









ตลาด
/
หุ้น
/
nasdaq-cpk
/

Chesapeake Utilities Corp

CPK

134.850USD

+1.350+1.01%

เวลาทำการตลาด （ET）ราคาล่าช้า 15 นาที

3.16Bมูลค่าตลาด

24.49P/E TTM



Chesapeake Utilities Corp

134.850

+1.350+1.01%

ภาพรวม บริษัท การเงิน การวิเคราะห์

ภาพรวม

บริษัท

การเงิน

การวิเคราะห์

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

12.15%179.60M

15.95%192.80M

21.55%298.70M

16.03%215.05M

21.73%160.14M

22.63%166.27M

12.66%245.74M

-1.05%185.34M

0.38%131.55M

-2.78%135.59M

-2.13%218.13M

16.80%187.30M

22.10%131.05M

25.56%139.47M

16.58%222.88M

17.02%160.36M

5.83%107.33M

14.46%111.08M

25.21%191.19M

3.84%137.04M

9.49%101.42M

2.65%97.05M

-4.84%152.69M

-1.67%131.97M

-0.83%92.63M

-30.82%94.54M

-32.96%160.46M

-25.60%134.21M

-26.42%93.40M

9.26%136.66M

29.27%239.36M

27.16%180.40M

17.16%126.94M

22.22%125.08M

26.57%185.16M

35.68%141.87M

17.88%108.35M

10.42%102.34M

-13.98%146.30M

-13.14%104.57M

0.32%91.91M

-7.78%92.68M

-8.72%170.08M

-2.04%120.38M

5.86%91.62M

6.75%100.50M

32.41%186.34M

12.21%122.89M

10.71%86.55M

12.22%94.15M

16.39%140.73M

--109.52M

--78.17M

--83.90M

--120.91M

รายได้

12.58%187.10M

16.07%199.70M

21.78%306.30M

4.99%222.03M

26.34%166.20M

26.88%172.04M

15.31%251.53M

-2.44%211.47M

0.38%131.55M

-2.78%135.59M

-2.13%218.13M

19.64%216.77M

22.10%131.05M

25.56%139.47M

16.58%222.88M

17.57%181.19M

5.83%107.33M

14.46%111.08M

25.21%191.19M

3.07%154.11M

9.49%101.42M

2.65%97.05M

-4.84%152.69M

-1.03%149.53M

-0.83%92.63M

-30.82%94.54M

-32.96%160.46M

-29.31%151.08M

-26.42%93.40M

9.26%136.66M

29.27%239.36M

40.17%213.72M

17.16%126.94M

22.22%125.08M

26.57%185.16M

39.46%152.48M

17.88%108.35M

10.42%102.34M

-13.98%146.30M

-9.54%109.33M

6.35%91.91M

-7.78%92.68M

-6.62%170.08M

1.05%120.87M

2.96%86.43M

10.14%100.50M

33.38%182.14M

12.97%119.62M

11.25%83.94M

13.02%91.24M

16.53%136.56M

--105.89M

--75.45M

--80.73M

--117.18M

ค่าใช้จ่ายด้านรายได้

19.34%65.70M

25.01%71.90M

41.30%138.80M

9.19%74.70M

0.64%55.05M

8.33%57.52M

-7.13%98.23M

-23.52%68.41M

-11.12%54.70M

-17.47%53.10M

-7.35%105.77M

19.60%89.45M

42.58%61.55M

53.18%64.33M

27.32%114.16M

34.70%74.79M

7.36%43.16M

19.29%42.00M

37.68%89.66M

1.16%55.52M

10.01%40.20M

-3.91%35.21M

-9.37%65.12M

-11.06%54.89M

-11.93%36.55M

-53.76%36.64M

-54.45%71.86M

-46.20%61.71M

-45.55%41.50M

7.42%79.24M

43.67%157.76M

42.71%114.72M

24.88%76.22M

40.91%73.77M

43.67%109.81M

51.72%80.38M

25.19%61.04M

6.97%52.35M

-23.06%76.43M

-23.84%52.98M

-7.57%48.76M

-18.23%48.94M

-18.75%99.34M

-5.68%69.56M

4.12%52.75M

5.25%59.85M

39.69%122.27M

13.13%73.75M

11.41%50.66M

15.63%56.87M

15.13%87.53M

--65.19M

--45.47M

--49.18M

--76.03M

ค่าใช้จ่ายในการดำเนินงาน

