









ตลาด
/
หุ้น
/
nasdaq-cls
/

Celestica Inc

CLS

160.120USD

-2.775-1.70%

ปิด 07/18, 16:00（ET）ราคาล่าช้า 15 นาที

18.51Bมูลค่าตลาด

43.82P/E TTM



Celestica Inc

160.120

-2.775-1.70%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

19.91%2.65B

18.93%2.55B

22.33%2.50B

23.33%2.39B

20.19%2.21B

4.79%2.14B

6.24%2.04B

12.94%1.94B

17.29%1.84B

35.08%2.04B

31.07%1.92B

20.90%1.72B

26.88%1.57B

9.05%1.51B

-5.36%1.47B

-4.83%1.42B

-6.35%1.23B

-7.05%1.39B

2.15%1.55B

3.24%1.49B

-7.99%1.32B

-13.62%1.49B

-11.30%1.52B

-14.72%1.45B

-4.44%1.43B

9.99%1.73B

11.65%1.71B

8.83%1.70B

1.19%1.50B

-3.29%1.57B

-1.36%1.53B

4.85%1.56B

9.52%1.48B

7.18%1.62B

10.33%1.55B

4.81%1.49B

4.22%1.35B

6.36%1.51B

-1.03%1.41B

-3.68%1.42B

-1.06%1.30B

-0.86%1.42B

-4.61%1.42B

-1.58%1.47B

-4.37%1.31B

-3.98%1.44B

-5.30%1.49B

-14.31%1.50B

-18.84%1.37B

--1.50B

--1.58B

--1.74B

--1.69B

รายได้

19.91%2.65B

18.93%2.55B

22.33%2.50B

23.33%2.39B

20.19%2.21B

4.79%2.14B

6.24%2.04B

12.94%1.94B

17.29%1.84B

35.08%2.04B

31.07%1.92B

20.90%1.72B

26.88%1.57B

9.05%1.51B

-5.36%1.47B

-4.83%1.42B

-6.35%1.23B

-7.05%1.39B

2.15%1.55B

3.24%1.49B

-7.99%1.32B

-13.62%1.49B

-11.30%1.52B

-14.72%1.45B

-4.44%1.43B

9.99%1.73B

11.65%1.71B

8.83%1.70B

1.19%1.50B

-3.29%1.57B

-1.36%1.53B

4.85%1.56B

9.52%1.48B

7.18%1.62B

10.33%1.55B

4.81%1.49B

4.22%1.35B

6.36%1.51B

-1.03%1.41B

-3.68%1.42B

-1.06%1.30B

-0.86%1.42B

-4.61%1.42B

-1.58%1.47B

-4.37%1.31B

-3.98%1.44B

-5.30%1.49B

-14.31%1.50B

-18.84%1.37B

--1.50B

--1.58B

--1.74B

--1.69B

ค่าใช้จ่ายด้านรายได้

18.36%2.38B

18.34%2.28B

20.93%2.25B

21.92%2.16B

18.88%2.01B

3.02%1.93B

5.40%1.86B

12.10%1.77B

17.36%1.69B

35.97%1.87B

30.92%1.77B

20.04%1.58B

26.02%1.44B

6.91%1.38B

-6.39%1.35B

-4.47%1.31B

-7.17%1.14B

-7.88%1.29B

0.93%1.44B

1.46%1.38B

-9.03%1.23B

-13.41%1.40B

-10.94%1.43B

-14.88%1.36B

-3.88%1.35B

9.68%1.61B

12.12%1.60B

9.82%1.59B

1.90%1.41B

-2.87%1.47B

-1.09%1.43B

5.39%1.45B

9.43%1.38B

6.95%1.51B

10.35%1.45B

4.06%1.38B

4.42%1.26B

7.08%1.42B

-0.79%1.31B

-3.43%1.32B

-1.26%1.21B

-1.02%1.32B

-5.12%1.32B

-2.37%1.37B

-4.98%1.22B

-4.59%1.34B

-5.27%1.39B

-13.95%1.40B

-18.48%1.29B

--1.40B

--1.47B

--1.63B

--1.58B

ค่าใช้จ่ายในการดำเนินงาน

18.49%2.49B

17.51%2.39B

21.13%2.36B

22.24%2.27B

18.45%2.11B

3.45%2.03B

5.82%1.95B

11.83%1.85B

17.12%1.78B

35.16%1.96B

29.76%1.84B

19.92%1.66B

25.35%1.52B

7.34%1.45B

-5.65%1.42B

-4.05%1.38B

-6.48%1.21B

-7.70%1.35B

1.18%1.51B

1.22%1.44B

-8.52%1.29B

-12.82%1.47B

-10.63%1.49B

-13.89%1.42B

-3.52%1.42B

9.94%1.68B

12.17%1.66B

9.52%1.65B

1.67%1.47B

-2.97%1.53B

-1.26%1.48B

5.55%1.51B

9.30%1.44B

6.88%1.58B

10.12%1.50B

3.76%1.43B

3.85%1.32B

6.81%1.47B

