









ตลาด
/
หุ้น
/
nasdaq-aray
/

Accuray Inc

ARAY

1.285USD

+0.005+0.39%

เวลาทำการตลาด （ET）ราคาล่าช้า 15 นาที

132.16Mมูลค่าตลาด

196.38P/E TTM



Accuray Inc

1.285

+0.005+0.39%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

28.74%77.82M

-13.98%62.58M

-23.02%59.21M

-23.30%68.57M

-32.12%60.45M

7.42%72.76M

-5.05%76.92M

0.75%89.40M

-8.98%89.06M

-45.02%67.73M

-22.61%81.01M

-23.75%88.74M

-22.56%97.84M

14.79%123.20M

16.37%104.68M

8.17%116.37M

40.78%126.33M

11.31%107.32M

11.18%89.95M

40.08%107.58M

43.57%89.74M

62.25%96.42M

18.04%80.91M

-7.56%76.80M

-12.30%62.51M

-42.87%59.43M

-25.37%68.55M

-13.45%83.08M

-15.22%71.28M

-4.02%104.03M

-26.18%91.85M

-42.52%95.99M

-43.88%84.08M

-30.42%108.38M

-18.73%124.42M

16.09%167.01M

0.11%149.81M

3.29%155.75M

0.25%153.10M

-16.31%143.86M

-14.01%149.63M

-5.55%150.79M

-5.50%152.71M

-1.43%171.90M

-4.13%174.02M

68.45%159.65M

32.61%161.59M

21.53%174.40M

19.96%181.53M

-36.17%94.77M

-13.05%121.86M

--143.50M

--151.33M

--148.47M

--140.15M

- เงินสดและรายการเทียบเท่าเงินสด

28.74%77.82M

-13.98%62.58M

-23.02%59.21M

-23.30%68.57M

-32.12%60.45M

7.42%72.76M

-5.05%76.92M

0.75%89.40M

-8.98%89.06M

-45.02%67.73M

-22.61%81.01M

-23.75%88.74M

-22.56%97.84M

14.79%123.20M

16.37%104.68M

8.17%116.37M

40.78%126.33M

11.31%107.32M

11.18%89.95M

40.08%107.58M

43.57%89.74M

62.25%96.42M

18.04%80.91M

-7.56%76.80M

-11.20%62.51M

-25.26%59.43M

0.93%68.55M

15.26%83.08M

16.99%70.39M

14.45%79.51M

-18.78%67.92M

-34.03%72.08M

-23.98%60.17M

-21.46%69.47M

-2.30%83.62M

37.36%109.27M

-17.07%79.16M

-9.07%88.45M

-20.23%85.58M

-13.86%79.55M

8.45%95.45M

38.08%97.27M

71.85%107.30M

25.96%92.35M

-51.51%88.01M

-25.67%70.45M

-48.76%62.44M

-48.91%73.31M

19.96%181.53M

-36.17%94.77M

-13.05%121.86M

--143.50M

--151.33M

--148.47M

--140.15M

-เงินลงทุนระยะสั้น

----

-100.00%0.00

-96.29%888.00K

-36.99%24.52M

-41.35%23.93M

-58.59%23.91M

-66.16%23.91M

-42.19%38.91M

-39.56%40.81M

-10.21%57.74M

30.39%70.65M

25.76%67.30M

48.66%67.51M

-19.17%64.31M

-37.00%54.19M

-40.00%53.52M

-54.20%45.41M

-21.30%79.55M

--86.01M

--89.20M

--99.16M

--101.08M

----

ลูกหนี้

24.20%90.86M

12.76%87.28M

18.64%91.79M

23.03%92.00M

-5.42%73.15M

-13.22%77.40M

0.44%77.37M

-20.82%74.78M

-13.38%77.35M

8.89%89.19M

-18.09%77.03M

10.64%94.44M

27.72%89.30M

25.30%81.91M

25.33%94.04M

-5.78%85.36M

-31.91%69.91M

-25.49%65.37M

-28.32%75.03M

-19.02%90.60M

2.67%102.69M

1.62%87.73M

57.61%104.68M

69.54%111.89M

22.20%100.01M

6.71%86.33M

-4.64%66.42M

-9.34%65.99M

-6.02%81.85M

12.88%80.91M

22.32%69.65M

28.13%72.79M

-2.49%87.09M

8.52%71.67M

0.53%56.94M

-26.91%56.81M

45.53%89.32M

4.85%66.04M

6.98%56.64M

7.73%77.73M

3.56%61.38M

-14.63%62.99M

-11.96%52.94M

30.10%72.15M

9.76%59.26M

16.24%73.78M

4.37%60.14M

-18.31%55.46M

-25.51%53.99M

-14.15%63.47M

-26.05%57.62M

--67.89M

--72.48M

--73.93M

--77.91M

-ลูกหนี้การค้าและตั๋วเงินรับ

6.89%78.19M

12.76%87.28M

18.64%91.79M

23.03%92.00M

-5.42%73.15M

-13.22%77.40M

0.44%77.37M

-20.82%74.78M

-13.38%77.35M

8.89%89.19M

-18.09%77.03M

10.64%94.44M

27.72%89.30M

25.30%81.91M

25.33%94.04M

-5.78%85.36M

-31.91%69.91M