-2.87%115.00M

14.42%142.00M

28.06%211.60M

11.92%147.25M

10.22%118.40M

15.72%124.11M

1.24%165.24M

-8.86%131.56M

-4.43%107.42M

-5.09%107.25M

-2.86%163.21M

16.84%144.35M

28.87%112.41M

27.68%113.00M

20.36%168.01M

21.32%123.54M

3.82%87.22M

11.74%88.50M

26.26%139.59M

-0.49%101.83M

7.34%84.01M

3.53%79.20M

-4.97%110.56M

-2.85%102.33M

-2.80%78.27M

-38.07%76.51M

-41.52%116.34M

-32.81%105.34M

-28.30%80.52M

11.15%123.55M

32.58%198.95M

30.59%156.78M

14.37%112.30M

28.16%111.15M

36.52%150.06M

35.81%120.06M

21.22%98.19M

7.06%86.73M

-17.09%109.92M

-12.56%88.40M

-3.42%81.00M

-10.03%81.01M

-14.31%132.57M

-3.33%101.09M

7.78%83.88M

5.94%90.04M

35.50%154.71M

14.95%104.58M

10.22%77.83M

15.73%84.99M

13.23%114.18M

--90.97M

--70.61M

--73.44M

--100.84M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

37.41%23.30M

22.50%21.90M

32.23%22.50M

4.11%13.96M

-3.71%16.96M

3.32%17.88M

-0.97%17.02M

-23.14%13.40M

1.56%17.61M

0.51%17.30M

1.21%17.18M

7.65%17.44M

9.75%17.34M

12.54%17.22M

10.49%16.98M

5.72%16.20M

-13.64%15.80M

24.90%15.30M

25.41%15.37M

29.31%15.32M

63.05%18.29M

5.50%12.25M

10.64%12.25M

13.07%11.85M

6.98%11.22M

18.00%11.61M

14.12%11.07M

12.31%10.48M

12.02%10.49M

8.19%9.84M

10.12%9.70M

7.69%9.33M

14.03%9.36M

16.89%9.09M

17.45%8.81M

10.86%8.67M

7.50%8.21M

3.14%7.78M

7.57%7.50M

26.69%7.82M

12.72%7.64M

11.98%7.54M

5.12%6.97M

4.68%6.17M

7.99%6.78M

12.70%6.74M

14.00%6.63M

15.64%5.89M

8.79%6.27M

1.56%5.98M

1.02%5.82M

--5.10M

--5.77M

--5.88M

--5.76M

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

---19.40M

----

--49.00K

----

กำไรจากการดำเนินงาน

54.78%64.60M

20.48%50.80M

8.19%87.10M

26.08%67.79M

72.99%41.74M

48.75%42.16M

46.60%80.51M

25.19%53.77M

29.38%24.13M

7.09%28.35M

0.09%54.91M

16.64%42.95M

-7.28%18.65M

17.23%26.47M

6.33%54.87M

4.60%36.82M

15.55%20.11M

26.51%22.58M

22.46%51.60M

18.77%35.20M

21.23%17.41M

-1.04%17.85M

-4.51%42.13M

2.65%29.64M

11.48%14.36M

37.48%18.04M

9.20%44.12M

22.21%28.88M

-11.98%12.88M

-5.84%13.12M

15.12%40.41M

8.29%23.63M

44.07%14.63M

-10.77%13.93M

-3.52%35.10M

34.93%21.82M

-6.90%10.16M

33.78%15.61M

-3.01%36.38M

-16.16%16.17M

40.89%10.91M

11.60%11.67M

18.61%37.51M

5.33%19.29M

-11.20%7.74M

14.26%10.46M

19.11%31.62M

-1.25%18.31M

15.28%8.72M

-12.46%9.15M

32.27%26.55M

--18.54M

--7.56M

--10.46M

--20.07M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

----

5.87%17.80M

6.31%18.10M

11.86%17.54M

140.56%17.02M

141.43%16.81M

135.43%17.03M

125.53%15.68M

13.40%7.08M

19.55%6.96M

35.46%7.23M

39.01%6.95M

25.43%6.24M

15.26%5.83M

4.58%5.34M

-20.78%5.00M

8.53%4.97M

0.00%5.05M

-12.19%5.11M

11.91%6.31M

-15.16%4.58M

-8.97%5.05M

3.30%5.81M

28.73%5.64M