-1.12%1.37B

-3.58%1.38B

-0.99%1.27B

-1.24%1.38B

-4.94%1.38B

-2.14%1.43B

-4.83%1.28B

-5.32%1.40B

-5.41%1.45B

-13.83%1.46B

-17.98%1.35B

--1.48B

--1.54B

--1.69B

--1.64B

ค่าใช้จ่ายในการวิจัยและพัฒนา

6.67%17.60M

32.95%23.40M

10.65%18.70M

35.66%19.40M

36.36%16.50M

21.38%17.60M

45.69%16.90M

62.50%14.30M

6.14%12.10M

36.79%14.50M

16.00%11.60M

-2.22%8.80M

29.55%11.40M

26.19%10.60M

23.46%10.00M

36.36%9.00M

29.41%8.80M

15.07%8.40M

10.96%8.10M

-8.33%6.60M

3.03%6.80M

-9.88%7.30M

-7.59%7.30M

5.88%7.20M

10.00%6.60M

17.39%8.10M

14.49%7.90M

3.03%6.80M

3.45%6.00M

2.99%6.90M

6.15%6.90M

4.76%6.60M

7.41%5.80M

3.08%6.70M

22.64%6.50M

21.15%6.30M

-12.90%5.40M

30.00%6.50M

1.92%5.30M

-7.14%5.20M

58.97%6.20M

-9.09%5.00M

23.81%5.20M

24.44%5.60M

21.88%3.90M

48.65%5.50M

-2.33%4.20M

12.50%4.50M

0.00%3.20M

--3.70M

--4.30M

--4.00M

--3.20M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

4.76%37.40M

11.11%40.00M

22.43%39.30M

16.40%36.90M

15.16%35.70M

-4.00%36.00M

-9.58%32.10M

-11.70%31.70M

-13.65%31.00M

7.76%37.50M

16.01%35.50M

17.32%35.90M

18.48%35.90M

12.99%34.80M

-1.92%30.60M

-2.24%30.60M

-3.50%30.30M

-7.78%30.80M

-6.31%31.20M

-8.48%31.30M

-8.99%31.40M

33.60%33.40M

57.08%33.30M

58.33%34.20M

61.97%34.50M

27.55%25.00M

9.28%21.20M

13.09%21.60M

15.76%21.30M

-3.45%19.60M

4.86%19.40M

0.53%19.10M

3.37%18.40M

14.04%20.30M

8.82%18.50M

12.43%19.00M

7.23%17.80M

0.00%17.80M

-1.73%17.00M

0.60%16.90M

-1.19%16.60M

5.33%17.80M

0.58%17.30M

-10.16%16.80M

-11.11%16.80M

-19.14%16.90M

-18.48%17.20M

-8.78%18.70M

-1.56%18.90M

--20.90M

--21.10M

--20.50M

--19.20M

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

----

-151.22%-2.10M

----

--4.10M

100.00%0.00

-1000.00%-900.00K

-650.00%-1.10M

--0.00

---100.00K

-94.74%100.00K

-83.33%200.00K

-100.00%0.00

--0.00

125.33%1.90M

500.00%1.20M

--1.40M

100.00%0.00

-3650.00%-7.50M

---300.00K

--0.00

-101.56%-100.00K

---200.00K

--0.00

--6.40M

----

--17.70M

----

กำไรจากการดำเนินงาน

48.60%154.10M

44.99%160.50M

47.41%136.80M

46.76%126.80M

71.40%103.70M

37.69%110.70M

16.00%92.80M

43.52%86.40M

22.47%60.50M

33.33%80.40M

70.94%80.00M

55.96%60.20M

103.29%49.40M

76.83%60.30M

4.23%46.80M

-26.34%38.60M

0.83%24.30M

29.17%34.10M

50.17%44.90M

127.83%52.40M

33.89%24.10M

-42.86%26.40M

-35.56%29.90M

-46.64%23.00M

-45.45%18.00M

11.59%46.20M

-4.33%46.40M

-12.22%43.10M

-16.46%33.00M

-13.93%41.40M

-4.53%48.50M

-12.79%49.10M

18.26%39.50M

18.18%48.10M

17.05%50.80M

41.10%56.30M

21.45%33.40M

-7.71%40.70M

1.88%43.40M

-7.21%39.90M

-4.18%27.50M

12.79%44.10M

7.58%42.60M

21.47%43.00M

22.13%28.70M

95.50%39.10M

-1.00%39.60M

-30.31%35.40M

-49.35%23.50M

--20.00M

--40.00M

--50.80M

