









ตลาด
/
หุ้น
/
nasdaq-aeg
/

Aegon Ltd

AEG

7.850USD

-0.110-1.38%

ปิด 08/25, 16:00（ET）ราคาล่าช้า 15 นาที

12.29Bมูลค่าตลาด

ขาดทุนP/E TTM



Aegon Ltd

7.850

-0.110-1.38%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2024H2

FY2024H1

FY2023Q2

FY2023H2

FY2023Q1

FY2023H1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022H2

FY2022Q1

FY2022H1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q2

FY2020H2

FY2020Q1

FY2020H1

FY2019H2

FY2019H1

FY2018H2

FY2018H1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

--7.01B

--7.39B

----

-9.15%3.80B

----

-24.53%5.79B

-53.95%3.65B

--7.49B

-48.29%4.18B

--7.82B

--7.72B

--7.68B

575.30%7.93B

429.46%8.09B

---1.67B

-1.41%17.00B

--1.53B

-15.73%17.44B

-3.81%17.24B

3.76%20.69B

--17.93B

--19.94B

10.48%11.60B

-5.94%9.97B

4.21%11.00B

-13.51%9.15B

5.60%10.50B

-2.96%10.60B

542.56%10.55B

-52.19%10.57B

-43.86%9.94B

-11.83%10.93B

-90.17%1.64B

52.06%22.12B

-1.80%17.71B

-22.74%12.39B

124.19%16.70B

-36.54%14.55B

34.35%18.03B

-3.65%16.04B

-6.68%7.45B

4.67%22.92B

--13.42B

--16.65B

--7.98B

--21.90B

ค่าใช้จ่ายในการดำเนินงาน

--6.25B

--7.18B

----

0.31%3.39B

----

-124.64%-2.29B

-82.07%3.72B

--7.26B

-69.07%3.38B

--7.11B

--16.82B

--9.28B

1918.09%20.77B

871.19%10.94B

--1.03B

65.58%47.27B

--1.13B

-73.46%11.90B

661.72%28.55B

123.55%44.84B

--3.75B

--20.06B

73.56%17.72B

-23.85%14.76B

-15.84%13.78B

33.32%16.03B

-32.66%10.21B

768.97%19.38B

1278.89%16.38B

-44.18%12.02B

-13.66%15.16B

-81.86%2.23B

-92.60%1.19B

56.97%21.54B

1.60%17.56B

-20.09%12.30B

130.87%16.04B

-38.74%13.72B

38.06%17.29B

-3.08%15.39B

-5.17%6.95B

7.08%22.40B

--12.52B

--15.88B

--7.33B

--20.92B

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

----

-69.60%213.60M

53.41%297.32M

----

12.08%370.22M

--665.55M

--155.52M

--702.56M

--193.81M

--330.33M

----

-30.39%535.84M

----

-46.77%295.26M

--769.81M

--554.65M

----

-22.00%239.79M

-11.79%337.37M

6.43%338.48M

----

--307.41M

-26.64%382.46M

-8.09%318.04M

----

--521.33M

--346.03M

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

--1.56B

--879.97M

----

72.32%705.62M

----

57.26%-2.02M

756.35%505.13M

--12.16M

6693.20%409.49M

--916.91M

--53.75M

---4.72M

--58.99M

-94.31%6.03M

----

942.74%57.83M

--105.88M

2562.60%111.27M

-98.23%5.55M

-103.63%-4.52M

--313.16M

--124.56M

1077.31%228.50M

--44.63M

-99.43%4.40M

----

36.37%19.41M

-100.00%0.00

--770.08M

-100.00%0.00

-91.74%14.23M

2151.94%835.35M

-100.00%0.00

352.46%12.40M

12753.28%172.23M

55.53%37.09M

-80.90%5.49M

-97.81%2.74M

-103.18%-1.36M

1806.24%23.85M

-99.51%28.72M

-99.36%125.37M

--42.81M

--1.25M

--5.82B

--19.61B

กำไรจากการดำเนินงาน

--761.89M

--204.32M

----

-49.07%408.58M

----

604.42%8.08B

99.44%-72.47M

--225.03M

128.22%802.15M

--707.08M

---9.11B

---1.60B

-375.87%-12.84B

-806.20%-2.84B

---2.70B

-167.78%-30.27B

--402.55M

122.93%5.54B

-179.73%-11.30B

-20278.37%-24.15B

--14.18B

---118.52M

-2252.42%-6.13B

45.49%-4.79B

52.17%-2.79B

-374.65%-6.89B

105.45%284.66M

-200.95%-8.78B

-1381.56%-5.83B

-351.80%-1.45B