24.01%5.40M

43.06%5.55M

53.60%5.63M

24.77%4.38M

31.20%4.36M

26.29%3.88M

33.77%3.66M

32.88%3.51M

22.01%3.32M

17.11%3.07M

3.36%2.74M

2.40%2.64M

9.23%2.72M

5.59%2.62M

8.25%2.65M

2.10%2.58M

-0.12%2.49M

7.90%2.48M

13.60%2.45M

19.25%2.53M

23.15%2.50M

14.24%2.30M

4.01%2.15M

1.48%2.12M

-4.70%2.03M

-10.04%2.02M

-9.56%2.07M

--2.09M

--2.13M

--2.24M

--2.29M

รายได้ (ค่าใช้จ่าย) พิเศษ

----

63.61%-500.00K

67.43%-300.00K

86.28%-886.00K

78.99%-819.00K

---1.37M

---921.00K

---6.46M

---3.90M

----

--0.00

----

--0.00

----

--0.00

700.00%600.00K

188.68%1.53M

----

--0.00

-103.66%-100.00K

-34.32%530.00K

-89.63%700.00K

--0.00

--2.73M

520.77%807.00K

--6.75M

--0.00

0.00%130.00K

----

--0.00

-91.33%130.00K

----

100.00%0.00

-100.00%0.00

--1.50M

----

---6.88M

--49.00K

--0.00

----

-กำไรจากการจำหน่ายสินทรัพย์ถาวร

----

--0.00

----

-100.00%0.00

----

--7.14M

----

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

----

-63.96%400.00K

207.69%600.00K

-26.62%295.00K

655.56%400.00K

33.57%1.11M

-29.35%195.00K

-32.66%402.00K

-107.52%-72.00K

-67.84%831.00K

-69.77%276.00K

230.07%597.00K

192.66%957.00K

77.84%2.58M

143.47%913.00K

-304.00%-459.00K

151.09%327.00K

186.54%1.45M

-88.70%375.00K

120.13%225.00K

-156.00%-640.00K

-133.19%-1.68M

538.44%3.32M

-157.01%-1.12M

90.86%-250.00K

23.32%-720.00K

88.67%-757.00K

10.68%-435.00K

-1675.32%-2.73M

6.29%-939.00K

-854.43%-6.68M

-30.56%-487.00K

-450.00%-154.00K

-12425.00%-1.00M

-1958.82%-700.00K

-226.01%-373.00K

-177.78%-28.00K

95.32%-8.00K

-125.56%-34.00K

206.09%296.00K

212.50%36.00K

-142.22%-171.00K

2116.67%133.00K

-580.49%-279.00K

-131.68%-32.00K

1587.50%405.00K

-97.92%6.00K

-170.69%-41.00K

174.26%101.00K

-84.31%24.00K

47.45%289.00K

--58.00K

---136.00K

--153.00K

--196.00K

รายได้ก่อนหักภาษี

----

31.14%32.90M

10.43%69.30M

55.01%49.66M

85.75%24.30M

12.94%25.09M

30.85%62.75M

-12.46%32.04M

-2.13%13.08M

-4.37%22.21M

-4.92%47.96M

16.68%36.60M

-13.58%13.37M

22.40%23.23M

7.62%50.44M

7.72%31.36M

20.99%15.46M

50.09%18.98M

18.23%46.87M

27.25%29.12M

48.54%12.78M

2.86%12.64M

3.12%39.64M

-4.89%22.88M

1.02%8.61M

35.01%12.29M

4.43%38.44M

22.56%24.06M

-23.65%8.52M

-8.82%9.11M

16.27%36.81M

4.39%19.63M

50.65%11.16M

-23.83%9.99M

-6.04%31.66M

35.41%18.80M

-12.39%7.41M

24.69%13.11M

-4.25%33.70M

-17.04%13.89M

60.55%8.45M

22.84%10.51M

19.40%35.19M

3.64%16.74M

-22.52%5.26M

19.54%8.56M

19.01%29.47M

-2.19%16.15M

28.16%6.79M

-14.43%7.16M

37.76%24.77M

--16.51M

--5.30M

--8.37M

--17.98M

ภาษีเงินได้

----

32.04%9.00M

10.94%18.40M

93.87%13.01M

84.84%6.79M

12.11%6.82M

42.80%16.59M

-35.77%6.71M

-0.81%3.67M

-1.57%6.08M

-14.00%11.62M

20.52%10.45M

