









ตลาด
/
หุ้น
/
nasdaq-amat
/

Applied Materials Inc

AMAT

341.340USD

+4.590+1.36%

ปิด 01/29, 16:00（ET）ราคาล่าช้า 15 นาที

270.68Bมูลค่าตลาด

39.22P/E TTM



Applied Materials Inc

341.340

+4.590+1.36%

ภาพรวม บริษัท การเงิน การวิเคราะห์

ภาพรวม

บริษัท

การเงิน

การวิเคราะห์

คุณสามารถตรวจสอบงบดุลรายปีหรือรายไตรมาสของ Applied Materials Inc ได้ที่นี่เพื่อประเมินความแข็งแกร่งทางการเงิน วิเคราะห์ปัจจัยพื้นฐาน และคำนวณอัตราส่วนสำคัญเกี่ยวกับสภาพคล่อง เลเวอเรจ และผลตอบแทนผู้ถือหุ้น

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

-9.48%8.57B

-22.95%7.01B

-10.72%6.75B

9.62%8.21B

37.88%9.47B

39.30%9.10B

48.23%7.56B

85.12%7.49B

166.14%6.87B

84.19%6.54B

29.98%5.10B

-29.46%4.05B

-52.72%2.58B

-45.50%3.55B

-42.03%3.92B

-13.38%5.74B

-4.86%5.46B

36.88%6.51B

18.60%6.76B

67.25%6.62B

58.60%5.74B

33.56%4.76B

57.44%5.70B

6.68%3.96B

-10.22%3.62B

-10.62%3.56B

-32.31%3.62B

-50.20%3.71B

-44.61%4.03B

-44.90%3.98B

-20.64%5.35B

79.74%7.45B

94.08%7.28B

121.40%7.23B

155.45%6.74B

33.09%4.15B

-24.49%3.75B

19.07%3.27B

-18.27%2.64B

0.94%3.12B

57.02%4.96B

-4.46%2.74B

24.28%3.23B

34.86%3.09B

67.21%3.16B

45.37%2.87B

46.84%2.60B

30.58%2.29B

-2.37%1.89B

-8.73%1.98B

-18.43%1.77B

-12.22%1.75B

--1.94B

--2.16B

--2.17B

--2.00B

- เงินสดและรายการเทียบเท่าเงินสด

-9.74%7.24B

-35.04%5.38B

-12.93%6.17B

-8.61%6.26B

30.82%8.02B

37.56%8.29B

54.42%7.08B

93.23%6.85B

207.37%6.13B

103.82%6.03B

37.74%4.59B

-32.62%3.55B

-60.06%2.00B

-51.27%2.96B

-47.17%3.33B

-15.27%5.26B

-6.65%5.00B

39.45%6.07B

19.39%6.30B

81.45%6.21B

71.01%5.35B

44.33%4.35B

69.48%5.28B

7.27%3.42B

-9.04%3.13B

-10.67%3.01B

-36.02%3.12B

-53.05%3.19B

-31.34%3.44B

-36.07%3.37B

-1.50%4.87B

94.76%6.80B

47.09%5.01B

86.63%5.28B

100.16%4.94B

17.86%3.49B

-29.00%3.41B

9.87%2.83B

-19.47%2.47B

1.13%2.96B

59.79%4.80B

-5.58%2.57B

25.03%3.07B

36.61%2.93B

75.45%3.00B

56.22%2.73B

58.77%2.45B

40.77%2.14B

22.92%1.71B

14.13%1.75B

-12.27%1.54B

-9.40%1.52B

--1.39B

--1.53B

--1.76B

--1.68B

-เงินลงทุนระยะสั้น

-8.07%1.33B

100.00%1.63B

22.46%578.00M

205.49%1.95B

96.61%1.45B

59.80%815.00M

-7.45%472.00M

27.60%638.00M

25.77%737.00M

-13.85%510.00M

-13.71%510.00M

5.71%500.00M

26.29%586.00M

33.33%592.00M

28.48%591.00M

15.37%473.00M

19.90%464.00M

9.36%444.00M

8.75%460.00M

-23.51%410.00M

-20.86%387.00M

-25.78%406.00M

-16.57%423.00M

3.08%536.00M

-17.12%489.00M

-10.33%547.00M

5.19%507.00M

-20.61%520.00M

-73.96%590.00M

-68.77%610.00M

-73.22%482.00M

-0.15%655.00M

560.64%2.27B

345.89%1.95B

958.82%1.80B

325.97%656.00M

104.17%343.00M

159.17%438.00M

4.29%170.00M

-2.53%154.00M

5.00%168.00M

16.55%169.00M

11.64%163.00M

8.97%158.00M

-11.11%160.00M

-36.96%145.00M

-35.11%146.00M

-36.96%145.00M

-66.97%180.00M

-63.78%230.00M

-44.99%225.00M

-27.22%230.00M

--545.00M

--635.00M

--409.00M

--316.00M

ลูกหนี้

-0.16%5.61B

14.76%6.13B

17.00%6.24B

18.46%6.34B

-3.90%5.62B

-8.80%5.34B

-12.80%5.33B

-10.85%5.35B

-12.70%5.85B

2.95%5.86B

7.54%6.12B

20.93%6.00B

16.62%6.70B

37.08%5.69B

52.77%5.69B

46.88%4.96B

75.59%5.75B

33.88%4.15B

28.37%3.72B

15.25%3.38B

19.58%3.27B

20.65%3.10B

18.89%2.90B

13.82%2.93B

11.17%2.74B

-12.40%2.57B

-12.79%2.44B

16.88%2.58B

2.80%2.46B

25.43%2.94B

14.53%2.80B

-10.41%2.20B

1.23%2.40B

21.37%2.34B

23.07%2.44B

38.20%2.46B

26.80%2.37B

-10.07%1.93B

1.53%1.99B

7.10%1.78B

6.69%1.87B

26.71%2.14B

15.89%1.96B

0.30%1.66B

-3.42%1.75B

41.00%1.69B

