









ตลาด
/
หุ้น
/
nasdaq-aeg
/

Aegon Ltd

AEG

7.100USD

+0.040+0.57%

ปิด 07/10, 16:00（ET）ราคาล่าช้า 15 นาที

11.25Bมูลค่าตลาด

ขาดทุนP/E TTM



Aegon Ltd

7.100

+0.040+0.57%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2024H2

FY2024H1

FY2023Q2

FY2023H2

FY2023Q1

FY2023H1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022H2

FY2022Q1

FY2022H1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q2

FY2020H2

FY2020Q1

FY2020H1

FY2019H2

FY2019H1

FY2018H2

FY2018H1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

--7.01B

--7.39B

----

-9.15%3.80B

----

--5.79B

--3.65B

--7.49B

--4.18B

--7.82B

--7.72B

--7.68B

-575.30%7.93B

429.46%8.09B

---1.67B

-1.41%17.00B

--1.53B

-15.73%17.44B

-3.81%17.24B

3.76%20.69B

--17.93B

--19.94B

10.48%11.60B

-5.94%9.97B

4.21%11.00B

-13.51%9.15B

5.60%10.50B

-2.96%10.60B

542.56%10.55B

-52.19%10.57B

-43.86%9.94B

-11.83%10.93B

-90.17%1.64B

52.06%22.12B

-1.80%17.71B

-22.74%12.39B

124.19%16.70B

-36.54%14.55B

34.35%18.03B

-3.65%16.04B

-6.68%7.45B

4.67%22.92B

--13.42B

--16.65B

--7.98B

--21.90B

ค่าใช้จ่ายในการดำเนินงาน

--6.25B

--7.18B

----

0.31%3.39B

----

---2.29B

--3.72B

--7.26B

--3.38B

--7.11B

--16.82B

--9.28B

1918.09%20.77B

871.19%10.94B

--1.03B

65.58%47.27B

--1.13B

-73.46%11.90B

661.72%28.55B

123.55%44.84B

--3.75B

--20.06B

73.56%17.72B

-23.85%14.76B

-15.84%13.78B

33.32%16.03B

-32.66%10.21B

768.97%19.38B

1278.89%16.38B

-44.18%12.02B

-13.66%15.16B

-81.86%2.23B

-92.60%1.19B

56.97%21.54B

1.60%17.56B

-20.09%12.30B

130.87%16.04B

-38.74%13.72B

38.06%17.29B

-3.08%15.39B

-5.17%6.95B

7.08%22.40B

--12.52B

--15.88B

--7.33B

--20.92B

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

----

--213.60M

--297.32M

----

--370.22M

--665.55M

--155.52M

--702.56M

--193.81M

--330.33M

----

-30.39%535.84M

----

-46.77%295.26M

--769.81M

--554.65M

----

-22.00%239.79M

-11.79%337.37M

6.43%338.48M

----

--307.41M

-26.64%382.46M

-8.09%318.04M

----

--521.33M

--346.03M

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

--1.56B

--879.97M

----

72.32%705.62M

----

---2.02M

--505.13M

--12.16M

--409.49M

--916.91M

--53.75M

---4.72M

--58.99M

-94.31%6.03M

----

942.74%57.83M

--105.88M

-2562.60%111.27M

-98.23%5.55M

-103.63%-4.52M

--313.16M

--124.56M

1077.31%228.50M

--44.63M

-99.43%4.40M

----

36.37%19.41M

-100.00%0.00

--770.08M

-100.00%0.00

-91.74%14.23M

2151.94%835.35M

-100.00%0.00

352.46%12.40M

-12753.28%172.23M

55.53%37.09M

-80.90%5.49M

-97.81%2.74M

-103.18%-1.36M

1806.24%23.85M

-99.51%28.72M

-99.36%125.37M

--42.81M

--1.25M

--5.82B

--19.61B

กำไรจากการดำเนินงาน

--761.89M

--204.32M

----

-49.07%408.58M

----

--8.08B

---72.47M

--225.03M

--802.15M

--707.08M

---9.11B

---1.60B

375.87%-12.84B

-806.20%-2.84B

---2.70B

167.78%-30.27B

--402.55M

-122.93%5.54B

-179.73%-11.30B

20278.37%-24.15B

--14.18B

---118.52M

-2252.42%-6.13B

-45.49%-4.79B

-52.17%-2.79B

374.65%-6.89B

-105.45%284.66M

-200.95%-8.78B

-1381.56%-5.83B

-351.80%-1.45B

-3804.68%-5.22B

