









ตลาด
/
หุ้น
/
nasdaq-ain
/

Albany International Corp

AIN

55.880USD

+1.690+3.12%

ปิด 08/01, 16:00（ET）ราคาล่าช้า 15 นาที

2.29Bมูลค่าตลาด

29.48P/E TTM



Albany International Corp

55.880

+1.690+3.12%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

-8.37%106.69M

-4.83%119.35M

-33.52%115.28M

-25.82%127.22M

-61.31%116.44M

-58.78%125.41M

-40.56%173.42M

-37.97%171.51M

-6.22%300.92M

-1.03%304.26M

-3.40%291.78M

-3.40%276.48M

26.66%320.87M

29.24%307.42M

25.16%302.04M

32.94%286.22M

24.16%253.33M

6.82%237.87M

23.41%241.32M

23.92%215.30M

-5.20%204.04M

18.84%222.68M

-1.12%195.54M

8.19%173.74M

39.09%215.23M

23.75%187.38M

7.64%197.75M

4.64%160.59M

11.49%154.74M

5.65%151.43M

1.09%183.73M

-21.77%153.47M

-21.15%138.79M

-15.50%143.33M

-1.82%181.74M

14.20%196.17M

-3.53%176.03M

-0.72%169.62M

2.95%185.11M

-12.12%171.78M

-11.78%182.47M

-18.02%170.84M

-19.25%179.80M

-8.15%195.46M

4.82%206.84M

4.28%208.38M

16.75%222.67M

22.35%212.81M

19.88%197.32M

41.80%199.83M

--190.72M

--173.94M

--164.59M

--140.93M

- เงินสดและรายการเทียบเท่าเงินสด

-8.37%106.69M

-4.83%119.35M

-33.52%115.28M

-25.82%127.22M

-61.31%116.44M

-58.78%125.41M

-40.56%173.42M

-37.97%171.51M

-6.22%300.92M

-1.03%304.26M

-3.40%291.78M

-3.40%276.48M

26.66%320.87M

29.24%307.42M

25.16%302.04M

32.94%286.22M

24.16%253.33M

6.82%237.87M

23.41%241.32M

23.92%215.30M

-5.20%204.04M

18.84%222.68M

-1.12%195.54M

8.19%173.74M

39.09%215.23M

23.75%187.38M

7.64%197.75M

4.64%160.59M

11.49%154.74M

5.65%151.43M

1.09%183.73M

-21.77%153.47M

-21.15%138.79M

-15.50%143.33M

-1.82%181.74M

14.20%196.17M

-3.53%176.03M

-0.72%169.62M

2.95%185.11M

-12.12%171.78M

-11.78%182.47M

-18.02%170.84M

-19.25%179.80M

-8.15%195.46M

4.82%206.84M

4.28%208.38M

16.75%222.67M

22.35%212.81M

19.88%197.32M

41.80%199.83M

--190.72M

--173.94M

--164.59M

--140.93M

ลูกหนี้

-2.69%466.33M

-9.77%447.92M

-10.12%432.43M

7.53%476.07M

21.03%479.24M

31.13%496.40M

34.90%481.11M

25.91%442.72M

17.37%395.99M

18.32%378.56M

16.37%356.65M

10.38%351.63M

8.69%337.38M

0.87%319.94M

-8.14%306.49M

-0.99%318.56M

1.87%310.40M

5.18%317.19M

9.93%333.65M

8.85%321.74M

7.98%304.70M

0.93%301.58M

5.35%303.50M

-6.23%295.58M

-10.37%282.18M

0.42%298.81M

37.88%288.10M

51.49%315.21M

56.51%314.81M

65.72%297.56M

18.44%208.94M

20.94%208.07M

13.28%201.14M

15.27%179.56M

18.15%176.41M

8.28%172.04M

5.91%177.57M

-8.36%155.77M

-9.50%149.31M

-1.40%158.89M

3.25%167.66M

2.25%169.99M

-6.50%164.98M

-9.95%161.15M

-16.81%162.37M

-13.40%166.24M

-8.16%176.45M

-6.18%178.95M

6.63%195.18M

9.16%191.96M

--192.13M

--190.74M

--183.04M

--175.85M

-ลูกหนี้การค้าและตั๋วเงินรับ

-6.04%243.36M

-11.03%251.61M

-14.99%227.05M

-0.30%250.44M

15.98%259.02M

44.40%282.80M

51.26%267.09M

41.77%251.20M

25.80%223.33M

7.05%195.84M

6.56%176.58M

2.25%177.19M

6.88%177.52M

13.47%182.95M

1.31%165.70M

-7.41%173.30M

-8.91%166.09M

-16.90%161.23M

-18.10%163.56M

-10.09%187.16M

-11.45%182.33M

-10.09%194.02M

-2.06%199.71M

-11.07%208.17M

-11.02%205.90M

-6.04%215.79M

