









ตลาด
/
หุ้น
/
nasdaq-cetx
/

Cemtrex Inc

CETX

1.250USD

+0.090+7.77%

เวลาทำการตลาด （ET）ราคาล่าช้า 15 นาที

2.23Mมูลค่าตลาด

ขาดทุนP/E TTM



Cemtrex Inc

1.250

+0.090+7.77%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

58.80%27.25M

-18.59%13.74M

9.31%18.14M

-0.30%14.69M

6.76%17.16M

41.00%16.88M

41.13%16.59M

21.65%14.73M

36.84%16.07M

27.16%11.97M

-20.05%11.76M

17.26%12.11M

26.84%11.75M

6.53%9.41M

36.90%14.71M

22.34%10.33M

-23.56%9.26M

-27.69%8.84M

--10.74M

-22.77%8.44M

3.31%12.11M

113.73%12.22M

-42.97%10.93M

-43.08%11.73M

-82.34%5.72M

-45.39%17.98M

-31.08%19.16M

-32.47%20.60M

10.15%32.38M

-10.46%32.92M

12.51%27.81M

61.33%30.50M

120.79%29.40M

161.73%36.77M

68.52%24.71M

31.94%18.91M

-3.81%13.31M

2.64%14.05M

9.01%14.67M

24.09%14.33M

54.42%13.84M

439.93%13.69M

152.31%13.45M

219.01%11.55M

310.02%8.96M

-47.15%2.53M

45.21%5.33M

116.45%3.62M

8.19%2.19M

--4.80M

--3.67M

--1.67M

--2.02M

รายได้

58.80%27.25M

-18.59%13.74M

9.31%18.14M

-0.30%14.69M

6.76%17.16M

41.00%16.88M

41.13%16.59M

21.65%14.73M

36.84%16.07M

27.16%11.97M

-20.05%11.76M

17.26%12.11M

26.84%11.75M

6.53%9.41M

36.90%14.71M

22.34%10.33M

-23.56%9.26M

-27.69%8.84M

--10.74M

-22.77%8.44M

3.31%12.11M

113.73%12.22M

-42.97%10.93M

-43.08%11.73M

-82.34%5.72M

-45.39%17.98M

-31.08%19.16M

-32.47%20.60M

10.15%32.38M

-10.46%32.92M

12.51%27.81M

61.33%30.50M

120.79%29.40M

161.73%36.77M

68.52%24.71M

31.94%18.91M

-3.81%13.31M

2.64%14.05M

9.01%14.67M

24.09%14.33M

54.42%13.84M

439.93%13.69M

152.31%13.45M

219.01%11.55M

310.02%8.96M

-47.15%2.53M

45.21%5.33M

116.45%3.62M

8.19%2.19M

--4.80M

--3.67M

--1.67M

--2.02M

ค่าใช้จ่ายด้านรายได้

47.60%15.08M

-17.94%8.04M

8.11%10.56M

6.79%8.81M

17.00%10.22M

41.40%9.80M

35.21%9.77M

16.70%8.25M

9.51%8.73M

11.90%6.93M

-26.29%7.22M

14.04%7.07M

49.61%7.98M

28.16%6.19M

38.11%9.80M

20.11%6.20M

-21.22%5.33M

-29.70%4.83M

--7.10M

-24.89%5.16M

-2.18%6.77M

94.66%6.87M

-42.27%6.87M

-45.77%6.92M

-83.85%3.53M

-45.95%11.89M

-33.42%11.90M

-39.67%12.76M

10.96%21.86M

-13.47%21.99M

7.96%17.87M

61.73%21.15M

108.64%19.70M

148.09%25.42M

58.99%16.56M

29.63%13.08M

-3.85%9.44M

11.83%10.25M

12.53%10.41M

34.42%10.09M

59.94%9.82M

251.73%9.16M

84.89%9.25M

131.62%7.50M

265.61%6.14M

-46.99%2.60M

51.11%5.01M

193.78%3.24M

19.64%1.68M

--4.91M

--3.31M

--1.10M

--1.40M

ค่าใช้จ่ายในการดำเนินงาน

24.42%22.63M

