









ตลาด
/
หุ้น
/
nasdaq-cbnk
/

Capital Bancorp Inc

CBNK

31.220USD

+0.310+1.00%

ปิด 08/04, 16:00（ET）ราคาล่าช้า 15 นาที

517.69Mมูลค่าตลาด

13.50P/E TTM



Capital Bancorp Inc

31.220

+0.310+1.00%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

รายได้รวม

49.91%50.74M

46.91%50.68M

3.32%37.44M

5.39%36.68M

0.64%33.85M

2.33%34.50M

0.72%36.24M

-3.74%34.81M

2.07%33.63M

2.82%33.71M

6.30%35.98M

20.96%36.16M

17.55%32.95M

5.31%32.79M

11.45%33.85M

28.20%29.89M

50.24%28.03M

52.43%31.14M

47.59%30.37M

26.71%23.32M

22.60%18.66M

27.47%20.43M

41.39%20.58M

29.23%18.40M

6.94%15.22M

56.42%16.02M

-8.88%14.55M

0.58%14.24M

20.76%14.23M

--10.24M

--15.97M

--14.16M

--11.78M

ค่าใช้จ่ายในการดำเนินงาน

27.20%31.18M

48.91%34.67M

8.40%25.42M

1.71%25.67M

16.84%24.51M

4.62%23.28M

8.83%23.45M

17.02%25.23M

8.21%20.98M

16.84%22.25M

14.92%21.55M

29.78%21.56M

21.90%19.39M

18.05%19.05M

22.59%18.75M

23.85%16.62M

30.46%15.90M

17.70%16.14M

5.75%15.30M

4.79%13.42M

12.76%12.19M

24.90%13.71M

41.67%14.46M

28.94%12.80M

9.66%10.81M

25.01%10.98M

-6.60%10.21M

4.90%9.93M

12.61%9.86M

--8.78M

--10.93M

--9.47M

--8.76M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

460.00%476.00K

746.07%753.00K

-17.71%79.00K

24.24%82.00K

16.44%85.00K

--89.00K

-71.85%96.00K

-81.41%66.00K

-81.47%73.00K

----

1162.96%341.00K

-32.51%355.00K

-14.35%394.00K

----

-94.84%27.00K

47.75%526.00K

-11.88%460.00K

----

90.18%523.00K

26.24%356.00K

81.88%522.00K

-7.24%269.00K

10.28%275.00K

0.00%282.00K

8.86%287.00K

1.81%290.00K

6.76%249.36K

23.01%281.99K

12.10%263.65K

--284.83K

--233.57K

--229.24K

--235.19K

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

0.99%3.17M

-47.29%2.11M

-3.96%3.32M

-7.88%3.17M

18.16%3.14M

12.52%4.01M

18.15%3.46M

-1.85%3.44M

-15.23%2.66M

8.73%3.56M

-9.58%2.93M

8.35%3.50M

-3.33%3.14M

-4.99%3.27M

4.76%3.24M

42.76%3.23M

48.02%3.25M

85.72%3.45M

77.84%3.09M

27.81%2.27M

25.53%2.19M

-16.06%1.86M

45.36%1.74M

47.97%1.77M

50.28%1.75M

403.56%2.21M

-31.32%1.20M

33.90%1.20M

53.16%1.16M

--439.07K

--1.74M

--894.86K

--759.00K

กำไรจากการดำเนินงาน

109.53%19.56M

42.75%16.01M

-6.00%12.02M

15.07%11.02M

-26.22%9.34M

-2.11%11.22M

-11.39%12.79M

-34.42%9.57M

-6.70%12.66M

-16.61%11.46M

-4.42%14.43M

9.93%14.60M

11.84%13.56M

-8.40%13.74M

0.15%15.10M

34.09%13.28M

87.52%12.13M

123.31%15.00M

146.61%15.07M

76.85%9.90M

46.77%6.47M

33.06%6.72M

40.72%6.11M

29.90%5.60M

0.80%4.41M

244.75%5.05M

-13.84%4.34M

-8.12%4.31M

44.33%4.37M

--1.46M

--5.04M

--4.69M

--3.03M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

รายได้ (ค่าใช้จ่าย) พิเศษ

-77.81%-1.27M

---5.24M

---520.00K

---83.00K

---712.00K

----

---2.03M

---3.50M

---3.30M

---2.41M

----

-กำไรจากการจำหน่ายสินทรัพย์ถาวร

0.00%-1.00K

--0.00

0.00%-1.00K

--0.00

83.33%-1.00K

-100.00%0.00

---1.00K

--0.00

---6.00K

489.36%183.00K

----

-169.12%-47.00K

-388.89%-44.00K

-232.93%-273.00K

91.11%-4.00K

204.62%68.00K

-28.57%-9.00K

-192.86%-82.00K

-104.55%-45.00K

77.35%-65.00K

0.00%-7.00K

-309.96%-28.00K

8.76%-22.00K

-512.28%-287.00K

89.06%-7.00K

38.98%-6.83K

-229.14%-24.11K

---46.87K

---64.00K

---11.19K

---7.33K

รายได้ก่อนหักภาษี

112.16%18.30M

-3.92%10.78M

-10.07%11.50M

14.21%10.93M

-31.83%8.62M

-3.65%11.22M

-11.40%12.79M

-34.42%9.57M

-6.75%12.65M

-14.99%11.64M

-4.14%14.43M

12.24%14.60M

11.88%13.56M

5.05%13.69M

30.16%15.05M

99.46%13.01M

202.07%12.13M

95.96%13.04M

89.42%11.57M

