









ตลาด
/
หุ้น
/
nasdaq-cat
/

Caterpillar Inc

CAT

412.880USD

+8.240+2.04%

ปิด 07/16, 16:00（ET）ราคาล่าช้า 15 นาที

194.48Bมูลค่าตลาด

19.57P/E TTM



Caterpillar Inc

412.880

+8.240+2.04%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

-28.17%3.56B

-1.28%6.89B

-13.86%5.64B

-41.23%4.34B

-26.96%4.96B

-0.37%6.98B

3.14%6.54B

22.83%7.39B

4.03%6.79B

-24.31%7.00B

-32.82%6.35B

-44.47%6.01B

-42.46%6.53B

-1.05%9.25B

1.41%9.45B

23.30%10.83B

59.10%11.34B

12.89%9.35B

17.82%9.31B

18.24%8.78B

0.01%7.13B

5.43%8.28B

-1.26%7.91B

-14.16%7.43B

-9.63%7.13B

-4.89%7.86B

-16.52%8.01B

-15.42%8.65B

-16.72%7.89B

15.25%8.26B

56.90%9.59B

51.27%10.23B

60.92%9.47B

10.96%7.17B

1.11%6.11B

-13.51%6.76B

-22.17%5.89B

-12.00%6.46B

-0.95%6.05B

-1.60%7.82B

41.10%7.56B

20.44%7.34B

-4.36%6.10B

29.32%7.95B

-10.76%5.36B

10.44%6.09B

11.63%6.38B

20.09%6.15B

108.32%6.01B

--5.52B

--5.72B

--5.12B

--2.88B

- เงินสดและรายการเทียบเท่าเงินสด

-28.17%3.56B

-1.28%6.89B

-13.86%5.64B

-41.23%4.34B

-26.96%4.96B

-0.37%6.98B

3.14%6.54B

22.83%7.39B

4.03%6.79B

-24.31%7.00B

-32.82%6.35B

-44.47%6.01B

-42.46%6.53B

-1.05%9.25B

1.41%9.45B

23.30%10.83B

59.23%11.34B

12.89%9.35B

17.82%9.31B

18.24%8.78B

-0.07%7.12B

5.43%8.28B

-1.26%7.91B

-14.16%7.43B

-9.63%7.13B

-4.89%7.86B

-16.52%8.01B

-15.42%8.65B

-16.72%7.89B

15.25%8.26B

56.90%9.59B

51.27%10.23B

60.92%9.47B

10.96%7.17B

1.11%6.11B

-13.51%6.76B

-22.17%5.89B

-12.00%6.46B

-0.59%6.05B

-1.34%7.82B

41.50%7.56B

20.72%7.34B

-4.33%6.08B

29.74%7.93B

-10.65%5.34B

10.77%6.08B

11.74%6.36B

19.73%6.11B

108.87%5.98B

--5.49B

--5.69B

--5.10B

--2.86B

-เงินลงทุนระยะสั้น

----

--6.00M

--0.00

----

-12.00%22.00M

-41.67%21.00M

-37.50%15.00M

-51.72%14.00M

-10.71%25.00M

140.00%36.00M

26.32%24.00M

--29.00M

--28.00M

--15.00M

--19.00M

ลูกหนี้

0.15%18.77B

0.14%18.85B

0.85%18.90B

1.25%18.94B

2.14%18.74B

5.32%18.82B

9.76%18.74B

8.02%18.70B

1.16%18.35B

2.84%17.87B

3.08%17.08B

-0.28%17.32B

4.92%18.14B

3.55%17.38B

3.96%16.57B

9.10%17.36B

2.79%17.29B

-5.84%16.78B

-8.20%15.94B

-13.70%15.91B

-5.81%16.82B

2.31%17.82B

3.71%17.36B

9.46%18.44B

7.57%17.86B

7.97%17.42B

7.32%16.74B

8.68%16.85B

9.50%16.60B

11.72%16.13B

7.70%15.60B

0.23%15.50B

-5.81%15.16B

-7.83%14.44B

-7.29%14.48B

-5.67%15.47B

-2.99%16.09B

-6.33%15.67B

-7.85%15.62B

-6.08%16.40B

-4.28%16.59B

-2.12%16.73B

-4.20%16.95B

-4.14%17.46B

-6.63%17.33B

93.51%17.09B

-4.89%17.69B

-3.01%18.21B

1.88%18.56B

--8.83B

--18.60B

--18.78B

--18.22B

-ลูกหนี้การค้าและตั๋วเงินรับ

-1.94%9.12B

-0.30%9.28B

-0.53%9.09B

0.05%9.42B

0.72%9.30B

5.13%9.31B

11.96%9.13B

12.19%9.42B

1.04%9.23B

4.47%8.86B

6.68%8.16B

7.05%8.39B

14.83%9.13B

15.85%8.48B

9.73%7.65B

9.90%7.84B

3.33%7.96B

-13.76%7.32B

-14.67%6.97B

-19.87%7.13B

-13.74%7.70B

-3.24%8.48B

3.20%8.17B

12.10%8.90B

14.01%8.93B

18.87%8.77B

19.69%7.91B

20.64%7.94B

20.88%7.83B

24.62%7.38B

14.75%6.61B

5.04%6.58B

-4.55%6.48B

-11.35%5.92B

-14.73%5.76B

-12.78%6.27B

-10.18%6.79B

-13.27%6.68B

-11.59%6.76B

-10.11%7.18B

-11.12%7.55B

-7.53%7.70B

-10.43%7.64B

-13.76%7.99B

-12.68%8.50B

-5.72%8.33B

-12.37%8.53B

-10.85%9.27B

-5.40%9.73B

--8.83B

--9.74B

--10.40B

--10.29B