27.13%1.69B

48.21%1.66B

38.56%1.81B

-21.82%1.20B

-25.66%1.33B

-29.06%1.12B

--1.31B

--1.53B

--1.78B

--1.58B

-ลูกหนี้การค้าและตั๋วเงินรับ

-0.94%5.18B

16.14%5.77B

29.49%6.19B

27.62%6.00B

1.34%5.23B

-4.97%4.97B

-13.38%4.78B

-12.72%4.70B

-14.88%5.17B

5.53%5.23B

12.96%5.52B

22.25%5.38B

22.51%6.07B

29.67%4.96B

44.68%4.88B

44.66%4.41B

67.16%4.95B

36.21%3.82B

28.57%3.38B

13.66%3.04B

16.98%2.96B

18.25%2.81B

15.95%2.63B

9.62%2.68B

9.04%2.53B

-17.66%2.37B

-15.05%2.26B

12.01%2.44B

-0.64%2.32B

27.64%2.88B

11.93%2.67B

-7.89%2.18B

2.59%2.34B

21.92%2.26B

24.46%2.38B

45.78%2.37B

31.05%2.28B

-6.98%1.85B

6.40%1.91B

2.85%1.63B

4.13%1.74B

22.75%1.99B

11.33%1.80B

4.64%1.58B

2.27%1.67B

38.63%1.62B

26.67%1.61B

36.16%1.51B

33.85%1.63B

-23.78%1.17B

-28.57%1.27B

-29.63%1.11B

--1.22B

--1.53B

--1.78B

--1.58B

-ลูกหนี้อื่น ๆ

4.46%281.00M

-5.56%306.00M

11.08%371.00M

-15.59%287.00M

-1.82%269.00M

52.11%324.00M

80.54%334.00M

119.35%340.00M

58.38%274.00M

32.30%213.00M

6.94%185.00M

-10.92%155.00M

-13.93%173.00M

-5.29%161.00M

-9.42%173.00M

4.19%174.00M

35.81%201.00M

24.09%170.00M

25.66%191.00M

22.79%167.00M

37.04%148.00M

18.10%137.00M

36.94%152.00M

36.00%136.00M

9.09%108.00M

--116.00M

--111.00M

--100.00M

--99.00M

----

สินค้าคงเหลือ

4.89%5.69B

0.75%5.61B

-0.62%5.66B

-2.57%5.50B

-5.31%5.42B

-4.15%5.57B

-4.19%5.69B

-6.74%5.65B

-3.49%5.72B

5.50%5.81B

18.59%5.94B

33.76%6.05B

37.67%5.93B

33.74%5.51B

23.59%5.01B

15.31%4.53B

10.37%4.31B

4.18%4.12B

8.81%4.05B

13.05%3.92B

12.38%3.90B

11.67%3.95B

1.31%3.73B

-6.24%3.47B

-6.64%3.47B

-3.86%3.54B

5.24%3.68B

18.50%3.70B

27.00%3.72B

27.99%3.68B

33.92%3.49B

37.00%3.13B

42.93%2.93B

41.95%2.88B

35.60%2.61B

24.31%2.28B

11.84%2.05B

16.50%2.03B

12.32%1.92B

11.82%1.83B

16.98%1.83B

12.41%1.74B

9.53%1.71B

7.05%1.64B

10.90%1.57B

13.92%1.55B

18.66%1.56B

19.95%1.53B

11.08%1.41B

-1.59%1.36B

-17.31%1.32B

-27.88%1.28B

--1.27B

--1.38B

--1.59B

--1.77B

ค่าใช้จ่ายล่วงหน้า

10.50%779.00M

16.49%763.00M

55.87%1.06B

-7.50%641.00M

0.43%705.00M

-2.82%655.00M

10.53%682.00M

13.24%693.00M

-1.13%702.00M

-1.89%674.00M

-1.12%617.00M

27.23%612.00M

19.93%710.00M

46.79%687.00M

45.45%624.00M

40.64%481.00M

30.40%592.00M

6.85%468.00M

5.93%429.00M

-15.56%342.00M

20.42%454.00M

18.06%438.00M

25.78%405.00M

37.76%405.00M

-3.58%377.00M

28.37%371.00M

30.36%322.00M

19.51%294.00M

23.34%391.00M

1.76%289.00M

11.26%247.00M

19.42%246.00M

68.62%317.00M

58.66%284.00M

24.02%222.00M

15.08%206.00M

-3.09%188.00M

-5.79%179.00M

-45.59%179.00M

-45.26%179.00M

-24.51%194.00M

-20.50%190.00M

41.20%329.00M

48.64%327.00M

25.98%257.00M

-12.45%239.00M

-22.33%233.00M

-0.90%220.00M

-5.99%204.00M

--273.00M

--300.00M

--222.00M

--217.00M

----

สินทรัพย์หมุนเวียนอื่น ๆ

--229.00M

--197.00M

--1.06B

----

-100.00%0.00

73.71%403.00M

-21.99%227.00M

-30.82%220.00M

-31.43%216.00M

-28.17%232.00M

-32.48%291.00M

-20.10%318.00M

-20.05%315.00M

-12.47%323.00M

-45.17%431.00M

-49.04%398.00M

-51.48%394.00M

--369.00M

--786.00M

--781.00M

--812.00M

สินทรัพย์หมุนเวียนรวม

-1.60%20.88B

-4.61%19.72B

2.30%19.71B

7.88%20.69B

10.83%21.22B

9.49%20.67B

8.39%19.27B

14.76%19.18B

20.23%19.15B

22.32%18.88B

16.59%17.77B

6.42%16.71B

-1.13%15.93B

1.22%15.43B

1.82%15.24B

10.08%15.71B

20.48%16.11B

24.49%15.25B

17.56%14.97B

32.50%14.27B

30.99%13.37B

21.97%12.25B

26.57%12.73B

4.71%10.77B

-3.75%10.21B

-7.78%10.04B

