









ตลาด
/
หุ้น
/
nasdaq-bg
/

Bunge Global SA

79.980USD

+1.980+2.54%

เวลาทำการตลาด （ET）ราคาล่าช้า 15 นาที

10.75Bมูลค่าตลาด

9.83P/E TTM



Bunge Global SA

79.980

+1.980+2.54%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

200.58%6.79B

11.47%4.44B

31.55%4.37B

18.60%3.79B

2.12%2.26B

4.76%3.98B

65.09%3.33B

94.46%3.19B

35.79%2.21B

136.59%3.80B

1.16%2.01B

-18.79%1.64B

22.48%1.63B

44.91%1.61B

31.42%1.99B

63.20%2.02B

37.11%1.33B

15.16%1.11B

51.80%1.51B

30.15%1.24B

-0.92%970.00M

-8.72%963.00M

11.01%998.00M

6.25%952.00M

-4.67%979.00M

-22.94%1.05B

-16.14%899.00M

-25.95%896.00M

-11.47%1.03B

16.12%1.37B

-20.18%1.07B

5.95%1.21B

-29.05%1.16B

-20.18%1.18B

-6.54%1.34B

5.45%1.14B

32.60%1.64B

24.85%1.48B

-32.72%1.44B

-69.88%1.08B

-67.87%1.23B

-73.33%1.18B

-62.39%2.14B

-46.23%3.60B

-35.57%3.84B

-23.15%4.44B

39.02%5.68B

459.20%6.69B

524.87%5.96B

215.75%5.77B

--4.08B

--1.20B

--953.00M

--1.83B

- เงินสดและรายการเทียบเท่าเงินสด

484.84%6.79B

10.41%3.25B

27.25%3.31B

30.51%2.84B

-12.71%1.16B

-3.70%2.94B

135.69%2.60B

127.30%2.17B

62.59%1.33B

690.67%3.05B

22.39%1.10B

-7.45%956.00M

76.29%818.00M

70.80%386.00M

156.25%902.00M

254.98%1.03B

67.51%464.00M

17.10%226.00M

10.00%352.00M

0.00%291.00M

16.39%277.00M

-58.41%193.00M

-17.74%320.00M

8.99%291.00M

7.69%238.00M

61.67%464.00M

-35.27%389.00M

-31.36%267.00M

-61.57%221.00M

-57.54%287.00M

-35.65%601.00M

30.98%389.00M

4.93%575.00M

29.25%676.00M

127.25%934.00M

-1.98%297.00M

28.64%548.00M

37.63%523.00M

13.54%411.00M

-15.13%303.00M

-18.55%426.00M

-39.87%380.00M

-51.21%362.00M

-75.91%357.00M

-27.96%523.00M

-21.10%632.00M

30.40%742.00M

114.78%1.48B

55.46%726.00M

-35.92%801.00M

--569.00M

--690.00M

--467.00M

--1.25B

-เงินลงทุนระยะสั้น

----

14.46%1.20B

47.03%1.06B

-6.76%951.00M

24.49%1.10B

39.20%1.04B

-20.55%723.00M

48.69%1.02B

8.75%882.00M

-38.57%750.00M

-16.44%910.00M

-30.64%686.00M

-6.35%811.00M

38.28%1.22B

-6.36%1.09B

4.32%989.00M

24.96%866.00M

14.68%883.00M

71.53%1.16B

43.42%948.00M

-6.48%693.00M

30.29%770.00M

32.94%678.00M

5.09%661.00M

-8.06%741.00M

-45.38%591.00M

8.28%510.00M

-23.39%629.00M

37.78%806.00M

115.11%1.08B

15.16%471.00M

-2.84%821.00M

-46.18%585.00M

-47.27%503.00M

-60.14%409.00M

8.33%845.00M

34.70%1.09B

18.80%954.00M

-42.16%1.03B

-75.92%780.00M

-75.65%807.00M

-78.89%803.00M

-64.07%1.77B

-37.78%3.24B

-36.62%3.31B

-23.48%3.80B

40.42%4.94B

928.85%5.21B

975.93%5.23B

760.03%4.97B

--3.52B

--506.00M

--486.00M

--578.00M

ลูกหนี้

-16.03%2.26B

2.36%2.78B

-9.49%2.74B

-14.50%2.49B

-11.52%2.69B

-14.60%2.71B

-8.25%3.02B

-15.87%2.91B

-14.25%3.04B

-9.12%3.18B

9.79%3.30B

3.28%3.46B

6.36%3.54B

22.62%3.50B

30.18%3.00B

60.24%3.35B

69.05%3.33B

36.39%2.85B

-0.73%2.31B

-12.59%2.09B

-14.30%1.97B

-10.45%2.09B

-1.86%2.32B

0.59%2.39B

-10.16%2.30B

-5.35%2.33B

3.45%2.37B

-11.44%2.38B

9.59%2.56B

11.43%2.47B

2.60%2.29B

20.09%2.68B

10.76%2.34B

-4.86%2.21B

8.78%2.23B

0.31%2.23B

-9.45%2.11B

25.17%2.33B

-9.57%2.05B

-25.01%2.23B

-33.87%2.33B

-39.88%1.86B

-15.47%2.27B

1.61%2.97B

-2.46%3.52B

-11.91%3.09B

-12.64%2.68B

-33.95%2.92B

4.48%3.61B

-2.06%3.51B

--3.07B

--4.43B

--3.46B

--3.58B

-ลูกหนี้การค้าและตั๋วเงินรับ

-0.83%2.26B

2.14%2.33B

-17.13%2.15B

-16.30%2.10B

-12.39%2.28B

-18.07%2.29B

-8.38%2.59B

7.41%2.51B

7.09%2.60B

8.78%2.79B

33.95%2.83B

-3.91%2.34B

-3.92%2.43B

13.80%2.56B

23.01%2.11B

49.78%2.43B

65.53%2.53B

39.42%2.25B