-เงินกู้ลูกหนี้

2.21%9.65B

0.58%9.56B

2.16%9.82B

2.45%9.52B

3.59%9.45B

5.51%9.51B

7.74%9.61B

4.10%9.29B

1.29%9.12B

1.29%9.01B

-0.01%8.92B

-6.31%8.92B

-3.54%9.00B

-5.97%8.90B

-0.52%8.92B

8.45%9.52B

2.34%9.33B

1.36%9.46B

-2.46%8.97B

-7.95%8.78B

2.10%9.12B

7.93%9.34B

4.17%9.19B

7.11%9.54B

1.82%8.93B

-1.22%8.65B

-1.78%8.82B

-0.16%8.91B

1.01%8.77B

2.76%8.76B

3.04%8.98B

-3.05%8.92B

-6.72%8.68B

-5.22%8.52B

-1.61%8.72B

-0.13%9.20B

3.02%9.31B

-0.40%8.99B

-4.78%8.86B

-2.68%9.21B

2.30%9.04B

3.01%9.03B

1.59%9.31B

5.82%9.47B

0.05%8.83B

--8.76B

3.34%9.16B

6.72%8.95B

11.34%8.83B

----

--8.87B

--8.38B

--7.93B

สินค้าคงเหลือ

5.36%17.86B

1.58%16.83B

-1.52%17.31B

-3.74%17.08B

-3.86%16.95B

1.81%16.57B

4.27%17.58B

11.74%17.75B

17.26%17.63B

15.90%16.27B

23.37%16.86B

25.32%15.88B

23.78%15.04B

23.12%14.04B

19.32%13.67B

11.44%12.67B

3.41%12.15B

1.21%11.40B

-5.97%11.45B

-5.30%11.37B

-4.80%11.75B

-2.28%11.27B

3.10%12.18B

6.68%12.01B

12.72%12.34B

15.08%11.53B

15.69%11.81B

19.89%11.26B

20.54%10.95B

16.30%10.02B

7.74%10.21B

-0.74%9.39B

-7.79%9.08B

-11.20%8.61B

-15.00%9.48B

-19.03%9.46B

-18.60%9.85B

-20.52%9.70B

-16.34%11.15B

-10.52%11.68B

-6.12%12.10B

-3.33%12.21B

-0.48%13.33B

-6.00%13.05B

-14.50%12.89B

-18.79%12.63B

-23.69%13.39B

-19.92%13.89B

-8.70%15.07B

--15.55B

--17.55B

--17.34B

--16.51B

ค่าใช้จ่ายล่วงหน้า

-6.18%2.82B

-31.99%3.12B

-39.78%3.09B

-13.50%2.74B

4.19%3.01B

73.58%4.59B

123.88%5.14B

14.11%3.16B

0.73%2.89B

-5.24%2.64B

3.61%2.29B

33.27%2.77B

59.16%2.87B

44.46%2.79B

20.97%2.21B

16.07%2.08B

2.33%1.80B

10.98%1.93B

13.94%1.83B

-1.43%1.79B

-0.23%1.76B

-1.47%1.74B

-12.43%1.61B

-0.93%1.82B

-4.90%1.76B

-0.40%1.76B

7.50%1.83B

3.32%1.83B

4.45%1.86B

5.35%1.77B

-9.78%1.71B

-4.36%1.78B

-3.79%1.78B

1.20%1.68B

90.53%1.89B

116.18%1.86B

140.49%1.85B

103.18%1.66B

-20.56%993.00M

-34.28%859.00M

-17.86%768.00M

-9.11%818.00M

26.52%1.25B

41.45%1.31B

0.54%935.00M

-8.91%900.00M

-9.19%988.00M

-30.84%924.00M

-9.88%930.00M

--988.00M

--1.09B

--1.34B

--1.03B

สินทรัพย์หมุนเวียนอื่น ๆ

--0.00

----

5.55%1.45B

-1.50%1.44B

2.64%1.44B

11.98%1.74B

-11.10%1.37B

-5.00%1.46B

-5.72%1.40B

0.39%1.55B

-5.63%1.54B

-8.61%1.54B

-1.00%1.49B

--1.55B

--1.63B

--1.69B

--1.50B

สินทรัพย์หมุนเวียนรวม

-1.48%43.02B

-2.70%45.68B

-6.37%44.95B

-8.31%43.10B

-4.37%43.66B

7.23%46.95B

12.75%48.01B

11.95%47.00B

7.26%45.66B

0.76%43.78B

1.63%42.58B

-2.24%41.98B

-0.03%42.57B

10.11%43.45B

8.72%41.89B

13.43%42.95B

13.29%42.58B

0.69%39.46B

-1.60%38.53B

-4.84%37.86B

-3.94%37.59B

1.53%39.19B

1.84%39.16B

2.97%39.79B

4.74%39.13B

6.51%38.60B

3.41%38.45B

4.46%38.64B

5.09%37.36B

13.38%36.24B

16.21%37.19B

10.07%36.99B

5.33%35.55B

-4.60%31.97B

-9.30%32.00B

-12.09%33.61B

-12.32%33.75B

-13.79%33.51B

-9.64%35.28B

-7.39%38.23B

1.38%38.49B

1.39%38.87B

-2.61%39.04B

1.15%41.28B

-9.91%37.97B

-9.03%38.34B

-10.20%40.09B

-7.88%40.80B

4.81%42.15B

--42.14B

--44.64B

--44.29B

--40.21B

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

7.13%13.43B

5.37%13.36B

4.48%12.84B

3.78%12.58B

4.72%12.54B

5.42%12.68B

5.53%12.29B

3.24%12.12B

0.34%11.97B

-0.51%12.03B

-2.19%11.64B

-2.25%11.74B