-3804.68%-5.22B

9015.56%8.70B

-31.09%454.54M

-29.94%576.08M

-81.02%141.03M

-85.34%95.39M

31.60%659.65M

58.54%822.23M

-17.33%743.17M

-15.45%650.59M

-23.61%501.24M

-46.89%518.63M

--898.93M

--769.47M

--656.15M

--976.50M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

--190.47M

--237.83M

----

118.75%127.61M

----

14.95%117.88M

-30.67%69.27M

--174.35M

-42.39%58.34M

--127.87M

----

--102.56M

--99.91M

--101.27M

----

7.19%321.03M

----

-6.48%256.70M

-5.75%299.49M

-1.74%274.50M

--317.77M

--279.36M

49.74%143.70M

28.96%128.03M

50.02%121.96M

-7.45%99.03M

-15.72%95.97M

-28.60%99.28M

-1.99%81.30M

-12.12%107.00M

-12.27%113.86M

23.47%139.04M

-6.95%82.95M

-23.41%121.75M

8.36%129.79M

4.92%112.61M

-17.72%89.14M

16.95%158.96M

-10.35%119.78M

-33.50%107.33M

-42.21%108.34M

-26.45%135.92M

--133.61M

--161.40M

--187.47M

--184.81M

อัตราผลตอบแทนต่อส่วนของผู้ถือหุ้น

--467.52M

--163.24M

----

-26.06%43.97M

----

-62.01%44.33M

-47.07%61.81M

--131.78M

-5.15%59.46M

--121.31M

---36.59M

--116.70M

--116.77M

--62.69M

----

62.36%208.91M

----

4.62%130.00M

-2.82%128.67M

1.73%124.26M

--132.40M

--122.14M

40.44%53.00M

12.16%57.55M

52.91%48.35M

5.87%36.20M

18.86%37.74M

-14.57%51.31M

-18.32%31.62M

4.59%34.20M

69.60%31.75M

56.34%60.07M

28.29%38.71M

83.52%32.69M

71.92%18.72M

1349.77%38.42M

65.10%30.17M

549.99%17.81M

204.93%10.89M

-29.40%2.65M

-5.12%18.27M

-130.20%-3.96M

---10.38M

--3.75M

--19.26M

--13.11M

รายได้ (ค่าใช้จ่าย) พิเศษ

---178.57M

---276.75M

----

-52.94%-102.95M

----

-740.98%-8.40B

-99.79%29.84M

--40.55M

-102.03%-67.31M

---34.97M

--9.01B

--1.31B

6893.46%13.98B

2527.83%3.32B

---205.82M

144.21%30.16B

---136.76M

-121.08%-5.28B

187.94%12.35B

2663.73%25.03B

---14.04B

--905.80M

2020.85%6.77B

-41.43%5.47B

-32.76%3.66B

357.01%7.48B

-92.80%319.17M

199.46%9.34B

82003.62%5.45B

11262.07%1.64B

4897.66%4.43B

-236421.10%-9.39B

160.48%6.64M

-33.68%-14.66M

-465.42%-92.35M

101.44%3.97M

82.85%-10.97M

66.77%-10.96M

81.75%-16.33M

-588.36%-275.60M

4.21%-63.96M

45.28%-32.99M

---89.50M

---40.04M

---66.77M

---60.29M

-กำไรจากการจำหน่ายสินทรัพย์ถาวร

----

-150.06%-41.31M

----

---125.79M

--82.52M

--101.12M

---51.84M

----

-70.60%74.36M

----

-87.95%12.12M

53.61%252.91M

-29.55%100.54M

--164.64M

--142.70M

221.64%62.43M

250.98%105.71M

216.25%28.57M

28.71%25.56M

-38.87%19.41M

-72.65%30.12M

--9.03M

--19.86M

--31.75M

--110.12M

----

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

----

-91.17%-2.14M

----

-57.26%1.01M

----

---1.01M

-146.53%-1.12M

---1.09M

--2.29M

--2.36M

99.69%-4.82M

-99.86%2.41M

---1.55B

---1.18M

--1.69B

148.76%1.10M

----

---2.26M

--1.15M

----

154.62%1.18M

----

-197.31%-1.10M

-3.47%1.06M

---2.16M

--2.23M

--1.13M

--1.10M

----

รายได้ก่อนหักภาษี

1036.81%861.45M

41.33%-147.02M

-849.52%-475.58M

-141.42%-91.96M

-70.08%219.84M

-137.72%-250.61M

-116.59%-502.77M

-119.89%-321.41M

-104.02%-50.09M

--221.99M

33.08%734.84M

--664.46M

---232.13M

---146.17M

--1.24B

--552.16M

----

-119.19%-230.15M

----

-85.55%122.29M

790.15%1.20B

