









ตลาด
/
หุ้น
/
nasdaq-ari
/

Apollo Commercial Real Estate Finance Inc

ARI

9.920USD

+0.140+1.43%

เวลาทำการตลาด （ET）ราคาล่าช้า 15 นาที

1.38Bมูลค่าตลาด

ขาดทุนP/E TTM



Apollo Commercial Real Estate Finance Inc

9.920

+0.140+1.43%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

-36.73%131.86M

76.97%266.44M

-92.33%18.60M

96.86%215.37M

20.39%208.42M

194.45%150.56M

-24.83%242.39M

-54.64%109.40M

25.10%173.12M

-56.66%51.13M

127.24%322.48M

161.07%241.20M

18.30%138.38M

334.91%117.98M

111.04%141.91M

7.73%92.39M

-22.44%116.97M

-70.23%27.13M

-51.42%67.24M

-17.58%85.76M

34.17%150.82M

-24.36%91.13M

20.58%138.40M

-21.61%104.06M

50.00%112.41M

55.16%120.48M

23.38%114.78M

100.46%132.75M

1.17%74.94M

-15.88%77.65M

42.15%93.03M

3.02%66.22M

44.82%74.06M

66.56%92.31M

38.78%65.44M

62.14%64.28M

27.99%51.14M

41.32%55.42M

30.46%47.16M

21.26%39.65M

71.17%39.96M

75.27%39.22M

98.61%36.15M

95.04%32.70M

36.87%23.34M

62.40%22.38M

1.52%18.20M

5.49%16.77M

8.92%17.05M

--13.78M

--17.93M

--15.89M

--15.66M

ค่าใช้จ่ายด้านรายได้

4.39%20.77M

1.52%20.14M

4.90%19.88M

9.05%21.77M

42.03%19.89M

21.92%19.84M

42.40%18.95M

51.98%19.96M

45.11%14.01M

47.74%16.27M

92.48%13.31M

558.68%13.13M

--9.65M

--11.02M

--6.91M

--1.99M

----

ค่าใช้จ่ายในการดำเนินงาน

--42.45M

0.56%37.23M

20.28%37.67M

-50.04%50.29M

----

-31.96%37.03M

223.53%31.32M

247.72%100.67M

-14.49%38.91M

68.43%54.42M

-237.88%-25.35M

364.02%28.95M

202.06%45.51M

158.23%32.31M

70.12%18.39M

23.24%-10.97M

-70.03%15.07M

-21.60%12.51M

-78.92%10.81M

-879.43%-14.29M

218.85%50.26M

-73.92%15.96M

10.59%51.27M

-96.19%1.83M

-56.00%15.76M

73.48%61.19M

41.39%46.37M

29.49%48.10M

18.56%35.83M

32.21%35.27M

4.07%32.79M

-9.14%37.15M

7.71%30.22M

27.97%26.68M

62.57%31.51M

128.89%40.89M

63.33%28.06M

32.20%20.85M

44.51%19.38M

84.10%17.86M

198.02%17.18M

142.17%15.77M

152.93%13.41M

94.37%9.70M

12.51%5.76M

35.19%6.51M

-7.23%5.30M

-16.56%4.99M

-21.99%5.12M

--4.82M

--5.72M

--5.98M

--6.57M

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

--2.46M

129.13%2.38M

129.61%2.34M

3.86%2.29M

----

--1.04M

--1.02M

--2.20M

466.19%3.99M

-100.00%0.00

--704.00K

--1.10M

--452.00K

----

กำไรจากการดำเนินงาน

--89.41M

101.89%229.21M

-109.03%-19.07M

1791.14%165.08M

----

3549.65%113.53M

-39.32%211.07M

-95.89%8.73M

44.50%134.21M

-103.84%-3.29M

181.60%347.83M

105.36%212.25M

-8.86%92.87M

486.18%85.67M

118.88%123.52M

3.31%103.36M

1.35%101.91M

-80.56%14.62M

-35.23%56.43M

-2.13%100.05M

4.05%100.55M

26.79%75.17M

27.36%87.13M

20.76%102.23M

147.13%96.64M

39.90%59.29M

13.58%68.41M

191.12%84.65M

-10.81%39.10M

-35.43%42.38M

77.51%60.23M

24.28%29.08M

89.90%43.84M

89.83%65.63M

22.18%33.93M

7.40%23.40M

1.35%23.09M

47.45%34.57M

22.17%27.77M