9015.56%8.70B

-31.09%454.54M

-29.94%576.08M

-81.02%141.03M

-85.34%95.39M

31.60%659.65M

58.54%822.23M

-17.33%743.17M

-15.45%650.59M

-23.61%501.24M

-46.89%518.63M

--898.93M

--769.47M

--656.15M

--976.50M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

--190.47M

--237.83M

----

118.75%127.61M

----

--117.88M

--69.27M

--174.35M

--58.34M

--127.87M

----

--102.56M

--99.91M

--101.27M

----

7.19%321.03M

----

-6.48%256.70M

-5.75%299.49M

-1.74%274.50M

--317.77M

--279.36M

49.74%143.70M

28.96%128.03M

50.02%121.96M

-7.45%99.03M

-15.72%95.97M

-28.60%99.28M

-1.99%81.30M

-12.12%107.00M

-12.27%113.86M

23.47%139.04M

-6.95%82.95M

-23.41%121.75M

8.36%129.79M

4.92%112.61M

-17.72%89.14M

16.95%158.96M

-10.35%119.78M

-33.50%107.33M

-42.21%108.34M

-26.45%135.92M

--133.61M

--161.40M

--187.47M

--184.81M

อัตราผลตอบแทนต่อส่วนของผู้ถือหุ้น

--467.52M

--163.24M

----

-26.06%43.97M

----

--44.33M

--61.81M

--131.78M

--59.46M

--121.31M

---36.59M

--116.70M

--116.77M

--62.69M

----

62.36%208.91M

----

4.62%130.00M

-2.82%128.67M

1.73%124.26M

--132.40M

--122.14M

40.44%53.00M

12.16%57.55M

52.91%48.35M

5.87%36.20M

18.86%37.74M

-14.57%51.31M

-18.32%31.62M

4.59%34.20M

69.60%31.75M

56.34%60.07M

28.29%38.71M

83.52%32.69M

71.92%18.72M

1349.77%38.42M

65.10%30.17M

-549.99%17.81M

-204.93%10.89M

-29.40%2.65M

-5.12%18.27M

-130.20%-3.96M

---10.38M

--3.75M

--19.26M

--13.11M

รายได้ (ค่าใช้จ่าย) พิเศษ

---178.57M

---276.75M

----

-52.94%-102.95M

----

---8.40B

--29.84M

--40.55M

---67.31M

---34.97M

--9.01B

--1.31B

-6893.46%13.98B

-2527.83%3.32B

---205.82M

144.21%30.16B

---136.76M

-121.08%-5.28B

-187.94%12.35B

2663.73%25.03B

---14.04B

--905.80M

2020.85%6.77B

-41.43%5.47B

-32.76%3.66B

357.01%7.48B

-92.80%319.17M

-199.46%9.34B

82003.62%5.45B

-11262.07%1.64B

-4897.66%4.43B

-236421.10%-9.39B

-160.48%6.64M

33.68%-14.66M

465.42%-92.35M

-101.44%3.97M

-82.85%-10.97M

-66.77%-10.96M

-81.75%-16.33M

588.36%-275.60M

-4.21%-63.96M

-45.28%-32.99M

---89.50M

---40.04M

---66.77M

---60.29M

-กำไรจากการจำหน่ายสินทรัพย์ถาวร

----

---41.31M

----

---125.79M

--82.52M

--101.12M

---51.84M

----

-70.60%74.36M

----

-87.95%12.12M

53.61%252.91M

-29.55%100.54M

--164.64M

--142.70M

221.64%62.43M

250.98%105.71M

216.25%28.57M

28.71%25.56M

-38.87%19.41M

-72.65%30.12M

--9.03M

--19.86M

--31.75M

--110.12M

----

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

----

-91.17%-2.14M

----

--1.01M

----

---1.01M

---1.12M

---1.09M

--2.29M

--2.36M

-99.69%-4.82M

-99.86%2.41M

---1.55B

---1.18M

--1.69B

-148.76%1.10M

----

---2.26M

--1.15M

----

-154.62%1.18M

----

-197.31%-1.10M

-3.47%1.06M

---2.16M

--2.23M

--1.13M

--1.10M

----

รายได้ก่อนหักภาษี

-1036.81%861.45M

-41.33%-147.02M

-849.52%-475.58M

-141.42%-91.96M

-70.08%219.84M

-137.72%-250.61M

-116.59%-502.77M

---321.41M

---50.09M

--221.99M

--734.84M

--664.46M

---232.13M

---146.17M

--1.24B

--552.16M

----

-119.19%-230.15M

----

-85.55%122.29M

790.15%1.20B