-25.49%65.37M

-28.32%75.03M

-19.02%90.60M

2.92%102.69M

1.62%87.73M

57.61%104.68M

69.54%111.89M

21.90%99.77M

6.71%86.33M

-4.64%66.42M

-9.34%65.99M

-6.02%81.85M

12.88%80.91M

22.32%69.65M

28.13%72.79M

-2.49%87.09M

8.52%71.67M

0.53%56.94M

-26.91%56.81M

45.53%89.32M

4.85%66.04M

6.98%56.64M

7.73%77.73M

3.56%61.38M

-14.63%62.99M

-11.96%52.94M

30.10%72.15M

9.76%59.26M

16.24%73.78M

4.37%60.14M

-18.31%55.46M

-25.51%53.99M

-14.15%63.47M

-26.05%57.62M

--67.89M

--72.48M

--73.93M

--77.91M

-ลูกหนี้อื่น ๆ

--1.88M

----

--239.00K

----

สินค้าคงเหลือ

-8.22%146.44M

-4.12%148.83M

3.27%154.88M

-4.70%138.32M

5.97%159.57M

-0.28%155.23M

-1.73%149.98M

2.04%145.15M

9.50%150.58M

25.86%155.66M

20.66%152.62M

12.96%142.25M

0.49%137.52M

-10.80%123.68M

-10.30%126.49M

-6.28%125.93M

0.42%136.85M

5.64%138.66M

9.12%141.02M

11.22%134.37M

9.52%136.28M

9.84%131.25M

9.81%129.23M

11.32%120.82M

7.36%124.43M

5.00%119.49M

3.76%117.68M

3.32%108.54M

-0.58%115.90M

-2.65%113.81M

-3.35%113.42M

-9.43%105.05M

-0.47%116.57M

4.83%116.90M

3.13%117.36M

9.27%115.99M

6.76%117.12M

6.72%111.51M

13.80%113.80M

20.97%106.15M

15.37%109.70M

18.53%104.49M

13.64%99.99M

7.55%87.75M

3.10%95.09M

-0.76%88.15M

7.65%87.99M

-0.12%81.59M

8.34%92.22M

7.18%88.83M

-1.90%81.74M

--81.69M

--85.12M

--82.88M

--83.32M

ค่าใช้จ่ายล่วงหน้า

-38.52%11.71M

1.68%25.44M

-25.49%21.46M

-16.68%23.01M

-25.19%19.04M

6.31%25.02M

18.80%28.80M

16.05%27.61M

15.77%25.45M

12.40%23.54M

8.88%24.24M

10.43%23.79M

4.55%21.99M

-6.14%20.94M

22.74%22.26M

1.51%21.55M

-1.11%21.03M

9.79%22.31M

-11.52%18.14M

-12.30%21.23M

0.25%21.27M

9.98%20.32M

20.06%20.50M

55.47%24.20M

27.38%21.21M

18.61%18.48M

0.98%17.07M

-18.01%15.57M

-5.94%16.65M

7.31%15.58M

15.38%16.91M

17.95%18.99M

20.53%17.70M

6.75%14.52M

-11.33%14.65M

0.67%16.10M

-6.15%14.69M

-9.80%13.60M

1.60%16.53M

-10.53%15.99M

-12.76%15.65M

13.32%15.08M

24.33%16.27M

41.91%17.87M

13.04%17.94M

-9.90%13.30M

-25.74%13.08M

-24.65%12.60M

15.01%15.87M

18.31%14.77M

-1.39%17.62M

--16.71M

--13.80M

--12.48M

--17.87M

สินทรัพย์หมุนเวียนอื่น ๆ

290.34%6.62M

129.65%1.77M

103.51%2.21M

22.25%1.33M

259.53%1.70M

-7.46%769.00K

197.80%1.08M

-34.34%1.09M

-15.11%472.00K

-48.03%831.00K

-88.05%364.00K

-53.39%1.66M

-89.41%556.00K

-85.81%1.60M

-63.45%3.04M

-3.80%3.57M

157.28%5.25M

304.20%11.27M

41.23%8.33M

-64.21%3.71M

-9.69%2.04M

-48.89%2.79M

169.48%5.90M

-5.53%10.36M

-53.04%2.26M

25.26%5.46M

-56.60%2.19M

-32.19%10.97M

-1.35%4.81M

-17.08%4.36M

-7.69%5.04M

180.16%16.18M

-49.76%4.88M

-54.05%5.25M

-48.42%5.46M

-45.53%5.78M

-16.28%9.71M

-14.68%11.43M

-23.64%10.59M

-28.33%10.60M

-13.22%11.60M

-13.45%13.40M

21.27%13.87M

24.39%14.79M

34.24%13.37M

52.25%15.48M

71.04%11.44M

84.22%11.89M

4.28%9.96M

-2.20%10.17M

-44.14%6.69M

--6.46M

--9.55M

--10.39M

--11.97M

สินทรัพย์หมุนเวียนรวม

6.23%333.46M

-1.59%325.89M

-1.38%329.54M

-4.38%323.24M

-8.46%313.91M

-1.71%331.17M

-0.33%334.15M

-3.66%338.03M

-1.23%342.92M

-4.09%336.95M

-4.35%335.26M

-0.53%350.89M

-3.39%347.20M

1.85%351.32M

5.43%350.52M

-1.32%352.77M

2.09%359.38M

1.89%344.92M

-2.56%332.48M

3.90%357.49M