-15.38%10.06B

-21.06%10.29B

-17.91%10.60B

-14.47%10.89B

-1.06%11.89B

43.27%13.03B

54.65%12.92B

72.06%12.73B

78.63%12.02B

31.61%9.09B

-9.80%8.35B

5.05%7.40B

-9.65%6.73B

-0.33%6.91B

32.93%9.26B

6.07%7.04B

16.34%7.45B

15.28%6.93B

23.48%6.97B

26.79%6.64B

25.19%6.40B

26.21%6.01B

10.58%5.64B

-10.71%5.24B

-19.23%5.11B

-22.61%4.76B

--5.10B

--5.87B

--6.33B

--6.16B

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

37.83%5.12B

30.94%4.64B

24.45%4.27B

19.25%3.92B

16.03%3.71B

15.02%3.55B

12.14%3.43B

10.44%3.29B

18.73%3.20B

18.81%3.08B

24.12%3.06B

31.19%2.98B

21.01%2.70B

25.00%2.60B

22.29%2.46B

20.81%2.27B

20.04%2.23B

16.37%2.08B

11.39%2.01B

9.82%1.88B

21.39%1.86B

17.91%1.78B

21.02%1.81B

17.51%1.71B

8.67%1.53B

14.53%1.51B

18.85%1.49B

21.84%1.46B

31.99%1.41B

32.63%1.32B

29.72%1.26B

25.92%1.20B

13.77%1.07B

10.06%996.00M

7.19%969.00M

4.52%949.00M

5.04%937.00M

2.61%905.00M

1.92%904.00M

5.09%908.00M

3.60%892.00M

3.89%882.00M

3.74%887.00M

2.13%864.00M

1.29%861.00M

-2.64%849.00M

-3.50%855.00M

-6.00%846.00M

-6.59%850.00M

-4.91%872.00M

-5.64%886.00M

-5.86%900.00M

--910.00M

--917.00M

--939.00M

--956.00M

-สินทรัพย์ถาวร

20.52%9.02B

16.57%8.63B

13.25%8.16B

11.00%7.77B

9.22%7.48B

10.48%7.40B

9.83%7.21B

9.38%7.00B

13.86%6.85B

13.65%6.70B

15.64%6.56B

18.57%6.40B

14.11%6.02B

15.81%5.90B

14.63%5.67B

13.96%5.40B

13.86%5.27B

12.16%5.09B

10.35%4.95B

9.68%4.74B

13.78%4.63B

10.30%4.54B

11.35%4.49B

10.10%4.32B

6.79%4.07B

10.50%4.12B

11.52%4.03B

12.06%3.92B

15.13%3.81B

14.69%3.72B

13.87%3.61B

13.09%3.50B

8.81%3.31B

6.18%3.25B

5.31%3.17B

3.93%3.10B

3.29%3.04B

2.72%3.06B

0.77%3.01B

1.74%2.98B

3.44%2.95B

5.23%2.98B

6.26%2.99B

2.81%2.93B

1.10%2.85B

0.11%2.83B

-0.32%2.81B

-3.06%2.85B

-3.43%2.82B

-2.28%2.83B

-1.95%2.82B

3.09%2.94B

--2.92B

--2.89B

--2.88B

--2.85B

-ค่าเสื่อมราคาสะสม

3.47%3.90B

3.37%3.99B

3.10%3.89B

3.69%3.85B

3.26%3.77B

6.61%3.86B

7.82%3.78B

8.45%3.71B

9.90%3.65B

9.60%3.62B

9.13%3.50B

9.40%3.42B

9.06%3.32B

9.49%3.30B

9.37%3.21B

9.45%3.13B

9.73%3.05B

9.44%3.02B

9.64%2.94B

9.59%2.86B

9.21%2.78B

5.88%2.75B

5.64%2.68B

5.72%2.61B

5.70%2.54B

8.28%2.60B

7.60%2.53B

6.98%2.47B

7.13%2.40B

6.75%2.40B

6.90%2.35B

7.41%2.31B

6.60%2.25B

4.55%2.25B

4.51%2.20B

3.67%2.15B

2.53%2.11B

2.77%2.15B

0.29%2.11B

0.34%2.07B

3.37%2.05B

5.81%2.10B

7.35%2.10B

3.10%2.06B

1.02%1.99B

1.33%1.98B

1.14%1.96B

-1.77%2.00B

-1.99%1.97B

-1.06%1.95B

-0.15%1.94B

7.61%2.04B

--2.01B

--1.98B

--1.94B

--1.89B

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

-1.21%3.93B

-0.20%3.99B

-0.20%4.00B

-0.25%4.00B

-1.12%3.98B

-1.07%3.99B

-0.84%4.00B

-0.86%4.01B

-0.32%4.03B

-0.32%4.04B

13.33%4.04B

13.35%4.05B

12.73%4.04B

12.66%4.05B

-1.16%3.56B

-1.27%3.57B

-0.99%3.58B

-0.99%3.60B

1.35%3.61B

2.20%3.62B

1.80%3.62B

1.74%3.63B

-0.73%3.56B

-0.73%3.54B

-0.73%3.56B

-1.71%3.57B

-2.64%3.58B

-4.37%3.57B

-5.26%3.58B

-4.90%3.63B

-3.64%3.68B

-2.94%3.73B

-2.85%3.78B

-2.75%3.82B

-3.83%3.82B

-4.31%3.84B

-4.26%3.89B

-4.59%3.93B

-4.61%3.97B

-4.59%4.02B

-4.49%4.06B

-3.70%4.12B

-3.43%4.16B

-3.26%4.21B

-3.23%4.25B

-3.80%4.27B

-3.92%4.31B

-9.73%4.35B

-9.77%4.40B

-16.96%4.44B

-16.94%4.49B

-10.64%4.82B

--4.87B

--5.35B

--5.40B

--5.39B

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

-47.50%1.30B

-38.19%1.36B

-14.62%1.72B

-4.38%1.81B

35.74%2.48B

14.37%2.20B

13.05%2.02B