41.16%203.91M

56.62%234.07M

59.16%231.41M

65.41%229.67M

3.55%144.46M

5.38%149.46M

2.39%145.39M

12.26%138.85M

21.68%139.51M

14.45%141.82M

14.34%141.99M

-1.32%123.69M

-21.04%114.65M

-10.00%123.92M

-9.63%124.19M

-11.54%125.34M

1.52%145.19M

-0.32%137.68M

-3.49%137.43M

1.61%141.69M

-16.62%143.02M

-19.14%138.13M

-11.21%142.40M

-8.34%139.44M

--171.53M

--170.82M

--160.37M

--152.13M

-เงินกู้ลูกหนี้

-5.81%19.77M

----

-5.09%19.64M

11.66%21.54M

11.30%20.99M

12.39%22.70M

-11.73%20.69M

-10.94%19.29M

-14.15%18.86M

-17.93%20.20M

-10.82%23.44M

-16.16%21.65M

-11.59%21.97M

-8.30%24.61M

5.73%26.28M

11.48%25.83M

22.53%24.85M

57.28%26.84M

33.92%24.86M

44.25%23.17M

38.14%20.28M

-6.92%17.06M

-3.66%18.56M

-12.66%16.06M

-18.76%14.68M

-2.83%18.33M

-4.87%19.27M

-5.81%18.39M

6.24%18.07M

12.10%18.86M

28.53%20.25M

12.91%19.52M

13.26%17.01M

15.58%16.83M

-0.54%15.76M

9.05%17.29M

-19.10%15.02M

-15.13%14.56M

--15.85M

--15.86M

--18.56M

--17.16M

----

-ลูกหนี้อื่น ๆ

-2.26%184.96M

-1.28%176.92M

-8.63%166.56M

18.06%195.78M

30.22%189.24M

16.52%179.22M

22.59%182.28M

11.50%165.83M

6.93%145.32M

37.02%153.82M

32.12%148.69M

28.30%148.73M

20.03%135.91M

-7.81%112.26M

-19.20%112.55M

10.56%115.92M

17.83%113.22M

43.97%121.77M

76.16%139.29M

62.38%104.85M

76.54%96.09M

46.15%84.58M

37.64%79.07M

15.10%64.57M

-8.12%54.43M

34.91%57.87M

51.32%57.45M

81.22%56.10M

93.20%59.24M

129.90%42.90M

138.38%37.96M

166.27%30.96M

58.67%30.66M

48.44%18.66M

0.23%15.93M

-4.19%11.63M

5.91%19.33M

-39.89%12.57M

21.80%15.89M

23.83%12.13M

65.19%18.25M

95.78%20.91M

-36.44%13.04M

-52.58%9.80M

-65.99%11.05M

-66.67%10.68M

--20.52M

--20.66M

--32.48M

--32.04M

----

สินค้าคงเหลือ

0.15%161.86M

-2.98%161.08M

-13.99%145.84M

-11.26%160.62M

6.78%161.63M

7.96%166.03M

21.95%169.57M

35.23%180.99M

13.24%151.36M

24.18%153.78M

17.96%139.05M

13.30%133.84M

10.78%133.67M

5.82%123.83M

6.70%117.88M

4.44%118.13M

4.44%120.67M

6.94%117.02M

16.11%110.48M

7.00%113.11M

10.82%115.53M

6.88%109.43M

10.76%95.15M

5.95%105.70M

6.75%104.25M

2.34%102.38M

-37.08%85.90M

-36.51%99.77M

-35.55%97.66M

-33.52%100.03M

1.95%136.52M

13.31%157.14M

4.24%151.53M

36.36%150.48M

25.84%133.91M

25.78%138.69M

32.60%145.37M

5.28%110.36M

-0.81%106.41M

-9.32%110.27M

-11.51%109.63M

-13.66%104.82M

-4.85%107.27M

2.22%121.59M

5.49%123.89M

0.31%121.41M

-5.41%112.74M

-2.25%118.95M

-8.94%117.44M

-12.49%121.03M

--119.18M

--121.70M

--128.97M

--138.30M

ค่าใช้จ่ายล่วงหน้า

-18.16%40.22M

-30.31%39.95M

-31.07%37.13M

-33.94%40.40M

-11.51%49.14M

8.46%57.33M

5.71%53.87M

30.78%61.16M

28.60%55.54M

41.38%52.86M

57.32%50.96M

61.13%46.76M

30.52%43.19M

15.73%37.39M

1.77%32.39M

-4.80%29.02M

26.25%33.09M

25.09%32.31M

31.84%31.83M

22.68%30.48M

4.39%26.21M

8.99%25.83M

13.37%24.14M

20.97%24.85M

28.37%25.11M

26.89%23.70M

46.65%21.29M

61.87%20.54M

63.26%19.56M

66.07%18.68M

56.96%14.52M

25.92%12.69M

25.03%11.98M

-4.67%11.24M

48.18%9.25M

19.83%10.08M

9.65%9.58M

13.29%11.80M

-22.68%6.24M

-8.96%8.41M

-13.65%8.74M