-5.26%21.79M

29.58%22.78M

47.80%23.45M

76.27%22.73M

95.32%23.00M

47.33%17.58M

77.02%15.86M

5.62%12.90M

18.80%11.77M

31.24%11.93M

--8.96M

--12.21M

--9.91M

--9.09M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

รายได้ดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

--1.19M

2069.62%1.71M

7.37%1.57M

-72.61%641.00K

----

-96.31%79.00K

414.04%1.47M

3341.18%2.34M

--732.00K

5847.22%2.14M

-92.25%285.00K

300.00%68.00K

-100.00%0.00

-71.20%36.00K

2771.88%3.68M

-97.12%17.00K

-87.89%92.00K

-81.67%125.00K

-70.16%128.00K

22.11%591.00K

46.72%760.00K

46.67%682.00K

0.47%429.00K

41.11%484.00K

155.17%518.00K

102.17%465.00K

18.94%427.00K

40.57%343.00K

87.96%203.00K

-69.74%230.00K

16.18%359.00K

1009.09%244.00K

5300.00%108.00K

-23.00%760.00K

29.29%309.00K

266.67%22.00K

-81.82%2.00K

12237.50%987.00K

1038.10%239.00K

50.00%6.00K

--11.00K

700.00%8.00K

600.00%21.00K

-75.00%4.00K

--0.00

-83.33%1.00K

--3.00K

--16.00K

-100.00%0.00

--6.00K

--0.00

--1.00K

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

-17.85%105.06M

-7.83%113.50M

10.07%134.09M

10.49%128.47M

21.95%127.89M

27.51%123.15M

68.48%121.82M

105.70%116.28M

132.43%104.87M

115.91%96.58M

70.56%72.30M

42.26%56.53M

26.51%45.12M

26.48%44.73M

21.73%42.39M

5.97%39.74M

-13.45%35.66M

-19.22%35.36M

-11.48%34.82M

11.90%37.50M

13.53%41.20M

--43.78M

--39.34M

--33.51M

--36.30M

----

กำไรจากการขายหลักทรัพย์

--40.56M

-236.87%-76.65M

236.09%60.10M

-106.32%-1.36M

----

-40.25%56.01M

52.40%-44.16M

125.41%21.56M

157.30%18.63M

2516.58%93.74M

-280.05%-92.78M

-2192.70%-84.84M

-336.54%-32.52M

-110.99%-3.88M

-190.41%-24.41M

58.42%4.05M

80.37%-7.45M

-11.36%35.30M

241.16%27.00M

132.90%2.56M

-650.46%-37.95M

689.11%39.83M

-372.32%-19.13M

73.77%-7.78M

-31.91%6.89M

-1127.51%-6.76M

-152.17%-4.05M

-528.89%-29.65M

219.20%10.13M

108.94%658.00K

277.68%7.76M

152.84%6.91M

170.90%3.17M

11.54%-7.36M

-101.80%-4.37M

-556.30%-13.08M

-264.36%-4.47M

-488.68%-8.32M

39.79%-2.17M

198.96%2.87M

--2.72M

---1.41M

---3.60M

--959.00K

--0.00

----

รายได้ (ค่าใช้จ่าย) พิเศษ

----

--0.00

-100.00%0.00

----

--0.00

--30.00K

--252.00K

--213.00K

--0.00

100.00%0.00

-100.00%0.00

100.00%0.00

99.63%-550.00K

--22.00M

--600.00K

---5.50M

---150.00M

--0.00

100.00%0.00

----

100.00%0.00

---2.57M

----

---1.95M

-100.00%0.00

----

--0.00

--40.02M

----

รายได้ก่อนหักภาษี

125.00%26.11M

-12.27%40.77M

-296.37%-91.48M

143.03%35.88M

-313.45%-104.41M

1265.41%46.47M

-74.55%46.59M

-217.55%-83.40M

221.01%48.92M

-110.75%-3.99M

203.07%183.03M

4.82%70.95M

-73.88%15.24M

1.14%37.10M

22.40%60.39M

12.44%67.69M

145.63%58.34M

-48.99%36.68M

69.61%49.34M

-1.99%60.20M

-288.67%-127.84M

35.69%71.90M

-53.25%29.09M

10.98%61.42M

37.07%67.76M

28.25%52.99M

