









ตลาด
/
หุ้น
/
nasdaq-cabo
/

Cable One Inc

CABO

143.925USD

+7.155+5.23%

เวลาทำการตลาด （ET）ราคาล่าช้า 15 นาที

810.12Mมูลค่าตลาด

ขาดทุนP/E TTM



Cable One Inc

143.925

+7.155+5.23%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

รายได้รวม

-5.86%380.60M

-5.97%387.21M

-6.37%393.56M

-6.97%394.46M

-4.17%404.31M

-3.22%411.81M

-1.03%420.35M

-1.18%424.02M

-1.13%421.89M

-1.64%425.51M

-1.28%424.72M

6.80%429.08M

25.04%426.73M

28.45%432.59M

26.93%430.24M

22.37%401.75M

6.25%341.26M

5.65%336.77M

18.94%338.96M

14.93%328.30M

15.29%321.20M

18.12%318.75M

6.23%284.99M

6.42%285.65M

4.83%278.61M

4.72%269.85M

5.69%268.27M

11.38%268.41M

28.12%265.76M

24.82%257.70M

23.50%253.83M

17.81%240.99M

2.28%207.43M

1.48%206.45M

3.69%205.54M

0.92%204.56M

-0.05%202.81M

0.98%203.44M

-0.74%198.22M

-1.18%202.70M

-2.70%202.91M

--201.47M

--199.69M

--205.11M

--208.55M

รายได้

-6.15%357.15M

-6.37%361.63M

-6.94%367.00M

-7.05%371.13M

-4.62%380.56M

-3.15%386.22M

-1.58%394.37M

-1.52%399.30M

-1.05%398.99M

-2.69%398.78M

-1.75%400.70M

5.70%405.47M

22.01%403.20M

26.83%409.82M

23.95%407.82M

19.16%383.62M

6.39%330.46M

5.42%323.12M

16.97%329.01M

14.13%321.93M

12.90%310.60M

14.97%306.51M

6.27%281.29M

6.51%282.07M

5.47%275.11M

4.89%266.60M

5.59%264.70M

11.16%264.84M

27.17%260.85M

23.79%254.16M

23.50%250.69M

17.89%238.25M

2.33%205.11M

2.32%205.31M

3.59%202.98M

0.92%202.10M

0.08%200.44M

3.57%200.65M

-0.41%195.94M

-0.82%200.26M

-2.22%200.27M

--193.73M

--196.74M

--201.93M

--204.83M

ค่าใช้จ่ายด้านรายได้

-3.56%185.32M

-4.17%185.49M

-1.47%189.77M

-4.44%191.16M

-2.75%192.15M

-2.98%193.57M

-7.27%192.60M

-3.27%200.04M

-4.70%197.59M

-6.27%199.51M

-3.06%207.71M

4.84%206.82M

21.97%207.34M

30.73%212.86M

19.88%214.26M

14.95%197.26M

-0.71%169.99M

0.06%162.82M

24.43%178.72M

14.01%171.61M

15.40%171.21M

15.16%162.72M

0.89%143.63M

6.89%150.52M

3.38%148.36M

1.39%141.30M

2.72%142.37M

6.62%140.82M

32.13%143.52M

27.32%139.36M

22.76%138.61M

19.50%132.07M

-2.61%108.62M

3.51%109.46M

1.36%112.91M

-3.52%110.52M

-5.20%111.53M

-4.93%105.74M

-2.16%111.40M

-0.73%114.55M

-3.31%117.65M

--111.22M

--113.85M

--115.39M

--121.67M

ค่าใช้จ่ายในการดำเนินงาน

-0.74%278.97M

2.70%290.23M

-2.33%277.08M

-3.42%276.18M

-1.08%281.05M

-0.93%282.59M

-3.32%283.70M

-3.51%285.97M

-3.30%284.13M

-7.07%285.25M

-4.91%293.45M

5.68%296.38M

25.21%293.82M

34.92%306.95M

28.18%308.60M

19.18%280.45M

1.12%234.67M

1.04%227.51M

19.62%240.76M

12.18%235.31M