-9.06%16.02M

7.92%17.93M

21.73%17.87M

16.10%18.19M

26.54%17.62M

11.89%16.61M

7.60%14.68M

7.02%15.67M

9.52%13.92M

-13.38%14.85M

8.03%13.64M

30.45%14.64M

16.82%12.71M

33.98%17.14M

16.48%12.63M

-11.15%11.22M

-7.96%10.88M

--12.79M

-3.33%10.84M

-12.74%12.63M

63.20%11.82M

-45.02%11.21M

-29.18%14.47M

-77.01%7.24M

-10.26%28.68M

-22.75%20.40M

-31.28%20.44M

14.97%31.51M

-8.07%31.96M

14.70%26.40M

65.11%29.74M

113.36%27.41M

158.90%34.76M

64.59%23.02M

33.10%18.01M

-4.42%12.85M

4.91%13.43M

10.83%13.98M

26.29%13.53M

58.01%13.44M

401.82%12.80M

137.69%12.62M

203.92%10.72M

338.18%8.51M

-46.21%2.55M

49.00%5.31M

153.96%3.53M

12.72%1.94M

--4.74M

--3.56M

--1.39M

--1.72M

ค่าใช้จ่ายในการวิจัยและพัฒนา

-18.24%777.89K

4.86%890.08K

--692.77K

-17.66%864.48K

-41.10%951.40K

-44.82%848.80K

----

-11.76%1.05M

30.34%1.62M

43.37%1.54M

-31.14%783.61K

56.98%1.19M

93.19%1.24M

69.17%1.07M

59.42%1.14M

128.35%757.97K

58.42%641.50K

68.41%634.23K

--713.83K

16.12%331.94K

-14.14%404.93K

-0.77%376.59K

-87.27%285.85K

91.87%471.61K

154.34%379.52K

--3.11M

--2.25M

--245.80K

--149.22K

----

--0.00

----

--0.00

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

1.93%310.77K

-8.43%337.26K

0.70%330.10K

30.24%325.45K

45.84%304.89K

-30.62%368.30K

-60.24%327.81K

-41.59%249.88K

-39.84%209.05K

101.96%530.83K

127.15%824.55K

43.60%427.81K

6.87%347.49K

-28.25%262.83K

-30.98%363.00K

-36.92%297.91K

-33.87%325.15K

-8.97%366.31K

--525.93K

-36.07%472.28K

-73.13%491.71K

-37.15%402.40K

-14.28%738.76K

107.96%1.83M

-23.95%640.22K

14.12%1.60M

73.03%861.82K

44.20%879.98K

32.89%841.86K

19.57%1.40M

8.62%498.06K

33.86%610.24K

200.40%633.51K

272.69%1.17M

425.07%458.51K

98.38%455.89K

49.38%210.89K

4.75%314.13K

41.29%87.33K

-65.40%229.81K

--141.17K

10664.36%299.89K

2118.38%61.80K

23750.09%664.23K

----

0.04%2.79K

-39.55%2.79K

-51.44%2.79K

-51.43%2.79K

--2.79K

--4.61K

--5.74K

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

----

---627.72K

----

กำไรจากการดำเนินงาน

547.31%4.62M

-208.98%-2.28M

1225.91%210.76K

-6012.74%-3.18M

-354.93%-1.03M

62.16%-738.37K

99.39%-18.72K

103.51%53.77K

113.99%404.87K

40.84%-1.95M

-26.96%-3.09M

33.43%-1.53M

-47.47%-2.89M

-61.23%-3.30M

-18.65%-2.43M

4.15%-2.30M

-279.69%-1.96M

-614.72%-2.05M

---2.05M

-742.27%-2.40M

81.20%-516.90K

126.04%397.49K

76.85%-284.92K

-1781.11%-2.75M

-275.93%-1.53M