16.28%1.89B

22.00%1.83B

21.74%1.92B

11.42%1.78B

-3.95%1.63B

-13.24%1.50B

-10.44%1.58B

-10.10%1.60B

-5.78%1.70B

-5.31%1.73B

-10.56%1.76B

-12.48%1.78B

-11.51%1.80B

3.40%1.83B

-3.00%1.97B

0.49%2.04B

0.35%2.03B

273.36%1.77B

373.43%2.03B

345.27%2.03B

300.40%2.03B

-7.62%473.00M

-9.49%429.00M

-3.60%455.00M

12.69%506.00M

11.30%512.00M

-6.88%474.00M

-12.10%472.00M

-9.48%449.00M

217.24%460.00M

228.39%509.00M

250.98%537.00M

262.04%496.00M

-7.05%145.00M

17.42%155.00M

1.32%153.00M

-11.61%137.00M

4.70%156.00M

-8.97%132.00M

17.97%151.00M

-7.19%155.00M

-8.02%149.00M

10.69%145.00M

-4.48%128.00M

23.70%167.00M

--162.00M

--131.00M

--134.00M

--135.00M

สินทรัพย์ไม่หมุนเวียนรวม

16.90%15.42B

11.69%14.49B

9.78%13.92B

2.31%12.64B

13.87%13.19B

12.53%12.98B

12.06%12.68B

9.91%12.36B

7.23%11.58B

7.50%11.53B

10.81%11.32B

15.67%11.24B

11.14%10.80B

16.21%10.73B

12.08%10.21B

7.58%9.72B

8.17%9.72B

3.45%9.23B

0.37%9.11B

0.42%9.04B

1.88%8.98B

1.83%8.92B

4.21%9.08B

4.18%9.00B

25.45%8.82B

25.29%8.76B

31.88%8.71B

30.19%8.64B

8.12%7.03B

10.19%6.99B

6.19%6.61B

7.87%6.63B

4.57%6.50B

0.75%6.35B

-1.97%6.22B

-4.15%6.15B

2.81%6.22B

3.11%6.30B

3.37%6.35B

4.50%6.42B

-2.58%6.05B

-1.63%6.11B

-0.23%6.14B

-0.73%6.14B

-3.03%6.21B

-4.65%6.21B

-6.50%6.15B

-10.99%6.18B

-8.56%6.40B

-12.62%6.51B

-12.79%6.58B

-6.60%6.95B

--7.00B

--7.46B

--7.55B

--7.44B

สินทรัพย์รวม

5.49%36.30B

1.68%34.21B

5.27%33.63B

5.70%33.34B

11.98%34.41B

10.64%33.65B

9.82%31.95B

12.81%31.54B

14.98%30.73B

16.24%30.41B

14.27%29.09B

9.95%27.96B

3.49%26.73B

6.87%26.16B

5.70%25.46B

9.11%25.43B

15.53%25.82B

15.63%24.48B

10.41%24.09B

17.90%23.30B

17.50%22.35B

12.58%21.17B

16.19%21.82B

4.47%19.77B

7.89%19.02B

5.16%18.80B

1.50%18.77B

-3.77%18.92B

-9.20%17.63B

-6.26%17.88B

1.41%18.50B

28.99%19.66B

33.28%19.42B

39.27%19.08B

39.50%18.24B

14.39%15.24B

-4.82%14.57B

4.15%13.70B

-3.77%13.07B

1.94%13.33B

16.20%15.31B

2.35%13.15B

8.22%13.59B

7.16%13.07B

9.39%13.17B

9.36%12.85B

7.35%12.55B

4.14%12.20B

-0.49%12.04B

-11.78%11.75B

-15.72%11.70B

-13.85%11.71B

--12.10B

--13.32B

--13.88B

--13.60B

หนี้สิน

หนี้สินหมุนเวียน

-เงินปันผลค้างจ่าย

11.62%365.00M

10.91%366.00M

11.48%369.00M

22.18%325.00M

22.47%327.00M

23.13%330.00M

23.05%331.00M

20.91%266.00M

21.36%267.00M

19.64%268.00M

19.03%269.00M

3.77%220.00M

2.80%220.00M

3.23%224.00M

3.20%226.00M

4.95%212.00M

6.47%214.00M

7.96%217.00M

8.42%219.00M

4.66%202.00M

4.69%201.00M

3.61%201.00M

2.54%202.00M

1.58%193.00M

-0.52%192.00M

-1.52%194.00M

-2.48%197.00M

80.95%190.00M

82.08%193.00M

84.11%197.00M

88.79%202.00M

-2.78%105.00M

-1.85%106.00M

-0.93%107.00M

-1.83%107.00M

-4.42%108.00M

-6.90%108.00M

-10.00%108.00M

-11.38%109.00M

-8.13%113.00M

-4.92%116.00M

-1.64%120.00M

0.82%123.00M

1.65%123.00M

0.83%122.00M

1.67%122.00M

12.04%121.00M

8.11%120.00M

4.35%120.00M

4.85%108.00M

--108.00M

--111.00M

--115.00M

--103.00M

-หนี้สินค้างจ่ายอื่น ๆ

40.38%511.00M

-10.59%363.00M

-3.65%370.00M

-9.05%362.00M

-1.62%364.00M

10.33%406.00M

10.03%384.00M

11.48%398.00M

13.85%370.00M

12.20%368.00M

15.95%349.00M

15.53%357.00M

15.66%325.00M

13.89%328.00M

17.58%301.00M

23.11%309.00M

18.57%281.00M

14.29%288.00M

7.11%256.00M

-1.57%251.00M

1.28%237.00M

0.80%252.00M

2.58%239.00M

-1.54%255.00M

-4.88%234.00M

-10.39%250.00M

-8.98%233.00M

-1.52%259.00M

3.80%246.00M

11.16%279.00M

16.36%256.00M

28.29%263.00M