-8.98%62.22M

52.74%55.35M

4.90%49.43M

-30.00%41.32M

-2.20%68.36M

250.50%36.23M

153.14%47.13M

116.69%59.03M

170.41%69.89M

-58.07%10.34M

-27.03%18.62M

23.59%27.24M

34.91%25.85M

2.92%24.66M

45.13%25.51M

38.94%22.04M

48.52%19.16M

103.22%23.96M

47.33%17.58M

76.92%15.86M

5.64%12.90M

18.96%11.79M

31.22%11.93M

--8.97M

--12.21M

--9.91M

--9.09M

ภาษีเงินได้

1.75%116.00K

252.00%114.00K

-87.23%66.00K

--100.00K

--114.00K

---75.00K

--517.00K

----

--0.00

----

--0.00

รายได้หลังหักภาษี

124.87%25.99M

-12.65%40.65M

-298.71%-91.55M

142.91%35.78M

-313.68%-104.52M

1267.29%46.54M

-74.83%46.07M

-217.55%-83.40M

221.01%48.92M

-110.75%-3.99M

203.07%183.03M

4.82%70.95M

-73.88%15.24M

1.14%37.10M

22.40%60.39M

12.44%67.69M

145.63%58.34M

-48.99%36.68M

69.61%49.34M

-1.99%60.20M

-288.67%-127.84M

35.69%71.90M

-53.25%29.09M

10.98%61.42M

37.07%67.76M

28.25%52.99M

-8.98%62.22M

52.74%55.35M

4.90%49.43M

-30.00%41.32M

-2.20%68.36M

250.50%36.23M

153.14%47.13M

116.69%59.03M

170.41%69.89M

-58.07%10.34M

-27.03%18.62M

23.59%27.24M

34.91%25.85M

2.92%24.66M

45.13%25.51M

38.94%22.04M

48.52%19.16M

103.22%23.96M

47.33%17.58M

76.92%15.86M

5.64%12.90M

18.96%11.79M

31.22%11.93M

--8.97M

--12.21M

--9.91M

--9.09M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

124.87%25.99M

-12.65%40.65M

-298.71%-91.55M

142.91%35.78M

-313.68%-104.52M

1267.29%46.54M

-74.83%46.07M

-217.55%-83.40M

221.01%48.92M

-110.75%-3.99M

203.07%183.03M

4.82%70.95M

-73.88%15.24M

1.14%37.10M

22.40%60.39M

12.44%67.69M

145.63%58.34M

-48.99%36.68M

69.61%49.34M

-1.99%60.20M

-288.67%-127.84M

35.69%71.90M

-53.25%29.09M

10.98%61.42M

37.07%67.76M

28.25%52.99M

-8.98%62.22M

52.74%55.35M

4.90%49.43M

-30.00%41.32M

-2.20%68.36M

250.50%36.23M

153.14%47.13M

116.69%59.03M

170.41%69.89M

-58.07%10.34M

-27.03%18.62M

23.59%27.24M

34.91%25.85M

2.92%24.66M

45.13%25.51M

38.94%22.04M

48.52%19.16M

103.22%23.96M

47.33%17.58M

76.92%15.86M

5.64%12.90M

18.96%11.79M

31.22%11.93M

--8.97M

--12.21M

--9.91M

--9.09M

รายได้สุทธิที่มอบให้แก่ผู้ถือหุ้นที่ไม่ควบคุม

----

--3.07M

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

120.78%22.36M

-12.81%36.71M

-326.66%-95.23M

136.40%31.84M

-339.92%-107.59M

596.03%42.11M

-76.54%42.01M

-230.58%-87.47M

297.88%44.84M

-125.94%-8.49M

217.53%179.06M

5.55%66.98M

-79.17%11.27M

1.93%32.72M

24.66%56.39M

13.12%63.46M

140.98%54.10M

-52.23%32.10M

81.98%45.24M

0.79%56.10M

-319.78%-132.03M

49.44%67.20M

-54.51%24.86M

16.50%55.66M

43.55%60.07M

35.05%44.97M

-3.42%54.65M

81.68%47.77M

12.54%41.85M

-31.95%33.30M

-5.96%56.58M

550.71%26.30M

201.04%37.19M

135.14%48.93M

158.41%60.17M

-82.07%4.04M

-47.20%12.35M

4.37%20.81M

35.29%23.29M

2.40%22.54M

49.62%23.39M

44.45%19.94M

58.79%17.21M

126.23%22.01M

