28%617.03M

6.95%592.94M

-3.12%525.66M

-0.50%550.36M

18.61%575.14M

20.17%554.42M

20.78%542.58M

15.67%553.12M

5.62%484.90M

10.07%461.37M

18.65%449.22M

27.91%478.20M

31.35%459.11M

21.15%419.17M

13.81%378.60M

7.66%373.86M

16.62%349.53M

19.79%345.99M

17.84%332.66M

16.86%347.25M

8.49%299.71M

-0.53%288.84M

-1.79%282.29M

-4.06%297.14M

-3.55%276.26M

3.75%290.39M

9.01%287.45M

11.56%309.72M

7.61%286.43M

17.17%279.88M

16.39%263.70M

13.74%277.64M

16.80%266.19M

5.87%238.87M

--226.56M

--244.10M

--227.90M

--225.63M

รายได้

7.49%1.21B

14.03%1.16B

12.39%1.15B

7.16%1.07B

10.32%1.13B

6.63%1.02B

14.22%1.02B

12.93%997.59M

8.71%1.02B

10.29%956.72M

10.27%893.37M

18.00%883.39M

28.07%939.94M

40.59%867.46M

36.63%810.13M

42.42%748.63M

33.35%733.91M

7.28%617.03M

6.95%592.94M

-3.12%525.66M

-0.50%550.36M

18.61%575.14M

20.17%554.42M

20.78%542.58M

15.67%553.12M

5.62%484.90M

10.07%461.37M

18.65%449.22M

27.91%478.20M

31.35%459.11M

21.15%419.17M

13.81%378.60M

7.66%373.86M

16.62%349.53M

19.79%345.99M

17.84%332.66M

16.86%347.25M

8.49%299.71M

-0.53%288.84M

-1.79%282.29M

-4.06%297.14M

-3.55%276.26M

3.75%290.39M

9.01%287.45M

11.56%309.72M

7.61%286.43M

17.17%279.88M

16.39%263.70M

13.74%277.64M

16.80%266.19M

5.87%238.87M

--226.56M

--244.10M

--227.90M

--225.63M

ค่าใช้จ่ายด้านรายได้

9.59%659.45M

14.71%637.76M

14.08%634.72M

13.96%615.42M

11.77%601.75M

4.86%556.00M

6.21%556.40M

7.61%540.01M

6.90%538.40M

14.24%530.22M

23.24%523.89M

28.29%501.82M

42.86%503.66M

49.94%464.12M

43.53%425.10M

42.12%391.15M

14.56%352.57M

-1.81%309.53M

-1.13%296.17M

-8.24%275.23M

2.06%307.75M

13.94%315.25M

12.85%299.56M

15.01%299.96M

16.37%301.54M

3.43%276.67M

3.73%265.45M

23.52%260.80M

28.69%259.13M

31.92%267.50M

27.51%255.90M

10.43%211.13M

6.20%201.36M

15.81%202.77M

19.48%200.70M

16.95%191.19M

11.71%189.60M

8.49%175.09M

-0.06%167.98M

-4.14%163.48M

-4.36%169.72M

-7.72%161.39M

-2.30%168.08M

5.70%170.54M

9.52%177.47M

3.36%174.89M

28.97%172.03M

28.80%161.34M

21.46%162.04M

31.98%169.21M

2.29%133.39M

--125.26M

--133.41M

--128.21M

--130.40M

ค่าใช้จ่ายในการดำเนินงาน

10.16%760.17M

15.13%737.11M

18.47%740.46M

16.88%709.46M

14.45%690.06M

8.30%640.25M

7.42%625.04M

8.66%606.97M

6.30%602.91M

13.66%591.20M

21.22%581.87M

24.93%558.60M

39.77%567.19M

44.96%520.13M

39.40%480.01M

39.75%447.13M

14.23%405.80M

-1.76%358.81M

-1.34%344.35M

-8.53%319.94M

2.79%355.26M

14.08%365.25M

12.62%349.03M

11.66%349.77M

13.85%345.62M

3.89%320.16M

4.98%309.93M

26.10%313.25M

28.05%303.58M

28.05%308.16M

22.42%295.23M

9.69%248.42M

5.23%237.07M

15.91%240.65M

19.04%241.17M

16.17%226.47M

11.33%225.30M

6.04%207.62M

-2.59%202.59M

-7.60%194.94M

-7.33%202.38M

-7.52%195.79M

-2.48%207.99M

5.69%210.98M

