









ตลาด
/
หุ้น
/
nasdaq-bbwi
/

Bath & Body Works Inc

BBWI

33.650USD

+0.700+2.12%

ปิด 07/10, 16:00（ET）ราคาล่าช้า 15 นาที

7.13Bมูลค่าตลาด

8.74P/E TTM



Bath & Body Works Inc

33.650

+0.700+2.12%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2026Q1

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

2.89%1.42B

-4.29%2.79B

3.07%1.61B

-2.12%1.53B

-0.86%1.38B

0.83%2.91B

-2.62%1.56B

-3.65%1.56B

-3.72%1.40B

--2.89B

--1.60B

--1.62B

--1.45B

11.41%3.03B

-1.23%1.68B

43.08%3.32B

-11.12%1.47B

-42.26%2.72B

-36.42%1.70B

-20.09%2.32B

-37.09%1.65B

-2.99%4.71B

-3.53%2.68B

-2.75%2.90B

0.11%2.63B

0.60%4.85B

6.00%2.77B

8.31%2.98B

7.76%2.63B

7.44%4.82B

1.43%2.62B

-4.67%2.75B

-6.77%2.44B

2.14%4.49B

3.99%2.58B

4.52%2.89B

4.06%2.61B

8.01%4.39B

7.03%2.48B

3.36%2.77B

5.06%2.51B

6.57%4.07B

6.82%2.32B

6.32%2.67B

5.42%2.39B

-0.99%3.82B

5.90%2.17B

4.88%2.52B

5.29%2.27B

9.70%3.86B

-5.70%2.05B

-2.40%2.40B

-2.84%2.15B

--3.52B

--2.17B

--2.46B

--2.22B

รายได้

2.89%1.42B

-4.29%2.79B

3.07%1.61B

-2.12%1.53B

-0.86%1.38B

0.83%2.91B

-2.62%1.56B

-3.65%1.56B

-3.72%1.40B

--2.89B

--1.60B

--1.62B

--1.45B

11.41%3.03B

-1.23%1.68B

43.08%3.32B

-11.12%1.47B

-42.26%2.72B

-36.42%1.70B

-20.09%2.32B

-37.09%1.65B

-2.99%4.71B

-3.53%2.68B

-2.75%2.90B

0.11%2.63B

0.60%4.85B

6.00%2.77B

8.31%2.98B

7.76%2.63B

7.44%4.82B

1.43%2.62B

-4.67%2.75B

-6.77%2.44B

2.14%4.49B

3.99%2.58B

4.52%2.89B

4.06%2.61B

8.01%4.39B

7.03%2.48B

3.36%2.77B

5.06%2.51B

6.57%4.07B

6.82%2.32B

6.32%2.67B

5.42%2.39B

-0.99%3.82B

5.90%2.17B

4.88%2.52B

5.29%2.27B

9.70%3.86B

-5.70%2.05B

-2.40%2.40B

-2.84%2.15B

--3.52B

--2.17B

--2.46B

--2.22B

ค่าใช้จ่ายด้านรายได้

0.00%778.00M

-5.65%1.49B

3.41%910.00M

-3.95%900.00M

-2.75%778.00M

-3.90%1.57B

-4.97%880.00M

-2.19%937.00M

2.43%800.00M

--1.64B

--926.00M

--958.00M

--781.00M

20.67%1.58B

0.36%842.00M

18.95%1.82B

-42.63%728.00M

-54.30%1.31B

-51.16%839.00M

-20.27%1.53B

-25.13%1.27B

0.17%2.87B

-2.72%1.72B

-0.31%1.92B

0.77%1.69B

2.91%2.86B

8.41%1.77B

11.46%1.93B

9.65%1.68B

9.35%2.78B

4.69%1.63B

-2.81%1.73B

-2.36%1.53B

6.40%2.54B

7.24%1.56B

7.63%1.78B

7.90%1.57B

7.07%2.39B

5.76%1.45B

1.23%1.65B

3.34%1.46B

2.67%2.23B

4.41%1.37B

6.81%1.63B

6.18%1.41B

3.82%2.18B

7.27%1.31B

4.80%1.53B

5.99%1.33B

5.49%2.10B

-11.81%1.23B

-6.36%1.46B

-8.95%1.25B

--1.99B

--1.39B

--1.56B

--1.38B

ค่าใช้จ่ายในการดำเนินงาน

1.50%1.22B

-4.83%2.11B

3.80%1.39B

-2.04%1.34B

-1.48%1.20B

-0.89%2.22B

-4.35%1.34B

-0.36%1.37B

3.85%1.22B

--2.24B

--1.40B

--1.38B

--1.17B

15.74%2.14B

0.47%1.27B

26.24%2.71B

-39.57%1.13B

-52.48%1.85B

-50.93%1.27B

-21.20%2.15B

-24.27%1.88B

-1.07%3.89B

-2.27%2.58B

-1.05%2.73B

0.20%2.48B

2.50%3.93B

10.65%2.64B

12.31%2.76B

10.91%2.47B

9.60%3.84B

3.87%2.39B

-1.13%2.45B

-2.75%2.23B

5.55%3.50B

7.19%2.30B

