









ตลาด
/
หุ้น
/
nasdaq-coe
/

51Talk Online Education Group

COE

47.500USD

-4.190-7.88%

ปิด 10/24, 16:00（ET）ราคาล่าช้า 15 นาที

16.70Bมูลค่าตลาด

ขาดทุนP/E TTM



51Talk Online Education Group

47.500

-4.190-7.88%

ภาพรวม บริษัท การเงิน การวิเคราะห์

ภาพรวม

บริษัท

การเงิน

การวิเคราะห์

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2014Q4

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

47.00%30.86M

36.16%29.50M

24.79%29.19M

12.14%25.62M

-2.92%21.00M

-8.62%21.67M

1.44%23.39M

7.48%22.85M

2.43%21.63M

-76.96%23.71M

-82.52%23.06M

-88.91%21.26M

-88.92%21.11M

-44.65%102.92M

-34.47%131.93M

25.44%191.73M

37.48%190.62M

32.08%185.94M

49.11%201.33M

20.53%152.84M

21.17%138.66M

35.53%140.78M

30.36%135.02M

32.53%126.81M

25.89%114.43M

18.67%103.87M

8.10%103.58M

-3.04%95.69M

-12.16%90.90M

-9.17%87.53M

2.82%95.82M

5.70%98.69M

4.80%103.48M

206.89%96.36M

182.78%93.19M

138.79%93.37M

--98.74M

--31.40M

-2.53%32.96M

--39.10M

--33.81M

- เงินสดและรายการเทียบเท่าเงินสด

47.00%30.86M

36.16%29.50M

24.79%29.19M

12.14%25.62M

-2.92%21.00M

-8.62%21.67M

1.44%23.39M

7.48%22.85M

2.43%21.63M

-56.79%23.71M

-44.14%23.06M

-78.07%21.26M

-83.83%21.11M

-53.26%54.88M

-66.50%41.28M

10.48%96.96M

71.52%130.55M

52.80%117.42M

76.14%123.23M

41.97%87.76M

18.15%76.11M

16.96%76.84M

-16.47%69.96M

-28.23%61.82M

-22.63%64.41M

-20.56%65.70M

4.25%83.75M

-0.95%86.14M

-19.55%83.25M

-14.17%82.70M

-13.79%80.34M

-6.86%86.96M

4.80%103.48M

206.89%96.36M

182.78%93.19M

138.79%93.37M

--98.74M

--31.40M

-2.53%32.96M

--39.10M

--33.81M

-เงินลงทุนระยะสั้น

----

-29.91%48.03M

16.06%90.65M

45.62%94.77M

-3.95%60.08M

7.18%68.53M

20.05%78.11M

0.14%65.08M

25.05%62.55M

67.51%63.94M

228.18%65.06M

580.61%64.99M

553.81%50.02M

691.25%38.17M

28.06%19.82M

-18.56%9.55M

--7.65M

--4.82M

--15.48M

--11.73M

----

ลูกหนี้

----

--294.00K

----

--3.00K

----

-ลูกหนี้อื่น ๆ

----

--294.00K

----

--3.00K

----

สินค้าคงเหลือ

----

--31.00K

--29.00K

----

-6.49%150.00K

-43.01%169.00K

8.02%256.94K

120.78%300.62K

69.28%160.41K

570.30%296.55K

119.10%237.86K

283.10%136.16K

25.19%94.76K

--44.24K

--108.57K

--35.54K

--75.69K

----

ค่าใช้จ่ายล่วงหน้า

80.42%18.81M

59.23%12.51M

70.57%10.91M

91.79%11.02M

109.57%10.42M

138.80%7.85M

82.22%6.39M

67.33%5.75M

24.07%4.97M

-77.80%3.29M

-68.73%3.51M

-92.51%3.43M

-92.10%4.01M

-69.16%14.81M

-75.76%11.22M

6.51%45.82M

33.58%50.72M

37.26%48.03M

28.80%46.29M

19.49%43.02M

-1.30%37.97M

-9.51%34.99M

1.90%35.94M

5.24%36.00M

26.11%38.47M

39.74%38.67M

170.16%35.27M

168.66%34.21M

214.92%30.50M

153.56%27.67M

37.83%13.06M

61.10%12.73M

56.33%9.69M

108.71%10.91M

56.33%9.47M

101.34%7.90M

--6.20M

--5.23M

409.40%6.06M