13.44%232.07M

13.19%225.16M

-0.27%201.27M

7.56%209.75M

5.20%204.58M

2.23%198.93M

5.99%201.81M

6.54%195.01M

25.46%194.47M

22.93%194.59M

17.74%190.41M

18.85%183.03M

-0.27%155.00M

5.54%158.29M

1.57%161.72M

-7.73%154.00M

-6.92%155.42M

-4.51%149.98M

-2.37%159.22M

3.24%166.91M

-1.30%166.98M

--157.06M

--163.09M

--161.67M

--169.18M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

-0.16%85.50M

-1.91%85.64M

2.65%85.20M

-2.27%85.31M

0.16%85.64M

0.47%87.31M

-4.84%83.00M

-1.27%87.30M

-2.75%85.50M

-6.54%86.90M

-5.81%87.22M

4.13%88.42M

28.29%87.92M

46.66%92.98M

29.65%92.60M

29.44%84.92M

4.95%68.53M

6.97%63.40M

46.54%71.42M

19.63%65.60M

21.28%65.30M

19.72%59.27M

-3.33%48.74M

11.83%54.84M

10.34%53.84M

4.56%49.51M

7.93%50.41M

2.11%49.03M

23.23%48.80M

12.10%47.35M

28.97%46.71M

38.39%48.02M

14.02%39.60M

15.41%42.24M

0.30%36.22M

-2.07%34.70M

-4.67%34.73M

13.77%36.60M

4.81%36.11M

4.65%35.44M

7.69%36.43M

--32.17M

--34.45M

--33.86M

--33.83M

กำไรจากการดำเนินงาน

-17.55%101.63M

-24.95%96.99M

-14.76%116.48M

-14.32%118.28M

-10.53%123.26M

-7.87%129.22M

4.10%136.65M

4.03%138.06M

3.66%137.76M

11.64%140.26M

7.92%131.27M

9.40%132.70M

24.68%132.90M

14.99%125.63M

23.86%121.64M

30.45%121.30M

19.61%106.60M

16.75%109.26M

17.30%98.20M

22.52%92.99M

20.40%89.12M

31.96%93.59M

25.98%83.72M

3.40%75.89M

3.83%74.02M

12.39%70.92M

4.79%66.46M

26.65%73.40M

35.98%71.30M

31.04%63.11M

44.73%63.42M

14.63%57.96M

10.65%52.43M

-9.92%48.16M

12.37%43.82M

41.26%50.56M

31.87%47.38M

20.39%53.46M

6.55%39.00M

-17.62%35.79M

-8.73%35.93M

--44.41M

--36.60M

--43.44M

--39.37M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

รายได้ดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

----

38.78%5.31M

----

47.26%4.48M

14.50%3.94M

--3.83M

--3.36M

--3.04M

--3.44M

----

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

-3.69%34.46M

-10.87%33.04M

-11.25%34.21M

-19.10%34.96M

-13.07%35.78M

45.41%37.07M

5.93%38.55M

34.72%43.22M

36.85%41.16M

-16.21%25.49M

19.33%36.39M

10.82%32.08M

27.56%30.08M

46.57%30.43M

73.66%30.50M

74.22%28.95M

26.28%23.58M

9.03%20.76M

9.21%17.56M

-10.27%16.61M

3.19%18.67M

24.60%19.04M

4.00%16.08M

23.83%18.52M

22.91%18.10M

13.55%15.28M

10.28%15.46M

26.91%14.95M

93.57%14.72M

77.33%13.46M

86.20%14.02M

56.07%11.78M

0.68%7.61M

4.10%7.59M

-3.52%7.53M

657.17%7.55M

--7.55M

--7.29M

--7.80M

--997.00K

--0.00

----

--0.00

----

กำไรจากการขายหลักทรัพย์

----

--0.00

100.00%0.00

--0.00