0.70%1.72B

-11.50%1.62B

-10.81%1.53B

-5.88%1.62B

4.15%1.71B

7.06%1.83B

-5.68%1.71B

1.84%1.72B

9.06%1.64B

-8.25%1.71B

3.84%1.81B

0.90%1.69B

-10.44%1.50B

11.13%1.87B

3.80%1.75B

-14.66%1.67B

4.29%1.68B

-11.95%1.68B

-12.93%1.68B

30.36%1.96B

-12.66%1.61B

-21.87%1.91B

-35.16%1.93B

-42.61%1.50B

-14.18%1.84B

4.49%2.44B

-0.96%2.98B

-11.50%2.62B

-13.23%2.14B

-38.04%2.34B

7.31%3.01B

1.69%2.96B

--2.47B

--3.77B

--2.81B

--2.91B

-เงินกู้ลูกหนี้

----

--216.00M

----

-ลูกหนี้อื่น ๆ

----

--324.00M

--152.00M

----

-100.00%0.00

11.58%607.00M

47.07%628.00M

121.70%521.00M

180.23%496.00M

361.02%544.00M

261.86%427.00M

109.82%235.00M

68.57%177.00M

24.21%118.00M

15.69%118.00M

15.46%112.00M

-17.97%105.00M

-16.67%95.00M

-13.56%102.00M

-10.19%97.00M

19.63%128.00M

-7.32%114.00M

22.92%118.00M

13.68%108.00M

22.99%107.00M

18.27%123.00M

-6.80%96.00M

18.75%95.00M

10.13%87.00M

23.81%104.00M

39.19%103.00M

23.08%80.00M

1.28%79.00M

9.09%84.00M

-22.92%74.00M

-27.78%65.00M

-18.75%78.00M

-25.96%77.00M

-21.95%96.00M

-34.31%90.00M

-28.36%96.00M

-16.80%104.00M

-21.15%123.00M

-31.50%137.00M

--134.00M

--125.00M

--156.00M

--200.00M

สินค้าคงเหลือ

-0.53%8.01B

4.16%7.82B

-8.64%6.49B

-1.10%7.46B

-8.51%8.06B

-16.16%7.50B

-15.50%7.11B

-6.95%7.55B

-15.98%8.81B

-18.53%8.95B

-0.27%8.41B

1.22%8.11B

23.89%10.48B

27.53%10.99B

17.55%8.43B

24.00%8.01B

40.84%8.46B

58.06%8.62B

42.36%7.17B

18.24%6.46B

2.25%6.01B

-8.20%5.45B

-14.19%5.04B

-23.90%5.47B

-16.81%5.88B

-14.59%5.94B

15.71%5.87B

22.83%7.18B

29.48%7.06B

34.00%6.95B

6.31%5.07B

13.05%5.85B

-8.58%5.45B

7.93%5.19B

6.87%4.77B

3.19%5.17B

9.61%5.97B

0.61%4.81B

-19.59%4.47B

0.52%5.01B

-11.42%5.44B

-25.95%4.78B

-4.18%5.55B

-15.27%4.99B

-3.85%6.14B

6.22%6.45B

-12.05%5.80B

-27.47%5.89B

-19.41%6.39B

-4.62%6.07B

--6.59B

--8.12B

--7.93B

--6.37B

ค่าใช้จ่ายล่วงหน้า

----

-33.87%408.00M

-42.94%380.00M

-26.44%587.00M

3.77%716.00M

6.93%617.00M

5.71%666.00M

-0.50%798.00M

-13.64%690.00M

-26.68%577.00M

11.31%630.00M

39.48%802.00M

3.63%799.00M

67.09%787.00M

39.75%566.00M

14.31%575.00M

52.67%771.00M

12.41%471.00M

8.29%405.00M

4.79%503.00M

-2.70%505.00M

9.69%419.00M

-10.53%374.00M

-27.93%480.00M

-35.13%519.00M

-32.86%382.00M

2.70%418.00M

17.88%666.00M

80.18%800.00M

39.46%569.00M

-3.33%407.00M

8.65%565.00M

-29.30%444.00M

5.97%408.00M

0.48%421.00M

-1.52%520.00M

34.76%628.00M

0.26%385.00M

24.70%419.00M

6.67%528.00M

-37.62%466.00M

-36.95%384.00M

-30.15%336.00M

-40.93%495.00M

-30.64%747.00M

-19.55%609.00M

-21.53%481.00M

-11.88%838.00M

-10.47%1.08B

1.61%757.00M

--613.00M

--951.00M

--1.20B

--745.00M

สินทรัพย์หมุนเวียนอื่น ๆ

785.26%4.21B

-1.85%691.00M

-7.75%690.00M

-15.12%567.00M

-19.22%475.00M

15.98%704.00M

-3.73%748.00M

4.70%668.00M

21.74%588.00M

5.75%607.00M

34.90%777.00M

17.71%638.00M

22.28%483.00M

2.14%574.00M

3.60%576.00M

-1.99%542.00M

1.02%395.00M

15.64%562.00M

7.75%556.00M

-1.60%553.00M

-21.49%391.00M

-5.63%486.00M

16.74%516.00M

22.44%562.00M

6.64%498.00M

-22.79%515.00M

-32.21%442.00M

-29.82%459.00M

-49.57%467.00M

-40.02%667.00M

-34.67%652.00M

-19.85%654.00M

63.89%926.00M

16.56%1.11B

-8.27%998.00M

-16.56%816.00M

-33.76%565.00M

-21.22%954.00M

-10.75%1.09B

-36.29%978.00M

-25.70%853.00M

-20.33%1.21B

-22.50%1.22B

11.72%1.53B

-20.72%1.15B

-4.82%1.52B

54.82%1.57B

7.93%1.37B

21.27%1.45B

55.65%1.60B

--1.02B

--1.27B

--1.19B

--1.03B

สินทรัพย์หมุนเวียนรวม

38.78%21.45B