-1213.06%-10.70M

-187.58%-1.23M

-78.58%163.52K

-56.30%867.69K

-52.04%961.41K

-17.20%1.41M

-14.71%763.41K

325.19%1.99M

222.72%2.00M

149.20%1.70M

12.23%895.09K

16.39%466.99K

-30.07%621.15K

-18.45%681.07K

-4.15%797.57K

-12.33%401.24K

5833.26%888.20K

3488.18%835.18K

784.47%832.14K

86.82%457.68K

-128.18%-15.49K

-78.65%23.28K

-66.88%94.08K

-17.97%244.98K

--54.97K

--109.03K

--284.10K

--298.66K

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

-23.58%453.00K

-17.09%483.91K

-62.23%471.67K

-58.43%521.32K

-55.60%592.80K

-48.27%583.68K

426.29%1.25M

35.51%1.25M

1.65%1.34M

-19.55%1.13M

-76.97%237.27K

113.75%925.54K

54.70%1.31M

130.30%1.40M

29.68%1.03M

-78.15%433.01K

-37.03%849.08K

26.20%608.94K

--794.53K

-14.32%1.98M

160.92%1.35M

318.62%482.52K

516.02%2.31M

152.85%516.75K

-68.72%115.27K

--300.02K

83.20%375.54K

-40.98%204.37K

-7.21%368.46K

----

-13.75%204.99K

87.43%346.27K

126.37%397.10K

160.84%75.79K

73.28%237.66K

-2.49%184.74K

24.75%175.42K

-80.02%29.05K

-7.49%137.15K

113.26%189.46K

158.68%140.61K

975.42%145.41K

1104.59%148.26K

741.67%88.84K

474.24%54.36K

127.05%13.52K

128.26%12.31K

-31.30%10.55K

-38.39%9.47K

--5.96K

--5.39K

--15.36K

อัตราผลตอบแทนต่อส่วนของผู้ถือหุ้น

----

--0.00

---342.78K

----

รายได้ (ค่าใช้จ่าย) พิเศษ

--4.71M

---25.82M

--4.50M

---4.45M

----

100.00%0.00

----

---3.32M

----

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

-203.73%-150.16K

-55.40%34.97K

6.28%87.81K

-2794.04%-933.54K

-61.55%144.76K

559.00%78.41K

-97.85%82.62K

-98.50%34.65K

314.10%376.50K

-101.84%-17.08K

72.72%3.84M

-40.65%2.32M

-98.30%90.92K

-2.19%930.14K

124.63%2.23M

2367.31%3.90M

1095.67%5.35M

323.93%950.99K

--990.78K

5.03%158.13K

7375.66%447.79K

2224.29%224.32K

176.09%150.56K

-98.82%5.99K

-103.62%-10.56K

133.10%922.61K

-228.01%-197.88K

271.99%506.95K

401.28%291.77K

-65.12%395.81K

63.09%154.58K

-358.89%-294.75K

-83.40%58.20K

2022.73%1.13M

-75.30%94.78K

-74.81%113.85K

509.31%350.65K

-215.50%-59.01K

741.41%383.69K

1079.88%452.06K

210.92%57.55K

--51.09K

--45.60K

--38.31K

--18.51K

----

--0.00

-100.00%0.00

--0.00

---27.30K

--0.00

--27.30K

--0.00

รายได้ก่อนหักภาษี

689.19%8.72M

-2195.41%-28.55M

465.41%4.33M

-679.06%-9.08M

-167.30%-1.48M

59.84%-1.24M

57.66%-1.18M

-724.78%-1.17M

86.55%-553.76K

17.88%-3.10M

-126.07%-2.80M

-112.10%-141.34K

-261.92%-4.12M

-121.31%-3.77M