--3.93M

--1.19M

สินทรัพย์หมุนเวียนอื่น ๆ

----

--0.00

----

--975.00K

--7.65M

--7.93M

--0.00

----

--465.42K

484.30%430.37K

--248.28K

--73.66K

สินทรัพย์หมุนเวียนรวม

57.94%49.67M

42.15%42.01M

34.62%40.09M

28.25%36.67M

16.93%31.45M

9.44%29.55M

12.11%29.78M

11.39%28.60M

3.05%26.90M

-78.49%27.00M

-82.44%26.57M

-89.21%25.67M

-89.20%26.10M

-46.38%125.53M

-38.99%151.25M

21.27%237.81M

36.70%241.64M

33.13%234.13M

44.98%247.92M

20.36%196.10M

15.58%176.76M

23.31%175.86M

23.16%171.01M

25.43%162.92M

25.97%152.94M

23.80%142.62M

27.53%138.85M

16.58%129.90M

7.28%121.41M

7.39%115.20M

6.05%108.87M

10.02%111.42M

7.84%113.17M

189.20%107.27M

160.27%102.66M

134.03%101.27M

--104.94M

--37.09M

12.47%39.45M

--43.27M

--35.07M

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

68.76%2.69M

249.34%2.92M

277.58%3.25M

131.76%1.67M

128.37%1.59M

18.44%835.00K

8.44%861.00K

-18.53%721.00K

476.86%698.00K

-89.27%705.00K

-90.61%794.00K

-93.39%885.00K

-99.46%121.00K

-70.10%6.57M

-53.69%8.46M

1.75%13.39M

92.74%22.30M

92.00%21.97M

65.19%18.26M

4.19%13.16M

4.27%11.57M

0.82%11.44M

115.10%11.06M

152.83%12.63M

87.52%11.09M

56.82%11.35M

-31.76%5.14M

-30.44%4.99M

0.40%5.92M

24.20%7.24M

25.79%7.53M

37.17%7.18M

31.77%5.89M

34.75%5.83M

55.43%5.99M

68.81%5.23M

--4.47M

--4.32M

266.97%3.85M

--3.10M

--1.05M

-สินทรัพย์ถาวร

----

299.01%5.13M

----

--1.28M

-ค่าเสื่อมราคาสะสม

----

442.27%1.27M

----

--234.83K

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

-13.95%74.00K

-13.48%77.00K

-13.04%80.00K

-12.63%83.00K

-12.24%86.00K

242.31%89.00K

-11.54%92.00K

-11.21%95.00K

-10.91%98.00K

-98.38%26.00K

-94.08%104.00K

-94.34%107.00K

-98.42%110.00K

-54.10%1.61M

-53.23%1.76M

4.17%1.89M

289.06%6.96M

91.89%3.51M

85.04%3.76M

-2.36%1.82M

-10.04%1.79M

-17.86%1.83M

-12.79%2.03M

-20.03%1.86M

-0.72%1.99M

4.45%2.22M

8.94%2.33M

4.79%2.32M

36.76%2.00M

57.72%2.13M

67.67%2.14M

76.18%2.22M

17.44%1.46M

14.09%1.35M

21.17%1.27M

15.20%1.26M

--1.25M

--1.18M

715.04%1.05M

--1.09M

--129.10K

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

22.49%501.00K

52.81%489.00K

23.10%517.00K

29.77%497.00K

60.39%409.00K

45.45%320.00K

148.52%420.00K

43.45%383.00K

59.38%255.00K

-99.07%220.00K

-99.34%169.00K

-97.59%267.00K

-99.77%160.00K

-71.45%23.69M

-62.73%25.60M

-86.91%11.06M

6.93%69.24M

160.35%82.97M

297.81%68.68M

8719.36%84.47M

5768.77%64.75M

3478.92%31.87M

2706.36%17.27M

-48.15%957.79K

-39.90%1.10M

-53.13%890.45K

-67.40%615.23K

-0.37%1.85M

-10.92%1.84M

7.78%1.90M

6.43%1.89M

78.74%1.85M

157.95%2.06M

170.27%1.76M

217.44%1.77M

40.46%1.04M

--798.99K

--652.14K

61.86%558.52K

--738.56K

--345.07K

สินทรัพย์ไม่หมุนเวียนรวม

56.29%3.27M

