









ตลาด
/
หุ้น
/
nasdaq-aos
/

A O Smith Corp

AOS

70.300USD

-0.435-0.61%

ปิด 07/18, 16:00（ET）ราคาล่าช้า 15 นาที

10.15Bมูลค่าตลาด

19.41P/E TTM



A O Smith Corp

70.300

-0.435-0.61%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

-1.52%963.90M

-7.66%912.40M

-3.72%902.60M

6.61%1.02B

1.28%978.80M

5.55%988.10M

7.24%937.50M

-0.53%960.80M

-1.16%966.40M

-5.97%936.10M

-4.42%874.20M

12.34%965.90M

27.14%977.70M

19.29%995.50M

20.34%914.60M

29.51%859.80M

20.74%769.00M

11.13%834.50M

4.37%760.00M

-13.26%663.90M

-14.88%636.90M

-7.58%750.90M

-3.43%728.20M

-8.15%765.40M

-5.05%748.20M

5.71%812.50M

0.56%754.10M

12.88%833.30M

6.49%788.00M

10.10%768.60M

9.65%749.90M

10.67%738.20M

16.19%740.00M

9.18%698.10M

9.41%683.90M

2.07%667.00M

2.97%636.90M

2.01%639.40M

7.48%625.10M

9.76%653.50M

12.01%618.50M

12.15%626.80M

8.47%581.60M

8.43%595.40M

8.36%552.20M

6.60%558.90M

16.01%536.20M

13.40%549.10M

8.75%509.60M

--524.30M

--462.20M

--484.20M

--468.60M

รายได้

-1.52%963.90M

-7.66%912.40M

-3.72%902.60M

6.61%1.02B

1.28%978.80M

5.55%988.10M

7.24%937.50M

-0.53%960.80M

-1.16%966.40M

-5.97%936.10M

-4.42%874.20M

12.34%965.90M

27.14%977.70M

19.29%995.50M

20.34%914.60M

29.51%859.80M

20.74%769.00M

11.13%834.50M

4.37%760.00M

-13.26%663.90M

-14.88%636.90M

-7.58%750.90M

-3.43%728.20M

-8.15%765.40M

-5.05%748.20M

5.71%812.50M

0.56%754.10M

12.88%833.30M

6.49%788.00M

10.10%768.60M

9.65%749.90M

10.67%738.20M

16.19%740.00M

9.18%698.10M

9.41%683.90M

2.07%667.00M

2.97%636.90M

2.01%639.40M

7.48%625.10M

9.76%653.50M

12.01%618.50M

12.15%626.80M

8.47%581.60M

8.43%595.40M

8.36%552.20M

6.60%558.90M

16.01%536.20M

13.40%549.10M

8.75%509.60M

--524.30M

--462.20M

--484.20M

--468.60M

ค่าใช้จ่ายด้านรายได้

-0.94%588.50M

-7.12%574.30M

-2.75%565.30M

9.06%628.30M

0.30%594.10M

5.24%618.30M

2.13%581.30M

-8.77%576.10M

-6.89%592.30M

-7.47%587.50M

-0.89%569.20M

17.29%631.50M

32.41%636.10M

24.39%634.90M

24.07%574.30M

29.30%538.40M

20.89%480.40M

11.95%510.40M

4.26%462.90M

-8.82%416.40M

-12.74%397.40M

-4.12%455.90M

-0.91%444.00M

-7.23%456.70M

-2.38%455.40M

6.54%475.50M

0.72%448.10M

13.88%492.30M

6.58%466.50M

9.25%446.30M

11.06%444.90M

12.78%432.30M

16.97%437.70M

7.84%408.50M

8.74%400.60M

-1.77%383.30M

-3.88%374.20M

-4.08%378.80M

0.57%368.40M

2.90%390.20M

9.26%389.30M

10.00%394.90M

7.86%366.30M

8.00%379.20M

7.87%356.30M

5.99%359.00M

11.20%339.60M

8.46%351.10M

3.38%330.30M

--338.70M

--305.40M

--323.70M

--319.50M

ค่าใช้จ่ายในการดำเนินงาน

-0.66%779.90M

-7.39%747.30M

-1.87%744.50M

9.17%815.90M

1.24%785.10M