13.40%352.01M

17.06%338.51M

25.49%341.23M

21.09%344.07M

6.86%310.43M

-9.25%289.19M

-8.41%271.91M

-8.04%284.16M

-6.39%290.49M

0.62%318.67M

-6.89%296.87M

-14.56%309.00M

-18.47%310.32M

-11.61%316.72M

-9.07%318.84M

2.07%361.68M

9.39%380.65M

3.35%358.34M

4.43%350.65M

-2.78%354.33M

-3.26%347.97M

-1.03%346.74M

0.46%335.79M

8.49%364.47M

1.73%359.68M

28.81%350.36M

17.06%334.24M

6.22%335.94M

6.41%353.57M

-17.11%272.00M

-13.80%285.53M

--316.26M

--332.28M

--328.15M

--331.22M

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

12.09%61.10M

19.55%58.60M

18.52%58.48M

25.16%58.55M

50.88%54.51M

34.32%49.01M

30.78%49.34M

58.66%46.78M

20.15%36.13M

15.34%36.49M

12.48%37.73M

-15.41%29.48M

-17.37%30.07M

-20.68%31.64M

-19.98%33.54M

-20.78%34.85M

-21.61%36.39M

-17.06%39.88M

-7.97%41.92M

156.96%44.00M

129.10%46.43M

127.87%48.09M

96.95%45.55M

-27.75%17.12M

-17.16%20.27M

-6.63%21.10M

6.71%23.13M

2.76%23.70M

4.75%24.46M

-9.48%22.60M

-18.46%21.67M

-17.28%23.06M

-19.64%23.35M

-15.51%24.97M

-9.85%26.58M

-12.41%27.88M

-2.66%29.06M

-4.15%29.55M

-9.93%29.48M

-7.45%31.83M

-13.56%29.86M

-13.32%30.83M

-5.74%32.73M

-0.98%34.39M

-2.23%34.54M

-4.41%35.57M

-12.16%34.73M

-7.27%34.73M

-10.95%35.33M

-8.86%37.21M

-5.78%39.54M

--37.46M

--39.67M

--40.83M

--41.96M

-สินทรัพย์ถาวร

8.16%137.73M

3.27%133.95M

2.73%132.28M

5.50%132.23M

10.01%127.35M

10.60%129.70M

10.21%128.76M

15.32%125.34M

6.39%115.76M

6.17%117.28M

3.58%116.83M

-3.84%108.69M

-6.80%108.81M

-11.77%110.45M

-10.93%112.79M

-12.22%113.03M

-10.26%116.76M

-3.93%125.19M

-0.67%126.63M

31.37%128.77M

30.90%130.11M

31.35%130.32M

28.19%127.48M

-5.45%98.02M

-3.26%99.40M

-2.19%99.22M

-3.17%99.45M

0.59%103.67M

-0.19%102.75M

-0.46%101.44M

1.10%102.71M

2.72%103.06M

-1.58%102.95M

-2.05%101.91M

-0.00%101.59M

-1.83%100.33M

6.86%104.60M

4.86%104.05M

3.33%101.59M

5.12%102.21M

2.35%97.88M

5.48%99.23M

7.03%98.32M

7.78%97.22M

8.95%95.63M

8.04%94.07M

3.83%91.86M

8.94%90.21M

7.95%87.78M

10.47%87.07M

14.12%88.48M

--82.80M

--81.31M

--78.82M

--77.53M

-ค่าเสื่อมราคาสะสม

5.21%76.63M

-6.61%75.35M

-7.07%73.81M

-6.21%73.68M

-8.54%72.83M

-0.12%80.69M

0.40%79.42M

-0.82%78.56M

1.13%79.63M

2.50%80.79M

-0.18%79.10M

1.32%79.21M

-2.02%78.74M

-7.61%78.82M

-6.45%79.25M

-7.78%78.17M

-3.97%80.36M

3.74%85.31M

3.39%84.71M

4.79%84.77M

5.75%83.68M

5.27%82.23M

7.36%81.94M

1.16%80.90M

1.09%79.14M

-0.92%78.11M

-5.81%76.32M

-0.04%79.97M

-1.64%78.28M

2.46%78.84M

8.03%81.04M

10.42%80.00M

5.37%79.59M

3.28%76.95M

4.02%75.01M

2.95%72.45M

11.04%75.54M

8.92%74.50M

9.95%72.11M

12.00%70.38M

11.35%68.03M

16.91%68.40M

14.79%65.59M

13.27%62.83M

16.48%61.09M

17.33%58.51M

16.75%57.14M

22.34%55.47M

25.95%52.45M

31.25%49.86M

37.60%48.94M

--45.34M

--41.64M

--37.99M

--35.57M

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

24.31%71.79M

-0.36%57.68M

0.07%57.86M

-0.28%57.73M

-0.54%57.75M

-0.27%57.89M

-0.09%57.82M

-0.34%57.89M

-0.38%58.06M

-0.49%58.04M

-0.78%57.87M

-0.52%58.09M

-0.20%58.29M

-0.31%58.33M

-0.19%58.33M

0.03%58.40M

-0.03%58.40M

0.28%58.51M

0.24%58.44M

-0.12%58.38M

-0.18%58.42M

-0.29%58.35M