179.98%3.48M

180.26%3.85M

87.74%2.25M

98.76%2.09M

30.81%1.24M

28.68%1.37M

-4.77%1.20M

168.80%1.05M

-97.02%951.00K

-97.02%1.07M

-95.22%1.26M

-99.60%391.00K

-70.62%31.86M

-60.51%35.82M

-73.52%26.34M

26.10%98.49M

140.25%108.45M

198.84%90.71M

543.85%99.44M

450.61%78.10M

212.06%45.14M

275.46%30.35M

68.49%15.44M

45.42%14.19M

28.39%14.46M

-30.05%8.08M

-18.54%9.17M

3.58%9.75M

26.02%11.27M

27.90%11.56M

49.42%11.25M

44.49%9.42M

45.13%8.94M

65.39%9.04M

52.69%7.53M

--6.52M

--6.16M

258.48%5.46M

--4.93M

--1.52M

สินทรัพย์รวม

57.84%52.94M

47.72%45.49M

41.04%43.94M

30.64%38.92M

20.01%33.54M

10.17%30.80M

12.75%31.16M

10.64%29.80M

5.50%27.95M

-82.24%27.95M

-85.23%27.63M

-89.80%26.93M

-92.21%26.49M

-54.06%157.40M

-44.76%187.07M

-10.62%264.14M

33.45%340.13M

55.01%342.58M

68.17%338.63M

65.69%295.54M

52.50%254.87M

40.69%221.00M

37.04%201.36M

28.26%178.37M

27.42%167.12M

24.21%157.08M

22.00%146.93M

13.36%139.06M

6.99%131.16M

8.82%126.47M

7.82%120.43M

12.75%122.68M

9.99%122.59M

168.68%116.21M

148.73%111.70M

125.70%108.80M

--111.46M

--43.25M

22.71%44.91M

--48.21M

--36.60M

หนี้สิน

หนี้สินหมุนเวียน

-หนี้สินค้างจ่ายอื่น ๆ

-14.20%3.11M

-3.24%3.16M

-30.02%2.85M

38.91%3.13M

--3.62M

396.50%3.27M

948.07%4.08M

--2.25M

-100.00%0.00

-98.71%658.00K

--389.00K

----

--982.00K

--50.97M

--0.00

----

109.30%1.88M

----

4346.16%897.16K

----

--12.87K

-7.26%20.18K

--2.83K

--21.76K

ค่าใช้จ่ายค้างจ่าย

31.42%8.35M

-7.30%6.91M

7.35%6.64M

33.61%7.12M

35.40%6.35M

84.92%7.45M

42.57%6.19M

32.13%5.33M

36.51%4.69M

-69.82%4.03M

-71.23%4.34M

-81.42%4.03M

-90.44%3.44M

-59.59%13.36M

-58.48%15.09M

-30.80%21.70M

28.39%35.94M

17.16%33.06M

51.52%36.34M

14.00%31.36M

2.06%27.99M

3.28%28.21M

-21.45%23.98M

-5.53%27.51M

-3.54%27.43M

-12.69%27.32M

-3.07%30.53M

-9.30%29.12M

2.40%28.43M

26.75%31.29M

40.62%31.50M

61.90%32.10M

30.01%27.77M

74.10%24.69M

74.80%22.40M

82.74%19.83M

--21.36M

--14.18M

236.05%12.81M

--10.85M

--3.81M

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

----

-100.00%0.00

--2.38M

--4.25M

65.48%6.22M

805.90%8.15M

----

--3.76M

--899.95K

----

-หนี้ระยะสั้น

----

--0.00

----

หนี้สินรอการรับรู้

----

30.69%279.09M

32.80%275.28M

32.28%263.83M

33.42%241.26M

34.30%213.56M

47.88%207.29M

73.04%199.45M

92.15%180.83M

106.94%159.01M

122.13%140.17M

123.08%115.26M

131.07%94.11M

144.47%76.84M

--63.10M

--51.67M

228.70%40.73M

--31.43M

--12.39M

หนี้สินหมุนเวียนอื่น ๆ

56.10%59.50M

53.21%51.05M

53.13%47.92M

65.08%42.83M

81.60%38.12M

81.33%33.32M

101.15%31.29M

97.04%25.94M

86.99%20.99M

-93.13%18.38M

-94.33%15.56M

-96.25%13.17M

-97.31%11.22M

-36.53%267.38M

-34.12%274.51M

-7.17%350.81M

22.36%417.15M