12.27%218.39M

4.57%211.72M

29.90%213.28M

28.63%199.62M

24.81%194.53M

30.12%202.46M

2.45%164.18M

--155.19M

--155.86M

--155.59M

--160.25M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

2.76%54.52M

19.00%56.62M

27.47%57.26M

15.73%53.64M

36.17%53.05M

18.88%47.58M

12.19%44.92M

26.63%46.35M

4.42%38.96M

17.41%40.02M

21.76%40.04M

20.60%36.60M

13.91%37.31M

5.63%34.09M

10.67%32.88M

6.82%30.35M

14.30%32.76M

28.18%32.27M

25.35%29.71M

31.39%28.41M

35.04%28.66M

22.74%25.17M

7.85%23.70M

-23.75%21.63M

27.20%21.22M

14.05%20.51M

37.26%21.98M

104.51%28.36M

20.85%16.68M

17.33%17.98M

8.04%16.01M

0.91%13.87M

9.51%13.80M

30.63%15.33M

0.75%14.82M

21.47%13.74M

3.23%12.61M

2.91%11.73M

5.31%14.71M

-15.42%11.31M

-4.59%12.21M

-12.98%11.40M

-3.70%13.97M

-7.62%13.38M

-13.51%12.80M

-10.88%13.10M

12.97%14.50M

22.18%14.48M

22.63%14.80M

20.29%14.70M

-2.19%12.84M

--11.85M

--12.07M

--12.22M

--13.13M

กำไรจากการดำเนินงาน

3.28%451.55M

12.19%426.21M

2.78%406.37M

-7.95%359.54M

4.36%437.20M

3.93%379.90M

26.93%395.38M

20.27%390.62M

12.39%418.92M

5.24%365.52M

-5.64%311.50M

7.73%324.79M

13.61%372.75M

34.51%347.33M

32.80%330.12M

46.56%301.50M

68.17%328.11M

23.03%258.22M

21.03%248.59M

6.70%205.72M

-5.97%195.10M

27.41%209.89M

35.63%205.39M

41.80%192.80M

18.83%207.49M

9.14%164.74M

22.19%151.44M

4.45%135.97M

27.66%174.62M

38.64%150.95M

18.24%123.94M

22.58%130.17M

12.17%136.79M

18.24%108.88M

21.54%104.82M

21.56%106.19M

28.68%121.95M

14.44%92.08M

4.67%86.25M

14.23%87.36M

3.76%94.77M

7.70%80.47M

23.72%82.40M

19.34%76.47M

9.89%91.33M

17.24%74.71M

-10.82%66.60M

-10.21%64.08M

-5.82%83.11M

-11.87%63.73M

14.23%74.68M

--71.36M

--88.24M

--72.31M

--65.38M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

รายได้ดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

18.15%42.79M

20.50%40.92M

42.31%45.55M

49.22%43.49M

102.58%36.22M

134.50%33.96M

623.77%32.01M

--29.15M

--17.88M

--14.48M

--4.42M

----

-71.47%99.00K

-6.25%225.00K

-33.63%450.00K

-39.06%585.00K

-43.76%347.00K

-14.89%240.00K

244.16%678.00K

387.31%960.00K

91.61%617.00K

-22.31%282.00K

-48.70%197.00K

-41.54%197.00K

-8.78%322.00K

28.27%363.00K

-36.21%384.00K

59.72%337.00K

50.85%353.00K

8.43%283.00K

228.96%602.00K

51.80%211.00K

98.31%234.00K

222.22%261.00K

27.97%183.00K

-6.71%139.00K

-22.88%118.00K

-41.30%81.00K

-25.13%143.00K

-4.49%149.00K

56.12%153.00K

76.92%138.00K

60.50%191.00K

151.61%156.00K

--98.00K

--78.00K

--119.00K

--62.00K

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

--17.00K

--171.00K

--0.00

-100.00%0.00

--0.00

-100.00%0.00

-99.98%1.00K

-100.00%0.00

--2.66M

-16.21%4.49M

-8.97%4.43M

1.11%5.11M

----

-7.60%5.36M

-0.85%4.87M

9.59%5.05M

-54.32%2.10M

9.00%5.80M

-6.10%4.91M

268.59%4.61M