-12.27%10.41M

-16.41%8.07M

-23.14%9.24M

-17.80%10.12M

-15.14%11.87M

-7.44%9.66M

25.42%12.02M

22.24%12.31M

3.88%13.99M

--10.44M

--9.58M

--10.07M

--13.46M

สินทรัพย์หมุนเวียนอื่น ๆ

--0.00

----

สินทรัพย์หมุนเวียนรวม

-3.89%775.11M

-9.09%768.31M

-16.77%730.69M

-6.08%804.31M

-10.77%806.45M

-4.98%845.17M

4.71%877.96M

5.89%856.37M

8.23%903.80M

12.79%889.46M

10.50%838.44M

7.55%808.71M

16.39%835.10M

11.95%788.58M

5.79%758.80M

10.47%751.92M

10.30%717.48M

6.81%704.39M

16.00%717.28M

13.46%680.63M

3.78%650.48M

7.72%659.51M

4.26%618.33M

0.63%599.87M

6.82%626.77M

7.85%612.27M

9.08%593.05M

12.18%596.11M

16.55%586.77M

17.14%567.70M

8.46%543.71M

1.76%531.37M

-1.98%503.45M

7.04%484.62M

10.89%501.31M

14.90%522.16M

7.72%513.62M

-0.73%452.73M

-1.75%452.06M

-6.77%454.45M

-5.24%476.83M

-10.21%456.06M

-11.77%460.13M

-6.75%487.44M

-3.64%503.22M

-3.59%507.89M

1.77%521.52M

5.40%522.73M

7.31%522.25M

11.82%526.81M

--512.47M

--495.96M

--486.67M

--471.13M

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

-0.62%578.58M

-4.24%564.97M

-6.41%563.43M

2.91%583.46M

28.80%582.17M

31.03%589.97M

35.08%601.99M

37.90%566.97M

7.84%451.99M

4.26%450.25M

2.12%445.66M

-3.67%411.14M

-4.39%419.14M

-0.94%431.86M

-2.71%436.42M

-3.54%426.81M

-1.05%438.39M

-2.44%435.98M

--448.55M

--442.47M

--443.05M

--446.89M

----

1.71%462.06M

2.32%462.44M

0.87%450.69M

6.23%459.39M

7.51%454.30M

2.35%451.97M

1.51%446.81M

21.16%432.46M

18.21%422.56M

20.74%441.61M

16.10%440.18M

-6.28%356.94M

-9.53%357.47M

-10.38%365.74M

-8.59%379.14M

-8.30%380.86M

-5.66%395.11M

-2.01%408.10M

1.94%414.76M

0.96%415.34M

-0.32%418.83M

-1.40%416.45M

-3.29%406.85M

-5.27%411.40M

--420.15M

--422.36M

--420.69M

--434.27M

-สินทรัพย์ถาวร

----

--16.69M

--10.22M

--10.47M

--10.89M

----

-8.45%1.15B

----

-3.98%1.26B

----

9.18%1.31B

----

--1.20B

----

-ค่าเสื่อมราคาสะสม

----

-7.95%795.95M

----

-3.19%864.71M

----

14.29%893.16M

----

--781.52M

----

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

0.91%221.73M

-2.32%216.40M

-4.64%214.39M

-0.06%221.91M

4.09%219.74M

4.44%221.54M

6.04%224.83M

7.20%222.03M

-0.66%211.10M

-2.67%212.13M

-4.15%212.03M

-7.78%207.13M

-6.92%212.50M

-4.84%217.96M

-5.64%221.21M

-3.43%224.59M

-1.18%228.29M

-0.71%229.05M

0.25%234.42M

12.57%232.57M

9.91%231.01M

9.29%230.69M

9.48%233.83M

-4.29%206.60M

-3.50%210.17M

-5.00%211.08M

-3.89%213.59M

-3.20%215.87M

-4.16%217.80M

-1.59%222.19M

-2.02%222.24M

16.29%223.01M

44.84%227.24M

229.57%225.77M

240.96%226.83M

182.84%191.77M

131.54%156.89M

3.72%68.51M

-7.68%66.53M

-8.95%67.80M

-14.38%67.76M

-16.92%66.05M

-9.36%72.06M

-5.29%74.47M

3.55%79.14M

5.07%79.50M

2.76%79.51M

3.49%78.62M

1.71%76.42M

-3.20%75.67M

--77.37M

--75.97M

--75.14M

--78.17M

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

3.19%148.03M

-2.19%138.40M

11.40%140.19M

20.04%143.53M

26.18%143.46M

21.35%141.50M

6.45%125.84M

2.99%119.57M

-2.39%113.69M

5.34%116.60M

9.67%118.22M

12.22%116.10M

7.84%116.47M

2.67%110.68M

-4.96%107.79M

4.72%103.45M