58.29%15.63M

97.68%13.80M

0.14%10.84M

-0.13%9.73M

10.67%9.88M

--6.98M

--10.82M

--9.74M

--8.93M

เงินปันผลหุ้นบุริมสิทธิ

0.00%3.07M

-1.86%3.07M

-9.36%3.07M

-7.65%3.13M

0.00%3.38M

-0.03%3.38M

0.00%3.38M

-31.19%3.38M

-50.48%3.38M

-50.46%3.39M

-50.48%3.38M

-28.02%4.92M

0.00%6.83M

-2.26%6.83M

-38.68%6.84M

-26.60%6.83M

-26.58%6.83M

-24.89%6.99M

19.74%11.15M

58.87%9.31M

60.10%9.31M

58.85%9.31M

304.08%9.31M

215.05%5.86M

212.63%5.81M

215.11%5.86M

23.87%2.30M

0.00%1.86M

0.05%1.86M

0.00%1.86M

52.50%1.86M

--1.86M

--1.22M

--0.00

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

120.78%22.36M

-12.81%36.71M

-326.66%-95.23M

136.40%31.84M

-339.92%-107.59M

596.03%42.11M

-76.54%42.01M

-230.58%-87.47M

297.88%44.84M

-125.94%-8.49M

217.53%179.06M

5.55%66.98M

-79.17%11.27M

1.93%32.72M

24.66%56.39M

13.12%63.46M

140.98%54.10M

-52.23%32.10M

81.98%45.24M

0.79%56.10M

-319.78%-132.03M

49.44%67.20M

-54.51%24.86M

16.50%55.66M

43.55%60.07M

35.05%44.97M

-3.42%54.65M

81.68%47.77M

12.54%41.85M

-31.95%33.30M

-5.96%56.58M

550.71%26.30M

201.04%37.19M

135.14%48.93M

158.41%60.17M

-82.07%4.04M

-47.20%12.35M

4.37%20.81M

35.29%23.29M

2.40%22.54M

49.62%23.39M

44.45%19.94M

58.79%17.21M

126.23%22.01M

58.29%15.63M

97.68%13.80M

0.14%10.84M

-0.13%9.73M

10.67%9.88M

--6.98M

--10.82M

--9.74M

--8.93M

กําไรต่อหุ้นพื้นฐาน

121.27%0.16

-10.80%0.27

-331.76%-0.69

136.63%0.23

-338.57%-0.76

593.34%0.30

-76.66%0.30

-229.89%-0.62

295.88%0.32

-125.81%-0.06

215.95%1.27

5.02%0.48

-79.25%0.08

1.99%0.23

30.65%0.40

22.53%0.45

145.12%0.39

-47.57%0.23

90.57%0.31

-3.17%0.37

-292.17%-0.86

30.33%0.44

-61.73%0.16

-1.55%0.38

17.53%0.45

7.67%0.34

-21.17%0.42

40.93%0.39

-6.45%0.38

-47.28%0.31

-35.86%0.54

359.63%0.28

121.43%0.41

91.08%0.59

113.26%0.84

-84.46%0.06

-61.16%0.18

-27.22%0.31

6.79%0.39

-24.83%0.39

12.07%0.47

13.69%0.43

25.01%0.37

97.14%0.51

28.37%0.42

39.74%0.37

-43.00%0.29

-43.91%0.26

-22.93%0.33

--0.27

--0.52

--0.46

--0.43

กําไรต่อหุ้นแบบมีการปรับปรุง

121.21%0.16

-10.80%0.27

-331.76%-0.69

136.59%0.23

-362.95%-0.76

593.34%0.30

-73.69%0.30

-241.02%-0.62

259.18%0.29

-121.97%-0.06

194.51%1.13

3.31%0.44

-78.30%0.08

19.81%0.27

24.31%0.38

37.88%0.42

143.14%0.37

-8.10%0.23

90.57%0.31

-3.63%0.31

-335.11%-0.86

-26.02%0.25

-59.89%0.16

-16.60%0.32

-2.48%0.36

9.60%0.34

-23.80%0.40

41.11%0.38

-6.45%0.37

-47.39%0.31

-35.85%0.53

359.64%0.27

121.18%0.40

90.78%0.59

112.56%0.83

-84.52%0.06

-61.23%0.18

-27.51%0.31

6.25%0.39

-25.22%0.38

11.36%0.47

14.67%0.42

26.10%0.37

92.22%0.51

27.62%0.42

46.04%0.37

-43.76%0.29

-42.75%0.27

-22.93%0.33

--0.25

--0.52

--0.46

--0.43

เงินปันผลต่อหุ้น

-100.00%0.00

--0.00

--0.35

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