--46.40M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

รายได้ดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

----

--1.90M

--6.20M

----

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

-2.14%13.70M

-23.23%11.90M

-40.74%11.20M

-33.63%15.00M

-36.07%14.00M

-19.69%15.50M

8.00%18.90M

72.52%22.60M

123.47%21.90M

132.53%19.30M

124.36%17.50M

72.37%13.10M

22.50%9.80M

-8.79%8.30M

-12.36%7.80M

-14.61%7.60M

-25.93%8.00M

-19.47%9.10M

-25.83%8.90M

-29.37%8.90M

-20.59%10.80M

22.83%11.30M

71.43%12.00M

157.14%12.60M

312.12%13.60M

253.85%9.20M

204.35%7.00M

88.46%4.90M

26.92%3.30M

--2.60M

--2.30M

-3.70%2.60M

18.18%2.60M

----

145.45%2.70M

340.00%2.20M

160.00%2.60M

200.00%2.10M

22.22%1.10M

0.00%500.00K

25.00%1.00M

16.67%700.00K

28.57%900.00K

-37.50%500.00K

-20.00%800.00K

-14.29%600.00K

-30.00%700.00K

0.00%800.00K

--1.00M

--700.00K

--1.00M

--800.00K

กำไรจากการขายหลักทรัพย์

----

--0.00

----

100.00%0.00

----

---3.00M

----

100.00%0.00

----

---2.00M

--0.00

100.00%0.00

----

--0.00

---1.20M

----

100.00%0.00

--0.00

----

---2.70M

---2.40M

----

รายได้ (ค่าใช้จ่าย) พิเศษ

-268.35%-26.60M

98.10%41.80M

-107.07%-1.30M

42.86%2.00M

372.41%15.80M

1658.33%21.10M

1250.00%18.40M

-44.00%1.40M

34.09%-5.80M

116.22%1.20M

23.81%-1.60M

159.52%2.50M

-23.94%-8.80M

-628.57%-7.40M

-148.84%-2.10M

81.17%-4.20M

35.45%-7.10M

110.37%1.40M

137.39%4.30M

-95.61%-22.30M

-112.17%-11.00M

20.12%-13.50M

35.75%-11.50M

29.19%-11.40M

977.67%90.40M

3.43%-16.90M

-358.97%-17.90M

-114.67%-16.10M

-60.94%-10.30M

28.28%-17.50M

-290.00%-3.90M

-66.67%-7.50M

-220.00%-6.40M

-70.63%-24.40M

91.67%-1.00M

52.63%-4.50M

-566.67%-2.00M

61.76%-14.30M

-4100.00%-12.00M

-343.59%-9.50M

-112.00%-300.00K

-113.71%-37.40M

-98.76%300.00K

214.71%3.90M

134.25%2.50M

-4.17%-17.50M

371.91%24.20M

80.23%-3.40M

-763.64%-7.30M

---16.80M

---8.90M

---17.20M

--1.10M

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

66.67%-100.00K

43.75%-900.00K

-200.00%-300.00K

-175.00%-300.00K

---1.60M

--300.00K

--400.00K

----

--7.00M

--8.00M

--6.50M

----

รายได้ก่อนหักภาษี

8.08%113.70M

65.21%189.50M

33.91%124.00M

73.28%113.50M

216.87%105.20M

84.11%114.70M

52.05%92.60M

32.06%65.50M

7.79%33.20M

49.76%62.30M

38.72%60.90M

42.53%49.60M

96.18%30.80M

57.58%41.60M

8.93%43.90M

64.15%34.80M

582.61%15.70M

6700.00%26.40M

529.69%40.30M

2220.00%21.20M

-97.57%2.30M

-101.99%-400.00K

-70.23%6.40M

-104.78%-1.00M

388.66%94.80M

-5.63%20.10M

-49.17%21.50M

-46.41%20.90M

-36.39%19.40M

-27.30%21.30M

-20.79%42.30M

-20.57%39.00M

4.45%30.50M

23.11%29.30M

82.25%53.40M

67.58%49.10M

9.36%29.20M

317.54%23.80M

-30.57%29.30M

-36.30%29.30M

-13.03%26.70M

-72.60%5.70M

-33.23%42.20M

46.96%46.00M