7.44%108.01M

0.18%107.80M

17.79%113.42M

10.49%98.79M

-2.42%100.53M

7.33%107.61M

-3.41%96.29M

-26.37%89.41M

-15.02%103.02M

-8.16%100.26M

-7.55%99.69M

12.14%121.44M

11.03%121.23M

7.76%109.16M

9.26%107.83M

-1.63%108.29M

-21.25%109.18M

-25.91%101.30M

-26.08%98.69M

25.91%110.09M

39.03%138.64M

38.60%136.73M

30.89%133.50M

-38.40%87.44M

-29.60%99.72M

-31.38%98.65M

-4.05%102.00M

-3.10%141.94M

-4.76%141.65M

4.60%143.77M

-27.54%106.31M

7.38%146.48M

-3.88%148.72M

-16.09%137.45M

--146.71M

--136.41M

--154.73M

--163.81M

สินทรัพย์ไม่หมุนเวียนรวม

0.32%948.35M

-3.49%919.76M

-4.08%918.00M

1.61%948.89M

17.68%945.37M

18.19%953.01M

19.06%957.05M

22.37%933.88M

3.26%803.35M

1.87%806.30M

0.82%803.82M

-3.19%763.13M

-3.86%777.96M

-2.02%791.48M

-4.25%797.26M

-2.68%788.32M

-0.29%809.16M

-1.98%807.77M

124.23%832.66M

137.06%810.06M

126.14%811.48M

130.51%824.12M

-54.98%371.35M

-59.90%341.71M

-57.06%358.84M

-57.06%357.52M

0.91%824.94M

4.15%852.22M

3.84%835.69M

7.09%832.63M

7.26%817.49M

10.06%818.25M

9.39%804.82M

38.30%777.50M

36.70%762.13M

42.71%743.47M

34.59%735.71M

3.05%562.18M

-2.05%557.50M

-16.58%520.98M

-13.99%546.62M

-14.57%545.56M

-5.87%569.17M

-2.66%624.50M

-0.02%635.54M

2.26%638.62M

-6.15%604.64M

1.07%641.55M

-2.28%635.69M

-7.69%624.51M

--644.23M

--634.74M

--650.55M

--676.52M

สินทรัพย์รวม

-1.62%1.72B

-6.12%1.69B

-10.15%1.65B

-2.07%1.75B

2.62%1.75B

6.04%1.80B

11.74%1.84B

13.89%1.79B

5.83%1.71B

7.32%1.70B

5.54%1.64B

2.05%1.57B

5.66%1.61B

4.49%1.58B

0.40%1.56B

3.32%1.54B

4.42%1.53B

1.92%1.51B

5.13%1.55B

6.12%1.49B

0.26%1.46B

2.80%1.48B

3.98%1.47B

-3.01%1.40B

2.51%1.46B

3.07%1.44B

4.17%1.42B

7.31%1.45B

8.73%1.42B

10.95%1.40B

7.74%1.36B

6.64%1.35B

4.72%1.31B

24.36%1.26B

25.15%1.26B

29.75%1.27B

22.07%1.25B

1.33%1.01B

-1.92%1.01B

-12.28%975.43M

-10.13%1.02B

-12.64%1.00B

-8.60%1.03B

-4.50%1.11B

-1.66%1.14B

-0.42%1.15B

-2.64%1.13B

2.97%1.16B

1.82%1.16B

0.32%1.15B

--1.16B

--1.13B

--1.14B

--1.15B

หนี้สิน

หนี้สินหมุนเวียน

-เงินปันผลค้างจ่าย

----

--6.14M

----

-หนี้สินค้างจ่ายอื่น ๆ

--0.00

----

--517.00K

----

---2.47M

---606.00K

----

ค่าใช้จ่ายค้างจ่าย

-6.32%121.33M

3.99%122.89M

-5.01%135.82M

5.32%138.70M

32.69%129.51M

28.91%118.18M

28.58%142.99M

30.19%131.70M

-7.10%97.60M

-15.78%91.68M

-5.25%111.21M

-4.77%101.16M

4.16%105.07M

12.12%108.86M

0.10%117.37M

-4.56%106.23M

-5.46%100.87M

-3.94%97.09M

8.85%117.25M

-1.46%111.31M

-7.69%106.70M

-13.58%101.07M

-16.52%107.72M

-14.57%112.96M

-7.72%115.59M

-4.23%116.94M

21.83%129.03M

27.75%132.22M

29.64%125.25M

43.40%122.10M

11.26%105.91M

7.27%103.50M

10.56%96.62M

0.83%85.15M

3.72%95.19M

5.99%96.48M

-2.41%87.39M

-5.10%84.45M

-3.54%91.78M

-9.70%91.03M

-10.46%89.54M

-10.54%88.99M

-15.30%95.15M

-26.35%100.81M

-23.23%100.01M

-1.93%99.47M

8.79%112.33M

19.62%136.87M

20.31%130.27M

-3.39%101.44M

--103.26M

--114.43M

--108.28M

--104.99M

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

-100.00%0.00

-97.96%555.00K

--2.73M

--4.45M

--4.22M

--27.25M