32.06%421.26M

32.95%416.67M

35.41%377.91M

23.84%340.91M

20.91%318.99M

29.90%313.40M

30.69%279.09M

32.80%275.28M

32.28%263.83M

31.42%241.26M

34.30%213.56M

47.88%207.29M

73.04%199.45M

91.83%183.58M

106.94%159.01M

122.13%140.17M

122.62%115.26M

133.96%95.70M

143.16%76.84M

--63.10M

--51.77M

223.80%40.90M

--31.60M

--12.63M

หนี้สินหมุนเวียนรวม

52.45%70.18M

41.70%60.16M

45.42%56.90M

60.20%51.56M

74.32%46.03M

84.33%42.46M

90.78%39.13M

80.96%32.18M

77.84%26.41M

-92.09%23.03M

-93.10%20.51M

-95.33%17.78M

-96.80%14.85M

-37.47%291.12M

-35.78%297.04M

-9.10%380.53M

23.22%464.72M

31.19%465.55M

33.14%462.55M

31.32%418.63M

19.36%377.15M

15.94%354.86M

26.67%347.40M

29.66%318.78M

30.06%315.99M

30.10%306.07M

25.28%274.25M

26.38%245.85M

41.79%242.96M

64.63%235.26M

81.19%218.92M

93.58%194.54M

95.12%171.36M

106.00%142.90M

112.54%120.82M

119.21%100.49M

--87.82M

--69.37M

208.64%56.85M

--45.84M

--18.42M

หนี้สินไม่หมุนเวียน

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

67.44%869.00K

5994.74%1.16M

3414.63%1.44M

778.26%404.00K

255.48%519.00K

-90.69%19.00K

-86.64%41.00K

-88.47%46.00K

--146.00K

-91.98%204.00K

-89.88%307.00K

-92.41%399.00K

-100.00%0.00

-71.33%2.54M

-63.07%3.03M

22.33%5.26M

118.08%8.35M

133.73%8.87M

142.86%8.21M

3.56%4.30M

55.50%3.83M

47.72%3.80M

-66.32%3.38M

-62.68%4.15M

--2.46M

--2.57M

--10.04M

--11.12M

--0.00

-หนี้ระยะยาว

----

-100.00%0.00

--0.00

--10.04M

--11.12M

----

-หนี้สินจากสัญญาเช่าระยะยาว

67.44%869.00K

5994.74%1.16M

3414.63%1.44M

778.26%404.00K

255.48%519.00K

-90.69%19.00K

-86.64%41.00K

-88.47%46.00K

--146.00K

-91.98%204.00K

-89.88%307.00K

-92.41%399.00K

----

-71.33%2.54M

-63.07%3.03M

22.33%5.26M

118.08%8.35M

133.73%8.87M

142.86%8.21M

3.56%4.30M

55.50%3.83M

47.72%3.80M

--3.38M

--4.15M

--2.46M

--2.57M

----

หนี้สินรอการรับรู้

----

-74.64%826.00K

-62.16%1.08M

-62.07%1.44M

-35.03%2.52M

-30.31%3.26M

-48.80%2.87M

-43.44%3.79M

-20.12%3.88M

9.83%4.67M

86.97%5.60M

188.00%6.69M

305.89%4.85M

380.21%4.25M

--2.99M

--2.32M

383.15%1.20M

--885.99K

--247.56K

หนี้สินไม่หมุนเวียนอื่น ๆ

21.53%333.00K

14.39%318.00K

76.14%310.00K

67.98%299.00K

59.30%274.00K

65.48%278.00K

12.82%176.00K

-11.88%178.00K

-16.10%172.00K

-59.22%168.00K

-62.86%156.00K

-68.71%202.00K

-70.74%205.00K

-40.67%412.00K

-42.64%420.00K

-2.85%645.60K

-0.89%700.68K

-12.05%694.47K

-20.07%732.26K

-31.68%664.55K

-42.32%707.00K

-49.60%789.60K

-65.34%916.14K

-73.28%972.76K

-62.06%1.23M

-62.14%1.57M

-37.40%2.64M

-27.12%3.64M

-45.26%3.23M

-40.61%4.14M

-17.70%4.22M

12.51%5.00M

88.27%5.90M

183.54%6.97M

294.72%5.13M

401.22%4.44M

--3.14M

--2.46M

425.08%1.30M

--885.99K

--247.56K

หนี้สินไม่หมุนเวียนรวม