5.21%846.10M

--134.71M

--804.22M

6.35%608.94M

28.08%712.97M

300.53%819.67M

265.84%556.90M

168.01%572.56M

183.13%556.64M

-198.04%-408.75M

-67.77%152.23M

-1249.23%-841.93M

-2760.23%-669.62M

-29.30%416.94M

-29.51%472.36M

-110.10%-62.40M

-90.69%25.17M

69.84%589.71M

93.81%670.12M

-7.14%617.95M

-52.73%270.30M

-17.56%347.22M

-53.56%345.75M

--665.45M

--571.79M

--421.17M

--744.50M

ภาษีเงินได้

-36.45%58.44M

-312.29%-75.67M

88.65%-2.18M

115.99%91.96M

-28.82%37.53M

12.47%35.65M

139.53%43.85M

-48.59%-113.85M

-108.61%-19.18M

--42.57M

-39.25%52.73M

--31.69M

---110.92M

---76.62M

157.81%222.70M

-69.49%86.80M

---385.22M

-129.25%-55.47M

--284.54M

-167.46%-101.36M

220.25%189.68M

-28.60%150.24M

---157.73M

--210.43M

-938.06%-551.23M

3.80%163.27M

818.08%238.43M

2432.83%154.40M

131.79%65.77M

382.81%157.29M

-16.13%25.97M

-105.81%-6.62M

-772.64%-206.92M

-27.21%-55.62M

-74.34%30.97M

-13.45%113.86M

-110.37%-23.71M

-3.11%-43.72M

255.60%120.68M

162.34%131.56M

45.69%228.67M

-142.36%-42.40M

-66.54%33.94M

-11.03%50.15M

--156.96M

--100.09M

--101.44M

--56.36M

รายได้หลังหักภาษี

536.63%803.01M

75.07%-71.35M

-1431.84%-473.41M

-202.51%-183.91M

-73.27%182.30M

-145.24%-286.25M

-350.96%-546.62M

-198.43%-207.56M

-103.02%-30.90M

--179.42M

46.58%682.11M

--632.77M

---121.21M

---69.55M

--1.02B

--465.36M

----

-117.31%-174.68M

----

-67.86%223.65M

245.17%1.01B

17.19%695.86M

--292.44M

--593.79M

128.93%1.16B

37.65%549.70M

233.70%581.24M

153.39%402.50M

179.81%506.79M

165.04%399.35M

-212.63%-434.72M

-55.69%158.84M

-1541.32%-635.01M

-991.27%-614.00M

-17.71%385.97M

-33.43%358.50M

-109.94%-38.69M

-77.97%68.89M

49.72%469.02M

82.19%538.56M

-23.44%389.28M

-33.71%312.71M

-2.02%313.28M

-57.04%295.60M

--508.49M

--471.69M

--319.73M

--688.14M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

--803.01M

67.31%-70.27M

-1199.42%-401.58M

-100.00%0.00

-73.27%182.30M

-133.97%-214.96M

-613.46%-864.80M

-193.46%-207.56M

-103.03%-30.90M

--179.42M

46.58%682.11M

--632.77M

---121.21M

---70.73M

--1.02B

--465.36M

----

-117.19%-173.50M

----

-67.86%223.65M

245.17%1.01B

17.19%695.86M

--292.44M

--593.79M

128.93%1.16B

37.94%550.88M

233.70%581.24M

155.17%402.50M

179.81%506.79M

165.16%399.35M

-212.31%-434.72M

-55.72%157.74M

-1541.32%-635.01M

-989.66%-612.89M

-17.47%387.08M

-33.85%356.25M

-109.94%-38.69M

-77.97%68.89M

49.72%469.02M

82.19%538.56M

-23.44%389.28M

-33.71%312.71M

-2.02%313.28M

-57.04%295.60M

--508.49M

--471.69M

--319.73M

--688.14M

รายได้สุทธิจากการดำเนินงานที่ยกเลิกแล้ว

--0.00

----

-3.49%-463.27M

----

---142.80M

---1.23B

---447.63M

---582.50M

--722.70M

----

กำไรและขาดทุนสุทธิอื่นๆ

----

-98.48%1.08M

--71.83M

--183.91M

----

--71.29M

---318.18M

----

---1.18M

---1.20M

----

--1.18M

----

--0.00

----

--0.00

----

--1.17M

----

51.08%-1.10M

----

--1.11M

---2.25M

----

รายได้สุทธิที่มอบให้แก่ผู้ถือหุ้นที่ไม่ควบคุม

--1.08M

---14.05M

----

-82.30%5.36M

----

-126.99%-6.05M

165.58%19.18M

---16.22M

737.52%30.29M

--49.18M

--25.16M

--22.40M

556.24%7.22M

--3.62M