99.35%30.70M

845.45%20.80M

107.89%63.20M

-3.99%31.30M

-67.02%15.40M

--2.20M

--30.40M

--32.60M

--46.70M

ภาษีเงินได้

105.22%27.50M

63.64%37.80M

97.14%34.50M

120.24%18.50M

6.35%13.40M

16.08%23.10M

15.13%17.50M

-40.00%8.40M

40.00%12.60M

105.15%19.90M

74.71%15.20M

64.71%14.00M

73.08%9.00M

53.97%9.70M

-12.12%8.70M

7.59%8.50M

-5.45%5.20M

-4.55%6.30M

-25.56%9.90M

54.90%7.90M

22.22%5.50M

116.50%6.60M

3.10%13.30M

6.25%5.10M

-15.09%4.50M

-801.75%-40.00M

72.00%12.90M

9.09%4.80M

-33.75%5.30M

-32.14%5.70M

3850.00%7.50M

-65.89%4.40M

122.22%8.00M

-28.21%8.40M

-101.09%-200.00K

152.94%12.90M

-48.57%3.60M

15.84%11.70M

135.90%18.40M

0.00%5.10M

206.06%7.00M

876.92%10.10M

34.48%7.80M

54.55%5.10M

-234.69%-6.60M

74.00%-1.30M

143.61%5.80M

-63.33%3.30M

40.00%4.90M

---5.00M

---13.30M

--9.00M

--3.50M

รายได้หลังหักภาษี

-6.10%86.20M

65.61%151.70M

19.17%89.50M

66.37%95.00M

345.63%91.80M

116.04%91.60M

64.33%75.10M

60.39%57.10M

-5.50%20.60M

32.92%42.40M

29.83%45.70M

35.36%35.60M

107.62%21.80M

58.71%31.90M

15.79%35.20M

97.74%26.30M

428.13%10.50M

387.14%20.10M

540.58%30.40M

318.03%13.30M

-103.54%-3.20M

-111.65%-7.00M

-180.23%-6.90M

-137.89%-6.10M

540.43%90.30M

285.26%60.10M

-75.29%8.60M

-53.47%16.10M

-37.33%14.10M

-25.36%15.60M

-35.07%34.80M

-4.42%34.60M

-12.11%22.50M

72.73%20.90M

391.74%53.60M

49.59%36.20M

29.95%25.60M

375.00%12.10M

-68.31%10.90M

-40.83%24.20M

-47.18%19.70M

-119.91%-4.40M

-40.07%34.40M

46.07%40.90M

255.24%37.30M

206.94%22.10M

31.35%57.40M

18.64%28.00M

-75.69%10.50M

--7.20M

--43.70M

--23.60M

--43.20M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

-6.10%86.20M

65.61%151.70M

19.17%89.50M

66.37%95.00M

345.63%91.80M

116.04%91.60M

64.33%75.10M

60.39%57.10M

-5.50%20.60M

32.92%42.40M

29.83%45.70M

35.36%35.60M

107.62%21.80M

58.71%31.90M

15.79%35.20M

97.74%26.30M

428.13%10.50M

387.14%20.10M

540.58%30.40M

318.03%13.30M

-103.54%-3.20M

-111.65%-7.00M

-180.23%-6.90M

-137.89%-6.10M

540.43%90.30M

285.26%60.10M

-75.29%8.60M

-53.47%16.10M

-37.33%14.10M

-25.36%15.60M

-35.07%34.80M

-4.42%34.60M

-12.11%22.50M

72.73%20.90M

391.74%53.60M

49.59%36.20M

29.95%25.60M

375.00%12.10M

-68.31%10.90M

-40.83%24.20M

-47.18%19.70M

-119.91%-4.40M

-40.07%34.40M

46.07%40.90M

255.24%37.30M

206.94%22.10M

31.35%57.40M

18.64%28.00M

-75.69%10.50M

--7.20M

--43.70M

--23.60M

--43.20M

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

---2.00M

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

-6.10%86.20M

65.61%151.70M

19.17%89.50M

66.37%95.00M

345.63%91.80M

116.04%91.60M

64.33%75.10M

60.39%57.10M

-5.50%20.60M

32.92%42.40M

29.83%45.70M

35.36%35.60M

107.62%21.80M

58.71%31.90M

15.79%35.20M

97.74%26.30M