51.58%1.20M

396.97%1.48M

706.91%1.75M

208.33%703.00K

146.27%793.00K

-35.15%297.00K

-60.33%217.00K

-62.06%228.00K

57.07%322.00K

-84.51%458.00K

-84.16%547.00K

-89.82%601.00K

-97.87%205.00K

-69.10%2.96M

-61.40%3.45M

18.96%5.90M

112.30%9.63M

108.63%9.57M

108.13%8.95M

-3.13%4.96M

23.00%4.54M

10.86%4.59M

-66.13%4.30M

-65.31%5.12M

13.77%3.69M

-0.40%4.14M

199.12%12.69M

194.28%14.77M

-45.31%3.24M

-40.63%4.15M

-17.85%4.24M

12.06%5.02M

86.15%5.93M

178.50%7.00M

280.11%5.16M

371.49%4.48M

--3.18M

--2.51M

448.73%1.36M

--949.87K

--247.56K

หนี้สินรวม

52.44%71.38M

44.17%61.63M

49.07%58.65M

61.25%52.26M

75.19%46.82M

82.01%42.75M

86.86%39.35M

76.29%32.41M

77.56%26.73M

-92.01%23.49M

-92.99%21.06M

-95.24%18.39M

-96.83%15.05M

-38.10%294.07M

-36.27%300.50M

-8.77%386.43M

24.28%474.35M

32.18%475.11M

34.06%471.49M

30.78%423.59M

19.40%381.69M

15.87%359.45M

22.57%351.70M

24.28%323.90M

29.84%319.68M

29.57%310.20M

28.58%286.94M

30.60%260.62M

38.87%246.20M

59.72%239.42M

77.13%223.16M

90.11%199.56M

94.80%177.29M

108.53%149.90M

116.45%125.98M

124.33%104.97M

--91.01M

--71.88M

211.82%58.20M

--46.79M

--18.67M

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

----

0.28%339.28M

----

0.27%338.35M

----

--337.44M

----

10.43%165.64M

----

2163943.72%150.00M

----

--6.98K

-4.43%6.93K

--7.08K

--7.25K

กำไรสะสม

----

-2.09%-353.60M

----

-4.59%-346.36M

----

---331.17M

----

-59.55%-269.55M

----

-92.43%-168.94M

----

---111.45M

-223.97%-87.79M

---67.27M

---27.10M

ทุนสำรอง

----

0.28%339.25M

----

0.27%338.32M

----

--337.41M

----

10.43%165.61M

----

--149.97M

----

--0.00

หัก: หุ้นซื้อคืน

----

--0.00

----

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

----

-110.12%-685.00K

----

-207.59%-326.00K

----

--303.00K

----

-74.67%1.18M

----

551.96%4.66M

----

--809.40K

172.94%714.41K

--725.34K

--261.74K

ผลประโยชน์ที่ไม่ควบคุม

-64.16%119.00K

-21.73%281.00K

93.29%288.00K

--341.00K

--332.00K

--359.00K

--149.00K

----

ส่วนของผู้ถือหุ้นรวม

-38.81%-18.44M

-35.00%-16.14M

-79.61%-14.71M

-409.94%-13.34M

-1189.83%-13.29M

-367.83%-11.96M

-224.54%-8.19M

-130.60%-2.62M

-89.34%1.22M

103.27%4.46M

105.80%6.58M

106.99%8.54M

108.52%11.44M

-3.13%-136.68M

14.63%-113.43M

4.49%-122.29M

-5.84%-134.23M

4.27%-132.53M

11.63%-132.86M

12.02%-128.05M

16.87%-126.82M

9.59%-138.44M

-7.38%-150.34M

-19.72%-145.53M

-32.60%-152.55M

-35.56%-153.12M

-36.29%-140.01M

-58.11%-121.56M

-110.33%-115.04M

-235.33%-112.95M

-619.13%-102.73M

-2106.55%-76.88M

-367.46%-54.70M

-17.65%-33.68M

-7.44%-14.29M

171.15%3.83M

--20.45M

---28.63M

-174.15%-13.30M

--1.41M

--17.93M

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