5.08%2.48B

7.06%2.29B

6.59%3.32B

5.31%2.14B

2.74%2.36B

4.14%2.14B

5.31%3.11B

3.83%2.04B

6.53%2.30B

5.01%2.06B

0.82%2.96B

5.21%1.96B

3.06%2.16B

5.16%1.96B

6.47%2.93B

-6.29%1.86B

-7.51%2.09B

-6.95%1.86B

--2.75B

--1.99B

--2.26B

--2.00B

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

-9.86%64.00M

1.43%71.00M

-1.43%69.00M

7.58%71.00M

12.70%71.00M

18.64%70.00M

25.00%70.00M

24.53%66.00M

18.87%63.00M

--59.00M

--56.00M

--53.00M

1.92%53.00M

8.33%52.00M

1.57%129.00M

-7.19%129.00M

-64.14%52.00M

-67.57%48.00M

-15.33%127.00M

-4.14%139.00M

-0.68%145.00M

0.00%148.00M

1.35%150.00M

-2.03%145.00M

0.69%146.00M

2.78%148.00M

5.71%148.00M

4.23%148.00M

3.57%145.00M

8.27%144.00M

12.90%140.00M

17.36%142.00M

14.75%140.00M

19.82%133.00M

9.73%124.00M

9.01%121.00M

9.91%122.00M

2.78%111.00M

3.67%113.00M

0.91%111.00M

2.78%111.00M

11.34%108.00M

6.86%109.00M

10.00%110.00M

5.88%108.00M

1.04%97.00M

5.15%102.00M

5.26%100.00M

0.99%102.00M

2.13%96.00M

-1.02%97.00M

-3.06%95.00M

--101.00M

--94.00M

--98.00M

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

----

--0.00

----

---9.00M

----

--36.00M

----

กำไรจากการดำเนินงาน

11.76%209.00M

-2.59%678.00M

-1.36%218.00M

-2.66%183.00M

3.31%187.00M

6.75%696.00M

9.41%221.00M

-22.31%188.00M

-35.36%181.00M

--652.00M

--202.00M

--242.00M

--280.00M

2.19%888.00M

-6.19%409.00M

255.88%605.00M

-252.49%337.00M

6.50%869.00M

349.48%436.00M

-2.86%170.00M

-244.44%-221.00M

-11.21%816.00M

-28.15%97.00M

-23.25%175.00M

-1.29%153.00M

-6.80%919.00M

-41.81%135.00M

-24.25%228.00M

-25.84%155.00M

-0.20%986.00M

-18.31%232.00M

-26.23%301.00M

-35.29%209.00M

-8.35%988.00M

-16.22%284.00M

1.24%408.00M

-13.17%323.00M

12.64%1.08B

19.37%339.00M

7.18%403.00M

10.71%372.00M

10.89%957.00M

34.60%284.00M

5.03%376.00M

8.04%336.00M

-6.70%863.00M

12.83%211.00M

17.38%358.00M

6.14%311.00M

21.39%925.00M

0.54%187.00M

57.22%305.00M

35.02%293.00M

--762.00M

--186.00M

--194.00M

--217.00M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

รายได้ดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

----

--1.00M

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

-13.41%71.00M

-11.63%76.00M

-8.33%77.00M

-10.47%77.00M

-7.87%82.00M

0.00%86.00M

-2.33%84.00M

0.00%86.00M

0.00%89.00M

--86.00M

--89.00M

-24.35%87.00M

-23.53%91.00M

-4.81%99.00M

17.53%114.00M

25.00%115.00M

29.35%119.00M

9.47%104.00M

-2.02%97.00M

-1.08%92.00M

-4.17%92.00M

-3.06%95.00M

1.02%99.00M

-12.26%93.00M

-3.03%96.00M

-2.97%98.00M

7.07%106.00M

2.06%99.00M

0.00%101.00M

4.12%101.00M

2.06%99.00M

22.78%97.00M

29.49%101.00M

21.25%97.00M

24.36%97.00M

-1.25%79.00M

-4.88%78.00M

-4.76%80.00M

-4.88%78.00M

5.26%80.00M

6.49%82.00M

6.33%84.00M

0.00%82.00M

-1.30%76.00M

-2.53%77.00M

1.28%79.00M

30.16%82.00M

20.31%77.00M

23.44%79.00M

41.82%78.00M

--63.00M