-31.36%806.90M

4.35%758.70M

-6.40%747.40M

-5.38%775.50M

44.72%1.18B

-2.69%727.10M

12.85%798.50M

27.68%819.60M

19.18%812.30M

20.61%747.20M

24.51%707.60M

13.21%641.90M

7.69%681.60M

1.18%619.50M

-9.77%568.30M

-10.65%567.00M

-3.51%632.90M

-1.34%612.30M

-8.04%629.80M

-2.91%634.60M

4.96%655.90M

0.78%620.60M

12.70%684.90M

5.86%653.60M

7.72%624.90M

9.30%615.80M

12.33%607.70M

16.14%617.40M

9.72%580.10M

9.12%563.40M

-1.24%541.00M

-0.41%531.60M

-4.13%528.70M

1.08%516.30M

6.29%547.80M

9.86%533.80M

10.92%551.50M

8.17%510.80M

6.93%515.40M

8.15%485.90M

6.97%497.20M

15.65%472.20M

11.73%482.00M

6.24%449.30M

--464.80M

--408.30M

--431.40M

--422.90M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

5.61%20.70M

-7.21%19.30M

4.64%20.30M

3.70%19.60M

2.08%19.60M

1.96%20.80M

6.59%19.40M

5.00%18.90M

-5.42%19.20M

2.51%20.40M

-4.21%18.20M

-7.69%18.00M

4.10%20.30M

3.11%19.90M

-8.21%19.00M

-2.01%19.50M

-2.99%19.50M

-4.46%19.30M

5.08%20.70M

9.34%19.90M

-0.50%20.10M

8.02%20.20M

10.67%19.70M

4.00%18.20M

12.85%20.20M

2.75%18.70M

1.14%17.80M

0.57%17.50M

5.92%17.90M

10.98%18.20M

6.02%17.60M

9.43%17.40M

4.32%16.90M

4.46%16.40M

5.73%16.60M

-0.63%15.90M

3.85%16.20M

1.95%15.70M

6.08%15.70M

8.11%16.00M

5.41%15.60M

-12.00%15.40M

4.23%14.80M

6.47%14.80M

4.96%14.80M

23.24%17.50M

2.16%14.20M

6.11%13.90M

5.22%14.10M

--14.20M

--13.90M

--13.10M

--13.40M

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

0.00%-1.20M

-350.00%-9.00M

4.00%2.60M

90.00%-900.00K

70.00%-1.20M

-99.14%3.60M

4.17%2.50M

-3100.00%-9.00M

-208.11%-4.00M

6264.71%419.20M

151.06%2.40M

107.69%300.00K

174.00%3.70M

---6.80M

-67.86%-4.70M

2.50%-3.90M

-19.05%-5.00M

100.00%0.00

30.00%-2.80M

28.57%-4.00M

23.64%-4.20M

49.12%-2.90M

21.57%-4.00M

-21.74%-5.60M

5.17%-5.50M

3.39%-5.70M

13.56%-5.10M

-142.11%-4.60M

-141.67%-5.80M

-84.38%-5.90M

-210.53%-5.90M

17.39%-1.90M

-20.00%-2.40M

0.00%-3.20M

13.64%-1.90M

14.81%-2.30M

25.93%-2.00M

-88.24%-3.20M

-120.00%-2.20M

-125.00%-2.70M

-107.69%-2.70M

-70.00%-1.70M

9.09%-1.00M

-71.43%-1.20M

-30.00%-1.30M

-176.92%-1.00M

87.21%-1.10M

41.67%-700.00K

47.37%-1.00M

--1.30M

---8.60M

---1.20M

---1.90M

กำไรจากการดำเนินงาน

-5.01%184.00M

-8.89%165.10M

-11.58%158.10M

-2.34%208.40M

1.47%193.70M

175.66%181.20M

21.55%178.80M

27.48%213.40M

20.75%190.90M

-230.73%-239.50M

-12.13%147.10M

9.99%167.40M

24.39%158.10M

19.82%183.20M

19.15%167.40M

59.21%152.20M

81.83%127.10M

29.58%152.90M

21.23%140.50M

-29.50%95.60M

-38.47%69.90M

-24.65%118.00M

-13.18%115.90M

-8.63%135.60M

-15.48%113.60M

8.98%156.60M

-0.45%133.50M