28.80%237.00M

44.25%251.00M

44.74%220.00M

32.26%205.00M

13.58%184.00M

25.18%174.00M

-0.65%152.00M

16.54%155.00M

6.58%162.00M

1.46%139.00M

-0.65%153.00M

-10.14%133.00M

-11.11%152.00M

-13.84%137.00M

-13.97%154.00M

-24.49%148.00M

-39.36%171.00M

-10.17%159.00M

-4.79%179.00M

6.52%196.00M

--282.00M

--177.00M

--188.00M

--184.00M

ค่าใช้จ่ายค้างจ่าย

3.67%2.01B

14.02%1.87B

21.26%1.77B

11.25%1.34B

13.01%1.94B

14.52%1.64B

15.02%1.46B

2.89%1.21B

11.81%1.71B

2.58%1.43B

6.18%1.27B

12.23%1.18B

2.61%1.53B

7.54%1.40B

12.07%1.20B

-7.35%1.05B

15.81%1.49B

9.44%1.30B

-3.69%1.07B

29.14%1.13B

33.40%1.29B

26.82%1.19B

28.03%1.11B

1.27%875.00M

-15.91%967.00M

-10.86%936.00M

-5.25%867.00M

5.49%864.00M

9.52%1.15B

10.53%1.05B

18.68%915.00M

17.00%819.00M

23.53%1.05B

22.11%950.00M

13.55%771.00M

18.44%700.00M

1.55%850.00M

1.04%778.00M

-20.21%679.00M

-24.90%591.00M

-1.99%837.00M

4.05%770.00M

23.87%851.00M

28.38%787.00M

21.65%854.00M

13.50%740.00M

8.70%687.00M

20.43%613.00M

8.00%702.00M

-3.98%652.00M

-3.66%632.00M

-8.45%509.00M

--650.00M

--679.00M

--656.00M

--556.00M

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

-87.48%100.00M

325.00%799.00M

293.60%799.00M

295.54%799.00M

-12.15%188.00M

2.01%203.00M

--202.00M

--214.00M

--199.00M

----

-100.00%0.00

--0.00

--600.00M

----

-100.00%0.00

--0.00

--200.00M

-83.33%200.00M

-100.00%0.00

--0.00

--1.20B

--400.00M

----

--1.00M

--2.00M

-หนี้ระยะสั้น

-87.48%100.00M

707.07%799.00M

699.00%799.00M

-50.25%99.00M

-49.75%100.00M

--100.00M

--199.00M

----

-100.00%0.00

--0.00

--200.00M

----

--400.00M

----

-หนี้สินจากสัญญาเช่าระยะสั้น

----

-100.00%0.00

493.33%89.00M

--103.00M

--102.00M

--15.00M

----

หนี้สินรอการรับรู้

-9.93%2.57B

-9.92%2.47B

-4.60%2.49B

-22.08%2.45B

-4.24%2.85B

-21.59%2.74B

-22.59%2.61B

2.11%3.15B

-5.32%2.98B

23.66%3.50B

30.23%3.37B

28.58%3.08B

51.35%3.14B

67.54%2.83B

51.82%2.59B

52.48%2.40B

57.15%2.08B

21.44%1.69B

27.89%1.71B

12.29%1.57B

-1.12%1.32B

-2.80%1.39B

-4.24%1.33B

3.24%1.40B

11.24%1.34B

22.12%1.43B

-2.25%1.39B

-2.59%1.36B

-6.46%1.20B

-31.44%1.17B

-2.60%1.43B

10.39%1.39B

41.88%1.28B

118.69%1.71B

116.74%1.46B

97.65%1.26B

42.97%905.00M

18.69%781.00M

-2.88%675.00M

5.63%638.00M

-3.21%633.00M

-18.16%658.00M

-17.95%695.00M

-19.89%604.00M

5.65%654.00M

31.59%804.00M

43.80%847.00M

11.21%754.00M

1.14%619.00M

--611.00M

--589.00M

--678.00M

--612.00M

----

หนี้สินหมุนเวียนอื่น ๆ

-4.23%3.08B

-10.01%2.83B

-4.47%2.86B

-20.62%2.81B

-3.95%3.21B

-18.55%3.15B

-19.53%3.00B

3.08%3.54B

-3.52%3.35B

22.47%3.87B

28.74%3.72B

27.09%3.44B

47.09%3.47B

59.72%3.16B

47.35%2.89B

48.44%2.71B

51.28%2.36B

20.34%1.98B

24.73%1.96B

10.15%1.82B

-0.76%1.56B

-2.26%1.64B

-3.26%1.57B

2.48%1.66B

8.50%1.57B

-9.68%1.68B

-26.66%1.63B

-29.20%1.61B

-23.92%1.45B

-21.42%1.86B

10.46%2.22B

21.72%2.28B

21.92%1.90B

76.91%2.37B

77.14%2.01B

86.47%1.87B

68.28%1.56B

34.20%1.34B

10.32%1.13B

9.60%1.00B

-15.11%927.00M

-17.12%997.00M

-10.93%1.03B

-12.58%917.00M

13.16%1.09B

31.48%1.20B

25.60%1.15B

20.02%1.05B

-6.94%965.00M

-17.86%915.00M

-29.44%918.00M

-27.05%874.00M

--1.04B

--1.11B

--1.30B

--1.20B

หนี้สินหมุนเวียนรวม

-5.54%8.00B

9.06%7.88B

16.15%8.00B

9.33%7.74B

14.87%8.47B

-12.11%7.23B

-12.54%6.88B

-2.40%7.08B

-0.09%7.37B

20.36%8.22B

18.36%7.87B

15.74%7.25B

16.31%7.38B

33.33%6.83B

37.91%6.65B

39.08%6.26B

42.27%6.34B

19.60%5.13B