--0.00

-100.00%0.00

-90.00%2.00K

-99.51%9.00K

-99.08%12.00K

-98.66%17.00K

-98.38%20.00K

51.55%1.85M

6.42%1.31M

-32.03%1.27M

-39.67%1.23M

-73.00%1.22M

-97.66%1.23M

-96.40%1.87M

-96.06%2.05M

-91.28%4.53M

2811.75%52.56M

4638.47%51.98M

8476.40%51.97M

8519.90%51.98M

-96.42%1.81M

-97.83%1.10M

-98.80%606.00K

-98.81%603.00K

8805.65%50.41M

2483.44%50.56M

1425.55%50.51M

1054.61%50.68M

-98.98%566.00K

-96.48%1.96M

-94.07%3.31M

-94.77%4.39M

66.69%55.58M

81.11%55.62M

83.91%55.79M

--83.86M

--33.34M

--30.71M

--30.34M

-หนี้ระยะสั้น

----

-100.00%0.00

-89.56%26.00K

-17.52%226.00K

-16.03%262.00K

-45.77%186.00K

-53.11%249.00K

-53.56%274.00K

-46.85%312.00K

-12.05%343.00K

-2.21%531.00K

18.95%590.00K

-11.20%587.00K

-29.22%390.00K

-21.53%543.00K

-37.77%496.00K

5.76%661.00K

-2.48%551.00K

13.44%692.00K

2.18%797.00K

6.66%625.00K

104.71%565.00K

70.87%610.00K

304.15%780.00K

--586.00K

--276.00K

--357.00K

--193.00K

-หนี้สินจากสัญญาเช่าระยะสั้น

----

--1.83M

--1.29M

--1.25M

--1.22M

----

--2.47M

--606.00K

----

หนี้สินรอการรับรู้

----

--6.08M

----

-35.74%3.65M

35.70%6.80M

--12.31M

118.08%15.18M

-9.25%5.67M

-29.82%5.01M

----

-15.20%6.96M

-21.02%6.25M

-18.53%7.14M

-12.28%7.90M

45.08%8.21M

67.90%7.91M

--8.76M

--9.01M

--5.66M

--4.71M

----

หนี้สินหมุนเวียนอื่น ๆ

--0.00

--6.08M

----

-35.74%3.65M

35.70%6.80M

--12.31M

118.08%15.18M

-9.25%5.67M

-29.82%5.01M

----

-15.20%6.96M

-21.02%6.25M

-18.53%7.14M

-12.28%7.90M

32.93%8.21M

67.90%7.91M

--8.76M

--9.01M

--6.17M

--4.71M

----

---2.47M

---606.00K

----

หนี้สินหมุนเวียนรวม

-1.72%220.76M

-1.92%207.92M

-8.97%226.37M

-9.92%218.72M

24.03%224.64M

14.78%211.99M

17.68%248.68M

28.10%242.80M

-3.74%181.12M

3.72%184.69M

1.51%211.32M

4.43%189.54M

7.16%188.16M

6.65%178.07M

9.07%208.17M

1.45%181.50M

-0.91%175.59M

-4.93%166.96M

-5.85%190.86M

-6.60%178.91M

-9.91%177.20M

-14.25%175.62M

7.09%202.72M

-6.81%191.54M

0.10%196.69M

17.01%204.80M

17.21%189.31M

-3.53%205.55M

-3.76%196.50M

-6.94%175.03M

-19.25%161.52M

44.83%213.06M

49.94%204.18M

56.23%188.08M

58.45%200.01M

-15.55%147.12M

-21.79%136.17M

-32.24%120.39M

-31.17%126.23M

24.89%174.20M

22.57%174.10M

25.48%177.67M

16.41%183.40M

-40.62%139.48M

-37.63%142.04M

-29.27%141.60M

-33.18%157.55M

31.25%234.91M

31.74%227.72M

9.54%200.19M

--235.79M

--178.97M

--172.86M

--182.74M

หนี้สินไม่หมุนเวียน

เงินสำรองระยะยาว

----

4.99%85.91M

----

-12.85%81.83M

----

5.25%93.90M

----

-3.13%89.21M

----

143.20%92.09M

----

-7.60%37.87M

----

-17.74%40.98M

----

--49.82M

----

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

18.80%444.69M

-4.20%416.43M

-29.63%318.53M

-21.95%361.64M

-23.14%374.32M

-11.47%434.69M

3.11%452.67M

3.66%463.34M

0.41%487.00M

14.99%491.00M

25.43%439.00M

27.71%447.00M

38.57%485.00M

11.20%427.00M

-12.06%350.00M

-16.27%350.00M

-19.54%350.00M

-21.79%384.00M

-9.21%398.00M

-3.72%418.00M

-11.70%435.00M

-1.79%491.00M

-16.29%438.39M

-17.93%434.14M

-5.84%492.66M

-3.61%499.96M

1.86%523.71M

16.63%529.00M

17.83%523.19M