3.78%17.37B

-2.40%15.96B

-4.24%15.92B

-10.16%15.45B

-12.08%16.74B

-2.43%16.35B

-3.32%16.62B

-12.83%17.20B

-8.86%19.04B

1.81%16.76B

4.00%17.20B

12.40%19.73B

20.86%20.89B

1.72%16.46B

22.47%16.53B

53.08%17.55B

55.72%17.29B

57.89%16.18B

24.71%13.50B

3.25%11.47B

-1.24%11.10B

-7.41%10.25B

-17.43%10.83B

-17.84%11.11B

-15.98%11.24B

6.39%11.07B

9.40%13.11B

13.46%13.52B

11.39%13.38B

-6.21%10.40B

0.52%11.98B

-14.09%11.91B

5.12%12.01B

1.61%11.09B

3.62%11.92B

17.35%13.87B

3.00%11.42B

-16.55%10.92B

-26.32%11.51B

-29.11%11.82B

-39.07%11.09B

-26.40%13.08B

-19.68%15.62B

-19.39%16.67B

-8.04%18.20B

2.94%17.77B

7.74%19.44B

26.42%20.68B

34.18%19.79B

--17.26B

--18.05B

--16.36B

--14.75B

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

20.29%6.83B

17.41%6.51B

13.15%6.19B

17.58%6.05B

11.27%5.68B

18.32%5.54B

17.80%5.47B

14.40%5.15B

13.37%5.10B

2.83%4.68B

5.21%4.64B

-1.51%4.50B

-1.66%4.50B

1.29%4.55B

-5.00%4.41B

-0.50%4.57B

1.94%4.58B

-1.94%4.50B

-5.78%4.64B

-5.77%4.59B

-28.33%4.49B

-26.12%4.59B

-5.25%4.93B

-5.65%4.87B

18.79%6.26B

8.23%6.21B

-2.05%5.20B

-4.72%5.16B

-1.07%5.27B

7.18%5.74B

4.14%5.31B

4.86%5.42B

4.88%5.33B

9.56%5.35B

7.66%5.10B

11.98%5.17B

-0.99%5.08B

-3.84%4.88B

-15.82%4.74B

-22.01%4.62B

-18.38%5.13B

-17.63%5.08B

-7.39%5.63B

1.02%5.92B

9.16%6.29B

2.48%6.17B

3.18%6.08B

0.31%5.86B

2.97%5.76B

3.90%6.02B

--5.89B

--5.84B

--5.60B

--5.79B

-สินทรัพย์ถาวร

----

--9.38B

----

-ค่าเสื่อมราคาสะสม

----

--3.76B

----

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

-5.48%776.00M

-9.07%782.00M

-12.74%774.00M

-5.51%840.00M

-1.08%821.00M

3.12%860.00M

6.87%887.00M

11.82%889.00M

-2.47%830.00M

-8.65%834.00M

-9.29%830.00M

-23.85%795.00M

-21.28%851.00M

-13.21%913.00M

-17.94%915.00M

-3.60%1.04B

0.65%1.08B

-3.13%1.05B

-6.62%1.11B

-17.14%1.08B

-21.72%1.07B

-21.30%1.09B

-16.15%1.19B

-8.86%1.31B

-6.41%1.37B

-13.80%1.38B

69.93%1.42B

68.11%1.43B

69.28%1.47B

85.73%1.60B

18.19%838.00M

23.80%853.00M

12.61%866.00M

12.24%862.00M

-4.70%709.00M

31.49%689.00M

33.28%769.00M

31.51%768.00M

22.98%744.00M

-20.12%524.00M

-18.04%577.00M

-17.63%584.00M

-15.74%605.00M

4.63%656.00M

9.66%704.00M

11.13%709.00M

11.15%718.00M

-46.91%627.00M

-45.87%642.00M

-46.16%638.00M

--646.00M

--1.18B

--1.19B

หนี้ระยะยาว

----

54.76%65.00M

-46.51%23.00M

-31.71%28.00M

-34.78%30.00M

-4.55%42.00M

34.38%43.00M

36.67%41.00M

53.33%46.00M

-6.38%44.00M

-3.03%32.00M

-9.09%30.00M

-11.76%30.00M

-47.19%47.00M

-13.16%33.00M

-44.07%33.00M

-46.88%34.00M

-15.24%89.00M

-44.93%38.00M

-18.06%59.00M

-16.88%64.00M

15.38%105.00M

-25.81%69.00M

-21.74%72.00M

-17.20%77.00M

-31.58%91.00M

-29.01%93.00M

-37.84%92.00M

-30.60%93.00M

-8.90%133.00M

-1.50%131.00M

18.40%148.00M

8.06%134.00M

14.06%146.00M

13.68%133.00M

38.89%125.00M

61.04%124.00M

50.59%128.00M

14.71%117.00M

-14.29%90.00M

-27.36%77.00M

-36.09%85.00M

-23.88%102.00M

-21.64%105.00M

-22.06%106.00M

-19.88%133.00M

-18.29%134.00M

-39.09%134.00M

-39.56%136.00M

-34.39%166.00M

--164.00M

--220.00M

--225.00M

--253.00M

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

53.78%1.24B

-12.99%750.00M

-16.05%753.00M

12.18%838.00M

-1.34%807.00M

3.86%862.00M

11.15%897.00M

-0.53%747.00M

10.24%818.00M

1.84%830.00M

20.45%807.00M

16.43%751.00M

31.56%742.00M

72.30%815.00M

22.49%670.00M

27.72%645.00M

16.77%564.00M

-21.30%473.00M

-4.20%547.00M

-13.38%505.00M

-17.72%483.00M

12.76%601.00M