13.72%148.40M

9.62%134.40M

21.78%143.70M

11.29%134.10M

3.57%130.50M

16.43%122.60M

6.59%118.00M

10.75%120.50M

19.21%126.00M

24.32%105.30M

47.01%110.70M

53.67%108.80M

32.13%105.70M

27.75%84.70M

22.04%75.30M

10.63%70.80M

19.23%80.00M

9.95%66.30M

3.70%61.70M

18.74%64.00M

27.08%67.10M

31.95%60.30M

--59.50M

--53.90M

--52.80M

--45.70M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

190.00%2.90M

118.18%2.40M

-37.50%1.50M

-60.00%1.80M

-75.00%1.00M

-67.65%1.10M

0.00%2.40M

114.29%4.50M

166.67%4.00M

142.86%3.40M

140.00%2.40M

133.33%2.10M

50.00%1.50M

40.00%1.40M

-37.50%1.00M

-64.00%900.00K

-54.55%1.00M

-60.00%1.00M

-48.39%1.60M

-26.47%2.50M

10.00%2.20M

38.89%2.50M

55.00%3.10M

47.83%3.40M

-13.04%2.00M

-37.93%1.80M

-20.00%2.00M

-8.00%2.30M

4.55%2.30M

81.25%2.90M

19.05%2.50M

31.58%2.50M

29.41%2.20M

14.29%1.60M

31.25%2.10M

-24.00%1.90M

-10.53%1.70M

0.00%1.40M

6.67%1.60M

78.57%2.50M

35.71%1.90M

16.67%1.40M

7.14%1.50M

-12.50%1.40M

-6.67%1.40M

-42.86%1.20M

-26.32%1.40M

-27.27%1.60M

-50.00%1.50M

--2.10M

--1.90M

--2.20M

--3.00M

กำไรจากการขายหลักทรัพย์

----

--0.00

----

--27.20M

รายได้ (ค่าใช้จ่าย) พิเศษ

----

-450.00%-17.60M

--0.00

100.00%0.00

---3.20M

-100.00%0.00

--0.00

---15.60M

--0.00

--7.20M

----

--0.00

100.00%0.00

----

--0.00

---1.60M

---6.10M

----

--0.00

100.00%0.00

--0.00

---6.70M

--0.00

----

--0.00

----

100.00%0.00

-197.44%-3.80M

---1.30M

---4.20M

---1.70M

--3.90M

--0.00

----

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

----

--0.00

----

--0.00

---7.20M

----

รายได้ก่อนหักภาษี

-6.02%181.10M

-17.98%145.10M

-11.22%156.60M

-1.10%206.60M

12.49%192.70M

172.83%176.90M

21.91%176.40M

26.38%208.90M

9.39%171.30M

-233.61%-242.90M

-13.04%144.70M

9.25%165.30M

24.19%156.60M

19.68%181.80M

21.19%166.40M

73.91%151.30M

86.26%126.10M

31.52%151.90M

21.72%137.30M

-34.19%87.00M

-39.34%67.70M

-25.39%115.50M

-14.22%112.80M

-9.51%132.20M

-11.00%111.60M

9.94%154.80M

-0.08%131.50M

14.14%146.10M

4.15%125.40M

20.96%140.80M

11.15%131.60M

3.14%128.00M

16.22%120.40M

6.50%116.40M

10.45%118.40M

20.25%124.10M

25.12%103.60M

47.90%109.30M

54.69%107.20M

31.30%103.20M

27.58%82.80M

30.34%73.90M

13.05%69.30M

28.22%78.60M

13.66%64.90M

-7.50%56.70M

17.88%61.30M

21.15%61.30M

-18.31%57.10M

--61.30M

--52.00M

--50.60M

--69.90M

ภาษีเงินได้

-1.33%44.50M

-10.61%35.40M

-10.98%36.50M

-2.89%50.40M

1.58%45.10M

132.25%39.60M

17.48%41.00M

32.74%51.90M

20.65%44.40M

-391.00%-122.80M

0.29%34.90M

18.13%39.10M

29.58%36.80M

32.29%42.20M

9.09%34.80M

72.40%33.10M

77.50%28.40M

31.82%31.90M