17.03%6.52M

-8.46%4.01M

39.72%6.65M

40.79%6.11M

29.45%5.57M

0.85%4.38M

235.90%4.76M

-12.88%4.34M

-8.04%4.30M

43.88%4.35M

--1.42M

--4.98M

--4.68M

--3.02M

ภาษีเงินได้

111.69%4.37M

48.35%3.24M

-5.70%2.83M

20.98%2.73M

-29.26%2.06M

-17.54%2.19M

-10.13%3.00M

-27.00%2.25M

-13.09%2.92M

-24.73%2.65M

-13.95%3.34M

-7.98%3.09M

6.71%3.35M

5.26%3.52M

23.95%3.88M

90.85%3.36M

191.02%3.14M

111.77%3.35M

92.49%3.13M

13.63%1.76M

1.31%1.08M

23.82%1.58M

36.55%1.63M

33.66%1.55M

-21.49%1.07M

88.78%1.28M

-38.72%1.19M

-36.42%1.16M

16.62%1.36M

--675.92K

--1.94M

--1.82M

--1.16M

รายได้หลังหักภาษี

112.31%13.93M

-16.58%7.53M

-11.40%8.67M

12.12%8.21M

-32.59%6.56M

0.44%9.03M

-11.78%9.79M

-36.41%7.32M

-4.66%9.73M

-11.61%8.99M

-0.73%11.10M

19.28%11.51M

13.68%10.21M

4.97%10.17M

32.46%11.18M

102.65%9.65M

206.13%8.98M

91.03%9.69M

88.31%8.44M

18.34%4.76M

-11.60%2.93M

45.54%5.07M

42.39%4.48M

27.91%4.02M

11.00%3.32M

370.03%3.48M

3.66%3.15M

10.04%3.15M

60.96%2.99M

--741.45K

--3.04M

--2.86M

--1.86M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

112.31%13.93M

-16.58%7.53M

-11.40%8.67M

12.12%8.21M

-32.59%6.56M

0.44%9.03M

-11.78%9.79M

-36.41%7.32M

-4.66%9.73M

-11.61%8.99M

-0.73%11.10M

19.28%11.51M

13.68%10.21M

4.97%10.17M

32.46%11.18M

102.65%9.65M

206.13%8.98M

91.03%9.69M

88.31%8.44M

18.34%4.76M

-11.60%2.93M

45.54%5.07M

42.39%4.48M

27.91%4.02M

11.00%3.32M

370.03%3.48M

3.66%3.15M

10.04%3.15M

60.96%2.99M

--741.45K

--3.04M

--2.86M

--1.86M

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

100.00%0.00

----

---1.39M

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

112.31%13.93M

-16.58%7.53M

-11.40%8.67M

12.12%8.21M

-32.59%6.56M

0.44%9.03M

-11.78%9.79M

-36.41%7.32M

-4.66%9.73M

-11.61%8.99M

-0.73%11.10M

19.28%11.51M

13.68%10.21M

4.97%10.17M

32.46%11.18M

102.65%9.65M

206.13%8.98M

91.03%9.69M

88.31%8.44M

18.34%4.76M

-11.60%2.93M

45.54%5.07M

42.39%4.48M

27.91%4.02M

11.00%3.32M

641.02%3.48M

3.66%3.15M

10.04%3.15M

60.96%2.99M

---644.15K

--3.04M

--2.86M

--1.86M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

112.31%13.93M

-16.58%7.53M

-11.40%8.67M

12.12%8.21M

-32.59%6.56M

0.44%9.03M

-11.78%9.79M

-36.41%7.32M

-4.66%9.73M

-11.61%8.99M

-0.73%11.10M

19.28%11.51M

13.68%10.21M

4.97%10.17M

32.46%11.18M

102.65%9.65M

206.13%8.98M

91.03%9.69M

88.31%8.44M

18.34%4.76M

-11.60%2.93M

45.54%5.07M

42.39%4.48M

27.91%4.02M

11.00%3.32M

641.02%3.48M

3.66%3.15M

10.04%3.15M

60.96%2.99M

---644.15K

--3.04M

--2.86M

--1.86M

กําไรต่อหุ้นพื้นฐาน

77.32%0.84

-30.21%0.45

-11.28%0.62

13.17%0.59

-31.43%0.47

1.72%0.65

-11.16%0.70

-36.49%0.52

-5.81%0.69

-12.83%0.64

-2.41%0.79

17.23%0.82

11.80%0.73

3.52%0.73

32.47%0.81

103.40%0.70

208.79%0.65

92.49%0.71

87.39%0.61

17.50%0.34

-12.71%0.21

43.22%0.37

21.56%0.33

22.71%0.29

6.62%0.24

624.77%0.26

16.40%0.27

10.04%0.24

60.96%0.23

---0.05

--0.23

--0.22

--0.14

กําไรต่อหุ้นแบบมีการปรับปรุง

74.60%0.82

-30.69%0.45

-10.94%0.62

13.45%0.59

-30.88%0.47

3.87%0.65

-9.57%0.70

-35.26%0.52

-4.22%0.68

-14.48%0.62

-1.75%0.77

18.11%0.80

10.20%0.71

2.81%0.73

28.42%0.79

97.57%0.68

210.03%0.65

96.66%0.71

90.93%0.61

19.17%0.34

-12.84%0.21

41.83%0.36

23.21%0.32

20.99%0.29

5.27%0.24

617.92%0.25

12.72%0.26

10.04%0.24

60.96%0.23

---0.05

--0.23

--0.22

--0.14

เงินปันผลต่อหุ้น

25.00%0.10

33.33%0.08

20.00%0.06

--0.05

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