0.07%4.60M

20.56%5.32M

-9.12%5.23M

-77.64%1.25M

-20.80%4.60M

-24.76%4.42M

-6.28%5.76M

-6.11%5.59M

-12.15%5.81M

2.93%5.87M

10.31%6.14M

4.11%5.96M

17.91%6.61M

-3.63%5.70M

18.81%5.57M

199.69%5.72M

158.46%5.61M

181.23%5.92M

112.22%4.69M

-16.45%1.91M

-13.55%2.17M

-17.10%2.10M

-14.64%2.21M

-13.15%2.29M

-19.40%2.51M

-15.62%2.54M

-14.67%2.59M

20.35%2.63M

--3.11M

--3.01M

--3.03M

--2.19M

กำไรจากการขายหลักทรัพย์

----

0.00%1.00K

----

-93.75%1.00K

-91.30%2.00K

-90.48%2.00K

0.00%-2.80M

--16.00K

--23.00K

--21.00K

---2.80M

----

--0.00

---3.40M

----

รายได้ (ค่าใช้จ่าย) พิเศษ

----

--0.00

----

100.00%0.00

----

---16.76M

----

--0.00

----

100.00%0.00

----

94.16%-1.13M

----

---19.36M

----

100.00%0.00

----

4.07%-590.00K

100.00%0.00

----

40.06%-615.00K

-9497.32%-28.70M

-238.01%-3.23M

-406.15%-1.65M

45.07%-1.03M

0.33%-299.00K

89.11%-955.00K

59.38%-325.00K

---1.87M

---300.00K

---8.77M

---800.00K

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

748.05%8.48M

-25.91%-3.91M

85.36%-596.00K

37.23%5.39M

-136.08%-1.31M

-6.93%-3.10M

-44.29%-4.07M

305.60%3.93M

170.34%3.63M

-245.48%-2.90M

-447.54%-2.82M

-174.49%-1.91M

74.29%1.34M

8.70%-840.00K

-75.04%812.00K

164.06%2.56M

-66.18%770.00K

-159.89%-920.00K

353.70%3.25M

165.74%971.00K

32.46%2.28M

-107.40%-354.00K

-30.86%717.00K

-178.82%-1.48M

135.16%1.72M

604.43%4.78M

123.48%1.04M

77.29%1.87M

476.80%731.00K

68.62%-948.00K

-232.53%-4.42M

-82.53%1.06M

-597.44%-194.00K

-168.12%-3.02M

224.44%3.33M

11316.98%6.05M

104.79%39.00K

7.10%4.43M

-35.53%1.03M

-31.17%53.00K

-215.11%-815.00K

253.93%4.14M

11.95%1.59M

-94.75%77.00K

-55.53%708.00K

57.26%1.17M

585.67%1.42M

46.75%1.47M

440.90%1.59M

-53.24%744.00K

-121.48%-293.00K

--999.00K

---467.00K

--1.59M

--1.36M

รายได้ก่อนหักภาษี

6.50%502.80M

12.73%463.05M

6.62%451.32M

-3.60%408.43M

7.19%472.11M

8.92%410.75M

35.20%423.31M

39.62%423.69M

19.16%440.43M

10.25%377.10M

-3.90%313.10M

1.48%303.47M

14.24%369.61M

35.49%342.06M

32.01%325.83M

48.13%299.04M

68.68%323.54M

23.10%252.45M

22.14%246.81M

7.92%201.88M

-6.04%191.80M

24.31%205.07M

35.82%202.08M

40.94%187.07M

19.22%204.13M

14.21%164.97M

30.37%148.79M

24.77%132.73M

30.61%171.22M

44.30%144.44M

11.31%114.13M

0.37%106.38M

12.46%131.09M

9.34%100.10M

25.41%102.53M

30.13%105.98M

32.02%116.57M

14.29%91.55M

-0.56%81.76M

10.23%81.45M

44.00%88.30M

13.48%80.10M

27.98%82.22M

18.86%73.88M

-25.23%61.32M

15.50%70.59M

-10.26%64.25M

-7.88%62.16M

-3.01%82.00M

-1.77%61.12M

12.18%71.59M

--67.48M

--84.55M

--62.22M

--63.81M

ภาษีเงินได้

8.29%97.47M

-10.23%76.51M

-0.70%90.14M

13.62%86.25M

0.00%90.00M

2.16%85.23M

34.97%90.78M

91.04%75.91M

-1.08%90.00M

52.67%83.43M

2.74%67.25M

-7.75%39.73M

147.65%90.98M

-7.40%54.64M