25.10%31.90M

-36.21%19.20M

-28.25%16.00M

-15.09%24.20M

-5.20%25.50M

-4.75%30.10M

-16.17%22.30M

-21.49%28.50M

-29.02%26.90M

-11.24%31.60M

-18.65%26.60M

7.72%36.30M

7.67%37.90M

-3.78%35.60M

8.64%32.70M

14.24%33.70M

4.76%35.20M

15.26%37.00M

23.36%30.10M

42.51%29.50M

79.68%33.60M

50.70%32.10M

34.07%24.40M

44.76%20.70M

23.84%18.70M

10.94%21.30M

0.55%18.20M

-21.43%14.30M

0.67%15.10M

23.08%19.20M

-19.20%18.10M

--18.20M

--15.00M

--15.60M

--22.40M

รายได้หลังหักภาษี

-7.45%136.60M

-20.10%109.70M

-11.30%120.10M

-0.51%156.20M

16.31%147.60M

214.32%137.30M

23.32%135.40M

24.41%157.00M

5.93%126.90M

-186.03%-120.10M

-16.57%109.80M

6.77%126.20M

22.62%119.80M

16.33%139.60M

24.86%131.60M

74.34%118.20M

88.97%97.70M

31.43%120.00M

20.73%105.40M

-33.59%67.80M

-42.11%51.70M

-27.71%91.30M

-16.54%87.30M

-10.83%102.10M

-9.62%89.30M

20.86%126.30M

11.63%104.60M

23.92%114.50M

12.66%98.80M

26.36%104.50M

12.62%93.70M

6.08%92.40M

19.32%87.70M

3.63%82.70M

13.04%83.20M

22.50%87.10M

25.86%73.50M

50.00%79.80M

45.45%73.60M

24.08%71.10M

25.05%58.40M

25.47%53.20M

9.52%50.60M

36.10%57.30M

19.74%46.70M

-1.62%42.40M

24.86%46.20M

20.29%42.10M

-17.89%39.00M

--43.10M

--37.00M

--35.00M

--47.50M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

-7.45%136.60M

-20.10%109.70M

-11.30%120.10M

-0.51%156.20M

16.31%147.60M

214.32%137.30M

23.32%135.40M

24.41%157.00M

5.93%126.90M

-186.03%-120.10M

-16.57%109.80M

6.77%126.20M

22.62%119.80M

16.33%139.60M

24.86%131.60M

74.34%118.20M

88.97%97.70M

31.43%120.00M

20.73%105.40M

-33.59%67.80M

-42.11%51.70M

-27.71%91.30M

-16.54%87.30M

-10.83%102.10M

-9.62%89.30M

20.86%126.30M

11.63%104.60M

23.92%114.50M

12.66%98.80M

26.36%104.50M

12.62%93.70M

6.08%92.40M

19.32%87.70M

3.63%82.70M

13.04%83.20M

22.50%87.10M

25.86%73.50M

50.00%79.80M

45.45%73.60M

24.08%71.10M

25.05%58.40M

25.47%53.20M

9.52%50.60M

36.10%57.30M

19.74%46.70M

-1.62%42.40M

24.86%46.20M

20.29%42.10M

-17.89%39.00M

--43.10M

--37.00M

--35.00M

--47.50M

รายได้สุทธิจากการดำเนินงานที่ยกเลิกแล้ว

----

--0.00

----

100.00%0.00

----

---3.90M

--0.00

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

100.00%0.00

----

---81.80M

----

รายได้สุทธิที่มอบให้แก่ผู้ถือหุ้นที่ไม่ควบคุม

----

--0.00

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

-7.45%136.60M

-20.10%109.70M

-11.30%120.10M

-0.51%156.20M

16.31%147.60M

214.32%137.30M

23.32%135.40M

24.41%157.00M

5.93%126.90M

-186.03%-120.10M

-16.57%109.80M

6.77%126.20M

22.62%119.80M

16.33%139.60M

24.86%131.60M

74.34%118.20M

88.97%97.70M

31.43%120.00M

20.73%105.40M