-1.65%11.93B

-7.03%12.09B

-2.68%11.90B

-2.78%12.01B

-2.85%12.13B

-3.87%13.00B

-9.22%12.23B

-10.64%12.36B

-10.47%12.49B

-0.34%13.53B

-0.98%13.47B

0.55%13.83B

0.26%13.95B

-4.10%13.57B

-4.09%13.61B

-4.63%13.75B

-5.53%13.91B

-7.62%14.15B

-9.52%14.19B

-9.40%14.42B

-7.58%14.73B

-4.77%15.32B

-1.72%15.68B

-1.36%15.92B

-2.10%15.94B

-2.94%16.09B

-2.90%15.96B

-3.32%16.14B

-2.63%16.28B

-2.92%16.58B

-0.95%16.43B

2.07%16.69B

2.70%16.72B

3.73%17.07B

6.96%16.59B

9.54%16.35B

11.70%16.28B

--16.46B

--15.51B

--14.93B

--14.57B

-สินทรัพย์ถาวร

----

--31.57B

----

--29.93B

----

-ค่าเสื่อมราคาสะสม

----

--14.99B

----

--13.47B

----

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

-2.80%5.63B

-3.95%5.64B

-1.82%5.76B

-2.89%5.75B

-3.50%5.79B

-2.88%5.87B

-14.87%5.87B

-16.39%5.92B

-17.31%6.00B

-17.92%6.05B

-7.71%6.90B

-6.15%7.08B

-4.34%7.26B

-4.36%7.37B

-2.52%7.47B

-0.84%7.55B

-0.38%7.59B

-0.76%7.70B

-1.35%7.67B

-4.18%7.61B

-4.75%7.62B

-4.35%7.76B

-5.32%7.77B

-4.15%7.94B

-6.34%8.00B

-2.37%8.11B

-1.94%8.21B

-1.03%8.29B

2.41%8.54B

-0.69%8.31B

-8.79%8.37B

-10.24%8.37B

-11.78%8.34B

-11.31%8.37B

-2.23%9.18B

-0.89%9.33B

0.72%9.45B

-3.42%9.44B

-6.23%9.39B

-9.20%9.41B

-10.60%9.38B

-7.41%9.77B

-6.32%10.01B

-1.99%10.37B

-2.05%10.49B

-3.71%10.55B

-7.38%10.69B

-8.46%10.58B

-5.74%10.71B

--10.96B

--11.54B

--11.56B

--11.37B

หนี้ระยะยาว

7.35%13.45B

4.56%13.24B

11.39%13.26B

6.45%12.80B

5.79%12.53B

5.42%12.66B

0.40%11.91B

-2.83%12.02B

-6.47%11.85B

-5.46%12.01B

-5.92%11.86B

-1.73%12.37B

5.84%12.66B

3.97%12.71B

3.24%12.61B

0.24%12.59B

-0.46%11.97B

--12.22B

--12.21B

--12.56B

--12.02B

----

-1.89%13.29B

0.39%13.24B

0.92%13.32B

-0.50%13.36B

-0.10%13.54B

-4.65%13.19B

-3.59%13.20B

-0.75%13.43B

-0.70%13.56B

2.10%13.84B

-0.07%13.69B

-1.36%13.53B

-6.78%13.65B

-7.76%13.55B

-9.39%13.70B

-9.82%13.71B

-1.89%14.64B

0.73%14.69B

--15.12B

6.19%15.21B

6.39%14.93B

10.86%14.59B

----

15.21%14.32B

--14.03B

--13.16B

--12.96B

--12.43B

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

2.05%8.18B

6.70%8.61B

6.65%8.12B

10.16%7.93B

15.17%8.02B

18.62%8.07B

14.40%7.61B

6.97%7.20B

4.73%6.96B

13.98%6.81B

18.05%6.65B

24.75%6.73B

24.30%6.64B

25.78%5.97B

13.84%5.63B

7.69%5.39B

7.24%5.35B

15.02%4.75B

24.31%4.95B

24.86%5.01B

30.12%4.99B

9.44%4.13B

11.67%3.98B

2.74%4.01B

-0.31%3.83B

8.46%3.77B

-19.03%3.57B

-10.46%3.90B

-11.37%3.84B

-17.45%3.48B

0.99%4.40B

0.60%4.36B

-3.37%4.34B

-0.68%4.21B

32.19%4.36B

33.39%4.33B

42.72%4.49B

32.45%4.24B

28.12%3.30B

26.47%3.25B

27.70%3.14B

36.90%3.20B

-30.74%2.58B

-33.82%2.57B

-35.99%2.46B

-38.38%2.34B

-8.83%3.72B

-7.08%3.88B

-10.35%3.85B

--3.80B

--4.08B

--4.18B

--4.29B

สินทรัพย์ไม่หมุนเวียนรวม

4.69%41.95B

3.84%42.08B

6.55%41.33B

4.72%40.24B

5.50%40.08B

6.21%40.53B

1.19%38.79B

-1.78%38.43B

-4.32%37.99B

-3.00%38.16B

-1.44%38.33B

0.97%39.13B

4.08%39.71B

1.23%39.34B

1.79%38.89B

0.12%38.75B

-0.42%38.15B

-1.02%38.86B

-1.61%38.21B

-1.76%38.70B

-3.26%38.31B

-1.62%39.26B

-2.32%38.83B

-2.35%39.40B

-2.60%39.60B

-1.99%39.91B

-3.92%39.76B

-2.83%40.35B

-3.20%40.66B

-4.72%40.72B

-6.82%41.38B

-7.10%41.52B

-5.74%42.00B

-4.68%42.74B