-6.70%571.00M

-3.48%583.00M

-15.05%587.00M

-48.25%533.00M

-40.23%612.00M

-42.31%604.00M

-38.19%691.00M

-10.75%1.03B

-11.03%1.02B

-10.51%1.05B

2.85%1.12B

69.71%1.15B

113.94%1.15B

105.26%1.17B

60.32%1.09B

33.33%680.00M

-25.17%538.00M

13.32%570.00M

-10.67%678.00M

-35.44%510.00M

-2.84%719.00M

-43.48%503.00M

-63.70%759.00M

-64.97%790.00M

-45.31%740.00M

-65.49%890.00M

-18.67%2.09B

-17.03%2.25B

--1.35B

--2.58B

--2.57B

--2.72B

สินทรัพย์ไม่หมุนเวียนรวม

8.17%9.71B

2.27%9.29B

-0.90%8.94B

9.86%9.35B

5.45%8.98B

12.53%9.08B

15.34%9.02B

12.00%8.51B

10.73%8.51B

3.01%8.07B

6.29%7.82B

0.29%7.60B

2.08%7.69B

8.08%7.83B

-1.54%7.36B

4.34%7.58B

6.19%7.53B

-3.31%7.25B

-7.37%7.47B

-7.02%7.26B

-23.89%7.09B

-19.36%7.50B

-3.45%8.07B

-6.32%7.81B

8.26%9.32B

-4.24%9.30B

-1.31%8.36B

-2.71%8.34B

1.02%8.61B

12.73%9.71B

4.59%8.47B

5.48%8.57B

3.55%8.52B

14.58%8.61B

15.69%8.10B

17.15%8.12B

8.09%8.23B

1.69%7.52B

-16.20%7.00B

-18.70%6.93B

-18.50%7.61B

-19.95%7.39B

-7.30%8.35B

-5.84%8.53B

-3.32%9.34B

-8.64%9.23B

-10.05%9.01B

-14.47%9.06B

-6.69%9.66B

-8.50%10.11B

--10.02B

--10.59B

--10.35B

--11.04B

สินทรัพย์รวม

27.53%31.15B

3.25%26.66B

-1.86%24.90B

0.53%25.27B

-4.99%24.43B

-4.75%25.82B

3.22%25.37B

1.38%25.13B

-6.23%25.71B

-5.62%27.11B

3.19%24.58B

2.83%24.79B

9.30%27.42B

17.08%28.72B

0.69%23.82B

16.13%24.11B

35.16%25.09B

31.93%24.53B

29.14%23.66B

11.41%20.76B

-9.13%18.56B

-9.44%18.60B

-5.70%18.32B

-13.11%18.63B

-7.68%20.42B

-11.04%20.54B

2.94%19.43B

4.35%21.45B

8.28%22.12B

11.95%23.08B

-1.65%18.87B

2.53%20.55B

-7.52%20.43B

8.88%20.62B

7.11%19.19B

8.71%20.05B

13.72%22.09B

2.48%18.94B

-16.41%17.91B

-23.63%18.44B

-25.30%19.43B

-32.63%18.48B

-19.97%21.43B

-15.28%24.14B

-14.28%26.01B

-8.24%27.43B

-1.83%26.78B

-0.47%28.50B

13.59%30.34B

15.91%29.90B

--27.28B

--28.64B

--26.71B

--25.80B

หนี้สิน

หนี้สินหมุนเวียน

-เงินปันผลค้างจ่าย

----

--0.00

--91.00M

--190.00M

--289.00M

----

-หนี้สินค้างจ่ายอื่น ๆ

612.96%2.92B

-5.13%222.00M

-24.27%234.00M

-10.73%316.00M

17.87%409.00M

-20.14%234.00M

4.04%309.00M

-20.09%354.00M

-23.57%347.00M

-31.38%293.00M

-28.95%297.00M

-19.16%443.00M

-4.22%454.00M

-13.21%427.00M

-24.82%418.00M

9.16%548.00M

-16.25%474.00M

-2.19%492.00M

16.81%556.00M

47.21%502.00M

122.83%566.00M

101.20%503.00M

67.02%476.00M

18.40%341.00M

-23.49%254.00M

-24.47%250.00M

2.89%285.00M

1.41%288.00M

1.84%332.00M

-2.65%331.00M

-16.06%277.00M

-19.77%284.00M

18.55%326.00M

22.74%340.00M

41.63%330.00M

3.51%354.00M

-4.18%275.00M

8.63%277.00M

-16.49%233.00M

1.48%342.00M

-17.29%287.00M

93.18%255.00M

-43.64%279.00M

2708.33%337.00M

34600.00%347.00M

725.00%132.00M

319.49%495.00M

-90.16%12.00M

-98.04%1.00M

6.67%16.00M

--118.00M

--122.00M

--51.00M

--15.00M

ค่าใช้จ่ายค้างจ่าย

----

5.39%743.00M

-2.89%840.00M

5.09%784.00M

9.72%700.00M

15.20%705.00M

14.57%865.00M

8.75%746.00M

3.24%638.00M

7.37%612.00M

9.58%755.00M

-4.85%686.00M

8.80%618.00M

6.34%570.00M

5.67%689.00M

13.90%721.00M

22.41%568.00M

34.00%536.00M

8.31%652.00M

19.21%633.00M

-13.27%464.00M

-22.63%400.00M

-2.59%602.00M

-16.25%531.00M

-8.08%535.00M

-14.12%517.00M

1.98%618.00M

-4.37%634.00M

13.45%582.00M

6.17%602.00M

10.58%606.00M

13.14%663.00M

-8.23%513.00M

-11.13%567.00M

-20.35%548.00M

-16.29%586.00M

0.54%559.00M

5.80%638.00M

-10.53%688.00M

-5.79%700.00M

-21.47%556.00M

-41.29%603.00M

-2.90%769.00M

-36.77%743.00M

-30.72%708.00M