--64.00M

--55.00M

กำไรจากการขายหลักทรัพย์

----

--0.00

----

--0.00

รายได้ (ค่าใช้จ่าย) พิเศษ

----

450.00%7.00M

-100.00%0.00

-77.78%2.00M

-100.00%0.00

---2.00M

--12.00M

--9.00M

--7.00M

--0.00

----

---9.00M

67.92%-89.00M

-95.24%-6.00M

8.25%-105.00M

-100.00%0.00

-81.40%-53.00M

215.00%-126.00M

---97.00M

517.65%-735.00M

251.85%-285.00M

---40.00M

----

---119.00M

---81.00M

----

--0.00

----

-100.00%0.00

----

-5.71%-137.00M

---10.40B

---3.60B

----

---145.30M

----

-กำไรจากการจำหน่ายสินทรัพย์ถาวร

----

--0.00

--39.00M

----

--0.00

----

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

-38.46%8.00M

-86.67%2.00M

-60.00%4.00M

-62.50%6.00M

0.00%13.00M

50.00%15.00M

233.33%10.00M

700.00%16.00M

1200.00%13.00M

--10.00M

--3.00M

--2.00M

--1.00M

-33.33%-2.00M

-300.00%-2.00M

---1.00M

-66.67%1.00M

-160.00%-3.00M

-66.67%1.00M

-100.00%0.00

-50.00%3.00M

25.00%5.00M

200.00%3.00M

-300.00%2.00M

200.00%6.00M

-110.53%4.00M

-50.00%1.00M

-105.88%-1.00M

-80.00%2.00M

-1050.00%-38.00M

-33.33%2.00M

-76.71%17.00M

42.86%10.00M

300.00%4.00M

--3.00M

-3750.00%73.00M

-90.91%7.00M

0.00%1.00M

-100.00%0.00

-200.00%-2.00M

2466.67%77.00M

-83.33%1.00M

-85.71%1.00M

100.00%2.00M

0.00%3.00M

20.00%6.00M

-99.93%7.00M

-99.97%1.00M

-250.00%3.00M

-80.99%5.00M

--10.42B

2367.81%3.60B

-102.33%-2.00M

--26.30M

--0.00

--146.00M

--86.00M

รายได้ก่อนหักภาษี

23.73%146.00M

-1.93%611.00M

-8.81%145.00M

20.47%153.00M

5.36%118.00M

8.16%623.00M

33.61%159.00M

-19.62%127.00M

-41.67%112.00M

--576.00M

--119.00M

--158.00M

--192.00M

5.19%790.00M

-14.34%227.00M

-931.67%499.00M

-128.88%119.00M

-12616.67%751.00M

-195.67%265.00M

-242.86%-60.00M

-786.67%-412.00M

-100.84%-6.00M

575.61%-277.00M

-67.44%42.00M

1.69%60.00M

-15.56%711.00M

-130.37%-41.00M

-40.55%129.00M

-50.00%59.00M

-5.71%842.00M

-28.95%135.00M

-42.89%217.00M

-49.36%118.00M

-9.06%893.00M

-26.92%190.00M

17.65%380.00M

-36.86%233.00M

11.59%982.00M

26.83%260.00M

9.12%323.00M

44.71%369.00M

11.82%880.00M

44.37%205.00M

4.96%296.00M

8.51%255.00M

10.69%787.00M

10.94%142.00M

23.14%282.00M

10.33%235.00M

22.59%711.00M

4.92%128.00M

-17.03%229.00M

-14.46%213.00M

--580.00M

--122.00M

--276.00M

--249.00M

ภาษีเงินได้

32.26%41.00M

259.09%158.00M

-2.50%39.00M

-96.43%1.00M

0.00%31.00M

-70.27%44.00M

42.86%40.00M

-26.32%28.00M

-16.22%31.00M

--148.00M

--28.00M

--38.00M

--37.00M

2.06%198.00M

-27.54%50.00M

-1236.36%125.00M

-124.35%28.00M

4.30%194.00M

-376.00%69.00M

-375.00%-11.00M

-675.00%-115.00M

8.77%186.00M

-1350.00%-25.00M

-86.67%4.00M

81.82%20.00M

-36.43%171.00M

-95.92%2.00M

-61.54%30.00M

-54.17%11.00M

3.07%269.00M

-27.94%49.00M

-39.06%78.00M

-70.37%24.00M

-24.57%261.00M

-29.17%68.00M

5.79%128.00M

-31.93%81.00M

9.84%346.00M

31.51%96.00M

12.04%121.00M

21.43%119.00M

6.06%315.00M

46.00%73.00M