-0.43%58.30M

-0.39%58.45M

-0.60%58.53M

-0.49%58.51M

-0.41%58.55M

-0.17%58.68M

-0.86%58.88M

-4.15%58.80M

-7.36%58.79M

-10.21%58.78M

-12.06%59.39M

-11.71%61.35M

-11.29%63.47M

-11.08%65.46M

-10.63%67.53M

-10.41%69.48M

-10.12%71.54M

-9.79%73.62M

-9.61%75.57M

-9.46%77.56M

-9.36%79.59M

-10.58%81.61M

-10.55%83.61M

-10.50%85.66M

-10.81%87.82M

-16.30%91.26M

-15.04%93.47M

-16.09%95.71M

-16.42%98.47M

--109.03M

--110.02M

--114.05M

--117.81M

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

-72.97%5.31M

4.92%20.12M

1.59%17.63M

-1.33%16.43M

-9.02%19.66M

-2.27%19.18M

-23.60%17.35M

9.49%16.65M

46.76%21.61M

36.10%19.63M

64.65%22.71M

-16.18%15.21M

15.33%14.73M

15.30%14.42M

7.87%13.79M

100.76%18.14M

-7.54%12.77M

-17.72%12.51M

-17.90%12.79M

-36.52%9.04M

74.10%13.81M

127.33%15.20M

299.74%15.57M

168.79%14.23M

50.05%7.93M

14.10%6.69M

-48.85%3.90M

-35.60%5.30M

-71.08%5.29M

-4.36%5.86M

11.20%7.62M

28.16%8.22M

99.20%18.28M

-22.01%6.13M

-32.36%6.85M

18.88%6.42M

-10.59%9.18M

-36.85%7.86M

-12.11%10.13M

-63.33%5.40M

-22.49%10.27M

-8.64%12.44M

-29.62%11.52M

5.16%14.72M

-9.98%13.24M

27.05%13.62M

13.00%16.37M

34.33%14.00M

36.73%14.71M

18.99%10.72M

60.27%14.49M

--10.42M

--10.76M

--9.01M

--9.04M

สินทรัพย์ไม่หมุนเวียนรวม

1.49%150.83M

5.04%152.49M

0.60%143.53M

2.98%145.39M

11.91%148.62M

10.13%145.18M

8.85%142.68M

15.76%141.18M

8.64%132.81M

6.15%131.82M

4.65%131.08M

-4.21%121.96M

-4.08%122.24M

-6.79%124.18M

-5.28%125.26M

-4.58%127.33M

-7.64%127.44M

-5.49%133.22M

7.93%132.23M

41.80%133.44M

44.17%137.98M

45.49%140.96M

26.03%122.52M

-0.49%94.11M

-1.16%95.71M

1.70%96.89M

0.14%97.22M

-2.97%94.57M

-9.10%96.83M

-3.23%95.26M

-6.56%97.08M

-9.21%97.46M

-2.61%106.52M

-14.39%98.44M

-6.53%103.89M

-4.53%107.35M

-5.46%109.37M

-4.83%114.98M

-10.25%111.15M

-13.98%112.44M

-11.95%115.69M

-10.39%120.83M

-10.85%123.85M

-6.63%130.72M

-8.44%131.39M

-6.12%134.84M

-8.90%138.92M

-10.78%139.99M

-10.56%143.51M

-12.36%143.63M

-9.67%152.49M

--156.91M

--160.45M

--163.88M

--168.81M

สินทรัพย์รวม

4.71%484.29M

0.43%478.38M

-0.79%473.08M

-2.21%468.63M

-2.77%462.53M

1.62%476.35M

2.25%476.83M

1.35%479.21M

1.34%475.72M

-1.42%468.77M

-1.98%466.35M

-1.51%472.85M

-3.57%469.44M

-0.55%475.50M

2.38%475.78M

-2.21%480.10M

-0.65%486.83M

-0.28%478.14M

0.21%464.71M

12.04%490.93M

20.65%489.99M

24.19%479.47M

25.63%463.75M

15.70%438.18M

4.86%406.13M

-6.73%386.07M

-6.30%369.13M

-6.82%378.73M

-7.08%387.32M

-0.30%413.94M

-6.81%393.95M

-13.34%406.46M

-14.93%416.85M

-12.29%415.16M

-8.46%422.73M

0.48%469.03M

5.69%490.02M

1.23%473.32M

0.47%461.80M

-5.74%466.77M

-5.58%463.66M

-3.64%467.56M

-2.86%459.64M

4.05%495.19M

-1.21%491.07M

16.74%485.20M

8.02%473.16M

0.58%475.93M

0.88%497.08M

-15.53%415.63M

-12.40%438.02M

--473.17M

--492.73M

--492.04M

--500.04M

หนี้สิน

หนี้สินหมุนเวียน

-หนี้สินค้างจ่ายอื่น ๆ

--10.28M

----

--0.00

----

ค่าใช้จ่ายค้างจ่าย

-37.91%32.48M

-17.81%47.34M

-31.89%43.00M

-26.47%45.64M

-10.19%52.31M

14.28%57.60M

3.34%63.13M

3.91%62.06M

13.14%58.24M

-13.20%50.40M

17.25%61.09M

9.92%59.73M

17.10%51.48M

25.31%58.07M

34.75%52.10M