21.05%518.66M

18.76%514.12M

-7.43%453.58M

-8.49%444.03M

67.98%428.48M

63.32%432.92M

122.64%490.00M

92.48%485.21M

9.90%255.08M

19.35%265.08M

-22.26%220.08M

-10.96%252.09M

-22.41%232.09M

-26.00%222.10M

12.29%283.10M

6.68%283.10M

7.35%299.11M

27.23%300.11M

-12.80%252.12M

-15.39%265.37M

-6.07%278.62M

--235.88M

--289.13M

--313.63M

--296.64M

-หนี้ระยะยาว

18.80%444.69M

-4.20%416.43M

-29.63%318.53M

-21.95%361.64M

-23.14%374.32M

-11.47%434.69M

3.11%452.67M

3.66%463.34M

0.41%487.00M

14.99%491.00M

25.43%439.00M

27.71%447.00M

38.57%485.00M

11.20%427.00M

-12.06%350.00M

-16.27%350.00M

-19.54%350.00M

-21.79%384.00M

-6.13%398.00M

-1.42%418.00M

-9.75%435.00M

-0.00%491.00M

-19.04%424.01M

-19.85%424.01M

-7.87%482.02M

-5.33%491.02M

1.86%523.71M

16.63%529.00M

17.83%523.19M

21.05%518.66M

18.76%514.12M

-7.43%453.58M

-8.49%444.03M

67.98%428.48M

63.32%432.92M

122.64%490.00M

92.48%485.21M

9.90%255.08M

19.35%265.08M

-22.26%220.08M

-10.96%252.09M

-22.41%232.09M

-26.00%222.10M

12.29%283.10M

6.68%283.10M

7.35%299.11M

27.23%300.11M

-12.80%252.12M

-15.39%265.37M

-6.07%278.62M

--235.88M

--289.13M

--313.63M

--296.64M

-หนี้สินจากสัญญาเช่าระยะยาว

----

--14.39M

--10.13M

--10.64M

--8.94M

----

ผลประโยชน์พนักงาน

----

4.14%85.21M

----

-12.85%81.83M

----

5.25%93.90M

----

-3.13%89.21M

----

143.20%92.09M

----

-7.60%37.87M

----

-17.74%40.98M

----

--49.82M

----

หนี้สินอนุพันธ์

----

-100.00%0.00

----

-59.29%5.18M

--7.62M

--9.27M

-30.73%10.92M

130.41%12.71M

----

--15.76M

--5.52M

--7.02M

--5.37M

----

-100.00%0.00

--0.00

79.36%5.29M

22.39%5.31M

32.53%6.59M

-100.00%0.00

-21.62%2.95M

158.25%4.34M

144.40%4.97M

70.09%2.40M

101.44%3.77M

--1.68M

--2.03M

-54.76%1.41M

-46.43%1.87M

----

--3.12M

--3.49M

--3.70M

--4.26M

----

หนี้สินไม่หมุนเวียนอื่น ๆ

-4.79%144.62M

-6.33%141.56M

-0.40%138.83M

9.19%154.63M

40.93%151.89M

39.45%151.12M

28.16%139.38M

36.38%141.62M

0.68%107.78M

8.92%108.37M

5.98%108.76M

-5.11%103.84M

-4.47%107.05M

-12.14%99.50M

-12.82%102.62M

-18.88%109.44M

-16.93%112.06M

-4.96%113.25M

30.61%117.71M

62.34%134.90M

57.96%134.90M

39.81%119.16M

2.09%90.12M

-9.89%83.10M

-12.47%85.40M

-14.92%85.23M

1.86%88.28M

11.55%92.22M

-2.03%97.56M

2.56%100.17M

-18.87%86.67M

-13.14%82.67M

4.55%99.59M

-0.05%97.67M

7.75%106.83M

-0.95%95.17M

-1.71%95.25M

1.30%97.72M

-2.48%99.14M

1.01%96.08M

-3.99%96.91M

-6.09%96.46M

-1.19%101.67M

-10.73%95.12M

-21.21%100.94M

-18.69%102.72M

-24.35%102.89M

-3.44%106.56M

14.83%128.11M

-1.30%126.33M

--136.01M

--110.36M

--111.56M

--127.99M

หนี้สินไม่หมุนเวียนรวม

9.88%608.58M

-6.14%574.99M

-23.53%473.38M

-14.06%537.80M

-9.25%553.84M

-0.15%612.63M

9.87%619.01M

11.33%625.82M

1.19%610.31M

14.10%613.55M

19.80%563.40M

17.50%562.12M

24.87%603.11M

3.61%537.74M

-12.78%470.29M

-14.86%478.41M

-16.52%482.99M

-18.71%518.99M

-5.23%539.21M

2.15%561.92M

-5.16%578.60M

4.31%638.45M

-8.29%568.96M

-13.25%550.10M

-3.82%610.09M

-2.87%612.08M

-1.00%620.41M

10.88%634.14M

12.87%634.30M

15.53%630.16M

13.50%626.67M