1.63%44.40B

1.54%44.69B

1.27%44.56B

-2.14%44.83B

-3.87%43.69B

-5.45%44.02B

-5.23%44.00B

-1.60%45.81B

-3.68%45.45B

-0.04%46.55B

-0.36%46.43B

-0.58%46.56B

2.79%47.18B

4.55%46.57B

6.63%46.60B

--46.83B

--45.90B

--44.54B

--43.70B

สินทรัพย์รวม

1.47%84.97B

0.33%87.76B

-0.60%86.27B

-2.45%83.34B

0.11%83.74B

6.75%87.48B

7.27%86.79B

5.33%85.43B

1.67%83.65B

-1.03%81.94B

0.15%80.91B

-0.72%81.11B

1.92%82.28B

5.71%82.79B

5.27%80.78B

6.70%81.70B

6.37%80.73B

-0.16%78.32B

-1.61%76.74B

-3.31%76.57B

-3.60%75.89B

-0.07%78.45B

-0.28%77.99B

0.25%79.19B

0.91%78.73B

2.01%78.51B

-0.45%78.21B

0.61%78.99B

0.60%78.01B

3.02%76.96B

2.82%78.56B

0.27%78.51B

-0.97%77.55B

-4.64%74.70B

-3.25%76.40B

-4.79%78.30B

-5.07%78.31B

-7.49%78.34B

-6.53%78.97B

-6.36%82.24B

-2.26%82.49B

-0.25%84.68B

-3.19%84.49B

0.52%87.83B

-4.90%84.40B

-4.58%84.90B

-3.61%87.27B

-1.65%87.38B

5.76%88.74B

--88.97B

--90.54B

--88.84B

--83.91B

หนี้สิน

หนี้สินหมุนเวียน

-เงินปันผลค้างจ่าย

--0.00

3.85%674.00M

--0.00

3.17%684.00M

--0.00

4.68%649.00M

--0.00

4.74%663.00M

--0.00

4.20%620.00M

--0.00

4.11%633.00M

--0.00

5.87%595.00M

--0.00

8.96%608.00M

--0.00

-0.88%562.00M

--0.00

-3.63%558.00M

--0.00

14.55%567.00M

--0.00

13.31%579.00M

--0.00

6.22%495.00M

--0.00

10.85%511.00M

--0.00

3.10%466.00M

--0.00

2.44%461.00M

--0.00

0.89%452.00M

--0.00

-2.81%450.00M

--0.00

5.66%448.00M

--0.00

5.47%463.00M

--0.00

10.99%424.00M

--0.00

13.14%439.00M

--0.00

--382.00M

----

14.45%388.00M

----

--0.00

--339.00M

--0.00

-หนี้สินค้างจ่ายอื่น ๆ

-13.20%2.83B

-6.85%2.91B

-5.81%2.93B

-7.30%2.88B

7.58%3.27B

16.10%3.12B

8.23%3.12B

33.26%3.11B

28.87%3.04B

19.24%2.69B

24.11%2.88B

9.74%2.33B

15.72%2.35B

21.68%2.26B

17.24%2.32B

-0.79%2.13B

-1.88%2.04B

-6.46%1.85B

-1.59%1.98B

8.78%2.14B

-4.56%2.07B

2.53%1.98B

6.12%2.01B

4.51%1.97B

13.83%2.17B

-2.57%1.93B

8.11%1.89B

4.55%1.89B

15.63%1.91B

21.05%1.98B

7.82%1.75B

9.54%1.80B

3.64%1.65B

-2.96%1.64B

-5.25%1.63B

-6.53%1.65B

-8.50%1.59B

-5.27%1.69B

-8.48%1.72B

-1.29%1.76B

-6.15%1.74B

-3.83%1.78B

2.85%1.87B

4.63%1.78B

-6.55%1.85B

-12.75%1.85B

-12.19%1.82B

-19.46%1.71B

-1.05%1.99B

--2.13B

--2.08B

--2.12B

--2.01B

ค่าใช้จ่ายค้างจ่าย

2.24%6.25B

-1.05%7.63B

1.28%7.06B

6.02%6.62B

11.35%6.11B

20.68%7.71B

12.10%6.97B

12.50%6.25B

7.19%5.49B

6.57%6.39B

9.96%6.22B

4.50%5.55B

5.44%5.12B

26.61%6.00B

23.48%5.65B

17.98%5.32B

0.16%4.86B

-13.06%4.74B

-10.55%4.58B

-11.09%4.50B

-1.18%4.85B

-7.42%5.45B

-5.64%5.12B

-0.61%5.07B

0.10%4.91B

2.47%5.89B

-0.06%5.42B

-1.34%5.10B

4.43%4.90B

37.74%5.75B

28.05%5.43B

19.69%5.17B

9.16%4.69B

-17.47%4.17B

-13.58%4.24B

-10.14%4.32B

-12.05%4.30B

-12.44%5.05B

-11.73%4.91B

-10.24%4.80B

0.68%4.89B

13.96%5.77B

14.98%5.56B

8.41%5.35B

7.79%4.86B

-6.79%5.07B

-8.08%4.83B

-3.06%4.94B

-4.23%4.50B

--5.43B

--5.26B

--5.09B

--4.70B

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

-1.94%12.77B

-17.51%11.06B

-5.92%12.12B

-8.42%13.47B

7.04%13.02B

18.86%13.41B

16.92%12.88B

36.96%14.71B

-1.15%12.16B

-4.06%11.28B

14.39%11.02B

-5.61%10.74B

4.08%12.31B

5.30%11.76B

-19.88%9.63B

-2.85%11.38B

-7.07%11.82B

-1.86%11.16B

-2.43%12.02B

1.75%11.71B