-33.59%67.80M

-42.11%51.70M

-27.71%91.30M

-16.54%87.30M

-10.83%102.10M

-9.62%89.30M

456.39%126.30M

11.63%104.60M

23.92%114.50M

12.66%98.80M

-72.55%22.70M

12.62%93.70M

6.08%92.40M

19.32%87.70M

3.63%82.70M

13.04%83.20M

22.50%87.10M

25.86%73.50M

50.00%79.80M

45.45%73.60M

24.08%71.10M

25.05%58.40M

25.47%53.20M

9.52%50.60M

36.10%57.30M

19.74%46.70M

8.16%42.40M

24.86%46.20M

20.29%42.10M

-17.89%39.00M

--39.20M

--37.00M

--35.00M

--47.50M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

-7.45%136.60M

-20.10%109.70M

-11.30%120.10M

-0.51%156.20M

16.31%147.60M

214.32%137.30M

23.32%135.40M

24.41%157.00M

5.93%126.90M

-186.03%-120.10M

-16.57%109.80M

6.77%126.20M

22.62%119.80M

16.33%139.60M

24.86%131.60M

74.34%118.20M

88.97%97.70M

31.43%120.00M

20.73%105.40M

-33.59%67.80M

-42.11%51.70M

-27.71%91.30M

-16.54%87.30M

-10.83%102.10M

-9.62%89.30M

456.39%126.30M

11.63%104.60M

23.92%114.50M

12.66%98.80M

-72.55%22.70M

12.62%93.70M

6.08%92.40M

19.32%87.70M

3.63%82.70M

13.04%83.20M

22.50%87.10M

25.86%73.50M

50.00%79.80M

45.45%73.60M

24.08%71.10M

25.05%58.40M

25.47%53.20M

9.52%50.60M

36.10%57.30M

19.74%46.70M

8.16%42.40M

24.86%46.20M

20.29%42.10M

-17.89%39.00M

--39.20M

--37.00M

--35.00M

--47.50M

กําไรต่อหุ้นพื้นฐาน

-5.13%0.95

-18.13%0.76

-8.54%0.82

2.21%1.07

19.25%1.00

217.35%0.93

26.68%0.90

28.72%1.04

10.22%0.84

-189.66%-0.79

-13.86%0.71

9.89%0.81

26.14%0.76

18.49%0.88

26.60%0.83

75.39%0.74

89.38%0.60

32.48%0.74

22.89%0.65

-31.28%0.42

-39.98%0.32

-24.89%0.56

-13.38%0.53

-8.56%0.61

-7.61%0.53

464.90%0.75

12.90%0.61

25.31%0.67

13.87%0.58

-72.24%0.13

126.40%0.54

7.29%0.53

20.91%0.51

4.93%0.48

-42.15%0.24

24.83%0.50

28.13%0.42

52.59%0.45

47.50%0.41

25.99%0.40

27.56%0.33

27.89%0.30

12.09%0.28

39.33%0.32

21.48%0.26

9.61%0.23

25.32%0.25

20.15%0.23

-18.20%0.21

--0.21

--0.20

--0.19

--0.26

กําไรต่อหุ้นแบบมีการปรับปรุง

-4.55%0.95

-18.09%0.75

-8.57%0.82

2.15%1.06

19.14%1.00

216.50%0.92

26.47%0.90

28.58%1.04

10.40%0.84

-190.49%-0.79

-13.58%0.71

10.24%0.81

26.08%0.76

18.30%0.87

26.30%0.82

74.81%0.73

89.10%0.60

32.48%0.74

23.01%0.65

-31.17%0.42

-39.90%0.32

-24.86%0.56

-13.24%0.53

-8.37%0.61

-7.34%0.53

466.62%0.74

13.11%0.61

25.47%0.66

14.00%0.57

-72.21%0.13

128.69%0.54

7.36%0.53

20.95%0.50

4.45%0.47

-42.93%0.23

24.34%0.49

27.64%0.41

52.64%0.45

47.47%0.41

25.92%0.40

27.55%0.32

27.95%0.29

12.09%0.28

39.21%0.31

21.33%0.25

9.53%0.23

25.42%0.25

20.18%0.23

-18.08%0.21

--0.21

--0.20

--0.19

--0.26

เงินปันผลต่อหุ้น

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