0.29%1.03B

-18.18%792.00M

-2.97%1.18B

-13.32%1.02B

-9.14%1.02B

--968.00M

--1.21B

--1.18B

--1.13B

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

342.87%4.22B

97.15%2.00B

92.52%1.54B

16.71%1.42B

42.18%954.00M

-27.84%1.02B

-42.39%802.00M

-42.14%1.22B

-80.59%671.00M

-42.30%1.41B

18.27%1.39B

26.43%2.10B

85.96%3.46B

-10.13%2.44B

-58.50%1.18B

-21.61%1.66B

-9.63%1.86B

118.07%2.71B

121.91%2.84B

12.12%2.12B

-10.91%2.06B

-42.01%1.25B

9.32%1.28B

-20.85%1.89B

-22.72%2.31B

32.12%2.15B

84.38%1.17B

47.32%2.39B

58.01%2.99B

-15.85%1.63B

-63.20%634.00M

-17.08%1.62B

-41.49%1.89B

52.65%1.93B

-6.46%1.72B

18.70%1.96B

37.53%3.23B

-32.82%1.26B

-21.45%1.84B

-60.46%1.65B

-47.78%2.35B

-64.57%1.88B

-60.49%2.35B

-44.56%4.17B

-45.72%4.50B

-21.05%5.32B

10.62%5.93B

98.21%7.51B

213.22%8.29B

772.02%6.73B

--5.37B

--3.79B

--2.65B

--772.00M

-หนี้ระยะสั้น

272.50%3.54B

31.49%1.33B

9.79%875.00M

-17.40%755.00M

42.28%949.00M

87.04%1.01B

45.97%797.00M

-31.12%914.00M

-69.03%667.00M

-72.12%540.00M

-18.87%546.00M

15.29%1.33B

17.96%2.15B

-28.42%1.94B

-76.20%673.00M

-28.51%1.15B

18.96%1.83B

267.66%2.71B

266.80%2.83B

-11.78%1.61B

-18.57%1.53B

-57.53%736.00M

2.80%771.00M

-11.28%1.82B

-20.23%1.89B

7.57%1.73B

21.16%750.00M

54.20%2.06B

40.24%2.36B

62.24%1.61B

-21.15%619.00M

22.16%1.33B

-25.74%1.69B

-5.61%993.00M

-19.32%785.00M

-3.19%1.09B

57.35%2.27B

7.57%1.05B

-49.77%973.00M

-69.10%1.13B

-66.99%1.44B

-78.51%978.00M

-62.56%1.94B

-44.98%3.65B

-41.06%4.37B

-23.62%4.55B

11.34%5.17B

90.91%6.64B

217.84%7.41B

685.88%5.96B

--4.65B

--3.48B

--2.33B

--758.00M

-หนี้สินจากสัญญาเช่าระยะสั้น

----

--0.00

----

หนี้สินรอการรับรู้

----

-15.58%363.00M

8.21%501.00M

-25.00%279.00M

-4.21%364.00M

-11.34%430.00M

-22.96%463.00M

9.73%372.00M

0.53%380.00M

17.43%485.00M

37.53%601.00M

22.83%339.00M

46.51%378.00M

24.02%413.00M

7.64%437.00M

-4.83%276.00M

-19.88%258.00M

2.46%333.00M

-1.22%406.00M

27.75%290.00M

35.86%322.00M

4.84%325.00M

1.48%411.00M

0.44%227.00M

-23.05%237.00M

0.00%310.00M

-0.25%405.00M

15.31%226.00M

25.20%308.00M

-9.09%310.00M

2.78%406.00M

-7.98%196.00M

-7.17%246.00M

8.25%341.00M

6.47%395.00M

-17.12%213.00M

10.88%265.00M

11.70%315.00M

-5.36%371.00M

21.23%257.00M

1.70%239.00M

2.17%282.00M

18.79%392.00M

-30.49%212.00M

-42.26%235.00M

-15.34%276.00M

47.98%330.00M

-22.19%305.00M

-28.22%407.00M

-7.39%326.00M

--223.00M

--392.00M

--567.00M

--352.00M

หนี้สินหมุนเวียนอื่น ๆ

277.23%2.92B

-11.90%585.00M

-4.79%735.00M

-18.04%595.00M

6.33%773.00M

-14.65%664.00M

-14.03%772.00M

-7.16%726.00M

-12.62%727.00M

-7.38%778.00M

5.03%898.00M

-5.10%782.00M

13.66%832.00M

1.82%840.00M

-11.12%855.00M

4.04%824.00M

-17.57%732.00M

-0.36%825.00M

8.46%962.00M

39.44%792.00M

80.86%888.00M

47.86%828.00M

28.18%887.00M

10.51%568.00M

-23.28%491.00M

-12.64%560.00M

1.32%692.00M

7.08%514.00M

11.89%640.00M

-5.87%641.00M

-5.79%683.00M

-15.34%480.00M

5.93%572.00M

-0.44%681.00M

9.19%725.00M

-13.17%567.00M

-8.78%540.00M

19.58%684.00M

-6.87%664.00M

4.82%653.00M

-9.76%592.00M

24.89%572.00M

-19.44%713.00M

28.19%623.00M

31.46%656.00M

3.62%458.00M

107.26%885.00M

-40.51%486.00M

-44.12%499.00M

-20.36%442.00M

--427.00M

--817.00M

--893.00M

--555.00M

หนี้สินหมุนเวียนรวม

36.52%10.38B

1.26%8.54B

-3.28%7.43B

-6.72%7.69B

-8.26%7.61B

-19.01%8.43B

-19.93%7.69B

-21.97%8.24B

-36.71%8.29B

-24.91%10.41B

2.96%9.60B

8.28%10.57B

26.94%13.10B

22.22%13.86B