10.24%12.72B

-1.53%11.38B

19.22%12.32B

-7.67%11.51B

-5.00%11.54B

4.73%11.55B

-6.83%10.33B

-6.78%12.47B

-16.54%12.15B

-21.01%11.03B

-17.79%11.09B

-6.73%13.38B

4.78%14.56B

8.73%13.96B

9.35%13.49B

31.89%14.34B

16.05%13.89B

11.68%12.84B

11.11%12.34B

-15.93%10.88B

6.04%11.97B

4.26%11.50B

-17.90%11.10B

-6.74%12.94B

-14.77%11.29B

-10.98%11.03B

1.47%13.52B

15.06%13.87B

23.08%13.25B

--12.39B

--13.33B

--12.05B

--10.76B

-หนี้ระยะสั้น

-3.20%3.45B

-5.38%4.39B

-11.69%3.73B

-4.51%5.30B

-38.91%3.57B

-22.06%4.64B

0.38%4.22B

10.92%5.55B

29.77%5.84B

10.23%5.96B

29.41%4.20B

46.04%5.00B

24.17%4.50B

168.19%5.40B

22.07%3.25B

-20.61%3.42B

-24.31%3.63B

-60.99%2.02B

-37.68%2.66B

-18.08%4.31B

-14.33%4.79B

-9.73%5.17B

-5.60%4.27B

-15.34%5.27B

-2.49%5.59B

18.32%5.72B

-17.35%4.52B

-8.26%6.22B

-26.70%5.73B

-33.77%4.84B

-21.46%5.47B

-9.39%6.78B

0.05%7.82B

4.82%7.30B

14.56%6.96B

19.92%7.48B

48.41%7.82B

47.98%6.97B

37.06%6.08B

12.35%6.24B

16.66%5.27B

27.97%4.71B

-24.13%4.44B

0.78%5.55B

-9.37%4.51B

-30.41%3.68B

15.39%5.85B

9.19%5.51B

4.36%4.98B

--5.29B

--5.07B

--5.05B

--4.77B

-หนี้สินจากสัญญาเช่าระยะสั้น

-97.22%29.00M

-95.59%46.00M

-95.69%45.00M

2724.32%1.04B

770.00%1.04B

769.17%1.04B

741.13%1.04B

-70.87%37.00M

166.67%120.00M

150.00%120.00M

148.00%124.00M

-90.24%127.00M

-96.83%45.00M

-96.56%48.00M

-96.42%50.00M

809.79%1.30B

8775.00%1.42B

5488.00%1.40B

10630.77%1.40B

1000.00%143.00M

60.00%16.00M

150.00%25.00M

44.44%13.00M

62.50%13.00M

66.67%10.00M

100.00%10.00M

80.00%9.00M

-98.42%8.00M

-98.82%6.00M

-99.10%5.00M

-99.53%5.00M

-11.09%505.00M

-1.93%507.00M

7.17%553.00M

8691.67%1.05B

10.72%568.00M

1.37%517.00M

1.38%516.00M

-97.64%12.00M

-32.41%513.00M

-32.89%510.00M

-54.14%509.00M

-54.23%509.00M

-31.68%759.00M

-31.72%760.00M

-12.32%1.11B

-12.37%1.11B

100.18%1.11B

--1.11B

--1.27B

--555.00M

หนี้สินหมุนเวียนอื่น ๆ

5.97%5.79B

3.54%5.23B

-2.02%5.34B

-0.76%5.21B

4.24%5.46B

11.03%5.05B

15.69%5.45B

33.11%5.25B

39.91%5.24B

36.11%4.55B

35.55%4.71B

20.04%3.94B

16.86%3.74B

12.86%3.34B

9.01%3.47B

-2.58%3.28B

-4.93%3.20B

-6.53%2.96B

-3.98%3.19B

4.24%3.37B

-4.48%3.37B

-0.22%3.17B

-1.95%3.32B

-0.92%3.23B

6.62%3.53B

-0.03%3.18B

3.77%3.38B

-2.19%3.26B

9.03%3.31B

13.22%3.18B

17.09%3.26B

14.84%3.34B

3.87%3.03B

-1.02%2.81B

-16.21%2.79B

-17.35%2.90B

-13.50%2.92B

-18.53%2.83B

-17.68%3.33B

-14.85%3.52B

-22.46%3.38B

-17.42%3.48B

-10.66%4.04B

-7.09%4.13B

-11.21%4.36B

-11.53%4.21B

-11.53%4.52B

-15.36%4.44B

-0.45%4.91B

--4.76B

--5.11B

--5.25B

--4.93B

หนี้สินหมุนเวียนรวม

0.69%32.59B

-7.07%32.27B

-2.74%32.22B

-4.96%33.56B

1.66%32.37B

10.14%34.73B

9.67%33.12B

21.93%35.31B

7.82%31.84B

5.64%31.53B

16.27%30.20B

5.29%28.96B

11.11%29.53B

16.06%29.85B

4.00%25.98B

9.02%27.51B

0.23%26.58B

-3.40%25.72B

-8.17%24.98B

-9.03%25.23B

-3.18%26.52B

-5.66%26.62B

4.49%27.20B

-2.00%27.73B

-0.05%27.39B

4.78%28.22B

0.50%26.03B

0.59%28.30B

-0.84%27.40B

3.06%26.93B

2.42%25.90B

3.49%28.13B

5.42%27.64B

-0.42%26.13B

-2.10%25.29B

6.16%27.18B

-1.32%26.21B

-5.87%26.24B

-6.36%25.83B

-13.90%25.61B

-2.67%26.57B

2.12%27.88B

-5.25%27.59B

-0.59%29.74B

-5.79%27.30B

-7.20%27.30B