3.85%108.00M

6.52%98.00M

-1.00%297.00M

-7.41%50.00M

20.93%104.00M

4.55%92.00M

36.36%300.00M

92.86%54.00M

91.11%86.00M

4.76%88.00M

--220.00M

--28.00M

--45.00M

--84.00M

รายได้หลังหักภาษี

20.69%105.00M

-21.76%453.00M

-10.92%106.00M

53.54%152.00M

7.41%87.00M

35.28%579.00M

30.77%119.00M

-17.50%99.00M

-47.74%81.00M

--428.00M

--91.00M

--120.00M

--155.00M

6.28%592.00M

-9.69%177.00M

-863.27%374.00M

-130.64%91.00M

-390.10%557.00M

-177.78%196.00M

-228.95%-49.00M

-842.50%-297.00M

-135.56%-192.00M

486.05%-252.00M

-61.62%38.00M

-16.67%40.00M

-5.76%540.00M

-150.00%-43.00M

-28.78%99.00M

-48.94%48.00M

-9.34%573.00M

-29.51%86.00M

-44.84%139.00M

-38.16%94.00M

-0.63%632.00M

-25.61%122.00M

24.75%252.00M

-39.20%152.00M

12.57%636.00M

24.24%164.00M

7.45%202.00M

59.24%250.00M

15.31%565.00M

43.48%132.00M

5.62%188.00M

9.79%157.00M

19.22%490.00M

24.32%92.00M

24.48%178.00M

14.40%143.00M

14.17%411.00M

-21.28%74.00M

-38.10%143.00M

-24.24%125.00M

--360.00M

--94.00M

--231.00M

--165.00M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

20.69%105.00M

-21.76%453.00M

-10.92%106.00M

53.54%152.00M

7.41%87.00M

35.28%579.00M

30.77%119.00M

-17.50%99.00M

-47.74%81.00M

--428.00M

--91.00M

--120.00M

--155.00M

6.28%592.00M

-9.69%177.00M

-863.27%374.00M

-130.64%91.00M

-390.10%557.00M

-177.78%196.00M

-228.95%-49.00M

-842.50%-297.00M

-135.56%-192.00M

486.05%-252.00M

-61.62%38.00M

-16.67%40.00M

-5.76%540.00M

-150.00%-43.00M

-28.78%99.00M

-48.94%48.00M

-9.34%573.00M

-29.51%86.00M

-44.84%139.00M

-38.16%94.00M

-0.63%632.00M

-25.61%122.00M

24.75%252.00M

-39.20%152.00M

12.57%636.00M

24.24%164.00M

7.45%202.00M

59.24%250.00M

15.31%565.00M

43.48%132.00M

5.62%188.00M

9.79%157.00M

19.22%490.00M

24.32%92.00M

24.48%178.00M

14.40%143.00M

14.17%411.00M

-21.28%74.00M

-38.10%143.00M

-24.24%125.00M

--360.00M

--94.00M

--231.00M

--165.00M

รายได้สุทธิจากการดำเนินงานที่ยกเลิกแล้ว

----

--6.00M

--0.00

-99.34%2.00M

-165.93%-89.00M

----

--186.00M

--303.00M

--135.00M

----

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

--91.00M

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

20.69%105.00M

-21.76%453.00M

-10.92%106.00M

53.54%152.00M

7.41%87.00M

33.41%579.00M

30.77%119.00M

-17.50%99.00M

-47.74%81.00M

--434.00M

--91.00M

--120.00M

--155.00M

-30.93%594.00M

-73.41%88.00M

-863.27%374.00M

-193.27%277.00M

-547.92%860.00M

-231.35%331.00M

-228.95%-49.00M

-842.50%-297.00M

-135.56%-192.00M

486.05%-252.00M

-61.62%38.00M

-16.67%40.00M

-18.67%540.00M

-150.00%-43.00M

-28.78%99.00M

-48.94%48.00M

5.06%664.00M

-29.51%86.00M

-44.84%139.00M

-38.16%94.00M

-0.63%632.00M

-25.61%122.00M

24.75%252.00M

-39.20%152.00M

12.57%636.00M

24.24%164.00M

7.45%202.00M

59.24%250.00M

15.31%565.00M

43.48%132.00M

5.62%188.00M

9.79%157.00M

19.22%490.00M

24.32%92.00M

24.48%178.00M