33.25%-1.24M

127.66%1.17M

279.37%2.54M

-1323.25%-1.70M

---1.85M

-72.56%-4.22M

56.52%-1.42M

106.98%139.29K

-35.67%-2.45M

-799.37%-3.26M

-352.23%-2.00M

-829.47%-10.08M

-233.16%-1.80M

280.83%466.10K

-51.96%791.00K

-54.90%1.38M

-12.83%1.35M

-85.15%122.39K

156.40%1.65M

474.67%3.06M

67.56%1.55M

-22.26%824.20K

101.85%642.22K

-32.85%533.08K

26.63%927.61K

35.64%1.06M

-24.57%318.17K

2836.29%793.88K

6578.74%732.52K

835.75%781.62K

79.11%421.83K

-233.61%-29.01K

-89.42%10.97K

-71.78%83.53K

-16.87%235.51K

--21.71K

--103.63K

--296.04K

--283.30K

ภาษีเงินได้

10.52%110.53K

70.37%120.54K

-109.55%-35.77K

242.62%67.29K

--100.00K

--70.75K

870.65%374.63K

107.92%19.64K

--0.00

-81.38%38.60K

-708.31%-247.94K

-100.00%0.00

-88.96%207.24K

432.24%40.76K

-48.05%98.48K

--28.95K

--1.88M

100.98%7.66K

116.15%189.54K

100.00%0.00

-429079.12%-780.74K

-2852.60%-1.17M

-100.08%-50.00

-41153.43%-2.70M

-99.89%182.00

114.65%42.63K

-75.51%59.01K

-100.64%-6.55K

39.73%172.29K

-5006.60%-291.08K

580.30%240.99K

782.31%1.02M

927.50%123.30K

73.36%-5.70K

36.25%-50.17K

325.20%115.92K

-190.72%-14.90K

-278.33%-21.40K

-1591.66%-78.70K

131.52%27.26K

397.70%16.42K

-55.72%12.00K

-92.31%5.28K

66.32%-86.50K

-91.53%3.30K

-78.59%27.10K

-26.81%68.60K

---256.80K

--38.98K

--126.57K

--93.73K

ส่วนแบ่งกำไรหลังหักภาษี

----

---435.84K

---778.82K

----

รายได้หลังหักภาษี

644.91%8.61M

-2081.02%-28.67M

379.92%4.37M

-671.83%-9.15M

-185.35%-1.58M

57.56%-1.31M

45.02%-1.56M

-1212.02%-1.19M

86.55%-553.76K

17.88%-3.10M

-96.32%-2.84M

-90.55%106.60K

-268.45%-4.12M

-117.61%-3.77M

61.27%-1.44M

126.65%1.13M

252.09%2.44M

-1344.04%-1.73M

---3.73M

-153.83%-4.23M

22.98%-1.61M

106.98%139.29K

7.61%-1.67M

-592.67%-2.09M

-372.55%-2.00M

-631.41%-7.38M

-252.58%-1.80M

2.42%423.47K

-47.93%731.99K

-31.98%1.39M

-17.36%1.18M

-50.18%413.47K

103.02%1.41M

389.19%2.04M

51.83%1.43M

-23.27%829.90K

74.46%692.39K

-45.58%417.17K

31.62%942.50K

40.53%1.08M

-4.72%396.87K

1233.55%766.62K

9238.81%716.10K

1263.89%769.62K

149.56%416.55K

-79.36%57.49K

-88.14%7.67K

-66.70%56.43K

-11.95%166.91K

--278.51K

--64.65K

--169.47K

--189.56K

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

644.91%8.61M

-2081.02%-28.67M

379.92%4.37M

-671.83%-9.15M

-185.35%-1.58M

57.56%-1.31M

45.02%-1.56M

-1212.02%-1.19M

86.55%-553.76K

17.88%-3.10M

-96.32%-2.84M

-90.55%106.60K

-268.45%-4.12M