-8.28%29.12B

-4.33%29.92B

0.43%28.97B

--29.41B

--31.75B

--31.27B

--28.85B

หนี้สินไม่หมุนเวียน

เงินสำรองระยะยาว

-12.12%3.58B

-8.32%3.76B

-0.76%4.03B

-2.23%3.99B

-0.02%4.07B

-2.50%4.10B

-19.41%4.06B

-20.85%4.08B

-24.13%4.07B

-24.84%4.20B

-21.22%5.04B

-21.59%5.16B

-19.93%5.36B

-18.63%5.59B

2.25%6.39B

4.71%6.58B

5.76%6.70B

4.14%6.87B

6.00%6.25B

-15.61%6.29B

-14.89%6.33B

-11.48%6.60B

-16.26%5.90B

-7.96%7.45B

-9.62%7.44B

-10.88%7.46B

-21.48%7.05B

-12.50%8.09B

-11.39%8.23B

-10.60%8.37B

5.58%8.97B

8.38%9.25B

8.03%9.29B

5.81%9.36B

-1.61%8.50B

-2.58%8.53B

-3.12%8.60B

-1.34%8.84B

32.10%8.64B

32.77%8.76B

32.20%8.88B

28.54%8.96B

-39.37%6.54B

-39.29%6.60B

-38.95%6.71B

-37.10%6.97B

0.72%10.79B

2.26%10.87B

1.70%11.00B

--11.09B

--10.71B

--10.63B

--10.81B

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

3.98%25.82B

11.76%27.35B

6.29%25.78B

3.70%23.84B

-0.17%24.83B

-4.83%24.47B

-4.90%24.26B

-12.33%22.98B

-1.60%24.87B

-1.23%25.71B

-6.06%25.51B

0.06%26.22B

-4.09%25.28B

-1.60%26.03B

4.01%27.15B

-2.61%26.20B

8.15%26.36B

-1.07%26.46B

0.22%26.11B

6.59%26.91B

-1.55%24.37B

6.97%26.74B

2.39%26.05B

6.52%25.24B

6.86%24.75B

4.83%25.00B

2.44%25.44B

-0.49%23.70B

-2.36%23.16B

4.51%23.85B

5.14%24.84B

-0.69%23.82B

-3.04%23.73B

-9.34%22.82B

-6.29%23.62B

-12.63%23.98B

-8.70%24.47B

-9.41%25.17B

-10.55%25.21B

0.51%27.45B

0.01%26.80B

3.99%27.78B

8.32%28.18B

6.34%27.31B

-1.61%26.80B

-3.72%26.72B

-1.93%26.02B

-5.80%25.68B

8.13%27.24B

--27.75B

--26.53B

--27.26B

--25.19B

-หนี้ระยะยาว

3.98%25.82B

11.76%27.35B

6.29%25.78B

3.70%23.84B

-0.17%24.83B

-4.83%24.47B

-4.90%24.26B

-12.33%22.98B

-1.60%24.87B

-1.23%25.71B

-6.06%25.51B

0.06%26.22B

-4.09%25.28B

0.13%26.03B

4.01%27.15B

-2.61%26.20B

8.15%26.36B

-1.07%26.00B

2.03%26.11B

8.65%26.91B

0.53%24.37B

5.12%26.28B

0.58%25.59B

4.49%24.76B

4.64%24.24B

4.83%25.00B

2.44%25.44B

-0.49%23.70B

-2.36%23.16B

4.51%23.85B

5.14%24.84B

-0.69%23.82B

-3.04%23.73B

-9.34%22.82B

-6.29%23.62B

-12.63%23.98B

-8.70%24.47B

-9.41%25.17B

-10.55%25.21B

0.51%27.45B

0.01%26.80B

3.99%27.78B

8.32%28.18B

6.34%27.31B

-1.61%26.80B

-3.72%26.72B

-1.93%26.02B

-5.80%25.68B

8.13%27.24B

--27.75B

--26.53B

--27.26B

--25.19B

-หนี้สินจากสัญญาเช่าระยะยาว

----

-0.87%457.00M

----

--461.00M

--462.00M

--480.00M

--513.00M

----

ผลประโยชน์พนักงาน

-12.12%3.58B

-8.32%3.76B

-0.76%4.03B

-2.23%3.99B

-0.02%4.07B

-2.50%4.10B

-19.41%4.06B

-20.85%4.08B

-24.13%4.07B

-24.84%4.20B

-21.22%5.04B

-21.59%5.16B

-19.93%5.36B

-18.63%5.59B

2.25%6.39B

4.71%6.58B

5.76%6.70B

4.14%6.87B

6.00%6.25B

-15.61%6.29B

-14.89%6.33B

-11.48%6.60B

-16.26%5.90B

-7.96%7.45B

-9.62%7.44B

-10.88%7.46B

-21.48%7.05B

-12.50%8.09B

-11.39%8.23B

-10.60%8.37B

5.58%8.97B

8.38%9.25B

8.03%9.29B

5.81%9.36B

-1.61%8.50B

-2.58%8.53B

-3.12%8.60B

-1.34%8.84B

32.10%8.64B

32.77%8.76B

32.20%8.88B

28.54%8.96B

-39.37%6.54B

-39.29%6.60B

-38.95%6.71B

-37.10%6.97B

0.72%10.79B

2.26%10.87B

1.70%11.00B

--11.09B

--10.71B

--10.63B

--10.81B

หนี้สินอนุพันธ์

----

---28.00M

----

--2.00M

----

--0.00

--10.00M

--7.00M

--15.00M

หนี้สินไม่หมุนเวียนอื่น ๆ

-4.54%8.49B

-1.44%8.65B

-0.37%8.87B

-0.81%8.80B