-3.62%571.90M

-5.95%562.00M

46.70%545.45M

45.00%552.13M

83.44%593.38M

67.17%597.57M

10.17%371.82M

14.58%380.78M

-25.29%323.48M

-18.27%357.46M

-25.91%337.51M

-21.03%332.34M

4.29%432.99M

-2.80%437.35M

-0.70%455.54M

-1.54%420.83M

-8.87%415.16M

-7.54%449.95M

-5.55%458.75M

--427.40M

--455.55M

--486.66M

--485.69M

หนี้สินรวม

6.53%829.34M

-5.06%782.91M

-19.36%699.75M

-12.90%756.52M

-1.64%778.47M

3.30%824.62M

12.00%867.69M

15.56%868.62M

0.02%791.43M

11.52%798.24M

14.19%774.71M

13.90%751.66M

20.15%791.27M

4.35%715.81M

-7.07%678.46M

-10.92%659.91M

-12.86%658.58M

-15.74%685.96M

-5.39%730.07M

-0.11%740.83M

-6.32%755.80M

-0.34%814.07M

-4.70%771.68M

-11.68%741.64M

-2.89%806.78M

1.45%816.87M

2.73%809.71M

6.97%839.68M

8.43%830.80M

9.77%805.19M

4.79%788.18M

6.00%784.96M

4.42%766.18M

49.03%733.53M

48.35%752.14M

48.79%740.50M

38.03%733.74M

-4.46%492.21M

-1.69%507.01M

-13.07%497.67M

-8.25%531.56M

-13.72%515.17M

-10.83%515.74M

-11.94%572.47M

-14.50%579.38M

-9.38%597.13M

-12.79%578.38M

2.45%650.07M

2.75%677.67M

-1.42%658.94M

--663.19M

--634.52M

--659.52M

--668.44M

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

0.91%456.63M

1.46%455.63M

1.05%452.97M

1.39%452.70M

2.01%452.50M

1.61%449.07M

1.51%448.26M

1.40%446.51M

0.93%443.60M

0.95%441.96M

1.04%441.58M

0.97%440.34M

0.97%439.49M

0.91%437.79M

0.76%437.04M

0.75%436.12M

0.58%435.27M

0.46%433.85M

0.27%433.74M

0.22%432.86M

0.39%432.78M

0.42%431.88M

0.46%432.56M

0.38%431.90M

0.33%431.08M

0.28%430.09M

0.50%430.60M

0.50%430.27M

0.49%429.68M

0.43%428.90M

0.58%428.46M

0.65%428.13M

0.62%427.58M

0.65%427.06M

0.67%425.99M

0.65%425.36M

0.64%424.96M

0.89%424.28M

0.99%423.15M

0.96%422.61M

0.98%422.24M

0.73%420.53M

0.54%419.01M

4.64%418.59M

5.16%418.16M

5.15%417.47M

5.40%416.77M

1.57%400.01M

1.38%397.65M

1.38%397.04M

--395.42M

--393.84M

--392.23M

--391.65M

กำไรสะสม

2.80%1.08B

4.34%1.07B

5.42%1.07B

6.87%1.06B

7.98%1.05B

8.39%1.03B

8.55%1.01B

7.34%988.60M

5.72%969.29M

7.50%950.41M

7.91%931.32M

9.49%920.97M

12.25%916.80M

11.65%884.13M

11.98%863.06M

12.20%841.16M

12.47%816.78M

13.12%791.85M

10.34%770.75M

10.98%749.68M

13.24%726.23M

14.19%700.02M

18.46%698.50M

16.19%675.49M

14.80%641.30M

14.86%613.06M

10.40%589.64M

8.94%581.37M

6.64%558.64M

1.05%533.76M

2.15%534.08M

4.13%533.67M

3.76%523.88M

5.65%528.23M

6.28%522.86M

11.46%512.52M

10.82%504.91M

7.94%500.00M

7.86%491.95M

1.44%459.81M

2.02%455.60M

5.17%463.24M

4.95%456.11M

5.25%453.29M

3.68%446.57M

-0.55%440.45M

-0.27%434.60M

-0.30%430.68M

0.90%430.74M

-4.76%442.87M

--435.77M

--431.95M

--426.88M

--465.02M

ทุนสำรอง

0.91%456.59M

1.46%455.58M

1.05%452.93M

1.39%452.66M

2.01%452.46M

1.61%449.03M

1.51%448.22M

1.40%446.47M

0.93%443.56M

0.95%441.92M

1.04%441.54M

0.97%440.30M

0.97%439.45M

0.91%437.75M

0.76%437.00M

0.75%436.08M

0.58%435.23M

0.46%433.81M

0.27%433.70M

0.22%432.82M

0.39%432.74M

0.41%431.84M

0.46%432.52M

0.38%431.86M

0.33%431.04M

0.28%430.05M

0.50%430.56M

0.50%430.23M

0.49%429.63M