40.69%65.46M

18.49%43.07M

-17.09%36.74M

62.27%59.01M

389.04%46.53M

8.27%36.35M

289.12%44.31M

11.92%36.37M

-146.39%-16.10M

32.77%33.57M

-73.77%11.39M

4.35%32.49M

-5.10%34.70M

-29.78%25.29M

7.08%43.41M

-8.51%31.14M

156.48%36.57M

71.34%36.01M

-3.34%40.54M

4.56%34.03M

-322.11%-64.75M

-12.55%21.02M

36.48%41.94M

16.61%32.55M

-1.55%29.15M

5.22%24.03M

50.35%30.73M

10.57%27.91M

29.73%29.61M

9.51%22.84M

-28.95%20.44M

17.54%25.24M

-11.34%22.82M

-7.63%20.86M

-1.06%28.77M

-0.63%21.48M

13.58%25.74M

--22.58M

--29.08M

--21.61M

--22.67M

รายได้หลังหักภาษี

6.08%405.34M

18.74%386.54M

8.61%361.18M

-7.36%322.18M

9.04%382.11M

10.85%325.53M

35.26%332.53M

31.87%347.79M

25.77%350.43M

2.18%293.68M

-5.57%245.85M

3.03%263.74M

-2.85%278.62M

48.58%287.41M

30.00%260.36M

54.64%255.97M

94.46%286.80M

14.66%193.44M

-8.20%200.28M

7.84%165.53M

-23.48%147.49M

27.35%168.71M

91.25%218.18M

42.87%153.50M

50.81%192.74M

16.92%132.47M

47.09%114.08M

52.68%107.44M

41.15%127.81M

71.50%113.30M

-53.63%77.56M

-17.18%70.37M

21.34%90.55M

11.97%66.07M

217.96%167.28M

48.00%84.97M

29.64%74.62M

13.05%59.00M

-0.01%52.61M

12.48%57.41M

40.82%57.56M

15.10%52.19M

27.02%52.62M

23.58%51.04M

-23.22%40.88M

14.39%45.34M

-9.65%41.42M

-8.00%41.30M

-4.03%53.24M

-2.37%39.64M

11.41%45.84M

--44.90M

--55.47M

--40.60M

--41.15M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

6.08%405.34M

18.74%386.54M

8.61%361.18M

-7.36%322.18M

9.04%382.11M

10.85%325.53M

35.26%332.53M

31.87%347.79M

25.77%350.43M

2.18%293.68M

-5.57%245.85M

3.03%263.74M

-2.85%278.62M

48.58%287.41M

30.00%260.36M

54.64%255.97M

94.46%286.80M

14.66%193.44M

-8.20%200.28M

7.84%165.53M

-23.48%147.49M

27.35%168.71M

91.25%218.18M

42.87%153.50M

50.81%192.74M

16.92%132.47M

47.09%114.08M

52.68%107.44M

41.15%127.81M

71.50%113.30M

-53.63%77.56M

-17.18%70.37M

21.34%90.55M

11.97%66.07M

217.96%167.28M

48.00%84.97M

29.64%74.62M

13.05%59.00M

-0.01%52.61M

12.48%57.41M

40.82%57.56M

15.10%52.19M

27.02%52.62M

23.58%51.04M

-23.22%40.88M

14.39%45.34M

-9.65%41.42M

-8.00%41.30M

-4.03%53.24M

-2.37%39.64M

11.41%45.84M

--44.90M

--55.47M

--40.60M

--41.15M

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

-100.00%0.00

100.00%0.00

89.00%-1.10M

----

--2.30M

---400.00K

---10.00M

----

รายได้สุทธิที่มอบให้แก่ผู้ถือหุ้นที่ไม่ควบคุม

-602.21%-1.27M

-695.37%-859.00K

-18300.00%-910.00K

---389.00K

---181.00K

---108.00K

--5.00K

----

--0.00

----

100.00%0.00

-100.00%0.00

-120.59%-7.00K

--57.00K

--45.00K

--34.00K

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

6.36%406.61M

18.97%387.40M

8.89%362.09M

-7.25%322.57M

9.09%382.29M

10.88%325.63M

35.26%332.53M

31.87%347.79M

25.77%350.43M

2.18%293.68M

-5.57%245.85M

3.03%263.74M

-2.85%278.62M