1.48%8.89B

-0.39%8.77B

-7.03%8.90B

-12.73%8.87B

-15.49%8.76B

-15.29%8.81B

-12.64%9.57B

-8.46%10.17B

-7.23%10.37B

-3.49%10.40B

2.79%10.96B

4.26%11.11B

3.52%11.18B

2.98%10.77B

9.37%10.66B

-5.99%10.65B

-2.78%10.80B

-6.69%10.46B

-10.11%9.75B

-5.94%11.33B

-8.77%11.11B

-9.72%11.21B

-10.56%10.85B

-3.50%12.05B

-2.83%12.18B

-0.98%12.42B

2.97%12.13B

5.48%12.48B

5.56%12.53B

4.11%12.54B

-1.53%11.78B

-1.63%11.83B

-1.77%11.87B

-1.21%12.05B

21.73%11.96B

22.06%12.03B

21.66%12.08B

21.92%12.19B

-29.64%9.82B

-30.09%9.86B

-30.11%9.93B

-29.67%10.00B

-2.53%13.96B

-1.52%14.10B

-1.19%14.21B

--14.22B

--14.32B

--14.38B

หนี้สินไม่หมุนเวียนรวม

1.73%34.31B

8.28%36.00B

4.50%34.65B

2.45%32.64B

0.26%33.73B

-3.70%33.24B

-5.48%33.16B

-12.44%31.86B

-5.64%33.64B

-5.24%34.52B

-7.95%35.08B

-2.48%36.38B

-5.03%35.65B

-2.15%36.43B

3.66%38.11B

-0.66%37.31B

6.82%37.53B

0.07%37.23B

2.71%36.77B

2.69%37.56B

-2.01%35.14B

2.74%37.20B

-1.34%35.80B

2.32%36.57B

1.47%35.86B

-0.15%36.21B

-1.82%36.29B

-1.52%35.74B

-2.52%35.34B

2.56%36.27B

4.42%36.96B

1.35%36.30B

-0.23%36.25B

-4.99%35.36B

-4.76%35.40B

-9.27%35.81B

-6.55%36.34B

-6.91%37.22B

-2.20%37.17B

6.22%39.48B

5.86%38.89B

8.87%39.98B

-4.94%38.00B

-6.57%37.16B

-11.38%36.73B

-12.51%36.72B

-2.29%39.98B

-4.47%39.78B

4.58%41.45B

--41.97B

--40.91B

--41.64B

--39.63B

หนี้สินรวม

1.22%66.90B

0.44%68.27B

0.88%66.87B

-1.45%66.20B

0.94%66.10B

2.91%67.97B

1.53%66.28B

2.79%67.17B

0.46%65.48B

-0.34%66.05B

1.87%65.28B

0.82%65.35B

1.66%65.18B

5.29%66.28B

3.79%64.09B

3.23%64.82B

3.99%64.11B

-1.38%62.95B

-1.99%61.75B

-2.36%62.79B

-2.52%61.66B

-0.94%63.82B

1.09%63.00B

0.41%64.31B

0.81%63.25B

1.95%64.43B

-0.87%62.32B

-0.60%64.05B

-1.80%62.74B

2.77%63.20B

3.59%62.86B

2.28%64.43B

2.13%63.89B

-3.10%61.49B

-3.67%60.69B

-3.20%63.00B

-4.43%62.55B

-6.48%63.46B

-3.95%63.00B

-2.72%65.08B

2.22%65.45B

5.99%67.86B

-5.07%65.59B

-4.01%66.90B

-9.08%64.03B

-10.32%64.02B

-4.90%69.09B

-4.41%69.70B

2.83%70.42B

--71.39B

--72.66B

--72.91B

--68.48B

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

6.71%6.04B

8.40%6.94B

-16.63%5.58B

-14.83%5.52B

-13.49%5.66B

-2.39%6.40B

2.68%6.70B

0.22%6.48B

4.22%6.55B

2.53%6.56B

2.69%6.52B

2.72%6.46B

1.06%6.28B

2.70%6.40B

2.39%6.35B

2.83%6.29B

2.80%6.21B

4.97%6.23B

4.25%6.20B

5.12%6.12B

4.17%6.05B

1.85%5.93B

4.13%5.95B

1.32%5.82B

2.91%5.80B

4.18%5.83B

4.67%5.71B

8.09%5.75B

8.00%5.64B

5.99%5.59B

3.68%5.46B

0.74%5.32B

-0.48%5.22B

0.74%5.28B

1.46%5.27B

2.63%5.28B

2.86%5.25B

4.43%5.24B

4.47%5.19B

5.15%5.14B

6.87%5.10B

6.52%5.02B

6.68%4.97B

6.51%4.89B

5.83%4.77B

5.09%4.71B

4.68%4.66B

4.99%4.59B

3.65%4.51B

--4.48B

--4.45B

--4.37B

--4.35B

กำไรสะสม

13.40%61.36B

15.81%59.35B

16.10%57.92B

17.75%55.45B

19.03%54.11B

17.78%51.25B

15.20%49.89B

14.13%47.09B

11.36%45.46B

10.77%43.51B

12.89%43.30B

11.72%41.26B

11.24%40.82B

11.70%39.28B

8.03%38.36B

6.01%36.93B

3.36%36.70B

2.12%35.17B

2.99%35.51B

5.64%34.84B

9.46%35.50B

13.18%34.44B

13.47%34.48B

15.09%32.98B

16.13%32.44B

15.69%30.43B

6.50%30.38B

4.32%28.66B

1.25%27.93B

-3.93%26.30B

-3.12%28.53B

-5.81%27.47B

-6.55%27.58B

-6.39%27.38B

-16.31%29.45B