-15.12%9.32B

9.26%9.76B

37.69%10.32B

41.36%11.34B

66.57%10.98B

21.21%8.93B

0.52%7.50B

-0.38%8.02B

-8.05%6.59B

-11.23%7.37B

-17.54%7.46B

-5.81%8.05B

15.40%7.17B

11.15%8.30B

13.99%9.04B

-0.77%8.55B

-19.12%6.21B

-9.82%7.47B

-23.09%7.93B

21.49%8.62B

4.69%7.68B

1.36%8.28B

25.47%10.31B

-7.38%7.09B

-15.67%7.34B

-25.24%8.17B

-20.78%8.22B

-38.72%7.66B

-30.56%8.70B

-22.58%10.93B

-31.55%10.38B

-7.89%12.49B

8.42%12.54B

21.83%14.12B

56.70%15.16B

78.90%13.57B

--11.56B

--11.59B

--9.67B

--7.58B

หนี้สินไม่หมุนเวียน

เงินสำรองระยะยาว

----

-1.80%164.00M

0.00%170.00M

4.79%153.00M

7.38%160.00M

11.33%167.00M

11.84%170.00M

-29.47%146.00M

-31.34%149.00M

-32.74%150.00M

-33.04%152.00M

-23.62%207.00M

-21.09%217.00M

-15.21%223.00M

--227.00M

--271.00M

--275.00M

--263.00M

----

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

65.26%7.71B

15.90%5.37B

13.84%5.29B

20.39%5.37B

-3.00%4.66B

-3.46%4.64B

22.07%4.65B

23.98%4.46B

31.81%4.81B

4.41%4.80B

-28.09%3.81B

-32.55%3.60B

-37.90%3.65B

-6.09%4.60B

5.17%5.29B

6.66%5.34B

31.01%5.87B

15.30%4.90B

18.28%5.03B

-1.92%5.00B

-6.39%4.48B

-6.86%4.25B

1.24%4.25B

3.85%5.10B

-4.07%4.79B

-16.27%4.56B

1.03%4.20B

15.69%4.91B

27.41%4.99B

66.75%5.45B

35.55%4.16B

23.18%4.25B

15.64%3.92B

-15.06%3.27B

4.89%3.07B

33.45%3.45B

35.74%3.39B

64.53%3.85B

2.49%2.93B

-5.04%2.58B

-41.01%2.50B

-39.69%2.34B

-10.19%2.85B

-14.17%2.72B

20.44%4.23B

-0.56%3.88B

-9.99%3.18B

-23.49%3.17B

-17.28%3.51B

-12.84%3.90B

--3.53B

--4.14B

--4.25B

--4.47B

-หนี้ระยะยาว

72.39%7.04B

15.57%4.71B

15.05%4.69B

20.42%4.78B

-4.49%4.09B

-5.40%4.08B

25.19%4.08B

32.37%3.97B

39.71%4.28B

6.73%4.31B

-31.92%3.26B

-37.74%3.00B

-42.59%3.06B

-6.93%4.04B

7.52%4.79B

8.94%4.81B

34.02%5.33B

15.67%4.34B

19.81%4.45B

-3.54%4.42B

-1.46%3.98B

-1.78%3.75B

-11.59%3.72B

-6.74%4.58B

-19.09%4.04B

-29.84%3.82B

1.03%4.20B

15.69%4.91B

27.41%4.99B

66.75%5.45B

35.55%4.16B

23.18%4.25B

15.64%3.92B

-15.06%3.27B

4.89%3.07B

33.45%3.45B

35.74%3.39B

64.53%3.85B

2.49%2.93B

-5.04%2.58B

-41.01%2.50B

-39.69%2.34B

-10.19%2.85B

-14.17%2.72B

20.44%4.23B

-0.56%3.88B

-9.99%3.18B

-23.49%3.17B

-17.28%3.51B

-12.84%3.90B

--3.53B

--4.14B

--4.25B

--4.47B

-หนี้สินจากสัญญาเช่าระยะยาว

14.73%662.00M

18.31%659.00M

5.12%595.00M

20.20%595.00M

9.07%577.00M

13.67%557.00M

3.47%566.00M

-17.77%495.00M

-9.57%529.00M

-12.34%490.00M

8.10%547.00M

15.33%602.00M

8.53%585.00M

0.54%559.00M

-12.91%506.00M

-10.62%522.00M

7.16%539.00M

12.55%556.00M

7.79%581.00M

12.31%584.00M

-32.93%503.00M

-33.15%494.00M

--539.00M

--520.00M

--750.00M

--739.00M

----

ค่าใช้จ่ายค้างจ่ายระยะยาว

----

33.64%286.00M

28.90%281.00M

-9.77%194.00M

-8.33%198.00M

4.39%214.00M

6.34%218.00M

9.69%215.00M

18.03%216.00M

-3.76%205.00M

9.63%205.00M

4.26%196.00M

-4.69%183.00M

17.03%213.00M

--187.00M

--188.00M

--192.00M

--182.00M

----

ผลประโยชน์พนักงาน

----

-1.80%164.00M

0.00%170.00M

4.79%153.00M

7.38%160.00M

11.33%167.00M

11.84%170.00M

-29.47%146.00M

-31.34%149.00M

-32.74%150.00M

-33.04%152.00M

-23.62%207.00M

-21.09%217.00M

-15.21%223.00M

--227.00M

--271.00M

--275.00M

--263.00M

----

หนี้สินอนุพันธ์

----

-43.60%163.00M

-10.77%232.00M

-59.62%147.00M

-13.27%281.00M

5.09%289.00M

-21.69%260.00M

3.70%364.00M

40.87%324.00M

74.05%275.00M

577.55%332.00M

1110.34%351.00M

820.00%230.00M

251.11%158.00M

--49.00M

--29.00M

--25.00M

--45.00M

----

หนี้สินไม่หมุนเวียนอื่น ๆ

239.88%1.11B