-117.61%-3.77M

61.27%-1.44M

126.65%1.13M

252.09%2.44M

-1344.04%-1.73M

---3.73M

-153.83%-4.23M

22.98%-1.61M

106.98%139.29K

35.47%-1.67M

-592.67%-2.09M

-372.55%-2.00M

-662.80%-7.81M

-318.44%-2.58M

2.42%423.47K

-47.93%731.99K

-31.98%1.39M

-17.36%1.18M

-50.18%413.47K

103.02%1.41M

389.19%2.04M

51.83%1.43M

-23.27%829.90K

74.46%692.39K

-45.58%417.17K

31.62%942.50K

40.53%1.08M

-4.72%396.87K

1233.55%766.62K

9238.81%716.10K

1263.89%769.62K

149.56%416.55K

-79.36%57.49K

-88.14%7.67K

-66.70%56.43K

-11.95%166.91K

--278.51K

--64.65K

--169.47K

--189.56K

รายได้สุทธิจากการดำเนินงานที่ยกเลิกแล้ว

157.76%26.97K

-2647.54%-267.29K

-96.74%12.19K

-24.82%9.98K

-26.48%10.46K

100.32%10.49K

195.40%374.06K

101.58%13.28K

102.08%14.23K

-326.85%-3.24M

95.26%-392.11K

---838.30K

---685.14K

---758.96K

-918.59%-8.28M

----

---812.89K

----

---221.92K

---253.72K

---181.25K

----

รายได้สุทธิที่มอบให้แก่ผู้ถือหุ้นที่ไม่ควบคุม

363.74%254.54K

-86.86%-180.15K

-675.13%-54.80K

-518.45%-158.29K

-274.63%-96.51K

-62.95%-96.41K

91.95%-7.07K

49.72%-25.59K

168.50%55.27K

-14.06%-59.16K

-52.85%-87.83K

-271.94%-50.91K

-692.96%-80.68K

-28.88%-51.87K

-175.80%-57.46K

182.82%29.61K

-29.64%-10.17K

-120.65%-40.25K

--75.80K

-197.52%-35.75K

97.80%-7.85K

--194.91K

--36.66K

---356.15K

--0.00

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

669.03%8.38M

-2281.33%-28.75M

395.23%4.43M

-683.33%-8.98M

-147.68%-1.47M

80.76%-1.21M

54.74%-1.50M

-68.41%-1.15M

87.40%-594.79K

-40.18%-6.28M

65.69%-3.32M

-162.00%-680.79K

-292.38%-4.72M

-164.56%-4.48M

-109.27%-9.67M

126.17%1.10M

253.47%2.45M

-2943.28%-1.69M

---4.62M

-43.03%-4.20M

19.39%-1.60M

98.23%-55.62K

16.15%-2.93M

-568.48%-1.98M

-528.16%-3.13M

-1601.74%-7.81M

-395.82%-3.50M

2.42%423.47K

-47.93%731.99K

-74.51%520.24K

-17.36%1.18M

-50.18%413.47K

103.02%1.41M

389.19%2.04M

51.83%1.43M

-23.27%829.90K

74.46%692.39K

-45.58%417.17K

31.62%942.50K

40.53%1.08M

-4.72%396.87K

1233.55%766.62K

9238.81%716.10K

1263.89%769.62K

149.56%416.55K

-79.36%57.49K

-88.14%7.67K

-66.70%56.43K

-11.95%166.91K

--278.51K

--64.65K

--169.47K

--189.56K

เงินปันผลหุ้นบุริมสิทธิ

----

--0.00

83.73%322.92K

----

--175.75K

----

10.12%1.01M

--0.00

--957.78K

-100.00%0.00

--915.08K

--0.00

--867.93K

--0.00

----

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

669.03%8.38M

-2281.33%-28.75M

395.23%4.43M