-16.24%29.17B

-15.66%29.52B

-13.70%29.25B

3.57%35.19B

5.65%34.82B

6.78%35.00B

6.38%33.89B

7.47%33.98B

7.48%32.96B

7.68%32.77B

7.77%31.85B

7.02%31.61B

10.15%30.67B

13.51%30.44B

--29.56B

--29.54B

--27.84B

--26.82B

หัก: หุ้นซื้อคืน

17.70%47.13B

21.99%44.33B

25.17%42.39B

24.62%41.61B

24.70%40.04B

14.46%36.34B

9.66%33.87B

13.19%33.39B

13.35%32.11B

14.85%31.75B

16.07%30.88B

16.88%29.50B

13.08%28.33B

9.79%27.64B

5.11%26.61B

-0.68%25.24B

-1.15%25.05B

3.97%25.18B

6.85%25.32B

13.11%25.41B

19.45%25.34B

17.95%24.22B

26.83%23.69B

24.62%22.47B

22.29%21.21B

20.74%20.53B

9.05%18.68B

4.17%18.03B

-0.25%17.35B

-2.71%17.00B

-2.36%17.13B

-1.55%17.31B

-1.16%17.39B

-0.92%17.48B

-0.56%17.54B

8.89%17.58B

9.72%17.59B

12.17%17.64B

11.91%17.64B

21.27%16.14B

19.30%16.04B

32.66%15.73B

32.32%15.77B

21.68%13.31B

34.35%13.44B

17.67%11.85B

17.75%11.91B

7.90%10.94B

-1.56%10.01B

--10.07B

--10.12B

--10.14B

--10.16B

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

-5.35%-2.21B

-35.77%-2.47B

23.07%-1.72B

-14.59%-2.23B

-19.87%-2.09B

25.93%-1.82B

33.43%-2.23B

22.13%-1.95B

-2.11%-1.75B

-58.21%-2.46B

-132.85%-3.35B

-116.55%-2.50B

-32.56%-1.71B

-74.89%-1.55B

0.55%-1.44B

36.42%-1.15B

35.88%-1.29B

43.33%-888.00M

18.79%-1.45B

-21.08%-1.81B

-26.70%-2.01B

6.95%-1.57B

-13.71%-1.78B

-0.20%-1.50B

-56.30%-1.59B

-41.28%-1.68B

-27.17%-1.57B

-1.70%-1.50B

44.39%-1.02B

41.54%-1.19B

19.25%-1.23B

9.92%-1.47B

-22.37%-1.83B

-0.20%-2.04B

77.69%-1.53B

75.73%-1.63B

78.97%-1.49B

68.36%-2.04B

-57.06%-6.84B

-82.70%-6.73B

-86.82%-7.10B

-64.98%-6.43B

30.25%-4.36B

45.01%-3.68B

43.00%-3.80B

39.41%-3.90B

-4.33%-6.25B

-8.91%-6.70B

-10.54%-6.67B

---6.43B

---5.99B

---6.15B

---6.03B

ผลประโยชน์ที่ไม่ควบคุม

-50.00%3.00M

-66.67%3.00M

-66.67%6.00M

-71.43%6.00M

-59.09%9.00M

-41.94%18.00M

-34.38%21.00M

-31.25%22.00M

3.33%31.00M

-31.91%32.00M

-27.27%32.00M

-31.91%32.00M

-33.33%30.00M

9.30%47.00M

4.76%44.00M

14.63%47.00M

9.76%45.00M

4.88%43.00M

2.44%42.00M

0.00%41.00M

2.50%41.00M

-34.92%41.00M

-37.88%41.00M

-40.58%41.00M

-42.86%40.00M

-10.00%63.00M

-8.33%66.00M

-9.21%69.00M

0.00%70.00M

-1.41%70.00M

-6.49%72.00M

0.00%76.00M

-2.78%70.00M

2.90%71.00M

1.32%77.00M

-5.00%76.00M

-1.37%72.00M

2.99%69.00M

18.75%76.00M

19.40%80.00M

8.96%73.00M

17.54%67.00M

45.45%64.00M

34.00%67.00M

--67.00M

--57.00M

-90.33%44.00M

--50.00M

--0.00

--455.00M

ส่วนของผู้ถือหุ้นรวม

2.41%18.07B

-0.05%19.49B

-5.38%19.40B

-6.13%17.14B

-2.89%17.64B

22.73%19.50B

31.27%20.51B

15.84%18.26B

6.28%18.17B

-3.78%15.89B

-6.43%15.62B

-6.64%15.76B

2.89%17.10B

7.40%16.52B

11.34%16.70B

22.52%16.88B

16.70%16.62B

5.12%15.38B

0.01%14.99B

-7.40%13.78B

-8.00%14.24B

3.90%14.63B

-5.65%14.99B

-0.43%14.88B

1.35%15.48B

2.28%14.08B

1.23%15.89B

6.13%14.94B

11.80%15.27B

4.19%13.77B

-0.11%15.70B

-8.00%14.08B

-13.29%13.66B

-11.23%13.21B

-1.58%15.71B

-10.83%15.30B

-7.54%15.75B

-11.54%14.88B

-15.50%15.97B

-17.98%17.16B

-16.35%17.04B

-19.41%16.83B

3.96%18.90B

18.36%20.92B

11.20%20.37B

18.75%20.88B

1.64%18.18B

11.00%17.68B

18.76%18.32B

--17.58B

--17.88B

--15.93B

--15.42B

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