48.58%287.41M

30.00%260.36M

54.64%255.97M

94.46%286.80M

14.66%193.44M

-8.20%200.28M

7.84%165.53M

-23.48%147.49M

28.42%168.71M

91.25%218.18M

39.86%153.50M

51.35%192.74M

27.23%131.37M

47.18%114.08M

56.04%109.75M

40.64%127.35M

56.29%103.26M

-53.66%77.52M

-17.22%70.33M

21.34%90.55M

11.97%66.07M

217.96%167.28M

48.00%84.97M

29.64%74.62M

13.05%59.00M

-0.01%52.61M

12.48%57.41M

40.82%57.56M

15.10%52.19M

27.02%52.62M

23.58%51.04M

-23.22%40.88M

14.39%45.34M

-9.65%41.42M

-8.00%41.30M

-4.03%53.24M

-2.37%39.64M

11.41%45.84M

--44.90M

--55.47M

--40.60M

--41.15M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

6.36%406.61M

18.97%387.40M

8.89%362.09M

-7.25%322.57M

9.09%382.29M

10.88%325.63M

35.26%332.53M

31.87%347.79M

25.77%350.43M

2.18%293.68M

-5.57%245.85M

3.03%263.74M

-2.85%278.62M

48.58%287.41M

30.00%260.36M

54.64%255.97M

94.46%286.80M

14.66%193.44M

-8.20%200.28M

7.84%165.53M

-23.48%147.49M

28.42%168.71M

91.25%218.18M

39.86%153.50M

51.35%192.74M

27.23%131.37M

47.18%114.08M

56.04%109.75M

40.64%127.35M

56.29%103.26M

-53.66%77.52M

-17.22%70.33M

21.34%90.55M

11.97%66.07M

217.96%167.28M

48.00%84.97M

29.64%74.62M

13.05%59.00M

-0.01%52.61M

12.48%57.41M

40.82%57.56M

15.10%52.19M

27.02%52.62M

23.58%51.04M

-23.22%40.88M

14.39%45.34M

-9.65%41.42M

-8.00%41.30M

-4.03%53.24M

-2.37%39.64M

11.41%45.84M

--44.90M

--55.47M

--40.60M

--41.15M

กําไรต่อหุ้นพื้นฐาน

5.87%0.42

18.45%0.40

8.32%0.38

-7.90%0.34

8.16%0.40

9.99%0.34

34.42%0.35

31.26%0.36

25.30%0.37

1.75%0.31

-5.97%0.26

2.53%0.28

-3.30%0.29

47.93%0.30

29.29%0.27

53.45%0.27

92.60%0.30

12.97%0.20

-10.00%0.21

5.24%0.18

-25.49%0.16

27.39%0.18

93.50%0.24

42.19%0.17

54.02%0.21

27.60%0.14

45.17%0.12

54.22%0.12

39.37%0.14

54.72%0.11

-54.72%0.08

-23.46%0.08

16.69%0.10

14.65%0.07

238.95%0.19

73.36%0.10

48.24%0.08

27.09%0.06

5.03%0.05

13.60%0.06

40.13%0.06

9.59%0.05

26.27%0.05

23.00%0.05

-20.32%0.04

17.98%0.05

-10.48%0.04

-7.48%0.04

-6.92%0.05

-3.29%0.04

17.78%0.05

--0.04

--0.05

--0.04

กําไรต่อหุ้นแบบมีการปรับปรุง

6.18%0.42

18.56%0.40

8.35%0.37

-7.84%0.33

8.08%0.39

9.80%0.33

34.24%0.34

30.87%0.36

25.19%0.36

2.14%0.30

-5.52%0.25

3.02%0.27

-3.06%0.29

48.02%0.30

29.32%0.27

53.49%0.27

93.15%0.30

13.80%0.20

-8.70%0.21

7.57%0.17

-23.70%0.15

29.60%0.18

96.18%0.23

43.43%0.16

54.57%0.20

27.60%0.14

43.56%0.12

51.72%0.11

37.27%0.13

52.55%0.11

-53.86%0.08

-16.04%0.07

20.97%0.10

18.45%0.07

240.08%0.18

59.89%0.09

44.90%0.08

19.65%0.06

3.42%0.05

13.72%0.06

40.14%0.05

14.41%0.05

26.26%0.05

22.62%0.05

-23.77%0.04

13.02%0.04

-11.21%0.04

-9.69%0.04

-4.08%0.05

-0.80%0.04

16.05%0.04

--0.04

--0.05

--0.04

เงินปันผลต่อหุ้น

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