14.40%143.00M

14.17%411.00M

-21.28%74.00M

-38.10%143.00M

-24.24%125.00M

--360.00M

--94.00M

--231.00M

--165.00M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

20.69%105.00M

-21.76%453.00M

-10.92%106.00M

53.54%152.00M

7.41%87.00M

33.41%579.00M

30.77%119.00M

-17.50%99.00M

-47.74%81.00M

--434.00M

--91.00M

--120.00M

--155.00M

-30.93%594.00M

-73.41%88.00M

-863.27%374.00M

-193.27%277.00M

-547.92%860.00M

-231.35%331.00M

-228.95%-49.00M

-842.50%-297.00M

-135.56%-192.00M

486.05%-252.00M

-61.62%38.00M

-16.67%40.00M

-18.67%540.00M

-150.00%-43.00M

-28.78%99.00M

-48.94%48.00M

5.06%664.00M

-29.51%86.00M

-44.84%139.00M

-38.16%94.00M

-0.63%632.00M

-25.61%122.00M

24.75%252.00M

-39.20%152.00M

12.57%636.00M

24.24%164.00M

7.45%202.00M

59.24%250.00M

15.31%565.00M

43.48%132.00M

5.62%188.00M

9.79%157.00M

19.22%490.00M

24.32%92.00M

24.48%178.00M

14.40%143.00M

14.17%411.00M

-21.28%74.00M

-38.10%143.00M

-24.24%125.00M

--360.00M

--94.00M

--231.00M

--165.00M

กําไรต่อหุ้นพื้นฐาน

26.89%0.49

-16.64%2.12

-7.25%0.49

57.68%0.68

9.32%0.39

33.99%2.54

31.35%0.52

-16.78%0.43

-45.23%0.35

--1.90

--0.40

--0.52

--0.65

-26.15%2.28

-71.80%0.33

-871.59%1.36

-192.60%0.99

-544.70%3.09

-229.94%1.19

-228.02%-0.18

-839.81%-1.07

-135.17%-0.70

483.93%-0.91

-61.48%0.14

-15.76%0.14

-16.29%1.98

-151.63%-0.16

-26.21%0.36

-47.66%0.17

7.31%2.36

-29.01%0.30

-44.84%0.48

-37.73%0.33

-0.28%2.20

-24.31%0.43

26.49%0.88

-38.14%0.53

14.13%2.21

24.67%0.56

7.82%0.69

58.15%0.85

14.52%1.93

42.49%0.45

4.90%0.64

9.04%0.54

19.22%1.69

23.47%0.32

24.48%0.61

15.59%0.49

16.53%1.42

-18.55%0.26

-34.89%0.49

-17.76%0.43

--1.22

--0.32

--0.76

--0.52

กําไรต่อหุ้นแบบมีการปรับปรุง

26.86%0.49

-16.67%2.11

-7.26%0.48

57.67%0.68

9.99%0.38

33.41%2.53

31.34%0.52

-16.78%0.43

-45.13%0.35

--1.90

--0.40

--0.52

--0.64

-23.26%2.28

-71.82%0.33

-857.81%1.34

-190.97%0.98

-526.29%2.97

-228.10%1.17

-228.95%-0.18

-845.20%-1.07

-135.94%-0.70

483.93%-0.91

-61.48%0.14

-15.47%0.14

-17.22%1.94

-151.82%-0.16

-26.22%0.35

-47.67%0.17

7.65%2.34

-28.27%0.30

-44.46%0.48

-37.30%0.33

1.42%2.17

-24.07%0.42

27.33%0.87

-37.96%0.52

12.95%2.14

25.08%0.55

7.45%0.68

58.17%0.84

14.53%1.90

43.00%0.44

5.26%0.63

9.05%0.53

19.62%1.66

23.07%0.31

24.47%0.60

16.73%0.48

17.64%1.38

-17.53%0.25

-34.12%0.48

-17.45%0.42

--1.18

--0.31

--0.73

--0.50

เงินปันผลต่อหุ้น

0.00%0.20

--0.20

0.00%0.20

--0.00

--0.20

--0.15

--0.30

--0.00

-100.00%0.00

0.00%0.30

-50.00%0.30

-75.00%0.30

--0.60

-50.00%0.60

--0.60

--1.20

-100.00%0.00

0.00%1.20

--0.00

-100.00%0.00

20.00%0.60

20.00%1.20

--0.00

20.00%0.60

47.06%0.50

47.06%1.00

--0.00

47.06%0.50

13.33%0.34

13.33%0.68

--0.00

--0.34

--0.30

--0.60

--0.00

----

--0.00

----

--0.00

----

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