20.36%54.34M

-2.65%43.96M

-9.13%46.34M

-18.47%38.66M

-29.34%45.14M

-16.42%45.16M

13.36%50.99M

10.04%47.42M

24.21%63.89M

8.23%54.03M

7.76%44.98M

10.72%43.10M

4.40%51.44M

16.70%49.92M

17.89%41.74M

-0.46%38.93M

20.44%49.27M

-2.67%42.77M

-20.11%35.41M

-4.34%39.11M

0.63%40.91M

10.76%43.95M

0.83%44.32M

0.21%40.88M

-28.72%40.65M

-16.09%39.68M

6.45%43.96M

12.25%40.80M

61.32%57.03M

13.19%47.29M

-0.41%41.30M

-15.97%36.34M

-35.39%35.35M

-19.21%41.78M

-3.19%41.47M

-11.63%43.25M

--54.72M

--51.71M

--42.83M

--48.95M

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

4.50%7.57M

12.20%7.56M

24.72%7.77M

35.57%7.76M

26.87%7.25M

18.17%6.74M

9.18%6.23M

-33.19%5.72M

-29.04%5.71M

-24.39%5.70M

55.70%5.71M

125.94%8.56M

-57.50%8.05M

-39.82%7.54M

-40.54%3.66M

--3.79M

--18.94M

--12.53M

--6.16M

----

-100.00%0.00

----

1027.17%39.45M

1018.60%39.15M

183.27%113.02M

194.57%115.70M

-96.37%3.50M

-96.32%3.50M

--39.90M

--39.28M

--96.55M

--95.13M

----

--0.00

----

หนี้สินรอการรับรู้

10.88%81.75M

-6.87%72.09M

13.32%81.32M

-0.74%71.65M

0.82%73.73M

6.51%77.41M

2.60%71.76M

-4.23%72.19M

-4.69%73.14M

-5.11%72.67M

-11.33%69.95M

-7.70%75.38M

-4.89%76.73M

-5.32%76.58M

-3.02%78.89M

-1.86%81.66M

-2.73%80.68M

1.61%80.88M

2.20%81.34M

6.22%83.21M

5.21%82.94M

9.45%79.60M

10.12%79.60M

3.88%78.33M

-6.22%78.83M

-9.04%72.73M

-9.99%72.28M

-14.10%75.40M

-11.75%84.06M

-12.17%79.95M

-12.01%80.30M

-4.63%87.78M

-9.23%95.25M

-3.55%91.03M

0.60%91.27M

-4.89%92.05M

12.23%104.94M

2.04%94.39M

1.54%90.72M

5.09%96.78M

3.20%93.50M

-4.18%92.50M

1.03%89.34M

5.98%92.09M

-0.54%90.60M

10.60%96.53M

13.67%88.43M

4.60%86.89M

2.67%91.09M

4.45%87.27M

4.51%77.80M

--83.07M

--88.72M

--83.55M

--74.44M

หนี้สินหมุนเวียนอื่น ๆ

21.82%108.58M

-15.02%85.05M

3.64%94.45M

-7.88%85.64M

-6.40%89.13M

11.40%100.08M

3.64%91.14M

-7.65%92.96M

-5.82%95.22M

-11.22%89.84M

-13.55%87.93M

-5.56%100.67M

-2.71%101.09M

0.79%101.19M

3.73%101.72M

0.77%106.60M

2.93%103.91M

2.63%100.40M

0.05%98.06M

7.14%105.78M

-0.69%100.95M

5.62%97.83M

7.16%98.01M

0.43%98.73M

-4.74%101.66M

-7.14%92.63M

-8.24%91.46M

-6.12%98.30M

-6.48%106.71M

-13.82%99.75M

-11.46%99.67M

-8.29%104.71M

-8.47%114.10M

1.74%115.75M

-0.97%112.56M

-1.71%114.17M

10.86%124.67M

1.42%113.76M

3.93%113.67M

3.81%116.17M

-0.44%112.45M

-4.75%112.17M

0.98%109.37M

6.99%111.90M

5.35%112.94M

11.26%117.77M

9.44%108.32M

3.30%104.58M

-0.64%107.20M

-0.63%105.85M

0.57%98.97M

--101.25M

--107.89M

--106.52M

--98.41M

หนี้สินหมุนเวียนรวม

2.54%203.43M

-3.75%201.45M

0.18%201.81M

-1.70%195.27M

3.42%198.39M

13.31%209.31M

4.63%201.45M

-4.89%198.64M

-4.72%191.83M

-9.62%184.72M

2.24%192.54M

8.58%208.86M

4.25%201.34M

14.36%204.39M

11.36%188.32M

5.53%192.36M

7.06%193.14M

0.14%178.73M

-4.00%169.10M

-5.16%182.27M

-0.37%180.41M

5.61%178.48M

9.76%176.15M

13.43%192.18M

0.71%181.07M

-18.30%169.01M

-19.74%160.48M

-40.44%169.43M

-39.30%179.80M

15.05%206.87M

16.10%199.94M

35.34%284.49M

29.00%296.21M

-34.42%179.81M

-34.60%172.22M

23.72%210.21M

38.51%229.63M

59.32%274.20M

59.73%263.33M

-7.94%169.91M

-7.06%165.79M

-1.19%172.11M

1.26%164.87M