5.21%846.10M

--134.71M

--804.22M

6.35%608.94M

28.08%712.97M

-300.53%819.67M

265.84%556.90M

-168.01%572.56M

-183.13%556.64M

-198.04%-408.75M

-67.77%152.23M

1249.23%-841.93M

-2760.23%-669.62M

-29.30%416.94M

-29.51%472.36M

-110.10%-62.40M

-90.69%25.17M

69.84%589.71M

93.81%670.12M

-7.14%617.95M

-52.73%270.30M

-17.56%347.22M

-53.56%345.75M

--665.45M

--571.79M

--421.17M

--744.50M

ภาษีเงินได้

-36.45%58.44M

-312.29%-75.67M

88.65%-2.18M

115.99%91.96M

-28.82%37.53M

12.47%35.65M

139.53%43.85M

---113.85M

---19.18M

--42.57M

--52.73M

--31.69M

---110.92M

---76.62M

-157.81%222.70M

-69.49%86.80M

---385.22M

-129.25%-55.47M

--284.54M

-167.46%-101.36M

-220.25%189.68M

-28.60%150.24M

---157.73M

--210.43M

-938.06%-551.23M

3.80%163.27M

818.08%238.43M

-2432.83%154.40M

-131.79%65.77M

-382.81%157.29M

-16.13%25.97M

-105.81%-6.62M

772.64%-206.92M

27.21%-55.62M

-74.34%30.97M

-13.45%113.86M

-110.37%-23.71M

3.11%-43.72M

255.60%120.68M

162.34%131.56M

45.69%228.67M

-142.36%-42.40M

-66.54%33.94M

-11.03%50.15M

--156.96M

--100.09M

--101.44M

--56.36M

รายได้หลังหักภาษี

-536.63%803.01M

-75.07%-71.35M

-1431.84%-473.41M

-202.51%-183.91M

-73.27%182.30M

-145.24%-286.25M

-350.96%-546.62M

---207.56M

---30.90M

--179.42M

--682.11M

--632.77M

---121.21M

---69.55M

--1.02B

--465.36M

----

-117.31%-174.68M

----

-67.86%223.65M

245.17%1.01B

17.19%695.86M

--292.44M

--593.79M

128.93%1.16B

37.65%549.70M

-233.70%581.24M

153.39%402.50M

-179.81%506.79M

-165.04%399.35M

-212.63%-434.72M

-55.69%158.84M

1541.32%-635.01M

-991.27%-614.00M

-17.71%385.97M

-33.43%358.50M

-109.94%-38.69M

-77.97%68.89M

49.72%469.02M

82.19%538.56M

-23.44%389.28M

-33.71%312.71M

-2.02%313.28M

-57.04%295.60M

--508.49M

--471.69M

--319.73M

--688.14M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

--803.01M

-67.31%-70.27M

-1199.42%-401.58M

-100.00%0.00

-73.27%182.30M

-133.97%-214.96M

-613.46%-864.80M

---207.56M

---30.90M

--179.42M

--682.11M

--632.77M

---121.21M

---70.73M

--1.02B

--465.36M

----

-117.19%-173.50M

----

-67.86%223.65M

245.17%1.01B

17.19%695.86M

--292.44M

--593.79M

128.93%1.16B

37.94%550.88M

-233.70%581.24M

155.17%402.50M

-179.81%506.79M

-165.16%399.35M

-212.31%-434.72M

-55.72%157.74M

1541.32%-635.01M

-989.66%-612.89M

-17.47%387.08M

-33.85%356.25M

-109.94%-38.69M

-77.97%68.89M

49.72%469.02M

82.19%538.56M

-23.44%389.28M

-33.71%312.71M

-2.02%313.28M

-57.04%295.60M

--508.49M

--471.69M

--319.73M

--688.14M

รายได้สุทธิจากการดำเนินงานที่ยกเลิกแล้ว

--0.00

----

-3.49%-463.27M

----

---142.80M

---1.23B

---447.63M

---582.50M

--722.70M

----

กำไรและขาดทุนสุทธิอื่นๆ

----

-98.48%1.08M

--71.83M

--183.91M

----

--71.29M

---318.18M

----

---1.18M

---1.20M

----

--1.18M

----

--0.00

----

--0.00

----

--1.17M

----

-51.08%-1.10M

----

--1.11M

---2.25M

----

รายได้สุทธิที่มอบให้แก่ผู้ถือหุ้นที่ไม่ควบคุม

--1.08M

---14.05M

----

-82.30%5.36M

----

---6.05M

--19.18M

---16.22M

--30.29M

--49.18M

--25.16M

--22.40M

556.24%7.22M

--3.62M