-0.59%337.00M

-3.47%334.00M

2.49%329.00M

-1.51%326.00M

5.28%339.00M

10.90%346.00M

-13.48%321.00M

-17.87%331.00M

-24.94%322.00M

-26.07%312.00M

-15.68%371.00M

-9.84%403.00M

-0.46%429.00M

-35.77%422.00M

-30.93%440.00M

-32.78%447.00M

-35.38%431.00M

-7.59%657.00M

-17.17%637.00M

-24.35%665.00M

-23.68%667.00M

-20.29%711.00M

-18.80%769.00M

-7.47%879.00M

-10.82%874.00M

-2.62%892.00M

12.47%947.00M

8.08%950.00M

10.24%980.00M

7.39%916.00M

1.94%842.00M

4.02%879.00M

13.10%889.00M

13.73%853.00M

-2.94%826.00M

-5.16%845.00M

-8.18%786.00M

-22.60%750.00M

24.05%851.00M

21.22%891.00M

17.10%856.00M

28.01%969.00M

-15.62%686.00M

-13.53%735.00M

-15.69%731.00M

-5.02%757.00M

9.13%813.00M

11.11%850.00M

6.91%867.00M

--797.00M

--745.00M

--765.00M

--811.00M

หนี้สินไม่หมุนเวียนรวม

52.02%8.88B

12.23%6.58B

11.04%6.52B

11.75%6.42B

-3.71%5.84B

-1.99%5.86B

16.86%5.87B

18.36%5.75B

18.21%6.06B

-2.29%5.98B

-24.68%5.02B

-27.76%4.85B

-31.00%5.13B

-4.51%6.12B

3.17%6.67B

5.35%6.72B

26.97%7.43B

14.46%6.41B

13.58%6.46B

-3.60%6.38B

-9.13%5.85B

-9.32%5.60B

-3.11%5.69B

-0.63%6.62B

-4.39%6.44B

-14.87%6.18B

10.87%5.88B

24.82%6.66B

33.03%6.74B

66.03%7.26B

27.35%5.30B

18.88%5.33B

13.06%5.07B

-10.50%4.37B

6.09%4.16B

24.36%4.49B

25.21%4.48B

43.86%4.88B

-2.87%3.92B

-1.26%3.61B

-31.76%3.58B

-30.40%3.40B

-2.89%4.04B

-10.57%3.65B

17.11%5.24B

-0.02%4.88B

-6.85%4.16B

-18.91%4.09B

-13.35%4.48B

-10.36%4.88B

--4.46B

--5.04B

--5.17B

--5.44B

หนี้สินรวม

43.25%19.26B

5.76%15.12B

2.92%13.95B

0.86%14.11B

-6.34%13.44B

-12.80%14.29B

-7.29%13.56B

-9.28%13.99B

-21.26%14.35B

-17.98%16.39B

-8.57%14.62B

-6.41%15.42B

2.68%18.23B

12.57%19.98B

-8.34%15.99B

7.63%16.48B

32.99%17.75B

30.30%17.75B

42.02%17.45B

9.47%15.31B

-3.95%13.35B

-4.27%13.62B

-5.83%12.29B

-6.51%13.98B

-11.93%13.90B

-9.97%14.23B

13.31%13.05B

16.85%14.96B

21.41%15.78B

21.71%15.81B

-2.79%11.51B

0.27%12.80B

-12.15%13.00B

8.44%12.99B

5.18%11.85B

8.41%12.77B

25.39%14.79B

8.36%11.98B

-11.62%11.26B

-19.23%11.78B

-24.46%11.80B

-36.38%11.05B

-23.67%12.74B

-19.88%14.58B

-20.45%15.62B

-5.81%17.37B

4.17%16.69B

9.48%18.20B

32.31%19.64B

41.60%18.45B

--16.02B

--16.63B

--14.84B

--13.03B

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

----

-6.22%5.49B

-9.74%5.33B

-12.57%5.88B

-12.48%5.87B

-12.47%5.86B

-11.83%5.90B

1.08%6.73B

1.68%6.71B

5.62%6.69B

19.71%6.69B

20.34%6.66B

19.64%6.60B

15.80%6.33B

3.36%5.59B

2.86%5.53B

2.91%5.51B

2.32%5.47B

1.48%5.41B

1.20%5.38B

1.06%5.36B

1.14%5.34B

0.97%5.33B

0.91%5.31B

0.89%5.30B

0.97%5.29B

0.99%5.28B

0.78%5.26B

0.79%5.25B

0.73%5.23B

1.61%5.23B

1.75%5.22B

1.80%5.21B

1.70%5.20B

0.74%5.14B

0.61%5.13B

0.55%5.12B

0.75%5.11B

1.03%5.11B

2.04%5.10B

1.92%5.09B

1.68%5.07B

1.73%5.05B

1.11%5.00B

1.48%5.00B

1.34%4.99B

1.18%4.97B

1.00%4.95B

1.13%4.92B

1.34%4.92B

--4.91B

--4.90B

--4.87B

--4.86B

กำไรสะสม

----

5.79%13.03B

6.30%12.84B

5.85%12.23B

6.44%12.01B

14.54%12.32B

18.15%12.08B

15.78%11.55B

16.37%11.28B

12.27%10.76B

13.84%10.22B

13.02%9.98B

17.35%9.69B

20.03%9.58B

24.09%8.98B

30.16%8.83B

25.50%8.26B

29.62%7.98B

12.41%7.24B

2.62%6.78B

-19.54%6.58B

-23.46%6.16B

-20.13%6.44B

-19.41%6.61B

3.31%8.18B

0.46%8.04B

-0.27%8.06B

-0.13%8.20B

-3.39%7.92B

-2.20%8.01B

-1.55%8.08B

2.62%8.21B

3.04%8.20B

3.65%8.19B

6.25%8.21B

5.52%8.00B

7.36%7.95B

6.96%7.90B

7.59%7.72B

4.02%7.58B

4.99%7.41B

8.20%7.39B

4.19%7.18B

7.13%7.29B