428.13%10.50M

387.14%20.10M

540.58%30.40M

318.03%13.30M

-103.54%-3.20M

-111.65%-7.00M

-180.23%-6.90M

-137.89%-6.10M

540.43%90.30M

341.91%60.10M

-75.29%8.60M

-53.47%16.10M

-37.33%14.10M

-34.93%13.60M

-35.07%34.80M

-4.42%34.60M

-12.11%22.50M

72.73%20.90M

391.74%53.60M

49.59%36.20M

29.95%25.60M

375.00%12.10M

-68.31%10.90M

-40.83%24.20M

-47.18%19.70M

-119.91%-4.40M

-40.07%34.40M

46.07%40.90M

255.24%37.30M

206.94%22.10M

31.35%57.40M

18.64%28.00M

-75.69%10.50M

--7.20M

--43.70M

--23.60M

--43.20M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

-6.10%86.20M

65.61%151.70M

19.17%89.50M

66.37%95.00M

345.63%91.80M

116.04%91.60M

64.33%75.10M

60.39%57.10M

-5.50%20.60M

32.92%42.40M

29.83%45.70M

35.36%35.60M

107.62%21.80M

58.71%31.90M

15.79%35.20M

97.74%26.30M

428.13%10.50M

387.14%20.10M

540.58%30.40M

318.03%13.30M

-103.54%-3.20M

-111.65%-7.00M

-180.23%-6.90M

-137.89%-6.10M

540.43%90.30M

341.91%60.10M

-75.29%8.60M

-53.47%16.10M

-37.33%14.10M

-34.93%13.60M

-35.07%34.80M

-4.42%34.60M

-12.11%22.50M

72.73%20.90M

391.74%53.60M

49.59%36.20M

29.95%25.60M

375.00%12.10M

-68.31%10.90M

-40.83%24.20M

-47.18%19.70M

-119.91%-4.40M

-40.07%34.40M

46.07%40.90M

255.24%37.30M

206.94%22.10M

31.35%57.40M

18.64%28.00M

-75.69%10.50M

--7.20M

--43.70M

--23.60M

--43.20M

กําไรต่อหุ้นพื้นฐาน

-3.59%0.74

69.74%1.30

20.28%0.76

68.47%0.80

354.99%0.77

121.66%0.77

69.57%0.63

65.33%0.47

-3.09%0.17

35.74%0.35

32.26%0.37

39.29%0.29

114.78%0.17

64.04%0.26

19.20%0.28

100.07%0.21

428.34%0.08

386.04%0.16

538.51%0.24

321.41%0.10

-103.73%-0.02

-112.38%-0.05

-186.79%-0.05

-140.35%-0.05

571.08%0.67

362.59%0.44

-74.45%0.06

-52.20%0.12

-37.38%0.10

-35.93%0.10

-36.38%0.24

-5.29%0.24

-11.24%0.16

75.41%0.15

399.45%0.38

73.58%0.25

56.03%0.18

437.70%0.08

-60.67%0.08

-35.56%0.15

-44.58%0.11

-120.61%-0.03

-37.88%0.19

49.81%0.23

260.37%0.21

239.67%0.12

47.77%0.31

35.52%0.15

-71.42%0.06

--0.04

--0.21

--0.11

--0.20

กําไรต่อหุ้นแบบมีการปรับปรุง

-4.17%0.74

68.71%1.29

19.87%0.75

67.63%0.80

354.22%0.77

120.91%0.77

69.28%0.63

65.33%0.47

-3.09%0.17

35.63%0.35

32.25%0.37

39.29%0.29

114.77%0.17

64.04%0.26

19.11%0.28

100.07%0.21

428.09%0.08

386.04%0.16

538.51%0.24

321.41%0.10

-103.75%-0.02

-112.49%-0.05

-187.60%-0.05

-140.66%-0.05

572.76%0.66

366.27%0.44

-74.46%0.06

-52.32%0.11

-37.11%0.10

-36.39%0.09

-35.14%0.24

-4.46%0.24

-11.38%0.16

83.67%0.15

393.20%0.37

73.25%0.25

56.00%0.18

419.49%0.08

-60.83%0.08

-35.48%0.14

-44.67%0.11

-120.90%-0.03

-37.80%0.19

49.20%0.22

259.88%0.20

237.69%0.12

47.14%0.31

35.50%0.15

-71.37%0.06

--0.04

--0.21

--0.11

--0.20

เงินปันผลต่อหุ้น

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