--1.10M

--11.80M

--0.00

--1.10M

-100.00%0.00

--0.00

--1.15M

--0.00

-100.00%0.00

--0.00

-12.27%1.09M

--0.00

----

-54.15%1.25M

--0.00

-100.00%0.00

--0.00

--2.72M

-100.00%0.00

--1.31M

--0.00

--1.25M

--0.00

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

-3188.61%801.93M

-59.16%-98.38M

-103.73%-427.70M

-97.54%-25.96M

-240.23%-286.32M

1369.44%-240.88M

-256.61%-881.12M

---205.54M

---209.94M

---1.05B

--204.18M

---16.39M

--562.61M

---95.48M

--996.74M

--452.10M

----

-120.30%-195.92M

----

-70.29%190.60M

325.48%965.04M

22.25%641.63M

--226.81M

--524.86M

138.22%1.12B

41.92%509.77M

-217.00%548.28M

203.76%365.23M

-169.87%471.20M

-154.92%359.19M

-233.24%-468.59M

-61.91%120.24M

731.37%-674.42M

-3185.55%-654.04M

-15.92%351.69M

-33.62%315.66M

-125.15%-81.12M

-91.35%21.20M

135.62%418.28M

105.91%475.52M

-27.92%322.59M

-40.27%245.13M

-0.54%177.52M

-63.14%230.94M

--447.52M

--410.39M

--178.48M

--626.53M

เงินปันผลหุ้นบุริมสิทธิ

----

--0.00

----

43.01%108.34M

----

--0.00

--75.76M

----

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

-3188.61%801.93M

-59.16%-98.38M

-103.73%-427.70M

-97.54%-25.96M

-240.23%-286.32M

1369.44%-240.88M

-256.61%-881.12M

---205.54M

---209.94M

---1.05B

--204.18M

---16.39M

--562.61M

---95.48M

--996.74M

--452.10M

----

-120.30%-195.92M

----

-70.29%190.60M

325.48%965.04M

22.25%641.63M

--226.81M

--524.86M

138.22%1.12B

41.92%509.77M

-217.00%548.28M

203.76%365.23M

-169.87%471.20M

-154.92%359.19M

-233.24%-468.59M

-61.91%120.24M

731.37%-674.42M

-3185.55%-654.04M

-15.92%351.69M

-33.62%315.66M

-125.15%-81.12M

-91.35%21.20M

135.62%418.28M

105.91%475.52M

-27.92%322.59M

-40.27%245.13M

-0.54%177.52M

-63.14%230.94M

--447.52M

--410.39M

--178.48M

--626.53M

กําไรต่อหุ้นพื้นฐาน

----

-52.46%-0.06

-112.92%-0.22

-97.30%-0.01

-246.50%-0.15

1434.99%-0.12

-255.47%-0.43

---0.10

---0.52

--0.10

---0.01

--0.27

---0.05

--0.48

--0.22

----

-120.30%-0.10

----

-70.35%0.09

323.82%0.47

22.01%0.31

--0.11

--0.26

136.44%0.54

40.25%0.25

-217.48%0.27

212.48%0.18

-172.31%0.23

-156.72%0.18

-237.14%-0.23

-61.71%0.06

726.28%-0.32

-3177.87%-0.31

-16.17%0.17

-33.78%0.15

-125.08%-0.04

-91.36%0.01

126.01%0.20

90.11%0.23

-33.42%0.15

-45.74%0.12

-7.31%0.09

-64.33%0.12

--0.23

--0.21

--0.09

--0.33

กําไรต่อหุ้นแบบมีการปรับปรุง

----

-52.46%-0.06

-112.92%-0.22

-97.30%-0.01

-246.50%-0.15

1434.99%-0.12

-255.47%-0.43

---0.10

---0.52

--0.10

---0.01

--0.27

---0.05

--0.48

--0.22

----

-120.30%-0.10

----

-70.35%0.09

323.82%0.47

22.01%0.31

--0.11

--0.26

136.44%0.54

40.25%0.25

-217.48%0.27

212.48%0.18

-172.31%0.23

-156.72%0.18

-237.14%-0.23

-61.71%0.06

726.28%-0.32

-3177.87%-0.31

-16.17%0.17

-33.78%0.15

-125.08%-0.04

-91.36%0.01

126.01%0.20

90.11%0.23

-33.22%0.15

-45.74%0.12

-7.31%0.09

-64.33%0.12

--0.23

--0.21

--0.09

--0.33

เงินปันผลต่อหุ้น

-100.00%0.00

----

--0.13

--0.00

--0.11

----

--0.00

----

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