0.43%428.86M

0.58%428.42M

0.65%428.09M

0.62%427.54M

0.65%427.02M

0.67%425.95M

0.65%425.31M

0.64%424.92M

0.89%424.24M

0.99%423.11M

0.96%422.57M

0.98%422.20M

0.73%420.49M

0.54%418.97M

4.64%418.55M

5.16%418.12M

5.15%417.43M

5.40%416.73M

1.57%399.97M

1.38%397.61M

1.38%397.00M

--395.38M

--393.80M

--392.19M

--391.61M

หัก: หุ้นซื้อคืน

37.02%499.66M

22.95%448.36M

3.99%379.21M

0.00%364.67M

-0.07%364.67M

12.60%364.92M

30.26%364.92M

42.68%364.92M

26.59%324.08M

9.43%280.14M

-0.12%255.77M

-0.15%256.01M

-0.12%256.07M

-0.08%256.39M

-0.11%256.60M

-0.10%256.88M

-0.12%256.88M

-0.10%257.14M

-0.10%257.15M

-0.08%257.18M

-0.03%257.39M

-0.03%257.48M

-0.04%257.57M

-0.10%257.66M

--257.66M

--257.92M

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

13.55%-144.29M

-23.89%-182.15M

-47.17%-195.99M

1.32%-153.55M

-21.15%-166.91M

-9.02%-147.03M

8.11%-133.17M

13.73%-155.61M

20.69%-137.77M

2.00%-134.86M

0.72%-144.93M

-24.47%-180.37M

-31.53%-173.70M

6.44%-137.62M

-10.25%-145.98M

19.34%-144.91M

33.84%-132.06M

29.46%-147.10M

24.76%-132.41M

6.17%-179.66M

-18.74%-199.63M

-27.64%-208.55M

-11.11%-175.98M

-27.85%-191.47M

-17.44%-168.12M

-43.58%-163.38M

-16.55%-158.39M

-3.82%-149.76M

8.54%-143.16M

34.40%-113.79M

26.22%-135.90M

9.38%-144.25M

2.38%-156.52M

-17.45%-173.46M

-15.96%-184.19M

-5.37%-159.18M

-21.15%-160.34M

-2.87%-147.69M

-47.40%-158.84M

-92.59%-151.07M

-157.58%-132.34M

-163.32%-143.57M

-117.72%-107.77M

-33.17%-78.44M

43.25%-51.38M

39.33%-54.52M

38.14%-49.50M

18.14%-58.90M

-8.11%-90.53M

24.82%-89.86M

---80.02M

---71.96M

---83.74M

---119.53M

ผลประโยชน์ที่ไม่ควบคุม

-5.32%5.50M

-14.53%5.19M

-9.12%5.41M

-16.41%5.68M

10.34%5.81M

23.27%6.08M

32.44%5.95M

62.46%6.79M

28.06%5.26M

22.25%4.93M

23.53%4.49M

12.12%4.18M

6.95%4.11M

11.50%4.03M

-4.24%3.64M

22.34%3.73M

34.95%3.84M

39.08%3.62M

-5.17%3.80M

-14.14%3.05M

-17.43%2.85M

-19.78%2.60M

32.17%4.01M

5.50%3.55M

11.15%3.45M

2.89%3.24M

-6.65%3.03M

-15.60%3.37M

-23.05%3.10M

-19.38%3.15M

-13.80%3.25M

11.46%3.99M

24.49%4.03M

11.56%3.91M

2.09%3.77M

-5.84%3.58M

-14.29%3.24M

-6.01%3.50M

-0.24%3.69M

7.99%3.80M

7.57%3.78M

4.84%3.73M

6.23%3.70M

--3.52M

--3.51M

--3.55M

--3.48M

----

ส่วนของผู้ถือหุ้นรวม

-8.14%894.11M

-7.03%905.17M

-1.90%948.95M

8.14%996.68M

6.29%973.35M

8.47%973.57M

11.50%967.32M

12.37%921.63M

11.43%915.72M

3.85%897.51M

-1.15%867.54M

-6.83%820.19M

-5.33%821.78M

4.60%864.25M

7.04%877.61M

17.40%880.33M

22.93%868.06M

23.40%826.21M

16.68%819.87M

13.09%749.86M

8.42%706.16M

6.89%669.56M

15.52%702.69M

8.94%663.08M

10.08%651.32M

5.25%626.41M

6.15%608.28M

7.79%608.64M

9.14%591.66M

12.59%595.14M

12.07%573.01M

7.53%564.66M

5.14%542.09M

1.13%528.59M

1.74%511.29M

9.91%525.12M

4.82%515.59M

7.45%522.71M

-2.14%502.55M

-11.44%477.76M

-12.07%491.88M

-11.46%486.44M

-6.25%513.57M

4.91%539.47M

16.47%559.38M

11.58%549.38M

11.00%547.78M

3.64%514.22M

0.54%480.28M

2.75%492.38M

--493.51M

--496.18M

--477.70M

--479.22M

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