18.42%184.57M

8.79%178.37M

3.69%174.17M

-4.37%162.81M

-10.52%155.86M

-10.44%163.97M

-1.98%167.98M

-1.09%170.25M

--174.17M

--183.08M

--171.37M

--172.12M

หนี้สินไม่หมุนเวียน

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

2.62%199.56M

4.55%198.41M

0.85%194.24M

0.82%196.77M

-0.43%194.46M

-3.55%189.78M

-1.10%192.60M

7.02%195.16M

5.50%195.30M

4.52%196.77M

-7.28%194.74M

-2.71%182.36M

1.17%185.13M

-0.42%188.25M

7.10%210.03M

-12.19%187.45M

-15.50%182.98M

-10.42%189.05M

-8.36%196.12M

33.56%213.48M

48.36%216.54M

54.24%211.03M

65.99%214.01M

21.95%159.84M

8.66%145.96M

4.91%136.82M

8.46%128.93M

154.28%131.08M

147.21%134.32M

-21.75%130.43M

-30.70%118.87M

-69.77%51.55M

-68.11%54.34M

51.28%166.67M

56.44%171.52M

-14.60%170.51M

-15.22%170.40M

-44.68%110.17M

-44.45%109.64M

2.07%199.66M

-0.64%200.99M

-0.96%199.15M

-1.27%197.37M

-1.59%195.61M

2.34%202.29M

146.53%201.08M

148.32%199.92M

150.13%198.77M

151.92%197.66M

5.29%81.56M

5.16%80.51M

--79.47M

--78.46M

--77.47M

--76.56M

-หนี้ระยะยาว

-0.02%166.21M

-0.04%167.95M

-4.31%162.47M

-4.17%164.40M

-3.81%166.25M

-3.49%168.02M

-0.49%169.79M

-0.20%171.56M

-0.21%172.83M

-0.22%174.10M

-12.12%170.62M

1.12%171.91M

5.55%173.20M

3.81%174.49M

11.88%194.15M

-10.20%170.01M

-13.94%164.09M

-8.58%168.08M

-7.92%173.53M

18.43%189.31M

30.63%190.66M

34.38%183.86M

46.18%188.46M

21.95%159.84M

8.66%145.96M

4.91%136.82M

8.46%128.93M

154.28%131.08M

147.21%134.32M

-21.75%130.43M

-30.70%118.87M

-69.77%51.55M

-68.11%54.34M

51.28%166.67M

56.44%171.52M

-14.60%170.51M

-15.22%170.40M

-44.68%110.17M

-44.45%109.64M

2.07%199.66M

-0.64%200.99M

-0.96%199.15M

-1.27%197.37M

-1.59%195.61M

2.34%202.29M

146.53%201.08M

148.32%199.92M

150.13%198.77M

151.92%197.66M

5.29%81.56M

5.16%80.51M

--79.47M

--78.46M

--77.47M

--76.56M

-หนี้สินจากสัญญาเช่าระยะยาว

18.20%33.35M

39.99%30.46M

39.32%31.77M

37.16%32.37M

25.60%28.22M

-4.00%21.76M

-5.46%22.81M

125.79%23.60M

88.33%22.47M

64.76%22.66M

51.85%24.12M

-40.07%10.45M

-36.84%11.93M

-34.39%13.76M

-29.67%15.89M

-27.85%17.44M

-27.02%18.89M

-22.83%20.96M

-11.59%22.59M

--24.17M

--25.88M

--27.17M

--25.55M

----

หนี้สินรอการรับรู้

8.33%25.59M

-0.78%24.62M

-9.17%24.47M

-10.95%24.11M

-19.22%23.62M

-18.28%24.81M

-5.32%26.94M

9.66%27.08M

19.12%29.25M

20.58%30.36M

19.41%28.45M

4.26%24.69M

5.76%24.55M

7.63%25.18M

-2.37%23.83M

-1.82%23.68M

-12.62%23.21M

-14.14%23.39M

-7.11%24.41M

-9.44%24.13M

14.05%26.56M

16.39%27.24M

15.58%26.27M

27.00%26.64M

34.30%23.29M

39.85%23.41M

41.37%22.73M

51.75%20.98M

68.36%17.34M

45.58%16.74M

-0.54%16.08M

-21.75%13.82M

-38.40%10.30M

-33.38%11.50M

15.99%16.17M

68.41%17.66M

68.13%16.72M

74.75%17.26M

46.98%13.94M

6.31%10.49M

10.70%9.95M

7.71%9.88M

-7.98%9.48M

8.60%9.87M

-1.12%8.98M

-8.03%9.17M

-18.10%10.30M

-6.10%9.09M

9.75%9.09M

66.22%9.97M

95.43%12.58M

--9.68M

--8.28M

--6.00M

--6.44M

หนี้สินไม่หมุนเวียนอื่น ๆ

10.93%31.72M

3.42%30.63M

-0.11%31.80M

-0.79%31.50M

-15.63%28.59M

-16.67%29.61M

-0.75%31.84M

11.64%31.75M

8.05%33.89M

11.51%35.54M

1.31%32.08M

-9.57%28.44M

-2.49%31.36M

-2.19%31.87M

-1.21%31.66M

-0.29%31.45M