1.20%4.82B

-1.42%4.50B

0.27%4.46B

13.21%4.29B

32.18%4.76B

21.00%4.57B

13.39%4.45B

-12.42%3.79B

-21.29%3.60B

-14.16%3.78B

-4.69%3.92B

-1.12%4.32B

11.79%4.58B

15.52%4.40B

13.30%4.12B

47.47%4.37B

56.91%4.10B

65.06%3.81B

-4.37%3.63B

-1.85%2.96B

-3.15%2.61B

-8.49%2.31B

34.54%3.80B

9.62%3.02B

1.28%2.70B

1.78%2.52B

15.55%2.82B

25.11%2.75B

20.95%2.66B

26.06%2.48B

7.86%2.44B

-8.55%2.20B

-17.44%2.20B

-21.21%1.97B

--2.27B

--2.41B

--2.67B

--2.49B

หนี้สินไม่หมุนเวียน

เงินสำรองระยะยาว

6.34%151.00M

25.62%152.00M

16.39%142.00M

8.46%141.00M

12.70%142.00M

4.31%121.00M

4.27%122.00M

11.11%130.00M

17.76%126.00M

-32.95%116.00M

-34.27%117.00M

-38.74%117.00M

-44.56%107.00M

-29.39%173.00M

-27.94%178.00M

-22.67%191.00M

-19.92%193.00M

10.36%245.00M

17.06%247.00M

15.42%247.00M

13.68%241.00M

26.86%222.00M

20.57%211.00M

20.22%214.00M

19.77%212.00M

10.06%175.00M

6.06%175.00M

6.59%178.00M

10.63%177.00M

-17.62%159.00M

-10.33%165.00M

-6.70%167.00M

-12.09%160.00M

1.58%193.00M

-2.13%184.00M

-0.56%179.00M

-2.67%182.00M

-25.49%190.00M

-24.80%188.00M

-9.09%180.00M

-10.10%187.00M

26.24%255.00M

26.26%250.00M

3.13%198.00M

7.77%208.00M

6.32%202.00M

4.21%198.00M

1.05%192.00M

-10.65%193.00M

--190.00M

--216.00M

----

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

19.93%6.86B

-8.16%5.88B

1.17%5.79B

0.11%5.71B

0.11%5.72B

11.93%6.40B

-0.16%5.72B

-0.75%5.70B

-0.54%5.71B

-0.75%5.71B

-0.62%5.73B

1.13%5.75B

1.13%5.74B

1.91%5.76B

2.31%5.77B

0.82%5.68B

0.66%5.68B

0.12%5.65B

-11.91%5.64B

16.67%5.63B

19.73%5.64B

6.23%5.64B

20.50%6.40B

-9.04%4.83B

-11.23%4.71B

0.08%5.31B

0.09%5.31B

0.08%5.31B

69.76%5.30B

69.73%5.30B

58.63%5.30B

58.60%5.30B

-6.52%3.13B

-6.49%3.13B

116.10%3.34B

71.70%3.34B

71.65%3.34B

-20.54%1.55B

0.00%1.95B

0.05%1.95B

0.00%1.95B

-0.05%1.95B

--1.95B

-หนี้ระยะยาว

18.22%6.46B

-11.29%5.46B

-0.02%5.46B

12.78%6.16B

0.07%5.46B

0.09%5.46B

0.09%5.45B

0.07%5.45B

-12.31%5.45B

15.59%5.45B

15.60%5.45B

2.54%5.45B

17.02%6.21B

-11.22%4.71B

-11.23%4.71B

0.08%5.31B

0.09%5.31B

0.08%5.31B

69.76%5.30B

69.73%5.30B

58.63%5.30B

58.60%5.30B

-6.52%3.13B

-6.49%3.13B

116.10%3.34B

71.70%3.34B

71.65%3.34B

-20.54%1.55B

0.00%1.95B

0.05%1.95B

0.00%1.95B

-0.05%1.95B

--1.95B

-หนี้สินจากสัญญาเช่าระยะยาว

55.98%404.00M

72.38%412.00M

26.15%328.00M

2.92%247.00M

2.78%259.00M

-6.27%239.00M

-4.76%260.00M

-16.38%240.00M

-12.20%252.00M

-15.56%255.00M

-12.78%273.00M

26.43%287.00M

25.88%287.00M

51.76%302.00M

66.49%313.00M

22.04%227.00M

16.92%228.00M

1.53%199.00M

1.62%188.00M

60.34%186.00M

--195.00M

--196.00M

--185.00M

--116.00M

----

ผลประโยชน์พนักงาน

6.34%151.00M

25.62%152.00M

16.39%142.00M

8.46%141.00M

12.70%142.00M

4.31%121.00M

4.27%122.00M

11.11%130.00M

17.76%126.00M

-32.95%116.00M

-34.27%117.00M

-38.74%117.00M

-44.56%107.00M

-29.39%173.00M

-27.94%178.00M

-22.67%191.00M

-19.92%193.00M

10.36%245.00M

17.06%247.00M

15.42%247.00M

13.68%241.00M

26.86%222.00M

20.57%211.00M

20.22%214.00M

19.77%212.00M

10.06%175.00M

6.06%175.00M

6.59%178.00M

10.63%177.00M

-17.62%159.00M

-10.33%165.00M

-6.70%167.00M

-12.09%160.00M

1.58%193.00M

-2.13%184.00M

-0.56%179.00M

-2.67%182.00M

-25.49%190.00M

-24.80%188.00M

-9.09%180.00M

-10.10%187.00M

26.24%255.00M

26.26%250.00M

3.13%198.00M

7.77%208.00M

6.32%202.00M

4.21%198.00M

1.05%192.00M

-10.65%193.00M

--190.00M

--216.00M

----

หนี้สินไม่หมุนเวียนอื่น ๆ