----

--0.00

---3.34M

----

อัตราผลตอบแทนต่อส่วนของผู้ถือหุ้น

----

--0.00

----

--0.00

---1.56M

----

รายได้ (ค่าใช้จ่าย) พิเศษ

19.63%-7.54M

-283.17%-146.03M

90.15%-2.66M

-105.57%-14.06M

-308.75%-9.38M

162.52%79.72M

-864.31%-27.05M

-53.70%-6.84M

-95.74%4.49M

-15780.07%-127.52M

-268.11%-2.81M

8.43%-4.45M

2488.38%105.42M

-100.99%-803.00K

29.44%-762.00K

-203.05%-4.86M

-93.17%-4.41M

3668.69%80.94M

14.62%-1.08M

-81.04%-1.60M

57.58%-2.29M

78.61%-2.27M

-12.85%-1.27M

-267.63%-886.00K

---5.39M

-28.29%-10.60M

-23.59%-1.12M

94.75%-241.00K

100.00%0.00

---8.26M

---907.00K

---4.59M

---2.74M

----

-กำไรจากการจำหน่ายสินทรัพย์ถาวร

-120.03%-4.20M

-89.87%-3.79M

-102.45%-5.04M

13.44%-2.40M

65.05%-1.91M

-25.88%-1.99M

15.58%-2.49M

-27.34%-2.77M

-119.12%-5.46M

54.94%-1.58M

12.56%-2.95M

-105.39%-2.17M

-2175.00%-2.49M

-71.46%-3.52M

-123.43%-3.38M

-7.09%-1.06M

-97.87%120.00K

27.10%-2.05M

36.03%-1.51M

-8.57%-988.00K

609.61%5.62M

-69.50%-2.81M

24.78%-2.36M

66.72%-910.00K

83.37%-1.10M

55.81%-1.66M

-25.30%-3.14M

-491.77%-2.73M

-207.94%-6.63M

-33.07%-3.75M

---2.51M

---462.00K

--6.15M

-368.60%-2.82M

----

---602.00K

----

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

466.75%4.36M

845.49%97.20M

13198.04%6.78M

--7.67M

--770.00K

-44.46%-13.04M

--51.00K

----

-164.07%-9.03M

----

-100.00%0.00

84.02%-3.42M

-709.20%-22.83M

519.28%12.18M

306.79%8.14M

-1695.45%-21.39M

131.50%3.75M

120.44%1.97M

1.88%2.00M

-88.91%1.34M

-38.30%1.62M

-956.37%-9.62M

218.48%1.96M

39.11%12.09M

121.43%2.62M

-73.67%1.12M

-79.59%617.00K

8766.33%8.69M

-72.63%1.19M

2230.60%4.26M

492.75%3.02M

128.00%98.00K

4102.91%4.33M

438.24%183.00K

2933.33%510.00K

63.43%-350.00K

-99.86%103.00K

206.25%34.00K

43.75%-18.00K

---957.00K

--75.22M

---32.00K

รายได้ก่อนหักภาษี

-22.30%59.80M

-92.77%11.34M

18.56%81.34M

-16.92%74.53M

-20.03%76.96M

771.41%156.84M

-25.81%68.61M

-7.56%89.71M

-54.00%96.23M

-126.71%-23.36M

44.12%92.48M

-1.59%97.04M

140.83%209.20M

-40.09%87.47M

-21.55%64.17M

30.18%98.61M

14.62%86.86M

106.18%146.00M

24.63%81.80M

64.79%75.75M

47.43%75.79M

27.65%70.81M

32.97%65.64M

-18.78%45.97M

1.68%51.40M

19.75%55.47M

4.64%49.36M

24.69%56.60M

-1.37%50.55M

22.39%46.32M

16.13%47.17M

5.09%45.39M

27.07%51.26M

-16.30%37.85M

29.80%40.62M

24.02%43.19M

12.32%40.34M

4.08%45.22M

-72.01%31.30M

-19.77%34.83M

-8.70%35.91M

--43.45M

--111.81M

--43.41M

--39.34M

ภาษีเงินได้

-98.85%203.00K

-210.11%-22.32M

-8.04%15.87M

-15.16%17.77M