-3.01%32.16M

-4.04%32.59M

-1.74%32.05M

-13.07%31.54M

5.40%33.16M

-0.41%33.96M

-0.02%32.62M

22.65%36.28M

10.71%31.46M

23.86%34.10M

23.13%32.62M

23.83%29.58M

36.33%28.42M

24.98%27.53M

3.41%26.49M

-16.61%23.89M

-24.61%20.84M

-21.57%22.03M

3.73%25.62M

33.73%28.65M

35.52%27.65M

37.96%28.09M

46.08%24.70M

30.16%21.42M

39.88%20.40M

37.82%20.36M

7.20%16.91M

13.77%16.46M

8.76%14.58M

-3.21%14.77M

-13.22%15.77M

-7.64%14.47M

-7.47%13.41M

29.98%15.26M

47.34%18.17M

--15.66M

--14.49M

--11.74M

--12.34M

หนี้สินไม่หมุนเวียนรวม

3.69%231.28M

4.40%229.04M

0.72%226.05M

0.60%228.28M

-2.67%223.06M

-5.56%219.39M

-1.05%224.44M

7.65%226.92M

5.87%229.19M

5.54%232.30M

-6.15%226.82M

-3.70%210.80M

0.63%216.49M

-0.68%220.12M

5.93%241.69M

-10.66%218.90M

-13.84%215.14M

-9.53%221.63M

-7.49%228.16M

24.93%245.02M

40.74%249.70M

43.33%244.99M

52.66%246.63M

22.08%196.13M

9.02%177.42M

8.21%170.92M

11.13%161.55M

112.97%160.66M

116.47%162.74M

-16.29%157.96M

-26.27%145.36M

-62.12%75.44M

-62.04%75.18M

36.48%188.70M

46.75%197.15M

-9.91%199.16M

-10.55%198.04M

-37.02%138.26M

-37.31%134.34M

4.25%221.08M

2.08%221.39M

1.69%219.51M

-0.65%214.28M

-0.55%212.07M

2.75%216.87M

122.93%215.85M

118.57%215.69M

124.15%213.24M

127.07%211.07M

8.54%96.83M

11.01%98.68M

--95.13M

--92.95M

--89.21M

--88.89M

หนี้สินรวม

3.15%434.71M

0.42%430.49M

0.46%427.86M

-0.47%423.54M

0.10%421.45M

2.80%428.70M

1.56%425.89M

1.40%425.56M

0.76%421.01M

-1.76%417.02M

-2.48%419.36M

2.04%419.66M

2.34%417.83M

6.03%424.51M

8.24%430.01M

-3.75%411.26M

-5.08%408.28M

-5.46%400.36M

-6.03%397.27M

10.04%427.29M

19.98%430.11M

24.58%423.47M

31.29%422.77M

17.64%388.31M

4.66%358.49M

-6.82%339.93M

-6.74%322.02M

-8.29%330.10M

-7.77%342.54M

-1.00%364.83M

-6.51%345.31M

-12.08%359.93M

-13.16%371.39M

-10.65%368.51M

-7.12%369.36M

4.70%409.37M

10.46%427.67M

5.32%412.46M

4.89%397.67M

-1.42%390.99M

-2.04%387.18M

0.41%391.62M

0.17%379.14M

7.46%396.64M

5.39%395.24M

47.29%390.03M

40.74%378.50M

37.06%369.09M

35.87%375.03M

1.62%264.81M

3.03%268.93M

--269.30M

--276.03M

--260.58M

--261.01M

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

1.96%575.13M

1.97%572.39M

2.08%569.34M

2.09%566.99M

2.19%564.06M

1.99%561.32M

2.12%557.76M

2.22%555.37M

2.31%551.94M

2.53%550.38M

2.74%546.21M

-2.07%543.30M

-2.76%539.48M

-2.67%536.80M

-2.94%531.64M

1.64%554.77M

2.31%554.77M

2.07%551.50M

2.02%547.74M

1.94%545.83M

2.06%542.22M

2.27%540.34M

2.31%536.90M

2.61%535.42M

2.91%531.29M

3.00%528.34M

3.28%524.78M

5.00%521.82M

4.85%516.26M

4.90%512.97M

4.77%508.10M

3.23%496.97M

3.39%492.39M

2.63%488.99M

2.50%484.94M

2.10%481.43M

2.19%476.25M

3.12%476.47M

3.75%473.11M

4.36%471.51M

6.22%466.03M

6.63%462.07M

6.67%456.00M

6.41%451.83M

4.32%438.74M

3.65%433.33M

3.96%427.51M

3.76%424.60M

3.73%420.58M

3.72%418.08M

2.81%411.21M

--409.21M

--405.46M

--403.07M

--399.98M

กำไรสะสม

0.13%-520.39M

-0.85%-519.10M

-3.27%-521.63M

-3.10%-517.68M

-4.30%-521.07M

-2.91%-514.73M

-1.43%-505.11M

-1.95%-502.14M

-2.15%-499.58M

-2.49%-500.18M

-2.00%-497.97M

-0.92%-492.52M

-2.55%-489.07M

-2.41%-488.02M

-1.43%-488.20M