23.85%3.70M

19.62%6.18M

8.91%13.51M

16.26%8.67M

-14.62%2.99M

160.41%5.16M

17.01%12.40M

29.47%7.46M

48.39%3.50M

-41.31%1.98M

10.11%10.60M

-8.79%5.76M

-2.80%2.36M

24.32%3.38M

-3.31%9.63M

-19.33%6.31M

-43.85%2.43M

-31.02%2.72M

-20.46%9.96M

12.78%7.83M

44.62%4.32M

-22.46%3.94M

-6.10%12.52M

31.76%6.94M

-10.32%2.99M

20.40%5.08M

-5.36%13.33M

-20.70%5.27M

59.90%3.33M

23.21%4.22M

19.43%14.08M

2.69%6.64M

-28.50%2.08M

22.15%3.42M

19.15%11.79M

-2.81%6.47M

39.99%2.92M

-15.21%2.80M

36.51%9.90M

--6.66M

--2.08M

--3.31M

--7.25M

รายได้หลังหักภาษี

----

30.81%23.90M

10.25%50.90M

44.72%36.65M

86.11%17.51M

13.25%18.27M

27.03%46.17M

-3.14%25.33M

-2.64%9.41M

-5.38%16.13M

-1.59%36.34M

15.22%26.15M

-22.55%9.66M

23.44%17.05M

7.16%36.93M

4.78%22.70M

34.43%12.47M

29.57%13.81M

18.68%34.47M

26.50%21.66M

48.60%9.28M

19.60%10.66M

0.79%29.04M

-3.50%17.12M

2.55%6.25M

39.56%8.91M

7.29%28.81M

50.35%17.74M

-10.87%6.09M

5.64%6.39M

40.28%26.86M

-0.51%11.80M

54.73%6.83M

-24.70%6.05M

-6.00%19.14M

37.64%11.86M

-13.73%4.42M

27.57%8.03M

-3.52%20.37M

-14.64%8.62M

60.97%5.12M

22.59%6.29M

19.39%21.11M

4.28%10.10M

-18.02%3.18M

17.86%5.13M

18.91%17.68M

-1.77%9.68M

20.50%3.88M

-13.91%4.36M

38.61%14.87M

--9.86M

--3.22M

--5.06M

--10.73M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

----

30.81%23.90M

10.25%50.90M

44.72%36.65M

86.11%17.51M

13.25%18.27M

27.03%46.17M

-3.14%25.33M

-2.64%9.41M

-5.38%16.13M

-1.59%36.34M

15.22%26.15M

-22.55%9.66M

23.44%17.05M

7.16%36.93M

4.78%22.70M

34.43%12.47M

29.57%13.81M

18.68%34.47M

26.50%21.66M

48.60%9.28M

19.60%10.66M

0.79%29.04M

-3.50%17.12M

2.55%6.25M

39.56%8.91M

7.29%28.81M

50.35%17.74M

-10.87%6.09M

5.64%6.39M

40.28%26.86M

-0.51%11.80M

54.73%6.83M

-24.70%6.05M

-6.00%19.14M

37.64%11.86M

-13.73%4.42M

27.57%8.03M

-3.52%20.37M

-14.64%8.62M

60.97%5.12M

22.59%6.29M

19.39%21.11M

4.28%10.10M

-18.02%3.18M

17.86%5.13M

18.91%17.68M

-1.77%9.68M

20.50%3.88M

-13.91%4.36M

38.61%14.87M

--9.86M

--3.22M

--5.06M

--10.73M

รายได้สุทธิจากการดำเนินงานที่ยกเลิกแล้ว

----

-100.00%0.00

----

-97.68%16.00K

----

-87.30%691.00K

96.96%-19.00K

148.36%295.00K

26.00%-111.00K

9445.61%5.44M

-13.04%-624.00K

---610.00K

---150.00K

--57.00K

---552.00K

----

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

--14.30M

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

----

30.81%23.90M

10.25%50.90M

44.72%36.65M

86.11%17.51M

13.25%18.27M

27.03%46.17M

-3.14%25.33M

-2.64%9.41M

-5.38%16.13M

-1.59%36.34M

15.14%26.15M

-22.55%9.66M

23.44%17.05M

7.16%36.93M

1.61%22.71M

34.70%12.47M

26.08%13.81M

19.14%34.47M

-0.94%22.35M

64.76%9.26M

31.94%10.96M

0.93%28.93M

26.76%22.56M

1.50%5.62M