-15.97%1.03B

-19.71%949.00M

-63.69%415.00M

-4.80%1.27B

-5.71%1.22B

-8.51%1.18B

-10.28%1.14B

-8.64%1.33B

-8.09%1.29B

-13.87%1.29B

-12.86%1.27B

-8.41%1.46B

-9.33%1.41B

-8.76%1.50B

-10.42%1.46B

-5.91%1.59B

-7.11%1.55B

-1.79%1.64B

0.37%1.63B

-0.88%1.69B

1.39%1.67B

5.15%1.67B

-1.93%1.63B

4.98%1.71B

5.97%1.65B

11.48%1.59B

5.61%1.66B

11.98%1.63B

139.17%1.56B

110.00%1.43B

151.20%1.57B

133.60%1.45B

9.23%651.00M

22.08%680.00M

15.31%625.00M

25.91%622.00M

19.44%596.00M

-0.36%557.00M

-6.07%542.00M

-3.14%494.00M

-0.99%499.00M

39.40%559.00M

42.12%577.00M

8.51%510.00M

1.82%504.00M

-20.28%401.00M

-18.47%406.00M

-5.43%470.00M

8.55%495.00M

108.71%503.00M

-11.39%498.00M

-1.78%497.00M

--456.00M

--241.00M

--562.00M

--506.00M

หนี้สินไม่หมุนเวียนรวม

13.62%7.88B

-9.96%6.82B

-2.78%6.67B

-0.82%6.98B

-0.97%6.94B

6.85%7.58B

-3.19%6.87B

-3.48%7.04B

-2.03%7.01B

-2.27%7.09B

-1.91%7.09B

0.21%7.29B

-1.12%7.15B

-0.49%7.26B

-0.55%7.23B

-0.74%7.27B

-1.12%7.23B

-0.31%7.29B

-9.42%7.27B

12.08%7.33B

14.98%7.32B

5.98%7.32B

15.17%8.03B

-5.75%6.54B

-7.33%6.36B

2.49%6.90B

1.35%6.97B

2.65%6.94B

15.30%6.87B

12.44%6.74B

15.93%6.88B

80.26%6.76B

60.04%5.96B

52.99%5.99B

52.12%5.93B

-2.65%3.75B

-4.52%3.72B

81.63%3.92B

53.50%3.90B

55.28%3.85B

56.95%3.90B

-10.61%2.16B

5.05%2.54B

-0.04%2.48B

-1.15%2.48B

-7.05%2.41B

-6.86%2.42B

-4.87%2.48B

-3.46%2.51B

0.86%2.60B

3.51%2.60B

6.32%2.61B

--2.60B

--2.57B

--2.51B

--2.45B

หนี้สินรวม

3.09%15.88B

-0.68%14.71B

6.70%14.67B

4.27%14.71B

7.15%15.41B

-3.33%14.81B

-8.11%13.75B

-2.94%14.11B

-1.05%14.38B

8.70%15.32B

7.80%14.96B

7.39%14.54B

7.03%14.53B

13.46%14.09B

14.79%13.88B

14.42%13.54B

15.31%13.58B

7.04%12.42B

-5.46%12.09B

6.53%11.83B

8.93%11.78B

8.54%11.60B

20.97%12.79B

3.68%11.11B

0.20%10.81B

-3.34%10.69B

-7.70%10.57B

-3.98%10.71B

7.13%10.79B

6.72%11.06B

14.24%11.46B

47.64%11.16B

36.95%10.07B

50.61%10.36B

54.04%10.03B

22.72%7.56B

-4.44%7.35B

32.92%6.88B

24.33%6.51B

23.14%6.16B

45.02%7.70B

0.17%5.18B

3.07%5.24B

0.87%5.00B

7.08%5.31B

7.71%5.17B

5.90%5.08B

8.42%4.96B

1.81%4.96B

-3.69%4.80B

-7.29%4.80B

-7.56%4.57B

--4.87B

--4.98B

--5.17B

--4.95B

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

6.96%10.34B

7.02%10.10B

6.91%9.97B

6.62%9.72B

5.79%9.67B

5.76%9.44B

5.78%9.33B

5.85%9.12B

6.26%9.14B

6.13%8.92B

6.06%8.82B

5.82%8.61B

4.18%8.60B

3.80%8.41B

3.54%8.31B

3.31%8.14B

4.33%8.26B

4.33%8.10B

4.35%8.03B

4.22%7.88B

4.06%7.91B

3.94%7.76B

3.93%7.70B

3.92%7.56B

4.39%7.60B

4.39%7.47B

4.34%7.41B

4.05%7.27B

3.07%7.28B

2.79%7.16B

2.71%7.10B

2.57%6.99B

3.62%7.07B

3.51%6.96B

3.44%6.91B

3.38%6.82B

3.55%6.82B

3.51%6.72B

3.37%6.68B

3.40%6.59B

2.97%6.59B

2.93%6.50B

2.88%6.46B

3.00%6.38B

3.78%6.40B

4.04%6.31B

4.67%6.28B

4.84%6.19B

4.90%6.16B

4.89%6.07B

4.49%6.00B

4.24%5.90B

--5.88B

--5.78B

--5.74B

--5.66B

กำไรสะสม

11.23%55.23B

11.29%53.69B

11.54%52.28B

11.06%50.51B

13.55%49.65B

14.91%48.25B

15.17%46.87B

15.46%45.48B

15.40%43.73B

14.97%41.99B

15.82%40.70B

16.44%39.39B

17.51%37.89B

18.77%36.52B

20.14%35.14B

20.22%33.83B

18.51%32.25B

17.01%30.75B

14.08%29.25B

12.17%28.14B

11.58%27.21B

10.04%26.28B

9.09%25.64B

8.91%25.09B

16.79%24.39B

18.27%23.88B

22.30%23.50B

25.94%23.03B

14.36%20.88B

16.15%20.19B

16.01%19.22B

15.40%18.29B

19.71%18.26B

17.85%17.38B

15.40%16.56B

12.06%15.85B

9.20%15.25B

7.30%14.75B

6.02%14.35B

6.35%14.14B