-21.16%17.58M

-39.47%20.27M

-21.16%17.26M

-8.01%20.95M

-46.28%22.30M

41.67%33.48M

68.02%21.89M

364.31%22.77M

134.27%41.50M

-42.54%23.64M

-16.02%13.03M

-165.23%-8.62M

174.23%17.71M

139.19%41.13M

-1.81%15.52M

38.01%13.21M

-48.99%6.46M

27.74%17.20M

43.02%15.80M

-25.30%9.57M

27.89%12.66M

-15.89%13.46M

-32.09%11.05M

-26.91%12.81M

-48.28%9.90M

32.46%16.00M

-17.61%16.27M

5.87%17.53M

44.00%19.14M

-26.12%12.08M

66.17%19.75M

23.65%16.56M

-3.70%13.29M

-1.23%16.35M

-72.11%11.88M

-19.05%13.39M

-7.91%13.80M

--16.56M

--42.61M

--16.54M

--14.99M

ส่วนแบ่งกำไรหลังหักภาษี

-158.62%-56.99M

-319.88%-138.89M

-0.95%-21.26M

32.60%-9.11M

-33.44%-22.04M

20.15%-33.08M

-150492.86%-21.05M

-169.01%-13.52M

-536.88%-16.51M

-4246.75%-41.43M

-98.74%14.00K

-367.78%-5.02M

765.49%3.78M

-27.40%999.00K

--1.11M

---1.07M

---568.00K

--1.38M

----

รายได้หลังหักภาษี

0.36%59.60M

-75.36%33.66M

27.49%65.47M

-17.46%56.76M

-19.68%59.39M

340.26%136.57M

-27.26%51.35M

-7.42%68.76M

-55.91%73.94M

-189.05%-56.84M

38.03%70.59M

-30.74%74.27M

142.51%167.70M

-39.12%63.84M

-22.84%51.14M

71.45%107.23M

-0.25%69.15M

95.59%104.86M

33.01%66.29M

71.84%62.54M

78.96%69.33M

27.63%53.61M

30.07%49.84M

-16.88%36.40M

-4.71%38.74M

38.56%42.01M

23.97%38.31M

57.16%43.78M

26.59%40.65M

17.67%30.32M

48.05%30.91M

4.61%27.86M

18.74%32.11M

-10.74%25.77M

7.53%20.87M

24.25%26.63M

22.33%27.04M

7.34%28.87M

-71.95%19.41M

-20.22%21.43M

-9.19%22.11M

--26.89M

--69.20M

--26.87M

--24.34M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

-93.02%2.61M

-201.68%-105.24M

45.94%44.22M

-13.75%47.65M

-34.96%37.35M

205.32%103.50M

-57.09%30.30M

-20.22%55.25M

-66.51%57.43M

-251.57%-98.27M

35.12%70.61M

-34.77%69.25M

150.03%171.48M

-38.97%64.83M

-21.17%52.26M

69.74%106.15M

-1.07%68.58M

98.16%106.24M

33.01%66.29M

71.84%62.54M

78.96%69.33M

27.63%53.61M

30.07%49.84M

-16.88%36.40M

-4.71%38.74M

38.56%42.01M

23.97%38.31M

57.16%43.78M

26.59%40.65M

17.67%30.32M

48.05%30.91M

4.61%27.86M

18.74%32.11M

-10.74%25.77M

7.53%20.87M

24.25%26.63M

22.33%27.04M

7.34%28.87M

-71.95%19.41M

-20.22%21.43M

-9.19%22.11M

--26.89M

--69.20M

--26.87M

--24.34M

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

-100.00%0.00

----

--113.98M

----

กำไรและขาดทุนสุทธิอื่นๆ

----

--25.20M

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

-93.02%2.61M

-201.68%-105.24M

45.94%44.22M

-13.75%47.65M

-34.96%37.35M

205.32%103.50M

-57.09%30.30M

-20.22%55.25M

-66.51%57.43M