30.01%8.30M

6.74%28.66M

-31.80%17.80M

-18.95%5.54M

5.64%6.39M

40.28%26.86M

120.02%26.10M

54.73%6.83M

-24.70%6.05M

-6.00%19.14M

37.64%11.86M

-13.73%4.42M

27.57%8.03M

-3.52%20.37M

-14.64%8.62M

60.97%5.12M

22.59%6.29M

19.39%21.11M

4.28%10.10M

-18.02%3.18M

17.86%5.13M

18.91%17.68M

-1.77%9.68M

20.50%3.88M

-13.91%4.36M

38.61%14.87M

--9.86M

--3.22M

--5.06M

--10.73M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

----

30.81%23.90M

10.25%50.90M

44.72%36.65M

86.11%17.51M

13.25%18.27M

27.03%46.17M

-3.14%25.33M

-2.64%9.41M

-5.38%16.13M

-1.59%36.34M

15.14%26.15M

-22.55%9.66M

23.44%17.05M

7.16%36.93M

1.61%22.71M

34.70%12.47M

26.08%13.81M

19.14%34.47M

-0.94%22.35M

64.76%9.26M

31.94%10.96M

0.93%28.93M

26.76%22.56M

1.50%5.62M

30.01%8.30M

6.74%28.66M

-31.80%17.80M

-18.95%5.54M

5.64%6.39M

40.28%26.86M

120.02%26.10M

54.73%6.83M

-24.70%6.05M

-6.00%19.14M

37.64%11.86M

-13.73%4.42M

27.57%8.03M

-3.52%20.37M

-14.64%8.62M

60.97%5.12M

22.59%6.29M

19.39%21.11M

4.28%10.10M

-18.02%3.18M

17.86%5.13M

18.91%17.68M

-1.77%9.68M

20.50%3.88M

-13.91%4.36M

38.61%14.87M

--9.86M

--3.22M

--5.06M

--10.73M

กําไรต่อหุ้นพื้นฐาน

5.39%0.82

25.07%1.03

6.85%2.22

27.57%1.60

47.20%0.78

-9.56%0.82

1.40%2.07

-14.64%1.26

-2.96%0.53

-5.72%0.91

-2.05%2.05

14.33%1.47

-23.23%0.54

22.16%0.96

5.99%2.09

0.64%1.29

26.67%0.71

18.19%0.79

11.84%1.97

-6.87%1.28

63.46%0.56

31.56%0.67

0.74%1.76

26.56%1.38

1.34%0.34

29.77%0.51

6.52%1.75

-31.94%1.09

-19.12%0.34

5.45%0.39

39.99%1.64

119.52%1.60

45.53%0.42

-29.42%0.37

-11.94%1.17

28.89%0.73

-14.37%0.29

26.91%0.52

-7.82%1.33

-18.47%0.56

53.76%0.34

17.13%0.41

18.43%1.45

3.31%0.69

-18.79%0.22

16.86%0.35

18.21%1.22

-2.16%0.67

20.09%0.27

-14.23%0.30

38.18%1.03

--0.68

--0.22

--0.35

--0.75

กําไรต่อหุ้นแบบมีการปรับปรุง

5.69%0.82

24.84%1.02

6.73%2.21

27.54%1.60

47.29%0.78

-9.48%0.82

1.55%2.07

-14.52%1.25

-2.85%0.53

-5.61%0.90

-1.98%2.04

14.33%1.47

-23.24%0.54

22.10%0.96

5.90%2.08

0.53%1.28

26.57%0.71

18.11%0.78

11.80%1.96

-6.89%1.28

63.38%0.56

31.48%0.66

0.69%1.76

26.52%1.37

1.34%0.34

29.79%0.50

6.54%1.74

-31.94%1.08

-19.14%0.34

5.42%0.39

39.94%1.64

119.44%1.59

45.51%0.42

-29.43%0.37

-11.93%1.17

28.95%0.73

-14.33%0.29

26.97%0.52

-7.77%1.33

-18.36%0.56

53.72%0.33

17.19%0.41

18.44%1.44

3.48%0.69

-18.61%0.22

17.05%0.35

18.65%1.22

-2.33%0.67

20.04%0.27

-14.04%0.30

38.54%1.02

--0.68

--0.22

--0.35

--0.74

เงินปันผลต่อหุ้น

7.03%0.69

8.47%0.64

10.28%0.59

11.46%0.54

9.09%0.48

8.64%0.44

9.46%0.41

13.85%0.37

6.56%0.33

6.09%0.30

6.48%0.29

5.19%0.27

5.48%0.26

5.80%0.24

--0.24

--0.23

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