--1.10M

--11.80M

--0.00

--1.10M

-100.00%0.00

--0.00

--1.15M

--0.00

-100.00%0.00

--0.00

-12.27%1.09M

--0.00

----

-54.15%1.25M

--0.00

-100.00%0.00

--0.00

--2.72M

-100.00%0.00

--1.31M

--0.00

--1.25M

--0.00

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

3188.61%801.93M

59.16%-98.38M

-103.73%-427.70M

97.54%-25.96M

-240.23%-286.32M

-1369.44%-240.88M

-256.61%-881.12M

-115.27%-205.54M

-121.06%-209.94M

---1.05B

-54.84%204.18M

---16.39M

--562.61M

---95.48M

--996.74M

--452.10M

----

-120.30%-195.92M

----

-70.29%190.60M

325.48%965.04M

22.25%641.63M

--226.81M

--524.86M

138.22%1.12B

41.92%509.77M

217.00%548.28M

203.76%365.23M

169.87%471.20M

154.92%359.19M

-233.24%-468.59M

-61.91%120.24M

-731.37%-674.42M

-3185.55%-654.04M

-15.92%351.69M

-33.62%315.66M

-125.15%-81.12M

-91.35%21.20M

135.62%418.28M

105.91%475.52M

-27.92%322.59M

-40.27%245.13M

-0.54%177.52M

-63.14%230.94M

--447.52M

--410.39M

--178.48M

--626.53M

เงินปันผลหุ้นบุริมสิทธิ

----

--0.00

----

43.01%108.34M

----

--0.00

--75.76M

----

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

3188.61%801.93M

59.16%-98.38M

-103.73%-427.70M

97.54%-25.96M

-240.23%-286.32M

-1369.44%-240.88M

-256.61%-881.12M

-115.27%-205.54M

-121.06%-209.94M

---1.05B

-54.84%204.18M

---16.39M

--562.61M

---95.48M

--996.74M

--452.10M

----

-120.30%-195.92M

----

-70.29%190.60M

325.48%965.04M

22.25%641.63M

--226.81M

--524.86M

138.22%1.12B

41.92%509.77M

217.00%548.28M

203.76%365.23M

169.87%471.20M

154.92%359.19M

-233.24%-468.59M

-61.91%120.24M

-731.37%-674.42M

-3185.55%-654.04M

-15.92%351.69M

-33.62%315.66M

-125.15%-81.12M

-91.35%21.20M

135.62%418.28M

105.91%475.52M

-27.92%322.59M

-40.27%245.13M

-0.54%177.52M

-63.14%230.94M

--447.52M

--410.39M

--178.48M

--626.53M

กําไรต่อหุ้นพื้นฐาน

----

52.46%-0.06

-112.92%-0.22

97.30%-0.01

-246.50%-0.15

-1434.99%-0.12

-255.47%-0.43

-118.83%-0.10

-121.33%-0.10

---0.52

-54.32%0.10

---0.01

--0.27

---0.05

--0.48

--0.22

----

-120.30%-0.10

----

-70.35%0.09

323.82%0.47

22.01%0.31

--0.11

--0.26

136.44%0.54

40.25%0.25

217.48%0.27

212.48%0.18

172.31%0.23

156.72%0.18

-237.14%-0.23

-61.71%0.06

-726.28%-0.32

-3177.87%-0.31

-16.17%0.17

-33.78%0.15

-125.08%-0.04

-91.36%0.01

126.01%0.20

90.11%0.23

-33.42%0.15

-45.74%0.12

-7.31%0.09

-64.33%0.12

--0.23

--0.21

--0.09

--0.33

กําไรต่อหุ้นแบบมีการปรับปรุง

----

52.46%-0.06

-112.92%-0.22

97.30%-0.01

-246.50%-0.15

-1434.99%-0.12

-255.47%-0.43

-118.83%-0.10

-121.33%-0.10

---0.52

-54.32%0.10

---0.01

--0.27

---0.05

--0.48

--0.22

----

-120.30%-0.10

----

-70.35%0.09

323.82%0.47

22.01%0.31

--0.11

--0.26

136.44%0.54

40.25%0.25

217.48%0.27

212.48%0.18

172.31%0.23

156.72%0.18

-237.14%-0.23

-61.71%0.06

-726.28%-0.32

-3177.87%-0.31

-16.17%0.17

-33.78%0.15

-125.08%-0.04

-91.36%0.01

126.01%0.20

90.11%0.23

-33.22%0.15

-45.74%0.12

-7.31%0.09

-64.33%0.12

--0.23

--0.21

--0.09

--0.33

เงินปันผลต่อหุ้น

-100.00%0.00

----

--0.13

--0.00

--0.11

----

--0.00

----

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