-683.33%-8.98M

-147.68%-1.47M

80.76%-1.21M

54.74%-1.50M

-68.41%-1.15M

87.40%-594.79K

-40.18%-6.28M

65.69%-3.32M

-162.00%-680.79K

-292.38%-4.72M

-164.56%-4.48M

-109.27%-9.67M

126.17%1.10M

253.47%2.45M

-2943.28%-1.69M

---4.62M

-43.03%-4.20M

19.39%-1.60M

98.23%-55.62K

16.15%-2.93M

-568.48%-1.98M

-528.16%-3.13M

-1601.74%-7.81M

-395.82%-3.50M

2.42%423.47K

-47.93%731.99K

-74.51%520.24K

-17.36%1.18M

-50.18%413.47K

103.02%1.41M

389.19%2.04M

51.83%1.43M

-23.27%829.90K

74.46%692.39K

-45.58%417.17K

31.62%942.50K

40.53%1.08M

-4.72%396.87K

1233.55%766.62K

9238.81%716.10K

1263.89%769.62K

149.56%416.55K

-79.36%57.49K

-88.14%7.67K

-66.70%56.43K

-11.95%166.91K

--278.51K

--64.65K

--169.47K

--189.56K

กําไรต่อหุ้นพื้นฐาน

100.14%4.12

99.33%-16.30

100.09%2.74

77.56%-601.67

-91.34%-2.93K

86.02%-2.42K

66.10%-3.13K

-38.14%-2.68K

89.37%-1.53K

-21.47%-17.31K

73.28%-9.24K

-145.01%-1.94K

-248.22%-14.41K

-104.38%-14.25K

-72.78%-34.59K

115.29%4.31K

151.69%9.72K

-596.99%-6.97K

---20.02K

75.87%-28.20K

77.12%-18.80K

99.29%-1.00K

34.12%-116.86K

-449.78%-82.17K

-442.49%-140.57K

-1356.08%-374.68K

-355.94%-177.39K

-3.34%23.49K

-51.71%41.04K

-76.59%29.83K

-27.48%69.31K

-59.47%24.30K

54.71%85.00K

263.21%127.41K

17.89%95.57K

-35.98%59.96K

59.38%54.94K

-47.33%35.08K

30.27%81.07K

40.03%93.67K

-4.78%34.47K

1308.96%66.61K

9184.21%62.23K

1235.21%66.89K

149.64%36.20K

-80.49%4.73K

-88.27%670.32

-66.59%5.01K

-13.66%14.50K

--24.24K

--5.72K

--14.99K

--16.79K

กําไรต่อหุ้นแบบมีการปรับปรุง

100.14%4.12

99.33%-16.30

100.09%2.74

77.56%-601.67

-91.34%-2.93K

86.02%-2.42K

66.10%-3.13K

-38.14%-2.68K

89.37%-1.53K

-21.47%-17.31K

73.28%-9.24K

-145.01%-1.94K

-248.77%-14.41K

-104.38%-14.25K

-72.78%-34.59K

115.29%4.31K

151.50%9.68K

-596.99%-6.97K

---20.02K

75.87%-28.20K

77.12%-18.80K

99.29%-1.00K

34.12%-116.86K

-453.05%-82.17K

-447.62%-140.57K

-1356.08%-374.68K

-362.76%-177.39K

-0.58%23.27K

-52.12%40.44K

-76.59%29.83K

-28.81%67.51K

-60.65%23.41K

55.22%84.46K

287.50%127.41K

17.78%94.83K

-36.48%59.49K

58.19%54.41K

-50.64%32.88K

29.37%80.51K

40.03%93.67K

-4.97%34.40K

1308.96%66.61K

9184.21%62.23K

1244.68%66.89K

149.64%36.20K

-80.49%4.73K

-88.27%670.32

-66.82%4.97K

-13.66%14.50K

--24.24K

--5.72K

--14.99K

--16.79K

เงินปันผลต่อหุ้น

--0.00

-100.00%0.00

--0.00

--0.08

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