-251.57%-98.27M

35.12%70.61M

-34.77%69.25M

150.03%171.48M

-38.97%64.83M

-21.17%52.26M

69.74%106.15M

-1.07%68.58M

98.16%106.24M

33.01%66.29M

71.84%62.54M

78.96%69.33M

27.63%53.61M

30.07%49.84M

-16.88%36.40M

-4.71%38.74M

-70.89%42.01M

23.97%38.31M

57.16%43.78M

26.59%40.65M

460.03%144.29M

48.05%30.91M

4.61%27.86M

18.74%32.11M

-10.74%25.77M

7.53%20.87M

24.25%26.63M

22.33%27.04M

7.34%28.87M

-71.95%19.41M

-20.22%21.43M

-9.19%22.11M

--26.89M

--69.20M

--26.87M

--24.34M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

-93.02%2.61M

-201.68%-105.24M

45.94%44.22M

-13.75%47.65M

-34.96%37.35M

205.32%103.50M

-57.09%30.30M

-20.22%55.25M

-66.51%57.43M

-251.57%-98.27M

35.12%70.61M

-34.77%69.25M

150.03%171.48M

-38.97%64.83M

-21.17%52.26M

69.74%106.15M

-1.07%68.58M

98.16%106.24M

33.01%66.29M

71.84%62.54M

78.96%69.33M

27.63%53.61M

30.07%49.84M

-16.88%36.40M

-4.71%38.74M

-70.89%42.01M

23.97%38.31M

57.16%43.78M

26.59%40.65M

460.03%144.29M

48.05%30.91M

4.61%27.86M

18.74%32.11M

-10.74%25.77M

7.53%20.87M

24.25%26.63M

22.33%27.04M

7.34%28.87M

-71.95%19.41M

-20.22%21.43M

-9.19%22.11M

--26.89M

--69.20M

--26.87M

--24.34M

กําไรต่อหุ้นพื้นฐาน

-93.04%0.46

-201.36%-18.71

45.65%7.86

-13.13%8.48

-33.80%6.65

208.36%18.46

-55.37%5.40

-16.19%9.76

-64.75%10.04

-258.31%-17.04

39.35%12.10

-34.02%11.64

149.76%28.49

-39.16%10.76

-21.40%8.68

64.58%17.65

-6.25%11.41

87.59%17.69

25.93%11.04

67.18%10.72

78.21%12.17

27.36%9.43

29.89%8.77

-16.68%6.41

-4.23%6.83

-70.83%7.40

24.11%6.75

56.92%7.70

25.91%7.13

462.97%25.38

49.09%5.44

5.81%4.91

21.35%5.66

-8.56%4.51

10.38%3.65

26.41%4.64

23.32%4.67

6.16%4.93

-72.09%3.31

-20.22%3.67

-9.40%3.78

--4.64

--11.84

--4.60

--4.18

กําไรต่อหุ้นแบบมีการปรับปรุง

-92.85%0.46

-207.31%-18.71

43.42%7.58

-12.78%8.16

-32.91%6.46

202.35%17.44

-54.13%5.29

-15.83%9.36

-64.16%9.62

-265.79%-17.04

38.38%11.53

-33.38%11.11

139.83%26.85

-41.40%10.28

-23.97%8.33

56.95%16.68

-7.11%11.19

88.15%17.54

26.23%10.96

67.36%10.63

77.82%12.05

27.08%9.32

29.52%8.68

-16.98%6.35

-4.27%6.78

-70.77%7.33

24.76%6.70

57.79%7.65

26.33%7.08

460.38%25.09

48.09%5.37

4.98%4.85

20.40%5.60

-8.84%4.48

9.78%3.63

25.91%4.62

23.01%4.65

5.76%4.91

-72.10%3.30

-20.22%3.67

-9.40%3.78

--4.64

--11.84

--4.60

--4.18

เงินปันผลต่อหุ้น

0.00%2.95

3.51%2.95

3.64%2.85

10.00%2.75

11.11%2.50

12.50%2.25

14.29%2.00

16.67%1.75

0.00%1.50

--1.50

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