-1.31%-488.02M

0.96%-476.93M

1.58%-476.54M

2.75%-481.31M

0.79%-481.71M

0.53%-481.56M

-0.25%-484.19M

-3.45%-494.90M

-2.37%-485.54M

-2.28%-484.14M

-3.98%-482.96M

-4.05%-478.38M

-5.31%-474.29M

-6.34%-473.34M

-5.54%-464.49M

-6.74%-459.77M

-7.03%-450.39M

-7.62%-445.13M

-6.21%-440.10M

-5.49%-430.73M

-6.57%-420.81M

-6.13%-413.60M

-7.14%-414.36M

-8.38%-408.33M

-11.20%-394.88M

-12.86%-389.70M

-13.54%-386.74M

-12.40%-376.74M

-11.09%-355.09M

-14.74%-345.29M

-26.28%-340.62M

-39.33%-335.18M

-47.69%-319.65M

-53.41%-300.93M

-48.79%-269.73M

-40.76%-240.56M

---216.43M

---196.16M

---181.28M

---170.90M

ทุนสำรอง

1.96%575.03M

1.97%572.29M

2.08%569.24M

2.09%566.89M

2.19%563.96M

1.99%561.22M

2.12%557.67M

2.22%555.28M

2.31%551.85M

2.53%550.29M

2.74%546.12M

-2.07%543.21M

-2.76%539.38M

-2.67%536.71M

-2.94%531.55M

1.64%554.68M

2.31%554.67M

2.07%551.41M

2.02%547.65M

1.94%545.74M

2.06%542.13M

2.27%540.25M

2.31%536.81M

2.61%535.33M

2.91%531.21M

3.00%528.25M

3.28%524.70M

5.00%521.74M

4.85%516.17M

4.90%512.88M

4.77%508.01M

3.23%496.89M

3.39%492.31M

2.63%488.91M

2.50%484.86M

2.10%481.35M

2.19%476.17M

3.12%476.39M

3.75%473.02M

4.36%471.43M

6.22%465.95M

6.63%462.00M

6.67%455.93M

6.41%451.75M

4.32%438.66M

3.65%433.26M

3.96%427.43M

3.76%424.52M

3.73%420.51M

3.72%418.01M

2.81%411.14M

--409.14M

--405.39M

--403.00M

--399.90M

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

-170.28%-5.16M

-610.97%-5.40M

-44.64%-2.48M

-1100.47%-4.22M

-181.47%-1.91M

-31.41%1.06M

-37.39%-1.72M

-82.46%422.00K

94.68%2.34M

-30.46%1.54M

-153.74%-1.25M

14.95%2.41M

68.02%1.20M

-21.36%2.22M

130.33%2.32M

532.44%2.09M

191.91%716.00K

1966.23%2.82M

198.15%1.01M

-4740.00%-484.00K

-259.30%-779.00K

-119.89%-151.00K

-247.28%-1.03M

-100.91%-10.00K

-73.68%489.00K

20.48%759.00K

120.89%698.00K

2201.92%1.09M

202.82%1.86M

128.18%630.00K

137.53%316.00K

94.58%-52.00K

-504.35%-1.81M

-79.89%-2.24M

-30.34%-842.00K

-12.68%-960.00K

-294.16%-299.00K

-303.77%-1.24M

-152.44%-646.00K

-146.94%-852.00K

-93.52%154.00K

-75.24%610.00K

-47.28%1.23M

-3.56%1.81M

-0.67%2.38M

-0.36%2.46M

1.52%2.34M

-33.66%1.88M

27.38%2.39M

-0.84%2.47M

139.29%2.30M

--2.84M

--1.88M

--2.49M

--962.00K

ผลประโยชน์ที่ไม่ควบคุม

----

-100.00%0.00

-143.02%-3.86M

--8.24M

--5.52M

--7.17M

--8.98M

ส่วนของผู้ถือหุ้นรวม

20.70%49.58M

0.50%47.89M

-11.23%45.22M

-15.98%45.08M

-24.90%41.08M

-7.91%47.65M

8.41%50.94M

0.88%53.66M

6.00%54.70M

1.47%51.74M

2.68%46.99M

-22.74%53.19M

-34.30%51.61M

-34.44%50.99M

-32.14%45.77M

8.18%68.84M

31.19%78.55M

38.89%77.78M

64.59%67.44M

27.60%63.63M

25.68%59.88M

21.36%56.00M

-13.02%40.97M

2.55%49.87M

6.40%47.64M

-6.04%46.15M

-3.17%47.11M

4.51%48.63M

-1.49%44.78M

5.27%49.11M

-8.85%48.65M

-22.00%46.53M

-27.09%45.46M

-23.36%46.65M

-16.78%53.37M

-21.27%59.66M

-18.48%62.35M

-19.85%60.87M

-20.33%64.13M

-23.10%75.78M

-20.19%76.48M

-20.20%75.95M

-14.97%80.49M

-7.76%98.55M

-21.48%95.83M

-36.90%95.18M

-44.01%94.67M

-47.60%106.83M

-43.68%122.05M

-34.84%150.83M

-29.26%169.09M

--203.87M

--216.70M

--231.46M

--239.02M

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