0.70%7.06B

-1.42%6.83B

1.46%6.89B

-8.51%6.81B

-2.55%7.01B

-0.57%6.92B

--6.79B

--7.44B

--7.19B

--6.96B

ทุนสำรอง

----

-6.22%5.49B

-9.75%5.33B

-12.58%5.88B

-12.48%5.87B

-12.47%5.85B

-11.84%5.90B

1.08%6.73B

1.68%6.71B

5.62%6.69B

19.71%6.69B

20.34%6.66B

19.65%6.59B

15.80%6.33B

3.37%5.59B

2.86%5.53B

2.91%5.51B

2.32%5.47B

1.48%5.41B

1.20%5.38B

1.06%5.36B

1.14%5.34B

0.97%5.33B

0.91%5.31B

0.89%5.30B

0.97%5.28B

1.00%5.28B

0.78%5.26B

0.79%5.25B

0.73%5.23B

1.61%5.23B

1.75%5.22B

1.80%5.21B

1.70%5.20B

0.74%5.14B

0.61%5.13B

0.55%5.12B

0.75%5.11B

1.03%5.11B

2.04%5.10B

1.92%5.09B

1.68%5.07B

1.73%5.05B

1.11%5.00B

1.48%5.00B

1.34%4.99B

1.18%4.97B

1.00%4.95B

1.13%4.92B

1.34%4.92B

--4.91B

--4.90B

--4.87B

--4.86B

หัก: หุ้นซื้อคืน

----

5.59%1.51B

44.36%1.55B

-10.18%1.62B

8.11%1.43B

8.41%1.43B

-18.71%1.07B

36.97%1.81B

17.86%1.32B

9.80%1.12B

0.00%1.02B

10.87%1.02B

0.00%920.00M

2.11%920.00M

27.78%920.00M

48.39%920.00M

45.32%901.00M

71.43%720.00M

93.75%620.00M

192.45%620.00M

250.00%420.00M

166.67%320.00M

76.67%212.00M

0.00%120.00M

--120.00M

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

----

-3.91%-6.44B

-10.70%-6.70B

-2.09%-6.35B

-5.83%-6.45B

-0.37%-6.19B

4.98%-6.05B

5.85%-6.22B

5.36%-6.09B

0.68%-6.17B

1.55%-6.37B

-2.72%-6.61B

-2.84%-6.44B

4.18%-6.21B

-3.60%-6.47B

1.05%-6.44B

3.94%-6.26B

-1.14%-6.48B

-11.06%-6.25B

10.09%-6.50B

5.84%-6.51B

8.41%-6.41B

18.90%-5.62B

-3.97%-7.23B

-1.82%-6.92B

-17.71%-7.00B

-16.95%-6.93B

-22.89%-6.96B

-14.18%-6.79B

-3.86%-5.95B

0.80%-5.93B

2.80%-5.66B

-4.07%-5.95B

4.98%-5.73B

6.01%-5.98B

6.23%-5.83B

-10.66%-5.72B

-13.02%-6.03B

-56.73%-6.36B

-91.49%-6.21B

-129.24%-5.17B

-116.66%-5.33B

-57.78%-4.06B

-41.66%-3.24B

-5.38%-2.25B

-85.60%-2.46B

-82.41%-2.57B

-75.34%-2.29B

-56.70%-2.14B

-400.38%-1.33B

---1.41B

---1.31B

---1.36B

---265.00M

ผลประโยชน์ที่ไม่ควบคุม

-93.79%61.00M

-1.13%966.00M

7.17%1.03B

14.46%1.02B

25.42%982.00M

27.88%977.00M

31.56%963.00M

33.93%892.00M

71.33%783.00M

377.50%764.00M

369.23%732.00M

389.71%666.00M

210.88%457.00M

11.11%160.00M

14.71%156.00M

9.68%136.00M

26.72%147.00M

30.91%144.00M

16.24%136.00M

-34.39%124.00M

-40.21%116.00M

-46.08%110.00M

-42.93%117.00M

-8.70%189.00M

-1.52%194.00M

-3.77%204.00M

-1.91%205.00M

1.47%207.00M

-5.29%197.00M

3.41%212.00M

5.03%209.00M

5.15%204.00M

19.54%208.00M

7.33%205.00M

-5.69%199.00M

-9.77%194.00M

-23.01%174.00M

-18.38%191.00M

-13.52%211.00M

-11.52%215.00M

1.80%226.00M

1.30%234.00M

5.63%244.00M

-8.30%243.00M

-35.65%222.00M

-36.71%231.00M

-41.22%231.00M

-35.05%265.00M

-43.26%345.00M

-43.41%365.00M

--393.00M

--408.00M

--608.00M

--645.00M

ส่วนของผู้ถือหุ้นรวม

8.29%11.89B

0.14%11.54B

-7.36%10.95B

0.12%11.16B

-3.29%10.98B

7.55%11.53B

18.66%11.81B

18.91%11.14B

23.60%11.36B

22.63%10.72B

27.23%9.96B

22.80%9.37B

25.34%9.19B

28.90%8.74B

26.11%7.83B

39.99%7.63B

40.74%7.33B

36.38%6.78B

2.90%6.21B

17.25%5.45B

-20.17%5.21B

-21.13%4.97B

-5.46%6.03B

-28.33%4.65B

2.87%6.53B

-13.37%6.30B

-13.31%6.38B

-16.30%6.49B

-14.69%6.34B

-4.66%7.28B

0.19%7.36B

6.50%7.75B

1.85%7.43B

9.62%7.63B

10.39%7.34B

9.25%7.28B

-4.33%7.30B

-6.27%6.96B

-23.45%6.65B

-30.34%6.66B

-26.57%7.63B

-26.16%7.43B

-13.86%8.69B

-7.15%9.56B

-2.95%10.39B

-12.16%10.06B

-10.37%10.09B

-14.25%10.30B

-9.81%10.71B

-10.31%11.45B

--11.26B

--12.01B

--11.87B

--12.77B

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