6.85%13.97B

6.25%13.75B

6.11%13.54B

5.37%13.30B

4.68%13.07B

4.13%12.94B

3.08%12.76B

-0.06%12.62B

-1.68%12.49B

-6.74%12.43B

-6.35%12.38B

-3.20%12.63B

--12.70B

--13.32B

--13.22B

--13.04B

ทุนสำรอง

6.97%10.33B

7.02%10.09B

6.92%9.97B

6.63%9.71B

5.79%9.66B

5.77%9.43B

5.79%9.32B

5.86%9.11B

6.26%9.13B

6.14%8.91B

6.08%8.81B

5.84%8.61B

4.20%8.59B

3.81%8.40B

3.54%8.31B

3.32%8.13B

4.34%8.25B

4.33%8.09B

4.36%8.02B

4.23%7.87B

4.07%7.90B

3.94%7.75B

3.93%7.69B

3.92%7.55B

4.41%7.59B

4.41%7.46B

4.36%7.40B

4.08%7.26B

3.09%7.27B

2.81%7.14B

2.73%7.09B

2.57%6.98B

3.63%7.06B

3.52%6.95B

3.45%6.90B

3.39%6.80B

3.56%6.81B

3.53%6.71B

3.40%6.67B

3.43%6.58B

2.99%6.58B

2.94%6.49B

2.89%6.45B

3.01%6.36B

3.79%6.38B

4.05%6.30B

4.68%6.27B

4.85%6.18B

4.91%6.15B

4.90%6.05B

4.52%5.99B

4.26%5.89B

--5.86B

--5.77B

--5.73B

--5.65B

หัก: หุ้นซื้อคืน

12.19%45.04B

14.18%44.19B

14.06%43.15B

12.06%41.46B

10.61%40.15B

8.72%38.70B

7.62%37.83B

7.73%37.00B

6.46%36.30B

9.19%35.59B

11.24%35.15B

15.27%34.35B

21.80%34.10B

23.03%32.60B

26.42%31.60B

22.90%29.80B

15.47%28.00B

9.51%26.50B

4.17%25.00B

1.89%24.25B

2.75%24.25B

4.76%24.20B

6.32%24.00B

8.44%23.80B

11.33%23.60B

12.97%23.10B

17.58%22.57B

31.44%21.94B

33.20%21.19B

31.67%20.44B

26.67%19.19B

12.27%16.69B

7.95%15.91B

6.58%15.53B

5.42%15.15B

10.37%14.87B

14.73%14.74B

19.92%14.57B

24.72%14.37B

16.91%13.47B

11.49%12.85B

5.42%12.15B

0.00%11.52B

0.41%11.52B

0.85%11.52B

1.74%11.52B

2.17%11.52B

6.63%11.48B

11.33%11.43B

12.55%11.33B

--11.28B

--10.76B

--10.26B

--10.06B

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

34.52%-110.00M

30.14%-102.00M

16.28%-144.00M

13.86%-143.00M

22.58%-168.00M

34.53%-146.00M

26.81%-172.00M

29.36%-166.00M

-7.43%-217.00M

13.90%-223.00M

14.55%-235.00M

15.47%-235.00M

22.31%-202.00M

11.30%-259.00M

5.17%-275.00M

6.40%-278.00M

13.04%-260.00M

-5.42%-292.00M

7.94%-290.00M

-57.98%-297.00M

-66.11%-299.00M

-102.19%-277.00M

-128.26%-315.00M

-22.08%-188.00M

-44.00%-180.00M

-77.92%-137.00M

-76.92%-138.00M

-94.94%-154.00M

-95.31%-125.00M

23.76%-77.00M

29.09%-78.00M

25.47%-79.00M

44.35%-64.00M

-16.09%-101.00M

-15.79%-110.00M

-12.77%-106.00M

-25.00%-115.00M

26.27%-87.00M

24.00%-95.00M

-22.08%-94.00M

-21.05%-92.00M

-180.95%-118.00M

-204.88%-125.00M

-75.00%-77.00M

-100.00%-76.00M

31.15%-42.00M

24.07%-41.00M

29.03%-44.00M

37.70%-38.00M

-1120.00%-61.00M

-871.43%-54.00M

-985.71%-62.00M

---61.00M

---5.00M

--7.00M

ส่วนของผู้ถือหุ้นรวม

7.44%20.41B

3.52%19.50B

4.19%18.96B

6.86%18.63B

16.22%19.00B

24.83%18.84B

28.81%18.20B

29.87%17.43B

34.07%16.35B

25.05%15.09B

22.02%14.13B

12.87%13.42B

-0.43%12.19B

0.08%12.07B

-3.45%11.58B

3.63%11.89B

15.78%12.25B

26.03%12.06B

32.90%11.99B

32.48%11.47B

28.78%10.58B

17.90%9.57B

10.04%9.02B

5.49%8.66B

20.00%8.21B

18.92%8.12B

16.46%8.20B

-3.49%8.21B

-26.78%6.84B

-21.70%6.83B

-14.25%7.04B

10.65%8.51B

29.54%9.35B

27.82%8.72B

25.09%8.21B

7.24%7.69B

-5.20%7.22B

-14.52%6.82B

-21.39%6.57B

-11.20%7.17B

-3.24%7.61B

3.81%7.98B

11.72%8.35B

11.48%8.07B

11.00%7.87B

10.50%7.68B

8.36%7.47B

1.40%7.24B

-2.03%7.09B

-16.61%6.95B

-20.74%6.90B

-17.45%7.14B

--7.24B

--8.34B

--8.70B

--8.65B

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

คำถามที่พบบ่อย

งบดุลคืออะไร?



งบดุลเป็นรายงานทางการเงินที่สรุปสินทรัพย์ หนี้สิน และสินทรัพย์สุทธิของผู้ถือหุ้นของบริษัท ณ จุดเวลาใดเวลาหนึ่ง

KeyAI

